Quarterly
Annual
| Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2021-09-30 | 2020-12-31 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||
current assets: | |||||||||||||||
cash and cash equivalents | 494,700,000 | 488,100,000 | 393,400,000 | 314,800,000 | 363,400,000 | 415,200,000 | 260,200,000 | 305,400,000 | 290,900,000 | 253,800,000 | 640,200,000 | 179,100,000 | 154,200,000 | 260,700,000 | 636,800,000 |
accounts receivable | 2,583,700,000 | 2,439,900,000 | 2,591,900,000 | 2,742,600,000 | 2,814,900,000 | 2,665,500,000 | 2,683,900,000 | 2,824,900,000 | 2,586,900,000 | 2,023,400,000 | 2,222,100,000 | 2,398,100,000 | 2,367,000,000 | 2,315,500,000 | 2,010,700,000 |
inventories | 2,328,400,000 | 2,391,300,000 | 2,331,500,000 | 2,549,000,000 | 2,550,300,000 | 2,570,900,000 | 2,317,100,000 | 2,300,500,000 | 2,173,300,000 | 2,084,600,000 | 2,125,400,000 | 2,074,200,000 | 2,096,900,000 | 2,101,800,000 | 1,829,600,000 |
other current assets | 873,700,000 | 739,200,000 | 1,584,800,000 | 1,666,200,000 | 1,700,500,000 | 1,713,900,000 | 689,800,000 | 569,700,000 | 597,600,000 | 492,600,000 | 501,200,000 | 515,700,000 | 562,400,000 | 508,900,000 | 248,500,000 |
assets held for sale | 62,800,000 | 87,600,000 | 91,500,000 | 175,400,000 | 169,200,000 | 214,600,000 | 34,400,000 | 4,200,000 | 10,900,000 | 9,400,000 | 3,300,000 | 26,600,000 | 33,500,000 | 39,100,000 | 59,500,000 |
total current assets | 6,343,300,000 | 6,146,100,000 | 6,993,100,000 | 7,448,000,000 | 7,598,300,000 | 7,580,100,000 | 5,985,400,000 | 6,004,700,000 | 5,659,600,000 | 4,863,800,000 | 5,492,200,000 | 5,193,700,000 | 5,214,000,000 | 5,226,000,000 | 4,785,100,000 |
property, plant and equipment | 11,240,700,000 | 11,230,200,000 | 11,063,200,000 | 11,262,500,000 | 11,163,000,000 | 11,398,700,000 | 10,081,400,000 | 10,058,400,000 | 10,570,100,000 | 10,784,300,000 | 11,036,300,000 | 11,169,300,000 | 11,029,400,000 | 10,969,700,000 | 9,082,500,000 |
goodwill | 4,266,500,000 | 4,270,200,000 | 4,248,700,000 | 4,266,000,000 | 4,253,000,000 | 6,073,400,000 | 5,895,200,000 | 5,928,800,000 | 5,959,200,000 | 5,997,000,000 | 7,264,000,000 | 7,321,900,000 | 7,300,900,000 | 7,320,300,000 | 5,577,600,000 |
intangibles | 2,424,000,000 | 2,507,300,000 | 2,576,200,000 | 2,677,000,000 | 2,759,100,000 | 2,855,400,000 | 2,920,600,000 | 3,031,300,000 | 3,318,800,000 | 3,598,100,000 | 3,845,900,000 | 4,174,800,000 | 4,277,900,000 | 4,352,000,000 | 3,122,000,000 |
prepaid pension asset | 637,200,000 | 629,500,000 | 618,300,000 | 474,100,000 | 463,400,000 | 453,700,000 | 440,300,000 | 764,400,000 | 674,300,000 | 404,700,000 | 278,600,000 | 463,300,000 | 447,700,000 | 428,400,000 | 420,000,000 |
other noncurrent assets | 1,972,300,000 | 1,962,900,000 | 1,944,200,000 | 2,021,300,000 | 1,973,600,000 | ||||||||||
total assets | 26,884,000,000 | 26,746,200,000 | 27,443,700,000 | 28,148,900,000 | 28,210,400,000 | 30,341,700,000 | 28,405,500,000 | 28,885,700,000 | 29,254,300,000 | 28,836,400,000 | 30,960,300,000 | 30,812,100,000 | 30,693,000,000 | 30,666,900,000 | 25,360,500,000 |
liabilities and equity | |||||||||||||||
current liabilities: | |||||||||||||||
current portion of debt | 1,317,500,000 | 462,300,000 | 533,000,000 | 419,400,000 | 501,600,000 | 497,000,000 | 212,200,000 | 387,800,000 | 168,800,000 | 168,700,000 | 432,000,000 | 779,100,000 | 1,422,400,000 | 1,092,800,000 | 740,700,000 |
accounts payable | 2,138,000,000 | 2,159,200,000 | 2,123,900,000 | 2,163,000,000 | 2,176,800,000 | 2,270,600,000 | 2,252,100,000 | 2,259,700,000 | 2,123,700,000 | 1,672,200,000 | 1,696,400,000 | 1,706,800,000 | 1,702,000,000 | 1,679,500,000 | 1,716,800,000 |
accrued compensation and benefits | 426,100,000 | 415,400,000 | 524,900,000 | 483,700,000 | 433,600,000 | 410,900,000 | 627,900,000 | 586,800,000 | 656,800,000 | 453,600,000 | 381,500,000 | 427,800,000 | 380,600,000 | 365,200,000 | 399,300,000 |
other current liabilities | 855,800,000 | 931,900,000 | 1,737,600,000 | 1,870,400,000 | 1,789,700,000 | 1,767,400,000 | 810,600,000 | 877,100,000 | 694,800,000 | 754,600,000 | 629,900,000 | 676,800,000 | 541,600,000 | 592,400,000 | 476,500,000 |
total current liabilities | 4,737,400,000 | 3,968,800,000 | 4,919,400,000 | 5,003,700,000 | 4,967,500,000 | 5,012,000,000 | 3,902,800,000 | 4,111,400,000 | 3,644,100,000 | 3,049,100,000 | 3,139,800,000 | 3,590,500,000 | 4,046,600,000 | 3,729,900,000 | 3,333,300,000 |
long-term debt due after one year | 7,718,200,000 | 8,235,900,000 | 8,050,900,000 | 8,607,600,000 | 9,004,000,000 | 8,965,800,000 | 7,575,000,000 | 7,635,100,000 | 8,025,300,000 | 8,771,100,000 | 10,424,600,000 | 9,759,100,000 | 9,373,100,000 | 9,728,000,000 | 5,674,500,000 |
pension liabilities, net of current portion | 194,400,000 | 194,700,000 | 191,200,000 | 215,400,000 | 212,700,000 | 211,900,000 | 189,400,000 | 236,500,000 | 254,700,000 | 305,300,000 | 274,100,000 | 246,000,000 | 251,000,000 | 253,300,000 | 261,300,000 |
postretirement benefit liabilities, net of current portion | 99,900,000 | 100,900,000 | 99,100,000 | 109,400,000 | 107,400,000 | 106,900,000 | 105,400,000 | 134,800,000 | 133,700,000 | 150,000,000 | 152,300,000 | 142,500,000 | 141,500,000 | 139,000,000 | 134,800,000 |
deferred income taxes | 2,251,600,000 | 2,254,400,000 | 2,433,200,000 | 2,505,500,000 | 2,605,700,000 | 2,814,100,000 | 2,761,900,000 | 2,814,200,000 | 2,944,400,000 | 2,910,800,000 | 2,878,400,000 | 2,965,800,000 | 2,955,200,000 | 2,932,600,000 | 2,321,500,000 |
other noncurrent liabilities | 1,798,700,000 | 1,826,900,000 | 1,652,200,000 | 1,673,800,000 | 1,644,100,000 | ||||||||||
commitments and contingencies | |||||||||||||||
equity: | |||||||||||||||
preferred stock, 0.01 par value; 30.0 million shares authorized; no shares outstanding | |||||||||||||||
common stock | 2,600,000 | 2,600,000 | 2,600,000 | 2,600,000 | 2,600,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,700,000 | 2,600,000 | 2,600,000 | 2,600,000 | 2,600,000 | 2,600,000 | 2,500,000 |
capital in excess of par value | 10,704,900,000 | 10,710,200,000 | 10,698,500,000 | 10,685,300,000 | 10,649,300,000 | 10,652,600,000 | 10,639,400,000 | 10,616,400,000 | 11,058,800,000 | 10,949,400,000 | 10,784,400,000 | 10,715,400,000 | 10,692,500,000 | 10,720,600,000 | 10,588,900,000 |
retained earnings | 113,400,000 | 176,500,000 | 278,200,000 | 240,200,000 | 110,000,000 | 2,188,300,000 | 2,214,400,000 | 1,934,400,000 | 1,607,900,000 | 1,126,300,000 | 2,114,400,000 | 1,805,100,000 | 1,671,200,000 | 1,635,300,000 | 1,573,300,000 |
accumulated other comprehensive loss | -754,700,000 | -741,500,000 | -898,600,000 | -920,300,000 | -1,118,500,000 | -1,308,900,000 | -1,454,300,000 | -1,095,400,000 | -999,100,000 | -1,115,300,000 | -1,419,000,000 | -695,400,000 | -725,500,000 | -754,800,000 | -695,300,000 |
total stockholders’ equity | 10,066,200,000 | 10,147,800,000 | 10,080,700,000 | 10,007,800,000 | 9,643,400,000 | 11,534,500,000 | 11,402,000,000 | 11,457,900,000 | 11,670,300,000 | 10,963,000,000 | 11,482,400,000 | 11,827,700,000 | 11,640,800,000 | 11,603,700,000 | 11,469,400,000 |
noncontrolling interests | 17,600,000 | 16,800,000 | 17,000,000 | 17,000,000 | 17,700,000 | 17,800,000 | 17,700,000 | 18,600,000 | 19,700,000 | 17,100,000 | 15,600,000 | 13,600,000 | 12,800,000 | 11,800,000 | 13,000,000 |
total equity | 10,083,800,000 | 10,164,600,000 | 10,097,700,000 | 10,024,800,000 | 9,661,100,000 | 11,552,300,000 | 11,419,700,000 | 11,476,500,000 | 11,690,000,000 | 10,980,100,000 | 11,498,000,000 | 11,841,300,000 | 11,653,600,000 | 11,615,500,000 | 11,482,400,000 |
total liabilities and equity | 26,884,000,000 | 26,746,200,000 | 27,443,700,000 | 28,148,900,000 | 28,210,400,000 | 30,341,700,000 | 28,405,500,000 | 28,885,700,000 | 29,254,300,000 | 28,836,400,000 | 30,960,300,000 | 30,812,100,000 | 30,693,000,000 | 30,666,900,000 | 25,360,500,000 |
redeemable noncontrolling interests | 8,700,000 | 7,900,000 | 6,900,000 | 5,500,000 | 4,900,000 | 1,700,000 | 1,700,000 | 1,600,000 | 3,300,000 | 3,200,000 | 3,800,000 | 4,200,000 | |||
liabilities held for sale | 67,200,000 | 65,800,000 | 66,100,000 | ||||||||||||
other assets | 1,980,400,000 | 1,829,600,000 | 1,843,200,000 | 1,811,800,000 | 1,922,700,000 | 1,772,400,000 | 1,213,100,000 | 1,145,400,000 | 1,091,100,000 | 1,092,300,000 | |||||
other long-term liabilities | 1,671,800,000 | 1,328,000,000 | 1,352,100,000 | 1,433,100,000 | 1,534,100,000 | 1,450,600,000 | 1,116,200,000 | 1,119,300,000 | 1,113,200,000 | 994,800,000 | |||||
restricted assets held by special purpose entities | 1,253,000,000 | 1,254,900,000 | 1,260,500,000 | 1,265,800,000 | 1,270,900,000 | 1,276,000,000 | 1,277,700,000 | 1,279,400,000 | 1,281,000,000 | ||||||
non-recourse liabilities held by special purpose entities | 1,117,800,000 | 1,120,200,000 | 1,127,300,000 | 1,134,200,000 | 1,140,900,000 | 1,147,400,000 | 1,149,500,000 | 1,151,600,000 | 1,153,700,000 | ||||||
restricted cash |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
