Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||
cash and cash equivalents | 171,852,000 | 175,025,000 | 233,441,000 | 328,647,000 | 312,207,000 | 233,467,000 | 259,977,000 | 237,132,000 | 445,316,000 | 360,434,000 | 300,866,000 | 288,179,000 | 267,859,000 | 287,455,000 | 278,000,000 | 435,854,000 | 135,927,000 | 228,386,000 | 178,223,000 | 141,387,000 | 136,467,000 | 107,769,000 | 74,363,000 | 171,303,000 | 185,663,000 | 167,966,000 | 165,116,000 | 253,026,000 | 23,655,000 |
short-term investments | 211,719,000 | 211,489,000 | 226,836,000 | 248,547,000 | 236,242,000 | 253,536,000 | 250,794,000 | 236,840,000 | 247,658,000 | 256,253,000 | 266,569,000 | 259,832,000 | 243,047,000 | 238,645,000 | 234,292,000 | 216,041,000 | 125,111,000 | 111,945,000 | 113,623,000 | 127,720,000 | 105,634,000 | 118,924,000 | 137,904,000 | 125,333,000 | 111,301,000 | 131,014,000 | 118,119,000 | 34,125,000 | |
accounts receivable | 200,993,000 | 181,114,000 | 167,793,000 | 258,734,000 | 192,648,000 | 179,612,000 | 156,804,000 | 220,060,000 | 179,432,000 | 123,855,000 | 187,341,000 | 147,944,000 | 109,354,000 | 96,381,000 | 136,601,000 | 115,421,000 | 100,483,000 | 82,822,000 | 115,342,000 | 87,502,000 | 81,782,000 | 74,378,000 | 94,827,000 | 81,201,000 | 68,983,000 | 56,975,000 | 68,261,000 | 59,035,000 | 49,930,000 |
deferred commissions | 50,582,000 | 50,785,000 | 51,247,000 | 51,791,000 | 49,858,000 | 49,388,000 | 49,168,000 | 49,559,000 | 46,132,000 | 44,045,000 | 44,270,000 | 41,283,000 | 40,670,000 | 40,335,000 | 40,311,000 | 34,248,000 | 32,686,000 | 31,936,000 | 32,143,000 | 30,131,000 | 29,620,000 | 28,751,000 | 28,499,000 | 26,030,000 | 24,867,000 | 23,838,000 | 23,272,000 | 20,401,000 | 19,078,000 |
prepaid expenses and other current assets | 44,186,000 | 54,079,000 | 67,106,000 | 53,026,000 | 52,575,000 | 58,886,000 | 66,013,000 | 61,882,000 | 52,529,000 | 66,466,000 | 58,121,000 | 48,583,000 | 49,444,000 | 59,415,000 | 60,234,000 | 45,194,000 | 42,255,000 | 42,570,000 | 44,462,000 | 34,236,000 | 26,298,000 | 25,632,000 | 27,369,000 | 21,126,000 | 20,316,000 | 20,636,000 | 22,020,000 | 14,718,000 | 13,324,000 |
total current assets | 679,332,000 | 672,492,000 | 746,423,000 | 940,745,000 | 843,530,000 | 774,889,000 | 782,756,000 | 805,473,000 | 971,067,000 | 851,053,000 | 857,167,000 | 785,821,000 | 710,374,000 | 722,231,000 | 749,438,000 | 846,758,000 | 436,462,000 | 497,659,000 | 483,793,000 | 420,976,000 | 379,801,000 | 355,454,000 | 362,962,000 | 424,993,000 | 411,130,000 | 400,429,000 | 396,788,000 | 381,305,000 | 105,987,000 |
property and equipment | 40,471,000 | 42,577,000 | 41,343,000 | 39,265,000 | 39,780,000 | 41,448,000 | 45,581,000 | 45,436,000 | 44,076,000 | 45,092,000 | 46,726,000 | 45,759,000 | 43,372,000 | 39,598,000 | 36,833,000 | 36,055,000 | 37,407,000 | 38,910,000 | 38,920,000 | 39,960,000 | 35,144,000 | 30,534,000 | 26,847,000 | 18,525,000 | 14,949,000 | 12,714,000 | 11,348,000 | 10,872,000 | 11,240,000 |
operating lease right-of-use assets | 35,488,000 | 36,880,000 | 40,951,000 | 45,139,000 | 32,127,000 | 33,315,000 | 33,694,000 | 34,835,000 | 35,989,000 | 37,377,000 | 38,495,000 | 39,594,000 | 36,906,000 | 37,521,000 | 38,530,000 | 38,694,000 | 37,299,000 | 38,364,000 | 39,426,000 | 41,430,000 | 40,476,000 | 41,283,000 | 42,847,000 | 40,346,000 | 9,201,000 | 9,829,000 | 8,504,000 | ||
acquired intangible assets | 122,078,000 | 128,860,000 | 128,597,000 | 94,461,000 | 99,474,000 | 104,488,000 | 102,349,000 | 107,017,000 | 66,169,000 | 72,296,000 | 75,376,000 | 78,456,000 | 81,536,000 | 73,221,000 | 71,536,000 | 40,889,000 | 42,610,000 | 12,614,000 | 13,193,000 | 13,771,000 | 14,350,000 | 14,929,000 | |||||||
goodwill | 697,886,000 | 697,769,000 | 656,481,000 | 541,292,000 | 541,292,000 | 541,292,000 | 518,539,000 | 518,539,000 | 316,520,000 | 316,520,000 | 316,520,000 | 316,787,000 | 316,787,000 | 280,574,000 | 261,614,000 | 126,705,000 | 126,705,000 | 54,414,000 | 54,414,000 | 54,138,000 | 54,138,000 | 54,138,000 | 54,138,000 | 265,000 | 265,000 | ||||
other assets | 12,849,000 | 13,720,000 | 14,200,000 | 13,303,000 | 13,811,000 | 14,776,000 | 15,656,000 | 23,177,000 | 25,213,000 | 36,604,000 | 38,008,000 | 23,327,000 | 26,737,000 | 25,802,000 | 31,230,000 | 22,399,000 | 18,473,000 | 13,522,000 | 14,110,000 | 11,807,000 | 9,779,000 | 11,245,000 | 12,544,000 | 9,855,000 | 8,490,000 | 7,446,000 | 7,810,000 | 5,149,000 | 7,157,000 |
total assets | 1,652,622,000 | 1,656,572,000 | 1,693,577,000 | 1,742,119,000 | 1,634,419,000 | 1,576,349,000 | 1,567,022,000 | 1,606,871,000 | 1,524,446,000 | 1,423,277,000 | 1,439,530,000 | 1,349,737,000 | 1,275,042,000 | 1,237,875,000 | 1,248,819,000 | 1,158,490,000 | 744,767,000 | 700,847,000 | 690,589,000 | 623,835,000 | 575,836,000 | 549,574,000 | 558,612,000 | 532,212,000 | 480,769,000 | 466,391,000 | 460,612,000 | 454,198,000 | 169,358,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||
accounts payable and accrued expenses | 20,089,000 | 18,828,000 | 17,684,000 | 19,981,000 | 17,833,000 | 19,543,000 | 17,667,000 | 16,941,000 | 26,880,000 | 21,872,000 | 18,722,000 | 26,237,000 | 16,882,000 | 17,057,000 | 16,254,000 | 16,011,000 | 11,992,000 | 9,555,000 | 5,731,000 | 6,248,000 | |||||||||
accrued compensation | 48,429,000 | 55,574,000 | 51,432,000 | 55,784,000 | 43,040,000 | 44,119,000 | 43,547,000 | 66,492,000 | 44,850,000 | 36,786,000 | 52,620,000 | 37,154,000 | 41,199,000 | 35,236,000 | 54,051,000 | 33,299,000 | 35,901,000 | 26,787,000 | 35,509,000 | 28,244,000 | 31,360,000 | 23,357,000 | 36,634,000 | 24,244,000 | 26,502,000 | 22,360,000 | 29,594,000 | 19,734,000 | 15,862,000 |
deferred revenue | 639,614,000 | 624,548,000 | 633,224,000 | 650,372,000 | 583,940,000 | 562,587,000 | 562,575,000 | 580,779,000 | 518,372,000 | 490,076,000 | 502,115,000 | 447,863,000 | 415,378,000 | 404,786,000 | 407,498,000 | 362,308,000 | 334,106,000 | 325,113,000 | 328,819,000 | 296,360,000 | 274,953,000 | 270,916,000 | 274,348,000 | 245,985,000 | 227,227,000 | 214,508,000 | 213,644,000 | 191,578,000 | 174,277,000 |
operating lease liabilities | 8,327,000 | 7,138,000 | 6,305,000 | 6,801,000 | 6,099,000 | 6,161,000 | 5,985,000 | 5,971,000 | 5,655,000 | 5,958,000 | 5,821,000 | 5,576,000 | 5,014,000 | 3,564,000 | 2,320,000 | 6,857,000 | 5,355,000 | 4,298,000 | 3,815,000 | 6,312,000 | 5,347,000 | 4,866,000 | 5,209,000 | 3,970,000 | 3,961,000 | 3,981,000 | 4,262,000 | ||
other current liabilities | 3,852,000 | 7,179,000 | 6,346,000 | 5,154,000 | 6,205,000 | 5,832,000 | 5,069,000 | 5,655,000 | 4,986,000 | 5,259,000 | 4,882,000 | 4,114,000 | 4,592,000 | 3,162,000 | 3,759,000 | 1,883,000 | 274,000 | 1,097,000 | 1,028,000 | 1,126,000 | 783,000 | 750,000 | 1,284,000 | 701,000 | 538,000 | 653,000 | 1,079,000 | 1,897,000 | 1,932,000 |
total current liabilities | 720,311,000 | 713,267,000 | 714,991,000 | 738,092,000 | 657,117,000 | 638,242,000 | 634,843,000 | 675,838,000 | 600,743,000 | 559,951,000 | 584,160,000 | 520,944,000 | 483,065,000 | 463,805,000 | 483,882,000 | 420,358,000 | 387,628,000 | 366,850,000 | 374,902,000 | 338,290,000 | 320,781,000 | 318,829,000 | 327,643,000 | 285,169,000 | 270,205,000 | 250,783,000 | 254,304,000 | 220,317,000 | 200,990,000 |
term loan, net of issuance costs | 354,820,000 | 355,439,000 | 356,068,000 | 356,705,000 | 357,334,000 | 357,969,000 | 358,622,000 | 359,281,000 | 359,941,000 | 361,287,000 | 361,970,000 | 362,679,000 | 363,404,000 | 364,063,000 | 364,728,000 | 365,387,000 | |||||||||||||
other liabilities | 10,173,000 | 9,847,000 | 9,585,000 | 8,329,000 | 8,195,000 | 8,051,000 | 8,159,000 | 7,632,000 | 7,621,000 | 7,280,000 | 7,436,000 | 6,664,000 | 6,213,000 | 6,632,000 | 6,463,000 | 7,158,000 | 8,888,000 | 5,108,000 | 4,802,000 | 4,931,000 | 4,853,000 | 2,893,000 | 2,622,000 | 2,677,000 | 2,940,000 | 2,536,000 | 2,231,000 | 4,104,000 | 4,315,000 |
total liabilities | 1,308,246,000 | 1,305,873,000 | 1,310,416,000 | 1,342,165,000 | 1,229,864,000 | 1,212,788,000 | 1,208,074,000 | 1,260,527,000 | 1,180,773,000 | 1,131,598,000 | 1,168,664,000 | 1,089,882,000 | 1,037,517,000 | 1,010,907,000 | 1,033,506,000 | 960,433,000 | 559,312,000 | 528,908,000 | 539,924,000 | 492,708,000 | 464,668,000 | 449,198,000 | 459,707,000 | 409,024,000 | 359,810,000 | 338,182,000 | 338,849,000 | 321,637,000 | 289,968,000 |
stockholders’ equity: | |||||||||||||||||||||||||||||
common stock | 1,283,000 | 1,274,000 | 1,245,000 | 1,224,000 | 1,213,000 | 1,205,000 | 1,196,000 | 1,175,000 | 1,165,000 | 1,147,000 | 1,131,000 | 1,124,000 | 1,116,000 | 1,103,000 | 1,089,000 | 1,074,000 | 1,065,000 | 1,055,000 | 1,037,000 | 1,028,000 | 1,011,000 | 1,000,000 | 986,000 | 980,000 | 968,000 | 962,000 | 931,000 | 930,000 | 250,000 |
additional paid-in capital | 1,540,611,000 | 1,489,379,000 | 1,440,770,000 | 1,374,659,000 | 1,330,517,000 | 1,281,545,000 | 1,237,283,000 | 1,185,100,000 | 1,146,435,000 | 1,063,051,000 | 1,017,837,000 | 985,864,000 | 944,799,000 | 906,263,000 | 869,059,000 | 840,482,000 | 811,644,000 | 786,476,000 | 757,470,000 | 735,961,000 | 710,066,000 | 687,311,000 | 662,990,000 | 648,964,000 | 629,087,000 | 614,774,000 | 586,940,000 | 578,125,000 | 26,651,000 |
treasury stock | -301,208,000 | -241,239,000 | -174,911,000 | -114,911,000 | -64,925,000 | -64,925,000 | -39,925,000 | -14,934,000 | |||||||||||||||||||||
accumulated other comprehensive income | 407,000 | 262,000 | 328,000 | 318,000 | 954,000 | -271,000 | -185,000 | 38,000 | -306,000 | -15,000 | -16,000 | 8,000 | 10,000 | 54,000 | 149,000 | 163,000 | 50,000 | 60,000 | 80,000 | 21,000 | |||||||||
accumulated deficit | -896,717,000 | -898,977,000 | -884,271,000 | -861,336,000 | -863,204,000 | -853,993,000 | -839,421,000 | -825,035,000 | -803,387,000 | -771,848,000 | -746,751,000 | -725,264,000 | -706,534,000 | -679,035,000 | -654,529,000 | -643,484,000 | -627,238,000 | -615,600,000 | -607,852,000 | -605,916,000 | -600,058,000 | -588,098,000 | -565,121,000 | -526,816,000 | -509,176,000 | -487,548,000 | -466,108,000 | -446,494,000 | -425,625,000 |
total stockholders’ equity | 344,376,000 | 350,699,000 | 383,161,000 | 399,954,000 | 404,555,000 | 363,561,000 | 358,948,000 | 346,344,000 | 343,673,000 | 291,679,000 | 270,866,000 | 259,855,000 | 237,525,000 | 226,968,000 | 215,313,000 | 198,057,000 | 185,455,000 | 171,939,000 | 150,665,000 | 131,127,000 | 111,168,000 | 100,376,000 | 98,905,000 | 123,188,000 | 120,959,000 | 128,209,000 | 121,763,000 | 132,561,000 | |
total liabilities and stockholders’ equity | 1,652,622,000 | 1,656,572,000 | 1,693,577,000 | 1,742,119,000 | 1,634,419,000 | 1,576,349,000 | 1,567,022,000 | 1,606,871,000 | 1,524,446,000 | 1,423,277,000 | 1,439,530,000 | 1,349,737,000 | 1,275,042,000 | 1,237,875,000 | 1,248,819,000 | 1,158,490,000 | 744,767,000 | 700,847,000 | 690,589,000 | 623,835,000 | 575,836,000 | 549,574,000 | 558,612,000 | 532,212,000 | 480,769,000 | 466,391,000 | |||
accumulated other comprehensive loss | -540,000 | -671,000 | -1,351,000 | -1,869,000 | -1,856,000 | -1,363,000 | |||||||||||||||||||||||
accounts payable | 429,000 | 4,404,000 | 1,732,000 | 795,000 | 2,207,000 | 1,287,000 | 171,000 | 538,000 | 1,457,000 | ||||||||||||||||||||
accrued expenses | 7,909,000 | 14,536,000 | 8,436,000 | 9,474,000 | 9,770,000 | 7,994,000 | 5,554,000 | 6,570,000 | 7,462,000 | ||||||||||||||||||||
intangible assets | 15,508,000 | 578,000 | 729,000 | ||||||||||||||||||||||||||
construction in progress | 23,546,000 | 12,253,000 | |||||||||||||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ equity | |||||||||||||||||||||||||||||
financing obligation | 23,096,000 | 11,803,000 | |||||||||||||||||||||||||||
redeemable convertible series a preferred stock | 49,946,000 | ||||||||||||||||||||||||||||
redeemable convertible series b preferred stock | 228,168,000 | ||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ equity | 460,612,000 | 454,198,000 | |||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ deficit | |||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||
total stockholders’ deficit | -398,724,000 | ||||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ deficit | 169,358,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
