Quarterly
Annual
| Unit: USD | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||
current assets: | ||||||||||||||||||||||
cash and cash equivalents | 579,700,000 | 275,800,000 | 780,400,000 | 500,000,000 | 274,900,000 | 276,100,000 | 260,600,000 | 258,000,000 | 194,400,000 | 288,500,000 | 439,100,000 | 743,600,000 | 708,800,000 | 677,200,000 | 534,600,000 | 324,300,000 | 369,700,000 | 293,200,000 | ||||
accounts receivable, less allowances | 2,218,800,000 | 2,097,100,000 | 2,185,200,000 | 2,020,700,000 | 2,022,600,000 | 1,991,900,000 | 1,888,800,000 | 1,743,800,000 | 1,676,200,000 | 1,534,300,000 | 1,536,400,000 | 1,386,100,000 | 1,374,000,000 | 1,294,500,000 | 1,354,400,000 | 1,288,700,000 | 1,185,000,000 | 1,144,000,000 | ||||
inventories | 1,103,700,000 | 987,100,000 | 884,300,000 | 921,700,000 | 920,200,000 | 903,500,000 | 822,000,000 | 804,300,000 | 794,600,000 | 774,500,000 | 616,300,000 | 577,400,000 | 551,400,000 | 511,100,000 | 446,600,000 | 465,500,000 | 467,900,000 | 445,500,000 | ||||
other current assets | 289,200,000 | 271,800,000 | 151,600,000 | 178,600,000 | 160,600,000 | 169,100,000 | 187,300,000 | 167,700,000 | 148,400,000 | 126,700,000 | 106,800,000 | 154,400,000 | 215,200,000 | 183,400,000 | 183,200,000 | 172,600,000 | 180,600,000 | 183,000,000 | ||||
total current assets | 4,191,400,000 | 3,631,800,000 | 4,001,500,000 | 3,621,000,000 | 3,378,300,000 | 3,340,600,000 | 3,158,700,000 | 2,973,800,000 | 2,813,600,000 | 2,724,000,000 | 2,698,600,000 | 2,861,500,000 | 2,849,400,000 | 2,666,200,000 | 2,518,800,000 | 2,251,100,000 | 2,203,200,000 | 2,065,700,000 | 709,053,424 | 1,176,968 | 1,394,472 | 1,811,153 |
property, plant and equipment | 571,100,000 | 565,300,000 | 560,100,000 | 508,600,000 | 503,300,000 | 496,400,000 | 489,400,000 | 466,000,000 | 473,800,000 | 485,300,000 | 489,300,000 | 388,400,000 | 409,200,000 | 413,000,000 | 427,600,000 | 406,900,000 | 407,100,000 | 412,700,000 | ||||
other assets: | ||||||||||||||||||||||
goodwill | 1,321,900,000 | 1,322,800,000 | 1,330,300,000 | 1,284,300,000 | 1,299,400,000 | 1,295,400,000 | 1,284,700,000 | 1,247,300,000 | 1,283,900,000 | 1,317,700,000 | 1,330,100,000 | 588,600,000 | 603,100,000 | 599,800,000 | 607,200,000 | 611,700,000 | 600,000,000 | 596,300,000 | ||||
other intangible assets | 1,577,600,000 | 1,615,900,000 | 1,672,900,000 | 1,674,100,000 | 1,746,800,000 | 1,787,300,000 | 1,816,100,000 | 1,801,600,000 | 1,926,000,000 | 2,055,200,000 | 2,138,200,000 | 1,191,300,000 | 1,235,100,000 | 1,262,700,000 | 1,302,500,000 | 1,311,700,000 | 1,341,100,000 | 1,385,300,000 | ||||
deferred income taxes | 160,900,000 | 159,300,000 | 159,800,000 | 46,700,000 | 48,200,000 | 52,600,000 | 46,400,000 | 43,300,000 | 49,000,000 | 51,700,000 | 47,900,000 | 15,400,000 | 16,500,000 | 18,100,000 | 20,900,000 | 13,900,000 | 8,200,000 | 7,900,000 | ||||
right-of-use assets | 180,000,000 | 185,100,000 | 173,500,000 | 157,100,000 | 160,100,000 | 165,600,000 | 166,400,000 | |||||||||||||||
other | 105,400,000 | 111,200,000 | 100,400,000 | 122,500,000 | 120,500,000 | 117,500,000 | 134,000,000 | 295,000,000 | 280,800,000 | 277,100,000 | 235,500,000 | 216,500,000 | 218,700,000 | 201,600,000 | 196,800,000 | 176,400,000 | 170,300,000 | 162,000,000 | ||||
total other assets | 3,345,800,000 | 3,394,300,000 | 3,436,900,000 | 3,284,700,000 | 3,375,000,000 | 3,418,400,000 | 3,447,600,000 | 3,387,200,000 | 3,539,700,000 | 3,701,700,000 | 3,751,700,000 | 2,011,800,000 | 2,073,400,000 | 2,082,200,000 | 2,127,400,000 | 2,113,700,000 | 2,119,600,000 | 2,151,500,000 | ||||
total assets | 8,108,300,000 | 7,591,400,000 | 7,998,500,000 | 7,414,300,000 | 7,256,600,000 | 7,255,400,000 | 7,095,700,000 | 6,827,000,000 | 6,827,100,000 | 6,911,000,000 | 6,939,600,000 | 5,261,700,000 | 5,332,000,000 | 5,161,400,000 | 5,073,800,000 | 4,771,700,000 | 4,729,900,000 | 4,629,900,000 | 709,053,424 | 697,339,051 | 695,164,081 | 692,424,839 |
liabilities and equity | ||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||
current portion of long-term debt | 21,200,000 | 21,200,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 | 22,200,000 | ||||||||
current portion of warrant liabilities | 397,000,000 | 371,600,000 | ||||||||||||||||||||
accounts payable | 1,098,200,000 | 983,700,000 | 986,400,000 | 931,900,000 | 941,900,000 | 917,000,000 | 984,000,000 | 882,900,000 | 867,200,000 | 887,500,000 | 858,500,000 | 768,800,000 | 766,400,000 | 737,800,000 | 730,500,000 | 655,800,000 | 613,400,000 | 591,700,000 | 644,208 | 200,911 | 126,022 | |
deferred revenue | 888,800,000 | 735,000,000 | 638,900,000 | 543,300,000 | 520,000,000 | 502,900,000 | ||||||||||||||||
accrued expenses and other liabilities | 600,600,000 | 541,800,000 | 611,800,000 | 555,400,000 | 538,400,000 | 496,400,000 | 872,400,000 | 900,300,000 | 916,700,000 | 972,300,000 | 953,400,000 | 825,600,000 | 897,200,000 | 869,200,000 | 901,800,000 | 876,800,000 | 761,600,000 | 746,700,000 | ||||
income taxes | 74,000,000 | 56,600,000 | 46,500,000 | 49,100,000 | 33,400,000 | 33,500,000 | 19,700,000 | 33,400,000 | 14,700,000 | 22,200,000 | 21,100,000 | 30,600,000 | 25,400,000 | 16,400,000 | 18,800,000 | 27,900,000 | 23,300,000 | 17,600,000 | ||||
total current liabilities | 3,079,800,000 | 2,709,900,000 | 2,305,400,000 | 2,101,500,000 | 2,055,500,000 | 1,971,600,000 | 1,897,900,000 | 1,838,400,000 | 1,820,400,000 | 1,903,800,000 | 1,854,800,000 | 1,646,800,000 | 1,710,800,000 | 1,645,400,000 | 1,673,100,000 | 1,601,600,000 | 1,440,500,000 | 1,378,200,000 | 30,752,104 | 1,277,528 | 1,451,427 | 923,278 |
long-term debt | 2,913,700,000 | 2,916,100,000 | 2,919,100,000 | 2,923,100,000 | 2,927,400,000 | 3,156,000,000 | 3,169,100,000 | 3,223,800,000 | 3,117,500,000 | 2,946,300,000 | 2,950,500,000 | 2,118,400,000 | 2,122,800,000 | 2,126,900,000 | 2,130,500,000 | 2,234,800,000 | 2,409,000,000 | 2,418,900,000 | ||||
warrant liabilities | 195,000,000 | 140,500,000 | 78,900,000 | 32,900,000 | 58,700,000 | 25,600,000 | 15,800,000 | 54,700,000 | 149,600,000 | 140,000,000 | 172,500,000 | 101,300,000 | ||||||||||
long-term lease liabilities | 149,900,000 | 153,300,000 | 142,600,000 | 125,900,000 | 127,600,000 | 132,500,000 | 132,000,000 | |||||||||||||||
other long-term liabilities | 268,500,000 | 264,100,000 | 262,000,000 | 231,600,000 | 224,400,000 | 223,100,000 | 219,600,000 | 320,000,000 | 342,100,000 | 357,400,000 | 368,200,000 | 484,200,000 | 492,300,000 | 455,100,000 | 485,400,000 | 446,800,000 | 418,300,000 | 388,700,000 | ||||
total liabilities | 6,570,800,000 | 6,198,000,000 | 5,983,600,000 | 5,700,400,000 | 5,598,500,000 | 5,704,600,000 | 5,653,800,000 | 5,559,900,000 | 5,475,400,000 | 5,456,900,000 | 5,521,900,000 | 4,476,000,000 | 4,588,300,000 | 4,432,700,000 | 4,405,500,000 | 4,400,000,000 | 4,379,000,000 | 4,298,000,000 | 30,752,104 | 25,427,528 | 25,601,427 | 25,073,278 |
equity | ||||||||||||||||||||||
preferred stock, 0.0001 par value, 5,000,000 shares authorized, none issued and outstanding | ||||||||||||||||||||||
common stock | ||||||||||||||||||||||
additional paid-in capital | 2,141,000,000 | 2,745,200,000 | 2,711,300,000 | 2,698,300,000 | 2,677,000,000 | 2,662,000,000 | 2,630,700,000 | 2,621,900,000 | 2,612,600,000 | 2,607,400,000 | 2,597,500,000 | 1,987,300,000 | 1,978,500,000 | 1,975,600,000 | 1,804,300,000 | 1,641,900,000 | 1,638,000,000 | 1,635,900,000 | 271,932 | 2,620,802 | 4,916,910 | |
accumulated deficit | -538,400,000 | -707,100,000 | -691,900,000 | -915,000,000 | -1,009,100,000 | -1,092,300,000 | -1,142,600,000 | -1,165,400,000 | -1,186,600,000 | -1,206,900,000 | -1,215,400,000 | -1,233,600,000 | -1,289,800,000 | -1,299,500,000 | -1,187,500,000 | -1,259,100,000 | -1,243,300,000 | -1,269,500,000 | ||||
accumulated other comprehensive income | -65,100,000 | -38,800,000 | -4,500,000 | -69,400,000 | -9,800,000 | -18,900,000 | -46,200,000 | -189,400,000 | -74,300,000 | 53,600,000 | 35,600,000 | 32,000,000 | 55,000,000 | 52,600,000 | 51,500,000 | -11,100,000 | -43,800,000 | -34,500,000 | ||||
total equity | 1,537,500,000 | 1,393,400,000 | 2,014,900,000 | 1,713,900,000 | 1,658,100,000 | 1,550,800,000 | 1,441,900,000 | 1,267,100,000 | 1,351,700,000 | 1,454,100,000 | 1,417,700,000 | 785,700,000 | 743,700,000 | 728,700,000 | 668,300,000 | 371,700,000 | 350,900,000 | 331,900,000 | ||||
total liabilities and equity | 8,108,300,000 | 7,591,400,000 | 7,998,500,000 | 7,414,300,000 | 7,256,600,000 | 7,255,400,000 | 7,095,700,000 | 6,827,000,000 | 6,827,100,000 | 6,911,000,000 | 6,939,600,000 | 5,261,700,000 | 5,332,000,000 | 5,161,400,000 | 5,073,800,000 | 4,771,700,000 | 4,729,900,000 | 4,629,900,000 | ||||
treasury stock | -605,900,000 | |||||||||||||||||||||
current portion of long-term debt and short-term borrowings | 22,000,000 | 22,000,000 | 41,100,000 | 42,200,000 | ||||||||||||||||||
cash | 955,457 | 835,544 | 984,923 | 1,811,153 | ||||||||||||||||||
cash and cash equivalents held in trust account | 706,486,486 | 694,883,137 | 692,697,154 | 690,000,000 | ||||||||||||||||||
accrued dividends receivable held in trust account | 918,719 | 1,278,946 | 1,072,455 | 613,686 | ||||||||||||||||||
prepaid expenses | 692,762 | 341,424 | 409,549 | |||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||
accounts payable and offering costs | 6,602,104 | |||||||||||||||||||||
deferred underwriting compensation | 24,150,000 | 24,150,000 | 24,150,000 | 24,150,000 | ||||||||||||||||||
income tax payable | 94,439 | 711,635 | 104,212 | |||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||
class a common stock | 673,301,313 | 666,911,522 | 664,562,652 | 662,351,552 | ||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||
class b common stock | 1,725 | 1,725 | 1,725 | 1,725 | ||||||||||||||||||
retained earnings | 4,997,949 | |||||||||||||||||||||
total stockholders’ equity | 5,000,007 | 5,000,001 | 5,000,002 | 5,000,009 | ||||||||||||||||||
total liabilities and stockholders’ equity | 709,053,424 | 697,339,051 | 695,164,081 | 692,424,839 | ||||||||||||||||||
receivable from gs sponsor llc | ||||||||||||||||||||||
accrued offering costs | 538,881 | 538,881 | 693,044 | |||||||||||||||||||
retained earnings/ | 4,726,054 | 2,377,185 | 81,092 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
