WestRock Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
WestRock Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||
consolidated net income | 16,400,000 | -22,700,000 | 110,700,000 | 203,100,000 | -2,004,800,000 | 46,800,000 | 344,900,000 | 152,500,000 | 253,800,000 | 161,900,000 | 139,800,000 |
adjustments to reconcile consolidated net income to net cash from operating activities: | |||||||||||
depreciation, depletion and amortization | 388,400,000 | 381,800,000 | 384,300,000 | 382,500,000 | 395,800,000 | 373,200,000 | 371,200,000 | 364,500,000 | 385,300,000 | 383,700,000 | 359,100,000 |
deferred income tax benefit | -10,000,000 | -23,300,000 | -125,900,000 | -109,700,000 | -220,100,000 | -19,500,000 | |||||
share-based compensation expense | 5,700,000 | 7,300,000 | 8,600,000 | 32,500,000 | 13,500,000 | 9,600,000 | 19,000,000 | 20,000,000 | 15,800,000 | 18,100,000 | 17,400,000 |
pension and other postretirement cost, net of contributions | |||||||||||
cash surrender value increase in excess of premiums paid | -14,500,000 | -17,400,000 | -400,000 | -12,400,000 | -12,300,000 | -13,100,000 | 500,000 | ||||
equity in (income) loss of unconsolidated entities | -2,900,000 | -4,200,000 | |||||||||
loss on sale of rts and chattanooga | |||||||||||
gain on sale of businesses | -100,000 | 0 | -11,100,000 | ||||||||
impairment of goodwill | |||||||||||
other impairment adjustments | 4,700,000 | -4,800,000 | 229,800,000 | 19,600,000 | 388,400,000 | -700,000 | 11,200,000 | 500,000 | 7,200,000 | 2,800,000 | |
gain on disposal of assets | -2,300,000 | ||||||||||
other | 700,000 | -2,000,000 | -5,300,000 | -14,800,000 | -15,000,000 | 700,000 | 63,900,000 | -31,500,000 | -15,200,000 | -28,000,000 | -18,300,000 |
change in operating assets and liabilities, net of acquisitions and divestitures: | |||||||||||
accounts receivable | -154,700,000 | 181,500,000 | 131,000,000 | 105,800,000 | -114,600,000 | 284,900,000 | 98,500,000 | 150,200,000 | -23,400,000 | -52,400,000 | 169,700,000 |
inventories | -30,000,000 | -25,700,000 | 137,200,000 | 15,400,000 | 9,000,000 | -53,800,000 | -46,500,000 | -44,300,000 | 28,000,000 | 3,900,000 | -71,400,000 |
other assets | -7,200,000 | -73,500,000 | -144,300,000 | -69,900,000 | 14,600,000 | -64,300,000 | 257,500,000 | -19,300,000 | -42,800,000 | -111,100,000 | -17,800,000 |
accounts payable | 8,900,000 | -23,500,000 | -40,600,000 | -25,400,000 | -100,400,000 | -113,900,000 | -40,500,000 | -5,400,000 | 17,100,000 | 5,100,000 | -148,500,000 |
income taxes | -186,500,000 | 10,800,000 | -21,300,000 | 65,600,000 | 46,500,000 | 200,000 | -112,500,000 | 50,600,000 | -2,500,000 | -15,500,000 | -11,500,000 |
accrued liabilities and other | 12,700,000 | -107,000,000 | 162,000,000 | 118,900,000 | -1,700,000 | -211,000,000 | -331,200,000 | 116,900,000 | 127,600,000 | -32,800,000 | -87,500,000 |
net cash from operating activities | 37,100,000 | 275,000,000 | 584,300,000 | 693,600,000 | 284,100,000 | 265,900,000 | 540,300,000 | 719,400,000 | 734,600,000 | 361,900,000 | 303,100,000 |
investing activities: | |||||||||||
capital expenditures | -301,300,000 | -247,300,000 | -323,800,000 | -254,600,000 | -281,500,000 | -282,200,000 | -293,100,000 | -170,700,000 | -351,400,000 | -303,400,000 | -322,000,000 |
free cash flows | -264,200,000 | 27,700,000 | 260,500,000 | 439,000,000 | 2,600,000 | -16,300,000 | 247,200,000 | 548,700,000 | 383,200,000 | 58,500,000 | -18,900,000 |
cash paid for purchase of businesses, net of cash received | 0 | 0 | -853,500,000 | ||||||||
proceeds from settlement of timber note related to spes | 0 | 860,000,000 | |||||||||
proceeds from corporate owned life insurance | 1,900,000 | 3,100,000 | 6,200,000 | 29,300,000 | 4,500,000 | 2,200,000 | 31,000,000 | ||||
proceeds from sale of businesses | 300,000 | 500,000 | 400,000 | 0 | 25,900,000 | ||||||
proceeds from currency forward contracts | 0 | 0 | 0 | 23,200,000 | |||||||
proceeds from the sale of unconsolidated entities | 0 | 1,000,000 | |||||||||
proceeds from sale of property, plant and equipment | 30,400,000 | 8,300,000 | 5,100,000 | 3,000,000 | 14,200,000 | 4,500,000 | 2,600,000 | 2,000,000 | 3,000,000 | 17,300,000 | 88,000,000 |
net cash from investing activities | -268,700,000 | 625,400,000 | 14,800,000 | -178,500,000 | -263,300,000 | -1,080,200,000 | -261,800,000 | -140,400,000 | -350,100,000 | -277,800,000 | -3,572,800,000 |
financing activities: | |||||||||||
additions to revolving credit facilities | 0 | 10,600,000 | 32,100,000 | 10,200,000 | 180,000,000 | -124,300,000 | 38,400,000 | 133,600,000 | |||
repayments of revolving credit facilities | -32,700,000 | -195,200,000 | 0 | -116,300,000 | -273,300,000 | -10,000,000 | |||||
additions to debt | 2,200,000 | 102,300,000 | 76,200,000 | 381,100,000 | -10,700,000 | 1,389,800,000 | 6,900,000 | 10,800,000 | 483,100,000 | 151,800,000 | 3,806,100,000 |
repayments of debt | -35,200,000 | -35,000,000 | -595,200,000 | -608,900,000 | -6,000,000 | -510,700,000 | -210,000,000 | -704,500,000 | -1,455,400,000 | -361,700,000 | -2,847,900,000 |
changes in commercial paper | 314,900,000 | -34,700,000 | 134,300,000 | -141,800,000 | -10,100,000 | 301,500,000 | -142,700,000 | 140,600,000 | 447,700,000 | ||
other debt repayments | |||||||||||
repayment of timber loan related to spes | 0 | -774,000,000 | |||||||||
cash dividends paid to stockholders | -78,000,000 | -77,600,000 | -70,500,000 | -70,500,000 | -70,300,000 | -70,000,000 | -63,600,000 | -52,600,000 | -117,000,000 | -117,600,000 | -116,100,000 |
net cash from financing activities | 234,300,000 | -804,000,000 | -529,700,000 | -571,400,000 | -75,300,000 | 982,900,000 | -315,500,000 | -584,100,000 | -365,300,000 | -191,800,000 | 2,896,600,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,900,000 | -1,700,000 | -2,300,000 | 10,300,000 | 3,700,000 | -5,700,000 | -8,200,000 | 7,800,000 | 5,700,000 | 1,200,000 | -3,000,000 |
changes in cash, cash equivalents and restricted cash in assets held-for-sale | -2,600,000 | -1,000,000 | -7,900,000 | ||||||||
increase in cash, cash equivalents and restricted cash | 6,600,000 | 94,700,000 | 78,600,000 | -48,600,000 | -51,800,000 | 155,000,000 | -45,200,000 | 2,700,000 | -376,100,000 | ||
cash, cash equivalents and restricted cash at beginning of period | 0 | 393,400,000 | 0 | 0 | 0 | 260,200,000 | 0 | 251,100,000 | 0 | 0 | 636,800,000 |
cash, cash equivalents and restricted cash at end of period | 6,600,000 | 488,100,000 | 78,600,000 | -48,600,000 | -51,800,000 | 415,200,000 | -45,200,000 | 253,800,000 | 24,900,000 | -106,500,000 | 260,700,000 |
pension and other postretirement cost (income), net of contributions | 500,000 | ||||||||||
gain on sale of rts and chattanooga | -500,000 | ||||||||||
other debt additions (repayments) | 16,500,000 | 21,600,000 | |||||||||
401(k) match and company contribution in common stock | 0 | ||||||||||
pension and other postretirement funding | -17,300,000 | -14,200,000 | -12,800,000 | ||||||||
equity in income of unconsolidated entities | |||||||||||
gain on sale of other businesses | |||||||||||
gain on sale of investment | -14,700,000 | ||||||||||
impairment of goodwill and mineral rights | |||||||||||
(gain) loss on disposal of plant, equipment and other | |||||||||||
cash paid for purchase of businesses, net of cash acquired | |||||||||||
proceeds from sale of rts and chattanooga | |||||||||||
proceeds from sale of other businesses | |||||||||||
proceeds from sale of investment | 23,300,000 | ||||||||||
proceeds from property, plant and equipment insurance settlement | 0 | 7,700,000 | |||||||||
other debt (repayments) additions | 7,500,000 | -23,600,000 | |||||||||
purchases of common stock | 0 | 0 | -44,400,000 | -44,200,000 | |||||||
pension and other postretirement funding more than cost | 5,200,000 | 4,600,000 | 3,600,000 | ||||||||
equity in loss (income) of unconsolidated entities | -23,700,000 | -4,500,000 | 36,000,000 | ||||||||
impairment of goodwill and other assets | |||||||||||
gain on disposal of plant and equipment and other | 1,000,000 | -7,900,000 | -1,700,000 | 2,600,000 | -2,300,000 | -43,200,000 | |||||
proceeds from the sale of unconsolidated entity | |||||||||||
other debt additions | |||||||||||
issuances of common stock, net of related tax withholdings | 2,300,000 | -18,700,000 | 2,400,000 | 3,300,000 | |||||||
goodwill impairment | |||||||||||
cost of real estate sold | 6,300,000 | 0 | 11,000,000 | ||||||||
deferred income tax (benefit) expense | -19,600,000 | ||||||||||
pension and other postretirement funding more than expense | -33,800,000 | -28,000,000 | |||||||||
gain on sale of sawmill | |||||||||||
mineral rights impairment | 0 | ||||||||||
proceeds from sale of sawmill | |||||||||||
proceeds from issuance of notes | 999,700,000 | 0 | 1,498,500,000 | ||||||||
(gain) loss on disposal of plant and equipment and other | |||||||||||
land and development impairments | 0 | ||||||||||
gain on disposal of plant, equipment and other | |||||||||||
other financing additions | |||||||||||
401(k) match in common stock | 24,900,000 | ||||||||||
investment in unconsolidated entities | -100,000 | -10,200,000 | |||||||||
additions to commercial paper | |||||||||||
issuances of common stock, net of related minimum tax withholdings | -12,400,000 | 5,400,000 | -9,700,000 | 12,900,000 | |||||||
cash distributions paid to noncontrolling interests | -400,000 | -600,000 | -600,000 | -2,200,000 | |||||||
deferred income tax expense | -3,200,000 | 25,300,000 | 14,300,000 | ||||||||
multiemployer pension withdrawal expense | |||||||||||
cash paid related to business combinations, net of cash acquired | -19,000,000 | ||||||||||
(repayments) additions to commercial paper | |||||||||||
multiemployer pension withdrawals | |||||||||||
cash receipts on sold trade receivables | |||||||||||
other financing additions (repayments) | -3,400,000 | 2,000,000 | 14,600,000 | ||||||||
decrease in cash, cash equivalents and restricted cash | |||||||||||
cash (paid) received related to business combinations, net of cash acquired | -3,342,900,000 | ||||||||||
gain on sale of hh&b | |||||||||||
impairment of specialty chemicals goodwill and intangibles | |||||||||||
debt purchased in connection with an acquisition | |||||||||||
proceeds from sale of hh&b | |||||||||||
(repayments) additions to revolving credit facilities | |||||||||||
other financing (repayments) additions | |||||||||||
specialty chemicals spin-off of net cash and trust funding | |||||||||||
effect of exchange rate changes on cash and cash equivalents | |||||||||||
increase in cash and cash equivalents | |||||||||||
cash and cash equivalents at beginning of period | |||||||||||
cash and cash equivalents at end of period |
We provide you with 20 years of cash flow statements for WestRock stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of WestRock stock. Explore the full financial landscape of WestRock stock with our expertly curated income statements.
The information provided in this report about WestRock stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.