Quarterly
Annual
| Unit: USD | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 1,952,800,000 | 1,639,100,000 | 1,865,400,000 | 1,742,600,000 | 1,734,100,000 | 1,521,100,000 | 1,654,600,000 | 1,481,100,000 | 1,399,400,000 | 1,156,400,000 | 1,410,500,000 | 1,228,900,000 | 1,260,300,000 | 1,098,400,000 | 1,305,700,000 | 1,162,000,000 | 1,005,700,000 | 897,300,000 |
yoy | 12.61% | 7.76% | 12.74% | 17.66% | 23.92% | 31.54% | 17.31% | 20.52% | 11.04% | 5.28% | 8.03% | 5.76% | 25.32% | 22.41% | ||||
qoq | 19.14% | -12.13% | 7.05% | 0.49% | 14.00% | -8.07% | 11.71% | 5.84% | 21.01% | -18.01% | 14.78% | -2.49% | 14.74% | -15.88% | 12.37% | 15.54% | 12.08% | |
net sales - products | 1,555,200,000 | 1,270,300,000 | 1,477,900,000 | 1,381,300,000 | 1,360,400,000 | 1,186,500,000 | 1,295,500,000 | 1,135,400,000 | 1,055,000,000 | 849,400,000 | 1,108,000,000 | 926,000,000 | 976,500,000 | 844,000,000 | 1,020,300,000 | 891,100,000 | 750,200,000 | 647,200,000 |
net sales - services | 397,600,000 | 368,800,000 | 387,500,000 | 361,300,000 | 373,700,000 | 334,600,000 | 359,100,000 | 345,700,000 | 344,400,000 | 307,000,000 | 302,500,000 | 302,900,000 | 283,800,000 | 254,400,000 | 285,400,000 | 270,900,000 | 255,500,000 | 250,100,000 |
costs and expenses | ||||||||||||||||||
cost of sales - products | 981,000,000 | 846,300,000 | 949,100,000 | 894,200,000 | 912,900,000 | 819,500,000 | 917,400,000 | 838,500,000 | 807,400,000 | 655,800,000 | 856,500,000 | 678,400,000 | 686,200,000 | 593,400,000 | 715,200,000 | 596,700,000 | 515,300,000 | 463,200,000 |
cost of sales - services | 230,600,000 | 226,400,000 | 232,900,000 | 220,800,000 | 227,200,000 | 206,100,000 | 225,500,000 | 213,300,000 | 220,500,000 | 197,000,000 | 180,300,000 | 168,800,000 | 164,800,000 | 147,000,000 | 163,100,000 | 152,300,000 | 144,000,000 | 147,100,000 |
cost of sales | 1,211,600,000 | 1,072,700,000 | 1,182,000,000 | 1,115,000,000 | 1,140,100,000 | 1,025,600,000 | 1,142,900,000 | 1,051,800,000 | 1,027,900,000 | 852,800,000 | 1,036,800,000 | 847,200,000 | 851,000,000 | 740,400,000 | 878,300,000 | 749,000,000 | 659,300,000 | 610,300,000 |
gross profit | 741,200,000 | 566,400,000 | 683,400,000 | 627,600,000 | 594,000,000 | 495,500,000 | 511,700,000 | 429,300,000 | 371,500,000 | 303,600,000 | 373,700,000 | 381,700,000 | 409,300,000 | 358,000,000 | 427,400,000 | 413,000,000 | 346,400,000 | 287,000,000 |
yoy | 24.78% | 14.31% | 33.55% | 46.19% | 59.89% | 63.21% | 36.93% | 12.47% | -9.24% | -15.20% | -12.56% | -7.58% | 18.16% | 24.74% | ||||
qoq | 30.86% | -17.12% | 8.89% | 5.66% | 19.88% | -3.17% | 19.19% | 15.56% | 22.36% | -18.76% | -2.10% | -6.74% | 14.33% | -16.24% | 3.49% | 19.23% | 20.70% | |
gross margin % | 37.96% | 34.56% | 36.64% | 36.02% | 34.25% | 32.58% | 30.93% | 28.99% | 26.55% | 26.25% | 26.49% | 31.06% | 32.48% | 32.59% | 32.73% | 35.54% | 34.44% | 31.98% |
operating expenses | ||||||||||||||||||
selling, general and administrative expenses | 363,800,000 | 314,000,000 | 348,800,000 | 327,200,000 | 327,600,000 | 308,700,000 | 303,300,000 | 295,200,000 | 287,600,000 | 292,200,000 | 329,400,000 | 257,800,000 | 271,700,000 | 250,100,000 | 265,500,000 | 251,700,000 | 226,300,000 | 264,800,000 |
amortization of intangibles | 45,800,000 | 46,000,000 | 45,200,000 | 45,500,000 | 45,400,000 | 45,200,000 | 48,100,000 | 54,200,000 | 55,800,000 | 57,700,000 | 49,000,000 | 31,600,000 | 31,900,000 | 31,800,000 | ||||
restructuring costs | -2,500,000 | 300,000 | 5,100,000 | 1,300,000 | 9,100,000 | 13,100,000 | 600,000 | -1,500,000 | 800,000 | 800,000 | 2,100,000 | -3,800,000 | 1,100,000 | 2,000,000 | ||||
foreign currency (gain) loss | 200,000 | 3,200,000 | 2,700,000 | 2,700,000 | 7,500,000 | 3,100,000 | 1,900,000 | 200,000 | 2,900,000 | -1,300,000 | 1,100,000 | 4,900,000 | 4,100,000 | -6,900,000 | ||||
other operating income | -2,100,000 | 300,000 | -3,600,000 | -1,400,000 | -4,900,000 | -4,600,000 | 1,200,000 | -1,800,000 | -600,000 | -4,000,000 | 700,000 | -1,700,000 | 1,200,000 | |||||
operating profit | 336,000,000 | 202,600,000 | 285,200,000 | 250,900,000 | 205,800,000 | 130,300,000 | 162,400,000 | 80,000,000 | 26,200,000 | -45,200,000 | -3,900,000 | 81,800,000 | 102,200,000 | 79,800,000 | ||||
yoy | 63.27% | 55.49% | 75.62% | 213.63% | 685.50% | -388.27% | -4264.10% | -2.20% | -74.36% | -156.64% | ||||||||
qoq | 65.84% | -28.96% | 13.67% | 21.91% | 57.94% | -19.77% | 103.00% | 205.34% | -157.96% | 1058.97% | -104.77% | -19.96% | 28.07% | |||||
operating margin % | 17.21% | 12.36% | 15.29% | 14.40% | 11.87% | 8.57% | 9.82% | 5.40% | 1.87% | -3.91% | -0.28% | 6.66% | 8.11% | 7.27% | 0% | 0% | 0% | 0% |
interest expense | 44,800,000 | 39,000,000 | 42,900,000 | 43,500,000 | 46,900,000 | 46,800,000 | 45,800,000 | 38,800,000 | 33,400,000 | 29,300,000 | 24,100,000 | 22,400,000 | 20,000,000 | 24,100,000 | 25,000,000 | 26,400,000 | 30,100,000 | 68,900,000 |
loss on extinguishment of debt | 1,100,000 | 400,000 | 174,000,000 | |||||||||||||||
change in fair value of warrant liabilities | 25,400,000 | 176,600,000 | 54,500,000 | 61,600,000 | 46,000,000 | -4,200,000 | 33,100,000 | 9,800,000 | -38,900,000 | -94,900,000 | 9,600,000 | -32,500,000 | 71,200,000 | 13,600,000 | ||||
income before income taxes | 264,700,000 | -13,000,000 | 187,300,000 | 145,800,000 | 112,900,000 | 87,700,000 | 83,500,000 | 31,400,000 | 31,700,000 | 20,400,000 | 21,600,000 | 91,900,000 | 11,000,000 | 41,700,000 | -51,500,000 | 8,700,000 | 40,500,000 | -255,100,000 |
income tax benefit | 86,600,000 | -7,100,000 | 13,125,000 | 24,500,000 | ||||||||||||||
net income | 178,100,000 | -5,900,000 | 232,600,000 | 94,100,000 | 83,200,000 | 50,300,000 | 26,600,000 | 21,200,000 | 20,300,000 | 8,500,000 | 22,000,000 | 56,200,000 | 9,700,000 | 31,700,000 | 74,900,000 | -15,800,000 | 26,200,000 | -268,900,000 |
yoy | 114.06% | -111.73% | 774.44% | 343.87% | 309.85% | 491.76% | 20.91% | -62.28% | 109.28% | -73.19% | -70.63% | -455.70% | -62.98% | -111.79% | ||||
qoq | -3118.64% | -102.54% | 147.18% | 13.10% | 65.41% | 89.10% | 25.47% | 4.43% | 138.82% | -61.36% | -60.85% | 479.38% | -69.40% | -57.68% | -574.05% | -160.31% | -109.74% | |
net income margin % | 9.12% | -0.36% | 12.47% | 5.40% | 4.80% | 3.31% | 1.61% | 1.43% | 1.45% | 0.74% | 1.56% | 4.57% | 0.77% | 2.89% | 5.74% | -1.36% | 2.61% | -29.97% |
earnings per share: | ||||||||||||||||||
basic | 0.48 | -0.02 | 0.61 | 0.25 | 0.22 | 0.13 | 0.07 | 0.06 | 0.05 | 0.02 | 0.06 | 0.16 | 0.03 | 0.09 | 0.08 | |||
diluted | 0.46 | -0.02 | 0.6 | 0.24 | 0.22 | 0.12 | 0.16 | 0.06 | 0.05 | -0.23 | 0.06 | 0.15 | 0.03 | 0.09 | 0.08 | |||
weighted-average shares outstanding: | ||||||||||||||||||
basic | 374,734,093 | 379,135,184 | 380,144,059 | 380,899,419 | 379,938,365 | 378,129,786 | 376,730,519 | 377,016,981 | 376,594,660 | 375,972,294 | 355,544,632 | 352,482,900 | 352,199,184 | 349,603,701 | 328,411,705 | |||
diluted | 384,488,069 | 379,135,184 | 386,226,267 | 388,240,664 | 382,351,210 | 381,683,511 | 378,224,051 | 377,444,002 | 377,257,854 | 379,692,729 | 360,140,323 | 363,198,701 | 356,652,811 | 353,448,585 | 331,136,080 | |||
income tax expense | -45,300,000 | 51,700,000 | 29,700,000 | 37,400,000 | 56,900,000 | 10,200,000 | 11,400,000 | 11,900,000 | -400,000 | 35,700,000 | 1,300,000 | 10,000,000 | 14,300,000 | 13,800,000 | ||||
asset impairments | 8,700,000 | |||||||||||||||||
net sales: | ||||||||||||||||||
costs and expenses: | ||||||||||||||||||
other deductions | 41,800,000 | 126,200,000 | 49,500,000 | 34,400,000 | ||||||||||||||
earnings per share: | ||||||||||||||||||
basic and diluted | 0.26 | -0.05 | -1.12 | |||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||
basic and diluted | 307,076,397 | 328,411,705 | 240,656,864 | |||||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
