Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||
cash and cash equivalents | 1,103,600,000 | 1,039,500,000 | 914,300,000 | 829,000,000 | 722,300,000 | 697,600,000 | 794,500,000 | 737,700,000 | 748,500,000 | 813,900,000 | 873,600,000 | 871,000,000 | 938,500,000 | 1,253,900,000 | 879,300,000 | 1,606,900,000 | 612,600,000 | 1,134,800,000 | 2,055,900,000 | 1,248,400,000 | 1,430,500,000 | 1,035,500,000 | 509,000,000 | 532,800,000 | 1,375,900,000 |
accounts receivable | 70,400,000 | 101,200,000 | 93,600,000 | 96,800,000 | 101,800,000 | 103,600,000 | 101,700,000 | 141,000,000 | 99,800,000 | 97,200,000 | 108,300,000 | 125,100,000 | 81,900,000 | 83,600,000 | 74,700,000 | 94,700,000 | 81,100,000 | 71,400,000 | 30,300,000 | 54,100,000 | 49,900,000 | 34,600,000 | 51,200,000 | 22,000,000 | 20,900,000 |
inventories | 237,700,000 | 205,600,000 | 213,500,000 | 257,800,000 | 333,300,000 | 329,700,000 | 354,400,000 | 427,200,000 | 514,600,000 | 522,600,000 | 625,700,000 | 790,600,000 | 993,200,000 | 1,104,500,000 | 1,410,000,000 | 1,541,300,000 | 1,269,200,000 | 937,100,000 | 614,200,000 | 522,800,000 | 364,000,000 | 244,500,000 | 194,200,000 | 243,600,000 | 205,600,000 |
prepaid expenses and other current assets | 100,400,000 | 91,300,000 | 118,900,000 | 123,900,000 | 127,600,000 | 135,100,000 | 170,300,000 | 220,700,000 | 224,500,000 | 205,400,000 | 210,000,000 | 271,600,000 | 279,200,000 | 192,500,000 | 207,300,000 | 213,700,000 | 280,700,000 | 202,800,000 | 184,000,000 | 172,600,000 | 146,300,000 | 124,500,000 | 114,500,000 | 104,300,000 | 46,500,000 |
total current assets | 1,512,100,000 | 1,437,600,000 | 1,340,300,000 | 1,307,500,000 | 1,285,100,000 | 1,266,000,000 | 1,421,000,000 | 1,526,500,000 | 1,587,500,000 | 1,639,100,000 | 1,817,600,000 | 2,058,300,000 | 2,292,900,000 | 2,634,600,000 | 2,571,300,000 | 3,456,600,000 | 2,555,100,000 | 2,818,100,000 | 3,513,800,000 | 2,860,000,000 | 2,583,000,000 | 2,158,600,000 | 1,792,700,000 | 1,857,100,000 | 1,749,300,000 |
property and equipment | 219,300,000 | 239,000,000 | 257,500,000 | 294,700,000 | 330,500,000 | 353,700,000 | 384,300,000 | 398,600,000 | 420,300,000 | 444,800,000 | 478,600,000 | 485,500,000 | 495,900,000 | 610,900,000 | 754,000,000 | 737,600,000 | 682,200,000 | 591,900,000 | 473,000,000 | 405,100,000 | 295,500,000 | 242,300,000 | 207,300,000 | 159,100,000 | 119,700,000 |
intangible assets | 3,400,000 | 5,600,000 | 7,800,000 | 10,000,000 | 12,400,000 | 15,000,000 | 17,500,000 | 20,100,000 | 22,800,000 | 25,600,000 | 29,300,000 | 33,300,000 | 37,300,000 | 41,300,000 | 218,200,000 | 229,200,000 | 238,100,000 | 247,900,000 | 78,500,000 | 38,900,000 | 14,700,000 | 16,000,000 | 17,300,000 | 17,000,000 | 18,300,000 |
goodwill | 44,000,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 41,200,000 | 224,400,000 | 212,700,000 | 210,100,000 | 65,300,000 | 40,800,000 | 39,700,000 | 39,100,000 | 38,100,000 | 38,800,000 | 4,300,000 |
restricted cash | 46,000,000 | 46,200,000 | 47,700,000 | 47,900,000 | 49,700,000 | 53,200,000 | 54,200,000 | 60,400,000 | 61,400,000 | 71,600,000 | 79,300,000 | 80,900,000 | 78,100,000 | 3,800,000 | 86,900,000 | 87,700,000 | 900,000 | 900,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,600,000 | 800,000 |
operating lease right-of-use assets | 328,700,000 | 338,900,000 | 351,400,000 | 387,200,000 | 416,900,000 | 435,000,000 | 468,100,000 | 499,300,000 | 515,000,000 | 524,100,000 | 545,700,000 | 573,000,000 | 616,100,000 | 662,500,000 | 703,700,000 | 705,500,000 | 684,300,000 | 580,100,000 | 550,700,000 | 537,600,000 | |||||
other assets | 16,700,000 | 16,800,000 | 18,900,000 | 21,100,000 | 21,300,000 | 21,000,000 | 22,200,000 | 23,200,000 | 24,500,000 | 22,700,000 | 24,600,000 | 29,000,000 | 31,100,000 | 34,300,000 | 39,400,000 | 41,600,000 | 41,300,000 | 36,700,000 | 29,700,000 | 26,500,000 | 26,400,000 | 31,800,000 | 28,000,000 | 18,500,000 | 9,900,000 |
total assets | 2,170,100,000 | 2,125,300,000 | 2,064,800,000 | 2,109,800,000 | 2,157,100,000 | 2,185,200,000 | 2,408,500,000 | 2,569,400,000 | 2,672,800,000 | 2,769,100,000 | 3,016,300,000 | 3,301,100,000 | 3,592,500,000 | 4,028,500,000 | 4,414,800,000 | 5,482,500,000 | 4,414,500,000 | 4,485,600,000 | 4,712,400,000 | 3,910,500,000 | 3,477,500,000 | 2,981,800,000 | 2,569,400,000 | 2,584,200,000 | 2,387,700,000 |
liabilities and stockholders’ deficit | |||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||
accounts payable and accrued expenses | 377,100,000 | 372,700,000 | 375,700,000 | 390,600,000 | 399,800,000 | 432,300,000 | 474,900,000 | 513,100,000 | 485,500,000 | 478,400,000 | 514,900,000 | 591,700,000 | 622,300,000 | 797,400,000 | 716,800,000 | 1,136,000,000 | 1,012,800,000 | 989,100,000 | 855,200,000 | 721,400,000 | |||||
deferred revenue and customer deposits | 140,600,000 | 150,700,000 | 156,400,000 | 159,700,000 | 154,500,000 | 163,700,000 | 182,300,000 | 189,200,000 | 173,700,000 | 187,300,000 | 200,500,000 | 210,700,000 | 197,400,000 | ||||||||||||
current portion of debt | 208,700,000 | 208,500,000 | 208,200,000 | ||||||||||||||||||||||
operating lease liabilities, current | 67,600,000 | 70,100,000 | 70,500,000 | 70,100,000 | 73,000,000 | 75,300,000 | 78,100,000 | 79,100,000 | 79,700,000 | 83,500,000 | 87,900,000 | 86,300,000 | 89,800,000 | 86,400,000 | 87,600,000 | 80,800,000 | 70,500,000 | 61,900,000 | 45,200,000 | 41,700,000 | |||||
other current liabilities | 1,000,000 | 2,000,000 | 1,000,000 | 4,400,000 | 2,900,000 | 3,900,000 | 2,700,000 | 4,400,000 | 3,600,000 | 4,600,000 | 2,500,000 | 7,000,000 | 10,300,000 | 13,200,000 | 15,900,000 | 24,400,000 | 15,200,000 | 27,200,000 | 18,600,000 | 10,200,000 | 31,400,000 | 28,400,000 | 21,400,000 | ||
total current liabilities | 795,000,000 | 803,900,000 | 811,700,000 | 634,700,000 | 640,200,000 | 685,200,000 | 745,500,000 | 793,300,000 | 750,000,000 | 761,400,000 | 813,200,000 | 903,200,000 | 927,200,000 | 1,105,500,000 | 1,031,300,000 | 1,481,700,000 | 1,303,700,000 | 1,243,000,000 | 1,282,700,000 | 1,384,400,000 | 1,093,700,000 | 772,200,000 | 539,900,000 | 535,800,000 | 327,600,000 |
convertible senior notes, net of current portion | 343,900,000 | 343,600,000 | 343,300,000 | ||||||||||||||||||||||
term loan, net of current portion | 946,100,000 | 946,900,000 | 947,600,000 | ||||||||||||||||||||||
operating lease liabilities, non-current | 396,300,000 | 407,500,000 | 422,200,000 | 457,100,000 | 482,000,000 | 503,300,000 | 543,500,000 | 566,300,000 | 585,700,000 | 593,800,000 | 619,500,000 | 647,200,000 | 691,600,000 | 725,400,000 | 736,000,000 | 743,700,000 | 726,300,000 | 620,400,000 | 589,300,000 | 577,500,000 | |||||
other non-current liabilities | 35,800,000 | 37,200,000 | 31,300,000 | 25,800,000 | 25,600,000 | 25,700,000 | 26,300,000 | 27,100,000 | 27,700,000 | 30,100,000 | 33,100,000 | 44,100,000 | 40,500,000 | 50,700,000 | 39,300,000 | 41,500,000 | 39,500,000 | 38,300,000 | 25,600,000 | 20,200,000 | 29,100,000 | 23,400,000 | 14,500,000 | 7,100,000 | 400,000 |
total liabilities | 2,517,200,000 | 2,539,100,000 | 2,556,200,000 | 2,607,000,000 | 2,637,400,000 | 2,704,300,000 | 2,998,900,000 | 3,068,600,000 | 3,043,800,000 | 3,064,200,000 | 3,143,300,000 | 3,270,600,000 | 3,334,000,000 | 3,435,600,000 | 2,661,800,000 | 3,113,600,000 | 2,907,600,000 | 2,731,500,000 | 2,719,100,000 | 1,982,100,000 | 1,676,500,000 | 1,303,800,000 | 1,052,100,000 | 1,039,000,000 | 811,800,000 |
commitments and contingencies | |||||||||||||||||||||||||
stockholders’ deficit | |||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||
additional paid-in capital | 5,233,200,000 | 5,183,800,000 | 5,129,700,000 | 5,060,300,000 | 4,998,200,000 | 4,948,600,000 | 4,845,400,000 | 4,767,100,000 | 4,701,400,000 | 4,619,800,000 | 4,543,000,000 | 4,423,400,000 | 4,320,000,000 | 4,291,300,000 | 4,197,900,000 | 4,048,800,000 | 2,748,600,000 | 2,618,900,000 | 2,548,900,000 | 2,472,700,000 | 2,412,900,000 | 2,361,800,000 | 2,300,000,000 | 2,269,300,000 | 2,249,100,000 |
accumulated other comprehensive income | 8,400,000 | 5,100,000 | 3,200,000 | 19,000,000 | 6,000,000 | 15,900,000 | 17,400,000 | 19,500,000 | 18,700,000 | 16,800,000 | 19,900,000 | 21,100,000 | 17,100,000 | 12,200,000 | 10,400,000 | 18,300,000 | 17,100,000 | 18,200,000 | 14,100,000 | 16,600,000 | 12,700,000 | 10,100,000 | 300,000 | 3,300,000 | -1,100,000 |
accumulated deficit | -5,588,700,000 | -5,602,600,000 | -5,624,200,000 | -5,576,500,000 | -5,484,600,000 | -5,483,700,000 | -5,453,200,000 | -5,285,900,000 | -5,091,000,000 | -4,931,800,000 | -4,690,000,000 | -4,414,000,000 | -4,078,600,000 | -3,710,600,000 | -2,455,300,000 | -1,698,200,000 | -1,258,800,000 | -883,000,000 | -569,600,000 | -561,000,000 | -624,600,000 | -693,900,000 | -783,000,000 | -727,400,000 | -672,000,000 |
total stockholders’ deficit | -347,000,000 | -413,800,000 | -491,300,000 | -497,200,000 | -480,300,000 | -519,100,000 | -590,400,000 | -499,300,000 | -370,900,000 | ||||||||||||||||
total liabilities and stockholders' deficit | 2,170,100,000 | 2,064,800,000 | 2,109,800,000 | 2,157,100,000 | 2,408,500,000 | 2,569,400,000 | 2,672,800,000 | ||||||||||||||||||
total liabilities and stockholders’ deficit | 2,125,300,000 | 2,185,200,000 | |||||||||||||||||||||||
current portion of long-term debt | 10,000,000 | 10,000,000 | |||||||||||||||||||||||
convertible senior notes | 541,000,000 | 540,500,000 | 540,000,000 | 855,300,000 | 846,700,000 | 838,200,000 | 829,800,000 | 821,500,000 | |||||||||||||||||
term loan | 948,300,000 | 949,100,000 | 950,100,000 | 692,100,000 | 691,600,000 | 691,200,000 | 690,900,000 | 690,600,000 | 690,400,000 | 690,100,000 | 690,000,000 | ||||||||||||||
current portion of long term debt | 10,000,000 | 7,500,000 | |||||||||||||||||||||||
current portion of long-term debt and other bank borrowings | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | |||||||||||||||||||
0% convertible senior notes | 991,400,000 | 990,300,000 | 989,100,000 | 988,000,000 | 986,900,000 | 985,700,000 | 984,600,000 | 864,000,000 | |||||||||||||||||
liabilities and stockholders’ (deficit) equity | |||||||||||||||||||||||||
current portion of long term debt and other bank borrowings | 7,500,000 | ||||||||||||||||||||||||
stockholders’ (deficit) equity | |||||||||||||||||||||||||
total stockholders’ (deficit) equity | -295,100,000 | -127,000,000 | |||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 2,769,100,000 | ||||||||||||||||||||||||
total liabilities and stockholders' (deficit) equity | 3,016,300,000 | ||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||
total stockholders’ equity | 30,500,000 | 258,500,000 | 592,900,000 | 1,753,000,000 | 2,368,900,000 | 1,506,900,000 | 1,754,100,000 | 1,993,400,000 | 1,928,300,000 | 1,801,000,000 | 1,678,000,000 | 1,517,300,000 | 1,545,200,000 | 1,576,000,000 | |||||||||||
total liabilities and stockholders' equity | 3,301,100,000 | 3,592,500,000 | |||||||||||||||||||||||
marketable securities | 311,600,000 | 472,000,000 | 629,400,000 | 862,100,000 | 592,300,000 | 719,500,000 | 923,700,000 | 954,300,000 | 100,400,000 | ||||||||||||||||
customer deposits and deferred revenue | 201,100,000 | 211,000,000 | 240,500,000 | 205,200,000 | 164,800,000 | 363,700,000 | 611,000,000 | 521,200,000 | 363,600,000 | 215,200,000 | 159,600,000 | 99,200,000 | |||||||||||||
total liabilities and stockholders’ equity | 4,028,500,000 | 4,414,800,000 | 5,482,500,000 | 4,414,500,000 | 4,485,600,000 | 4,712,400,000 | 3,910,500,000 | 3,477,500,000 | |||||||||||||||||
right-of-use assets | 516,700,000 | 492,500,000 | |||||||||||||||||||||||
accounts payable | 275,000,000 | 135,800,000 | 141,500,000 | 182,500,000 | 90,700,000 | ||||||||||||||||||||
accrued expenses | 246,700,000 | 225,900,000 | 151,700,000 | 165,300,000 | 116,200,000 | ||||||||||||||||||||
current portion of lease liabilities and other current liabilities | 50,800,000 | 46,900,000 | |||||||||||||||||||||||
long term lease liabilities | 553,700,000 | 508,200,000 | |||||||||||||||||||||||
liabilities, redeemable convertible preferred stock, and stockholders’ equity | |||||||||||||||||||||||||
deferred rent | |||||||||||||||||||||||||
build-to-suit liability | |||||||||||||||||||||||||
redeemable convertible preferred stock | |||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock, and stockholders’ equity | 2,981,800,000 | 2,569,400,000 | 2,584,200,000 | 2,387,700,000 | |||||||||||||||||||||
right-of-use asset | 484,600,000 | 492,100,000 | 485,500,000 | ||||||||||||||||||||||
long term lease liability | 497,700,000 | 496,100,000 | 483,800,000 | ||||||||||||||||||||||
liabilities, redeemable convertible preferred stock, and stockholders’ deficit |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
