7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 
      
    		                      
      ​
    		                      
      revenues:
    		                      
      software subscriptions
    		164,824,000 157,844,000 150,761,000 103,631,750 146,254,000 136,443,000 131,830,000 87,533,750 121,285,000 117,836,000 111,014,000 110,886,000 106,368,000 101,088,000 97,131,000 93,255,000 92,276,000 89,604,000 83,280,000 83,919,000 79,778,000 77,306,000 
      services
    		27,288,000 26,715,000 26,301,000 18,448,250 24,181,000 24,661,000 24,951,000 16,834,500 23,742,000 21,859,000 21,737,000 20,240,000 19,870,000 18,188,000 17,853,000 18,401,000 18,442,000 15,334,000 14,956,000 15,625,000 14,827,000 13,965,000 
      total revenues
    		192,112,000 184,559,000 177,062,000 122,080,000 170,435,000 161,104,000 156,781,000 154,914,000 145,027,000 139,695,000 132,751,000 131,126,000 126,238,000 119,276,000 114,984,000 111,656,000 110,718,000 104,938,000 98,236,000 99,544,000 94,605,000 91,271,000 
      yoy
    		12.72% 14.56% 12.94% -21.19% 17.52% 15.33% 18.10% 18.14% 14.88% 17.12% 15.45% 17.44% 14.02% 13.66% 17.05% 12.17% 17.03% 14.97%     
      qoq
    		4.09% 4.23% 45.04% -28.37% 5.79% 2.76% 1.21% 6.82% 3.82% 5.23% 1.24% 3.87% 5.84% 3.73% 2.98% 0.85% 5.51% 6.82% -1.31% 5.22% 3.65%  
      cost of revenues:
    		                      
      total cost of revenues
    		70,796,000 63,359,000 64,068,000 44,829,000 59,911,000 58,416,000 60,989,000 40,624,250 56,871,000 53,879,000 51,747,000 49,479,000 50,658,000 48,129,000 44,866,000 43,642,000 43,938,000 37,379,000 36,933,000 36,212,000 47,968,000 41,745,000 
      gross profit
    		121,316,000 121,200,000 112,994,000 77,251,000 110,524,000 102,688,000 95,792,000 63,744,000 88,156,000 85,816,000 81,004,000 81,647,000 75,580,000 71,147,000 70,118,000 68,014,000 66,780,000 67,559,000 61,303,000 63,332,000 46,637,000 49,526,000 
      yoy
    		9.76% 18.03% 17.96% 21.19% 25.37% 19.66% 18.26% -21.93% 16.64% 20.62% 15.53% 20.04% 13.18% 5.31% 14.38% 7.39% 43.19% 36.41%     
      qoq
    		0.10% 7.26% 46.27% -30.10% 7.63% 7.20% 50.28% -27.69% 2.73% 5.94% -0.79% 8.03% 6.23% 1.47% 3.09% 1.85% -1.15% 10.21% -3.20% 35.80% -5.83%  
      gross margin %
    		63.15% 65.67% 63.82% 63.28% 64.85% 63.74% 61.10% 41.15% 60.79% 61.43% 61.02% 62.27% 59.87% 59.65% 60.98% 60.91% 60.32% 64.38% 62.40% 63.62% 49.30% 54.26% 
      operating expenses:
    		                      
      research and development
    		19,929,000 20,582,000 20,886,000 11,770,000 15,621,000 14,614,000 16,845,000 11,328,500 16,772,000 12,680,000 15,862,000 11,583,000 10,351,000 10,310,000 9,633,000 10,754,000 9,879,000 11,926,000 11,459,000 11,143,000 16,501,000 13,617,000 
      selling and marketing
    		47,385,000 48,454,000 48,155,000 30,785,750 42,111,000 40,541,000 40,491,000 25,799,000 33,919,000 33,541,000 35,736,000 35,652,000 30,252,000 31,979,000 27,452,000 28,332,000 25,658,000 24,865,000 20,150,000 21,118,000 29,423,000 24,544,000 
      general and administrative
    		44,609,000 43,392,000 45,028,000 28,228,750 41,499,000 35,874,000 35,542,000 27,267,750 35,385,000 39,376,000 34,310,000 31,131,000 31,679,000 30,084,000 28,757,000 26,055,000 31,237,000 24,865,000 24,852,000 25,620,000 48,043,000 37,758,000 
      depreciation and amortization
    		6,372,000 6,187,000 5,880,000 3,858,000 5,214,000 5,212,000 5,006,000 2,850,250 3,782,000 3,878,000 3,741,000 3,320,000 2,936,000 3,224,000 2,960,000 2,891,000 3,082,000 2,878,000 2,827,000 2,909,000 2,735,000 2,505,000 
      change in fair value of acquisition contingent earn-outs
    		-4,000,000 2,300,000 -14,700,000                    
      other operating income
    		2,701,000 4,149,000 3,259,000 -110,500 1,183,000 -1,098,000 -527,000   413,000    -154,000 848,000 1,223,000 538,000  -129,000 49,000 -60,000  
      total operating expenses
    		116,996,000 125,064,000 108,508,000 74,532,000 105,628,000 95,143,000 97,357,000 67,498,750 90,174,000 89,888,000 89,933,000 85,030,000 76,451,000 75,443,000 69,650,000 68,028,000 70,394,000 69,017,000 59,159,000 60,839,000 96,642,000 78,527,000 
      income from operations
    		4,320,000 -3,864,000 4,486,000 2,719,000 4,896,000 7,545,000 -1,565,000 -3,754,750 -2,018,000 -4,072,000 -8,929,000 -3,383,000 -871,000 -4,296,000 468,000 -14,000 -3,614,000 -1,458,000 2,144,000 2,493,000 -50,005,000 -29,001,000 
      yoy
    		-11.76% -151.21% -386.65% -172.41% -342.62% -285.29% -82.47% 10.99% 131.69% -5.21% -2007.91% 24064.29% -75.90% 194.65% -78.17% -100.56% -92.77% -94.97%     
      qoq
    		-211.80% -186.13% 64.99% -44.46% -35.11% -582.11% -58.32% 86.06% -50.44% -54.40% 163.94% 288.40% -79.73% -1017.95% -3442.86% -99.61% 147.87% -168.00% -14.00% -104.99% 72.43%  
      operating margin %
    		2.25% -2.09% 2.53% 2.23% 2.87% 4.68% -1.00% -2.42% -1.39% -2.91% -6.73% -2.58% -0.69% -3.60% 0.41% -0.01% -3.26% -1.39% 2.18% 2.50% -52.86% -31.77% 
      interest income
    		-1,245,000 -1,228,000 -1,539,000 -617,750 -2,938,000 181,000 286,000   -105,000    724,000 -6,000   -385,000  -133,750 -79,000 -101,000 
      income before income taxes
    		5,565,000 -2,636,000 6,025,000 3,336,750 7,834,000 7,364,000 -1,851,000 -3,790,250 -2,615,000 -3,967,000 -8,579,000 -4,352,000 -1,232,000 -5,020,000 474,000 -327,000 -4,135,000 -1,073,000 1,609,000 2,806,000 -51,801,000 -30,060,000 
      income tax benefit
    		1,520,000 -1,675,000 -5,105,000     3,316,500 784,000   957,000 -91,000 500,000 808,000 300,000 -187,000 -1,881,000     
      net income
    		4,045,000 -961,000 11,130,000 3,767,250 7,221,000 5,164,000 2,684,000 -7,106,750 -3,399,000 -6,896,000 -18,132,000 -5,309,000 -1,141,000 -5,520,000 -334,000 -627,000 -3,948,000 808,000 2,288,000 230,000 -21,028,000 -29,075,000 
      yoy
    		-43.98% -118.61% 314.68% -153.01% -312.44% -174.88% -114.80% 33.86% 197.90% 24.93% 5328.74% 746.73% -71.10% -783.17% -114.60% -372.61% -81.23% -102.78%     
      qoq
    		-520.92% -108.63% 195.44% -47.83% 39.83% 92.40% -137.77% 109.08% -50.71% -61.97% 241.53% 365.29% -79.33% 1552.69% -46.73% -84.12% -588.61% -64.69% 894.78% -101.09% -27.68%  
      net income margin %
    		2.11% -0.52% 6.29% 3.09% 4.24% 3.21% 1.71% -4.59% -2.34% -4.94% -13.66% -4.05% -0.90% -4.63% -0.29% -0.56% -3.57% 0.77% 2.33% 0.23% -22.23% -31.86% 
      other comprehensive (income) loss:
    		                      
      foreign currency translation adjustments, net of tax
    		-286,000 -29,734,000 -15,105,000 -402,250 -8,955,000 3,335,000 4,011,000                
      unrealized gain on investments, net of tax
    		          -13,000            
      total other comprehensive income, net of tax
    		-286,000                      
      total comprehensive income
    		4,331,000 28,773,000 26,226,000 4,176,000 16,200,000 1,848,000         -2,383,000    1,311,000 1,106,000 -21,266,000 -29,351,000 
      net income per share
    		0.03 -0.01 0.07 0.025 0.05 0.03                 
      total other comprehensive (income) loss, net of tax
    		 -29,734,000 -15,096,000 -408,750 -8,979,000 3,316,000 4,028,000 390,000 5,301,000 -606,000 -3,135,000            
      unrealized loss on investments, net of tax
    		  9,000         10,000 28,000          
      income tax (benefit) expense
    		   -430,500 613,000 2,200,000 -4,535,000            -679,000 2,576,000 -30,773,000 -985,000 
      unrealized (gain) on investments, net of tax
    		   -6,500 -24,000                  
      unrealized (gain) loss on investments, net of tax
    		     -19,000 17,000 -5,000 -10,000 3,000             
      total comprehensive loss
    		      -1,344,000 -7,496,750 -8,700,000 -6,290,000 -14,997,000 8,958,000 -11,839,000 -17,295,000  -2,723,000 -9,652,000 -2,551,000     
      net income attributable to class a stockholders, basic
    		      1,071,000 -2,490,000 -1,228,000 -2,447,000 -6,072,000 -1,679,000 -369,000 -1,598,000 -95,000     -4,233,000 -2,751,000  
      net income per class a share, basic
    		      20 -47.5 -20 -50 -120 -30 -10 -40 0  -30 10 20 -200 -150  
      weighted-average class a common stock, basic
    		      61,560,000  54,931,000 53,762,000 50,456,000 45,864,000 48,488,000 43,286,000 42,349,000 35,647,000 40,141,000 34,726,000 26,458,000 11,096,000 18,124,000  
      net income attributable to class a stockholders, diluted
    		      1,135,000 -2,490,000 -1,228,000 -2,447,000 -6,072,000 -1,679,000 -369,000 -1,598,000 -95,000 -162,000 -1,070,000 229,000 550,000 -4,233,000 -2,751,000  
      net income per class a share, diluted
    		      20 -47.5 -20 -50 -120 -30 -10 -40 0  -30 10 10 -200 -150  
      weighted-average class a common stock, diluted
    		      67,921,000  54,931,000 53,762,000 50,456,000 45,864,000 48,488,000 43,286,000 42,349,000 35,647,000 40,141,000 44,711,000 38,003,000 11,096,000   
      net income attributable to class b stockholders, basic
    		      1,613,000 -4,616,750 -2,171,000 -4,449,000 -12,060,000 -3,630,000 -772,000 -3,922,000 -239,000     4,463,000 -18,277,000  
      net income per class b share, basic
    		      20 -47.5 -20 -50 -120 -30 -10 -40 0  -30 10 20 40 -150 -240 
      weighted-average class b common stock, basic
    		      92,661,000  97,145,000 97,718,000 100,221,000 103,781,000 101,307,000 106,203,000 106,807,000 112,133,000 108,017,000 112,804,000 120,117,000 120,415,000   
      net income attributable to class b stockholders, diluted
    		      1,549,000 -4,616,750 -2,171,000 -4,449,000 -12,060,000 -3,630,000 -772,000 -3,922,000 -239,000 -465,000 -2,878,000 579,000 1,738,000 4,463,000 -18,277,000  
      net income per class b share, diluted
    		      20 -47.5 -20 -50 -120 -30 -10 -40 0  -30 10 10 40 -150 -240 
      weighted-average class b common stock, diluted
    		      92,661,000  97,145,000 97,718,000 100,221,000 103,781,000 101,307,000 106,203,000 106,807,000 112,133,000 108,017,000 112,804,000 120,117,000 120,415,000   
      other operating expense
    		       253,250 316,000              
      interest expense
    		       35,500 597,000  -350,000 969,000 361,000   313,000 521,000  535,000 -848,000 1,875,000 1,160,000 
      foreign currency translation adjustments and revaluations, net of tax
    		       395,000 5,311,000 -609,000 -3,122,000 -14,277,000 10,670,000          
      income tax expense
    		         2,929,000 9,553,000            
      other operating expense
    		          284,000 3,344,000 1,233,000     4,483,000    103,000 
      other comprehensive loss:
    		                      
      total other comprehensive loss, net of tax
    		           -14,267,000 10,698,000          
      other comprehensive loss, net of tax
    		             11,775,000         
      other comprehensive income from foreign currency translation adjustments and revaluations, net of tax
    		              2,049,000 2,510,000 5,704,000 3,359,000 977,000 878,000 238,000 276,000 
      net income attributable to class a stockholders
    		               -48,750 -1,070,000 190,000 413,000   -35,000 
      net income attributable to class b stockholders
    		               -164,250 -2,878,000 618,000 1,875,000   -29,040,000 
      other income:
    		                      
      total other income
    		                   856,000 1,796,000 1,059,000 
      weighted-average common class a stock, diluted
    		                    18,124,000  
      weighted-average common class b stock, basic
    		                    120,417,000 120,402,000 
      weighted-average common class b stock, diluted
    		                    120,417,000 120,402,000 
      pro forma benefit from income tax benefit
    		                   494,000 -13,106,000 -7,605,000 
      pro forma net income
    		                   2,312,000 -38,695,000 -22,455,000 
      pro forma net income attributable to class a stockholders
    		                   -2,776,000 -5,062,000 -28,000 
      weighted-average class a common stock, basic and diluted
    		                   11,096,000 18,124,000 147,000 
      pro forma net income per class a share, basic and diluted
    		                   40 -280 -190 
      pro forma net income attributable to class b stockholders
    		                   5,088,000 -33,633,000 -22,427,000 
      weighted-average class b common stock, basic and diluted
    		                   120,415,000 120,417,000 120,402,000 
      pro forma net income per class b share, basic and diluted
    		                   40 -280 -190 
      net income per class a share, basic and diluted
    		                     -240 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.