7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 
      
    		                         
      revenue:
    		                         
      connected fitness products
    		152,400,000 198,600,000 205,500,000 253,400,000 159,600,000 212,100,000 279,900,000 319,100,000 180,600,000 220,400,000 324,100,000 381,400,000 204,200,000 295,600,000 594,400,000 796,400,000 501,000,000 655,300,000 1,022,900,000 870,100,000 601,400,000 503,300,000 420,200,000 381,100,000 157,600,000 
      subscription
    		398,400,000 408,300,000 418,500,000 420,600,000 426,300,000 431,400,000 437,800,000 424,500,000 415,000,000 421,800,000 424,700,000 411,300,000 412,300,000 383,100,000 369,900,000 337,500,000 304,100,000 281,600,000 239,400,000 194,700,000 156,500,000 121,200,000 98,200,000 77,100,000 67,200,000 
      total revenue
    		550,800,000 606,900,000 624,000,000 673,900,000 586,000,000 643,600,000 717,700,000 743,600,000 595,500,000 642,100,000 748,900,000 792,700,000 616,500,000 678,700,000 964,300,000 1,133,900,000 805,200,000 936,800,000 1,262,300,000 1,064,800,000 757,900,000 607,100,000 524,600,000 466,300,000 228,000,000 
      yoy
    		-6.01% -5.70% -13.06% -9.37% -1.60% 0.23% -4.17% -6.19% -3.41% -5.39% -22.34% -30.09% -23.44% -27.55% -23.61% 6.49% 6.24% 54.31% 140.62% 128.35% 232.41%     
      qoq
    		-9.24% -2.74% -7.40% 15.00% -8.95% -10.32% -3.48% 24.87% -7.26% -14.26% -5.53% 28.58% -9.16% -29.62% -14.96% 40.82% -14.05% -25.79% 18.55% 40.49% 24.84% 15.73% 12.50% 104.52%  
      cost of revenue:
    		                         
      total cost of revenue
    		267,100,000 278,800,000 306,000,000 355,600,000 282,200,000 331,600,000 408,000,000 444,200,000 310,100,000 441,100,000 478,700,000 557,600,000 399,300,000 708,500,000 780,100,000 853,700,000 542,500,000 683,200,000 817,400,000 640,000,000 429,200,000 318,200,000 278,800,000 269,100,000 122,900,000 
      gross profit
    		283,700,000 328,100,000 318,100,000 318,400,000 303,800,000 312,000,000 309,700,000 299,400,000 285,400,000 201,100,000 270,200,000 235,000,000 217,200,000 -29,800,000 184,200,000 280,200,000 262,700,000 253,600,000 444,900,000 424,800,000 328,700,000 288,700,000 245,800,000 197,100,000 105,100,000 
      yoy
    		-6.62% 5.16% 2.71% 6.35% 6.45% 55.15% 14.62% 27.40% 31.40% -774.83% 46.69% -16.13% -17.32% -111.75% -58.60% -34.04% -20.08% -12.16% 81.00% 115.53% 212.75%     
      qoq
    		-13.53% 3.14% -0.09% 4.81% -2.63% 0.74% 3.44% 4.91% 41.92% -25.57% 14.98% 8.20% -828.86% -116.18% -34.26% 6.66% 3.59% -43.00% 4.73% 29.24% 13.86% 17.45% 24.71% 87.54%  
      gross margin %
    		51.51% 54.06% 50.98% 47.25% 51.84% 48.48% 43.15% 40.26% 47.93% 31.32% 36.08% 29.65% 35.23% -4.39% 19.10% 24.71% 32.63% 27.07% 35.25% 39.89% 43.37% 47.55% 46.85% 42.27% 46.10% 
      operating expenses:
    		                         
      sales and marketing
    		66,800,000 80,500,000 106,500,000 152,700,000 81,900,000 112,200,000 170,300,000 230,300,000 146,000,000 137,800,000 154,600,000 217,100,000 138,700,000 158,100,000 227,700,000 349,600,000 284,300,000 229,400,000 208,200,000 177,400,000 114,600,000 84,200,000 154,800,000 160,500,000 77,600,000 
      general and administrative
    		100,800,000 125,100,000 151,400,000 131,300,000 119,500,000 186,100,000 153,000,000 160,800,000 151,100,000 162,800,000 249,200,000 192,600,000 193,500,000 232,100,000 242,300,000 248,700,000 240,300,000 232,100,000 180,600,000 141,100,000 108,600,000 86,200,000 126,900,000 77,500,000 60,900,000 
      research and development
    		62,100,000 55,800,000 59,600,000 60,300,000 58,500,000 69,400,000 76,800,000 79,900,000 78,700,000 72,100,000 78,200,000 80,000,000 88,100,000 84,900,000 77,100,000 100,000,000 97,700,000 93,900,000 69,800,000 47,500,000 36,600,000 28,400,000 22,500,000 20,700,000 17,400,000 
      impairment expense
    		8,300,000 11,800,000 30,700,000 16,700,000 4,900,000 10,600,000 19,000,000 3,600,000 24,000,000 32,600,000 39,400,000 9,700,000 62,900,000   7,700,000          
      restructuring expense
    		4,400,000 25,200,000 2,400,000 3,300,000 2,900,000 -2,700,000 37,600,000 13,400,000 17,800,000 21,500,000 12,000,000 49,000,000 106,900,000 22,200,000 158,500,000           
      supplier settlements
    		    23,500,000 -200,000 -900,000 -1,500,000   2,900,000 17,900,000 1,100,000             
      total operating expenses
    		242,400,000 298,500,000 350,500,000 364,300,000 291,200,000 375,400,000 455,900,000 486,500,000 417,600,000 426,800,000 536,200,000 566,400,000 591,100,000 1,183,000,000 920,000,000 705,900,000 622,400,000 555,400,000 458,600,000 366,000,000 259,800,000 198,800,000 304,200,000 258,700,000 156,000,000 
      income from operations
    		41,300,000 29,600,000 -32,400,000 -45,900,000 12,500,000 -63,300,000 -146,200,000 -187,100,000 -132,300,000 -225,800,000 -266,000,000 -331,300,000 -374,000,000 -1,212,800,000 -735,800,000 -425,700,000 -359,700,000 -301,700,000 -13,700,000 58,800,000 68,900,000 90,000,000 -58,400,000 -61,500,000 -50,900,000 
      yoy
    		230.40% -146.76% -77.84% -75.47% -109.45% -71.97% -45.04% -43.53% -64.63% -81.38% -63.85% -22.18% 3.98% 301.99% 5270.80% -823.98% -622.06% -435.22% -76.54% -195.61% -235.36%     
      qoq
    		39.53% -191.36% -29.41% -467.20% -119.75% -56.70% -21.86% 41.42% -41.41% -15.11% -19.71% -11.42% -69.16% 64.83% 72.84% 18.35% 19.22% 2102.19% -123.30% -14.66% -23.44% -254.11% -5.04% 20.83%  
      operating margin %
    		7.50% 4.88% -5.19% -6.81% 2.13% -9.84% -20.37% -25.16% -22.22% -35.17% -35.52% -41.79% -60.67% -178.69% -76.30% -37.54% -44.67% -32.21% -1.09% 5.52% 9.09% 14.82% -11.13% -13.19% -22.32% 
      other income, net:
    		                         
      interest expense
    		-32,300,000 -31,900,000 -32,600,000 -34,600,000 -35,400,000 -29,900,000 -27,700,000 -27,700,000 -27,200,000 -27,400,000 -26,600,000 -22,200,000 -20,900,000 -16,500,000 -9,100,000 -8,800,000 -8,600,000 -9,100,000 -4,900,000       
      interest income
    		9,800,000 9,000,000 7,900,000 7,700,000 8,100,000 8,900,000 9,300,000 8,400,000 8,400,000 8,700,000 7,900,000 5,800,000 4,000,000 1,200,000 200,000 300,000 600,000 1,200,000 1,600,000 1,900,000 2,400,000 3,500,000 5,600,000 5,900,000 1,300,000 
      foreign exchange gain
    		-3,800,000 15,800,000 10,300,000 -18,500,000 14,800,000 -50,000 -2,100,000 9,600,000  3,100,000 9,100,000 11,800,000              
      other income
    		-300,000  -100,000 200,000 -100,000 200,000  100,000 300,000 -100,000 400,000 2,400,000 200,000 -2,200,000 1,200,000 -400,000 -700,000   -100,000 -700,000 -700,000 -2,900,000 -100,000 -100,000 
      total other income
    		-26,700,000 -7,000,000 -14,500,000 -45,300,000 -12,600,000 32,900,000 -20,400,000 -9,500,000 -26,200,000 -15,800,000 -9,100,000  -33,700,000 -30,300,000 -19,200,000 -10,600,000 -13,900,000 -9,900,000 -4,000,000 1,800,000 1,700,000 2,800,000 2,700,000 5,700,000 1,200,000 
      income before income taxes
    		14,600,000                         
      income tax expense
    		700,000    800,000    800,000 875,000 800,000 1,900,000 800,000    2,400,000    1,300,000     
      net income
    		13,900,000 21,600,000 -47,700,000 -92,000,000 -900,000 -30,500,000 -167,300,000 -194,900,000 -159,300,000 -241,800,000 -275,900,000 -335,400,000 -408,500,000 -1,255,300,000 -757,100,000 -439,400,000 -376,000,000 -313,200,000 -8,600,000 63,600,000 69,300,000 89,100,000 -55,600,000 -55,400,000 -49,800,000 
      yoy
    		-1644.44% -170.82% -71.49% -52.80% -99.44% -87.39% -39.36% -41.89% -61.00% -80.74% -63.56% -23.67% 8.64% 300.80% 8703.49% -790.88% -642.57% -451.52% -84.53% -214.80% -239.16%     
      qoq
    		-35.65% -145.28% -48.15% 10122.22% -97.05% -81.77% -14.16% 22.35% -34.12% -12.36% -17.74% -17.89% -67.46% 65.80% 72.30% 16.86% 20.05% 3541.86% -113.52% -8.23% -22.22% -260.25% 0.36% 11.24%  
      net income margin %
    		2.52% 3.56% -7.64% -13.65% -0.15% -4.74% -23.31% -26.21% -26.75% -37.66% -36.84% -42.31% -66.26% -184.96% -78.51% -38.75% -46.70% -33.43% -0.68% 5.97% 9.14% 14.68% -10.60% -11.88% -21.84% 
      net income attributable to class a and class b common stockholders
    		13,900,000 21,600,000 -47,700,000 -92,000,000 -900,000 -30,500,000 -167,300,000 -194,900,000 -159,300,000 -241,800,000 -275,900,000 -335,400,000 -408,500,000 -1,255,300,000 -757,100,000 -439,400,000 -376,000,000 -313,200,000 -8,600,000 63,600,000 69,300,000 89,100,000 -55,600,000 -55,400,000 -49,800,000 
      earnings per share:
    		                         
      basic
    		0.03                         
      diluted
    		0.03                         
      weighted-average common shares outstanding:
    		                         
      basic
    		413,108,105                         
      diluted
    		430,004,926                         
      other comprehensive income:
    		                         
      change in foreign currency translation adjustment
    		3.3 1.8 -15.8 13 -9.9 -1.5 -2.1 0.8 1.9 -3.1 -1.5 3.9 5.3 -1 -5.6 1.9 0.2 4.3 -2 5.3 3.9 2.6 0.1 4.7 -1.3 
      total other comprehensive income
    		3.3 1.8 -15.8 13 -9.9 -1.5 -2.1 0.8 1.9 -3.1 -1.2 4 4.8 1.9 -7.9 1.2 -1.1 4.1 -2.6 4 2.6 9.8 -3 4.5 -1.3 
      comprehensive income
    		17.3             -395.05 -765 -438.2 -377.1 32.05 -11.2 67.5 71.9     
      income before benefit from income taxes
    		 -34,550,000 -46,900,000 -91,200,000  -130,450,000 -166,700,000 -196,600,000 -158,500,000 -254,100,000 -275,200,000 -333,500,000 -407,700,000 -1,243,100,000 -755,000,000 -436,300,000 -373,600,000 -311,600,000 -17,700,000 60,600,000 70,600,000 92,800,000 -55,700,000 -55,800,000 -49,700,000 
      income tax benefit
    		 1,100,000 800,000 700,000  -75,000 600,000       12,100,000 2,100,000 3,100,000  -2,700,000 -9,100,000 -3,000,000    -400,000  
      net income per share
    		 0.06 -0.12 -0.24  -0.07 -0.45 -0.54 -0.44 -0.67 -0.79 -0.98 -1.2 -3.81 -2.27 -1.39 -1.25 -1.07 -0.03 0.22 0.24 0.48 -0.2 -0.2 -1.29 
      weighted-average of shares of class a and class b common stock outstanding, basic and diluted
    		  394,010,264 385,591,039 378,776,423                     
      comprehensive loss
    		 23.4 -63.5 -79 -10.8 -31.9 -169.4 -194.1 -157.4 -244.9 -277.1 -331.4 -403.6         98.9 -58.6 -50.9 -51.1 
      weighted-average class a and class b common shares outstanding, basic and diluted
    		 390,037,997    365,546,334 367,931,183 362,334,326 358,547,563 346,670,699 350,426,631 341,930,937 339,011,157 322,368,818    293,892,643    220,952,237 280,879,011 279,974,823 38,453,864 
      derivative adjustments:
    		                         
      reclassification for derivative adjustments included in net income
    		          0.3 0.1 -0.5 4.4 1.4           
      income tax (benefit) expense
    		       -1,700,000              -125,000 -100,000   
      foreign exchange loss
    		        -7,800,000                 
      goodwill impairment
    		              181,900,000           
      net unrealized losses on marketable securities
    		             -0.1  -0.2 -0.2 -0.8 -0.6 -1.3 -1.3     
      net unrealized loss on hedging derivatives
    		             -1.6 -3.6 -0.5 -1         
      total other (expense)
    		           -2,200,000              
      foreign exchange losses
    		            -17,000,000 -12,700,000 -11,500,000 -1,700,000 -5,200,000 -2,000,000 -700,000       
      impairment expense and loss on disposals on long-lived assets
    		             10,625,000 32,500,000           
      weighted-average class a and class b common shares outstanding, basic
    		              333,864,579 317,110,297 301,161,474  295,646,824 292,462,184 288,719,834     
      weighted-average class a and class b common shares outstanding, diluted
    		              333,864,579 317,110,297 301,161,474  295,646,824 347,886,695 342,101,984     
      other
    		                     4,350,000 6,100,000 8,000,000 3,300,000 
      change in unrealized loss on marketable securities
    		                     -0.825 -3.1   
      change in unrealized gain on marketable securities
    		                       -0.2  
      revenue
    		                         
      cost of revenue
    		                         
      benefit from income taxes
    		                        100,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.