Unum Group(NYSE:UNM)
Unum Group, together with its subsidiaries, provides financial protection benefit solutions primarily in the United States, the United Kingdom, and Poland. It operates through Unum US, Unum International, Colonial Life, and Closed Block segments. The company offers group long-term and short-term dis...
Website: http://www.unum.com
Founded: 1848
Full Time Employees: 10,300
Sector: Financial Services
Industry: Insurance-Life
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD |
|---|
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities - at fair value | 33,300,800,000 | 33,190,200,000 | 35,966,000,000 | 35,751,400,000 | 35,629,900,000 | 37,783,500,000 | 35,952,800,000 | 36,247,800,000 | 36,833,900,000 | 34,070,700,000 | 35,374,100,000 | 36,160,200,000 | 34,840,800,000 | 34,148,200,000 | 36,576,400,000 | 39,946,000,000 | 43,336,000,000 | 43,628,300,000 | 43,513,800,000 | 42,076,000,000 | 44,137,300,000 | 49,270,200,000 | 48,233,400,000 | 45,291,500,000 | 47,443,700,000 | 47,435,000,000 | 46,440,200,000 | 44,782,600,000 | 43,071,300,000 | 43,360,900,000 | 44,500,100,000 | 45,422,600,000 | 45,118,600,000 | 44,623,200,000 | 46,315,500,000 | 45,862,000,000 | 44,699,200,000 | 44,401,500,000 | 45,852,700,000 | 44,715,200,000 | 44,900,900,000 | 43,666,800,000 | 42,597,600,000 | 42,594,200,000 | 44,436,500,000 | 44,744,700,000 | 42,411,200,000 | 37,593,700,000 | 34,902,800,000 | 32,417,300,000 | 33,166,800,000 | 35,402,200,000 | 35,327,200,000 | 35,192,400,000 | 34,669,300,000 | 35,251,800,000 | 34,721,300,000 | 33,047,900,000 | 33,633,200,000 | 34,532,700,000 | 34,027,400,000 | 32,614,600,000 | |||||||||||||
mortgage loans | 2,066,300,000 | 2,129,800,000 | 2,172,500,000 | 2,187,700,000 | 2,224,500,000 | 2,238,900,000 | 2,261,100,000 | 2,298,800,000 | 2,318,200,000 | 2,321,500,000 | 2,372,800,000 | 2,390,000,000 | 2,435,400,000 | 2,476,400,000 | 2,490,700,000 | 2,529,500,000 | 2,560,400,000 | 2,499,400,000 | 2,387,100,000 | 2,402,200,000 | 2,432,100,000 | 2,406,500,000 | 2,434,400,000 | 2,452,100,000 | 2,397,000,000 | 2,321,700,000 | 2,218,900,000 | 2,206,600,000 | 2,222,000,000 | 2,190,600,000 | 2,200,800,000 | 2,145,300,000 | 2,081,200,000 | 2,068,400,000 | 1,970,400,000 | 1,941,300,000 | 1,881,300,000 | 1,925,900,000 | 1,896,500,000 | 1,807,500,000 | 1,823,800,000 | 1,843,300,000 | 1,776,100,000 | 1,735,300,000 | 1,730,400,000 | 1,665,200,000 | 1,615,900,000 | 1,556,700,000 | 1,464,200,000 | 1,384,300,000 | 1,375,100,000 | 1,300,600,000 | 1,307,000,000 | 1,238,500,000 | 1,137,800,000 | 1,087,900,000 | 1,010,700,000 | 1,004,200,000 | 1,006,200,000 | 893,200,000 | 874,300,000 | 783,200,000 | 661,100,000 | 600,300,000 | 521,100,000 | 432,400,000 | 441,700,000 | 460,300,000 | 500,700,000 | 516,100,000 | 558,900,000 | 599,900,000 | 680,400,000 | 726,700,000 | 894,700,000 |
policy loans | 3,702,900,000 | 3,584,100,000 | 3,604,800,000 | 3,636,400,000 | 3,617,200,000 | 3,625,600,000 | 3,535,200,000 | 3,579,100,000 | 3,620,200,000 | 3,596,600,000 | 3,493,300,000 | 3,552,500,000 | 3,601,200,000 | 3,640,800,000 | 3,524,300,000 | 3,573,500,000 | 3,662,900,000 | 3,691,400,000 | 3,608,500,000 | 3,628,800,000 | 3,683,900,000 | 3,669,100,000 | 3,684,000,000 | 3,743,500,000 | 3,779,500,000 | 3,763,600,000 | 3,633,100,000 | 3,673,300,000 | 3,720,200,000 | 3,545,400,000 | 3,573,300,000 | 3,567,500,000 | 3,409,800,000 | 3,447,400,000 | 3,432,800,000 | 3,316,200,000 | 3,343,900,000 | 3,406,000,000 | 3,283,200,000 | 3,355,500,000 | 3,222,400,000 | 3,268,300,000 | 3,242,500,000 | 3,113,100,000 | 3,141,400,000 | 3,117,000,000 | 3,049,000,000 | 2,977,600,000 | 2,992,600,000 | 2,889,900,000 | 2,857,200,000 | 2,729,600,000 | 2,732,200,000 | 2,726,600,000 | 2,618,100,000 | 2,622,100,000 | 3,607,300,000 | 3,505,800,000 | 3,431,500,000 | 3,319,600,000 | 3,299,500,000 | 3,221,600,000 | 3,074,400,000 | 3,074,000,000 | 3,073,500,000 | 2,874,200,000 | 2,874,500,000 | 2,877,100,000 | 2,739,200,000 | 2,739,300,000 | 2,741,100,000 | 2,743,800,000 | 2,685,300,000 | 2,614,000,000 | 2,608,100,000 |
other long-term investments | 1,664,800,000 | 1,682,200,000 | 1,659,900,000 | 1,689,800,000 | 1,694,400,000 | 1,682,800,000 | 1,646,300,000 | 1,619,800,000 | 1,579,400,000 | 1,506,900,000 | 1,503,200,000 | 1,479,400,000 | 1,440,100,000 | 1,430,400,000 | 1,391,600,000 | 1,280,400,000 | 1,203,000,000 | 1,124,500,000 | 1,062,900,000 | 995,300,000 | 960,200,000 | 931,000,000 | 933,900,000 | 917,500,000 | 844,200,000 | 752,300,000 | 735,000,000 | 696,700,000 | 694,200,000 | 687,500,000 | 706,500,000 | 654,500,000 | 661,300,000 | 645,300,000 | 634,300,000 | 592,200,000 | 572,200,000 | 590,200,000 | 603,100,000 | 558,800,000 | 570,800,000 | 565,000,000 | 564,500,000 | 583,600,000 | 592,800,000 | 650,900,000 | 635,500,000 | 540,100,000 | 533,100,000 | 252,400,000 | 254,600,000 | 285,600,000 | 458,100,000 | 171,300,000 | 135,500,000 | 196,900,000 | 110,600,000 | 118,100,000 | 106,000,000 | 118,500,000 | 118,100,000 | 121,700,000 | 75,100,000 | 75,900,000 | 74,300,000 | 69,700,000 | 72,600,000 | 78,000,000 | 38,600,000 | ||||||
short-term investments | 2,055,300,000 | 2,602,000,000 | 2,286,600,000 | 2,965,300,000 | 2,540,300,000 | 1,990,800,000 | 1,793,500,000 | 1,601,500,000 | 1,610,700,000 | 1,487,200,000 | 1,652,800,000 | 1,322,800,000 | 1,394,800,000 | 1,183,200,000 | 1,336,100,000 | 1,295,500,000 | 1,388,000,000 | 1,472,700,000 | 1,596,600,000 | 756,100,000 | 1,470,000,000 | 2,086,700,000 | 2,601,900,000 | 1,384,400,000 | 1,294,500,000 | 1,312,800,000 | 1,367,200,000 | 1,194,400,000 | 1,238,200,000 | 1,433,900,000 | 712,600,000 | 1,046,500,000 | 1,120,800,000 | 772,400,000 | 755,600,000 | 1,402,300,000 | 743,300,000 | 598,100,000 | 706,700,000 | 942,400,000 | 1,047,000,000 | 1,189,500,000 | 941,000,000 | 867,800,000 | 1,200,500,000 | 1,590,200,000 | 1,441,200,000 | 600,900,000 | 984,100,000 | 662,100,000 | 1,036,200,000 | 858,800,000 | 683,700,000 | 950,100,000 | 1,074,200,000 | 1,395,300,000 | 1,010,000,000 | 757,300,000 | 620,700,000 | 489,300,000 | 450,100,000 | 134,600,000 | 311,100,000 | 232,100,000 | 252,000,000 | 624,800,000 | 825,100,000 | 370,100,000 | 875,100,000 | 1,111,500,000 | 646,900,000 | 218,400,000 | 524,900,000 | 220,900,000 | 320,800,000 |
total investments | 42,790,100,000 | 43,188,300,000 | 45,689,800,000 | 46,230,600,000 | 45,706,300,000 | 47,321,600,000 | 45,188,900,000 | 45,347,000,000 | 45,962,400,000 | 42,982,900,000 | 44,396,200,000 | 44,904,900,000 | 43,712,300,000 | 42,879,000,000 | 45,319,100,000 | 48,624,900,000 | 52,150,300,000 | 52,416,300,000 | 52,168,900,000 | 49,858,400,000 | 52,683,500,000 | 58,363,500,000 | 57,887,600,000 | 53,789,000,000 | 55,758,900,000 | 55,585,400,000 | 54,394,400,000 | 52,553,600,000 | 50,945,900,000 | 51,218,300,000 | 51,693,300,000 | 52,836,400,000 | 52,391,700,000 | 51,556,700,000 | 53,108,600,000 | 53,114,000,000 | 51,239,900,000 | 50,921,700,000 | 52,342,200,000 | 51,379,400,000 | 51,564,900,000 | 50,532,900,000 | 49,121,700,000 | 48,894,000,000 | 51,101,600,000 | 51,768,000,000 | 49,152,800,000 | 45,990,400,000 | 47,721,600,000 | 43,907,800,000 | 43,116,800,000 | 40,077,400,000 | 37,598,300,000 | 38,267,100,000 | 40,380,900,000 | 40,648,100,000 | 40,951,200,000 | 40,074,900,000 | 40,434,100,000 | 39,559,900,000 | 37,807,900,000 | 37,912,300,000 | 38,685,500,000 | 38,040,700,000 | 36,574,000,000 | 35,360,800,000 | 34,091,100,000 | 36,546,700,000 | 34,618,900,000 | 34,612,600,000 | 31,681,100,000 | 31,152,000,000 | 30,375,400,000 | 28,586,200,000 | 28,146,100,000 |
other assets | 2,350,400,000 | 2,429,500,000 | 1,600,400,000 | 1,634,700,000 | 1,635,800,000 | 1,632,800,000 | 1,631,000,000 | 1,655,800,000 | 1,661,700,000 | 1,640,900,000 | 1,656,400,000 | 1,677,200,000 | 1,786,300,000 | 1,797,600,000 | 1,810,700,000 | 1,834,900,000 | 1,825,600,000 | 1,763,900,000 | 1,773,900,000 | 1,809,700,000 | 1,752,300,000 | 847,400,000 | 859,800,000 | 885,300,000 | 884,000,000 | 890,000,000 | 908,000,000 | 906,300,000 | 709,400,000 | 702,800,000 | 641,400,000 | 631,900,000 | 626,500,000 | 619,900,000 | 647,800,000 | 624,800,000 | 632,900,000 | 660,000,000 | 656,200,000 | 701,700,000 | 673,600,000 | 658,500,000 | 632,200,000 | 623,600,000 | 619,200,000 | 644,000,000 | 642,800,000 | 650,600,000 | 629,400,000 | 610,300,000 | 604,400,000 | 600,000,000 | 597,900,000 | 605,200,000 | 608,900,000 | 614,500,000 | 612,400,000 | 611,400,000 | 615,400,000 | 555,300,000 | 546,400,000 | 553,400,000 | 942,100,000 | 968,200,000 | 980,600,000 | 1,527,500,000 | 1,524,600,000 | 1,346,200,000 | 1,451,200,000 | 1,476,500,000 | 1,416,400,000 | 1,579,600,000 | 1,482,800,000 | 1,400,600,000 | |
cash and bank deposits | 192,600,000 | 327,900,000 | 1,194,800,000 | 237,700,000 | 162,800,000 | 163,400,000 | 132,700,000 | 279,100,000 | 146,000,000 | 165,900,000 | 108,300,000 | 123,100,000 | 119,200,000 | 143,300,000 | 151,400,000 | 106,600,000 | 75,000,000 | 121,700,000 | 123,100,000 | 561,800,000 | 197,000,000 | 103,800,000 | 165,600,000 | 337,200,000 | 84,100,000 | 77,000,000 | 60,800,000 | 62,100,000 | 214,200,000 | 99,500,000 | 308,900,000 | 70,100,000 | 117,000,000 | 107,000,000 | 87,900,000 | 93,800,000 | 120,700,000 | 109,300,000 | 84,100,000 | 60,600,000 | 112,000,000 | 76,200,000 | 63,000,000 | 47,800,000 | 102,000,000 | 53,600,000 | 102,500,000 | 56,600,000 | 78,600,000 | 51,700,000 | 220,600,000 | 48,700,000 | 50,100,000 | 99,300,000 | 94,100,000 | 84,800,000 | 144,600,000 | 126,800,000 | 135,500,000 | 32,200,000 | 63,200,000 | 61,000,000 | 63,700,000 | 94,900,000 | 60,500,000 | 130,100,000 | 119,200,000 | 131,300,000 | 124,500,000 | 133,900,000 | 139,700,000 | 144,700,000 | 112,800,000 | 95,400,000 | 139,300,000 |
accounts and premiums receivable | 1,614,400,000 | 1,462,200,000 | 1,582,700,000 | 1,557,100,000 | 1,459,000,000 | 1,495,700,000 | 1,578,500,000 | 1,594,000,000 | 1,543,700,000 | 1,507,700,000 | 1,605,500,000 | 1,557,100,000 | 1,482,100,000 | 1,475,400,000 | 1,563,900,000 | 1,571,600,000 | 1,519,900,000 | 1,545,900,000 | 1,627,600,000 | 1,656,100,000 | 1,519,300,000 | 1,577,900,000 | 1,625,500,000 | 1,639,600,000 | 1,602,900,000 | 1,675,800,000 | 1,716,400,000 | 1,712,200,000 | 1,693,000,000 | 1,711,400,000 | 1,736,700,000 | 1,697,700,000 | 1,629,100,000 | 1,695,400,000 | 1,625,900,000 | 1,654,200,000 | 1,661,000,000 | 1,621,200,000 | 1,657,100,000 | 1,658,800,000 | 1,641,800,000 | 1,664,400,000 | 1,650,900,000 | 1,697,300,000 | 1,695,100,000 | 1,704,900,000 | 1,713,800,000 | 1,673,800,000 | 1,728,600,000 | 1,726,900,000 | 1,758,500,000 | 1,788,100,000 | 1,769,900,000 | 1,906,100,000 | 1,933,100,000 | 1,953,700,000 | 1,949,200,000 | 2,110,100,000 | 1,991,900,000 | 2,041,400,000 | 2,059,700,000 | 2,002,700,000 | 1,993,900,000 | 2,118,200,000 | 2,050,100,000 | 2,079,500,000 | 2,146,700,000 | 2,115,500,000 | 2,037,900,000 | 2,090,600,000 | 2,185,300,000 | 1,711,300,000 | 1,709,400,000 | 2,382,100,000 | 1,900,900,000 |
reinsurance recoverable | 11,310,900,000 | 11,683,200,000 | 7,974,900,000 | 8,121,900,000 | 8,296,400,000 | 8,637,600,000 | 8,658,900,000 | 8,843,600,000 | 9,108,400,000 | 8,855,200,000 | 9,383,100,000 | 9,628,700,000 | 10,218,600,000 | 10,289,700,000 | 10,377,700,000 | 10,640,300,000 | 10,919,300,000 | 11,105,800,000 | 11,303,400,000 | 11,550,200,000 | 10,666,000,000 | 4,895,900,000 | 4,786,200,000 | 4,666,200,000 | 4,780,700,000 | 4,807,200,000 | 4,752,800,000 | 4,717,700,000 | 4,684,000,000 | 4,732,500,000 | 4,815,500,000 | 4,893,700,000 | 4,850,600,000 | 4,842,800,000 | 4,845,600,000 | 4,801,600,000 | 4,798,500,000 | 4,770,600,000 | 4,882,500,000 | 4,859,200,000 | 4,854,200,000 | 4,837,600,000 | 4,870,700,000 | 4,817,900,000 | 4,898,600,000 | 4,824,700,000 | 4,824,400,000 | 4,787,600,000 | 5,050,400,000 | 4,860,800,000 | 5,010,200,000 | 5,002,900,000 | 4,942,500,000 | 5,082,100,000 | 5,100,100,000 | 5,143,800,000 | 5,233,600,000 | 5,541,400,000 | 5,558,100,000 | ||||||||||||||||
accrued investment income | 582,000,000 | 735,700,000 | 702,900,000 | 622,900,000 | 649,800,000 | 786,800,000 | 713,900,000 | 660,900,000 | 633,900,000 | 704,900,000 | 715,100,000 | 636,100,000 | 615,000,000 | 717,200,000 | 705,600,000 | 658,500,000 | 602,700,000 | 598,200,000 | 722,200,000 | 668,700,000 | 611,400,000 | 676,900,000 | 802,700,000 | 748,500,000 | 693,000,000 | 695,800,000 | 803,200,000 | 742,200,000 | 683,000,000 | 797,400,000 | 745,800,000 | 692,500,000 | 808,600,000 | 752,800,000 | 694,400,000 | 803,400,000 | 754,500,000 | 698,400,000 | 752,100,000 | 702,300,000 | 796,200,000 | 756,300,000 | 700,800,000 | 788,700,000 | 741,900,000 | 696,800,000 | 736,900,000 | 730,700,000 | 685,900,000 | 704,900,000 | 656,000,000 | 621,200,000 | 629,100,000 | 642,600,000 | 602,200,000 | 606,900,000 | 700,200,000 | 654,000,000 | 660,000,000 | 675,100,000 | 635,700,000 | 638,000,000 | 649,500,000 | 599,900,000 | 603,500,000 | 576,200,000 | 551,100,000 | 553,700,000 | 607,000,000 | 575,500,000 | 577,600,000 | 589,100,000 | 607,000,000 | 578,000,000 | 592,100,000 |
deferred acquisition costs | 2,974,400,000 | 2,880,400,000 | 2,940,300,000 | 2,893,200,000 | 2,842,800,000 | 2,823,500,000 | 2,791,500,000 | 2,754,700,000 | 2,714,500,000 | 2,668,700,000 | 2,647,200,000 | 2,602,400,000 | 2,252,300,000 | 2,254,600,000 | 2,247,600,000 | 2,229,200,000 | 2,207,900,000 | 2,231,500,000 | 2,235,700,000 | 2,254,800,000 | 2,272,600,000 | 2,291,200,000 | 2,310,800,000 | 2,333,300,000 | 2,324,000,000 | 2,307,600,000 | 2,301,900,000 | 2,298,200,000 | 2,276,900,000 | 2,244,600,000 | 2,213,400,000 | 2,155,300,000 | 2,123,900,000 | 2,113,200,000 | 2,048,400,000 | 2,023,700,000 | 2,015,400,000 | 1,960,900,000 | 1,904,600,000 | 1,866,500,000 | 1,845,800,000 | 1,832,300,000 | 1,804,900,000 | 1,782,600,000 | 1,753,100,000 | 1,728,300,000 | 1,699,700,000 | 2,542,900,000 | 2,491,100,000 | 2,486,800,000 | 2,466,500,000 | 2,488,300,000 | 2,493,300,000 | 2,432,100,000 | 2,424,100,000 | 2,397,500,000 | 2,361,700,000 | 2,342,300,000 | 2,326,800,000 | ||||||||||||||||
goodwill | 353,000,000 | 354,000,000 | 353,300,000 | 350,600,000 | 349,100,000 | 352,000,000 | 349,600,000 | 349,600,000 | 349,900,000 | 347,900,000 | 349,700,000 | 348,400,000 | 347,600,000 | 344,400,000 | 347,700,000 | 350,800,000 | 352,200,000 | 352,100,000 | 353,300,000 | 353,000,000 | 353,000,000 | 350,600,000 | 348,900,000 | 348,800,000 | 351,700,000 | 348,600,000 | 350,100,000 | 351,000,000 | 346,000,000 | 346,500,000 | 348,900,000 | 338,200,000 | 337,100,000 | 335,700,000 | 336,800,000 | 226,700,000 | 229,800,000 | 232,100,000 | 198,200,000 | 200,700,000 | 201,300,000 | 201,000,000 | 201,700,000 | 201,000,000 | 200,900,000 | 201,600,000 | 201,500,000 | 201,500,000 | 201,300,000 | 200,900,000 | 201,500,000 | 201,800,000 | 200,300,000 | 202,800,000 | 204,300,000 | 204,300,000 | 204,700,000 | 204,500,000 | 204,200,000 | 274,300,000 | 273,900,000 | 273,100,000 | 273,300,000 | 270,500,000 | 271,200,000 | 270,200,000 | 269,900,000 | 270,000,000 | 666,700,000 | 666,700,000 | 666,200,000 | 666,400,000 | 667,000,000 | 666,800,000 | 677,000,000 |
property and equipment | 509,300,000 | 496,600,000 | 499,100,000 | 496,300,000 | 487,600,000 | 495,200,000 | 483,400,000 | 483,900,000 | 485,300,000 | 463,300,000 | 460,000,000 | 456,100,000 | 451,700,000 | 442,400,000 | 447,500,000 | 454,900,000 | 462,700,000 | 462,500,000 | 499,800,000 | 500,600,000 | 498,000,000 | 508,800,000 | 518,100,000 | 540,700,000 | 534,100,000 | 568,300,000 | 556,100,000 | 548,200,000 | 521,000,000 | 510,800,000 | 508,400,000 | 489,900,000 | 497,100,000 | 501,200,000 | 509,700,000 | 510,900,000 | 515,200,000 | 529,600,000 | 537,500,000 | 531,400,000 | 528,300,000 | 519,400,000 | 508,800,000 | 504,700,000 | 499,000,000 | 497,700,000 | 497,400,000 | 482,700,000 | 467,800,000 | 447,100,000 | 429,700,000 | 423,900,000 | 417,100,000 | 405,400,000 | 402,700,000 | 396,900,000 | 386,700,000 | 383,900,000 | 377,900,000 | 371,000,000 | 373,200,000 | 375,200,000 | 417,900,000 | ||||||||||||
deferred income tax | 37,200,000 | 120,300,000 | 305,600,000 | 314,800,000 | 369,700,000 | 431,900,000 | 516,000,000 | 519,200,000 | 649,400,000 | 617,100,000 | 582,900,000 | 489,800,000 | 449,800,000 | 523,100,000 | 149,900,000 | 202,800,000 | 458,400,000 | 424,800,000 | 405,400,000 | 319,200,000 | 416,100,000 | 210,500,000 | 155,600,000 | 47,300,000 | 30,200,000 | 157,400,000 | 85,500,000 | 128,900,000 | 231,800,000 | 247,300,000 | 188,500,000 | 358,500,000 | 315,800,000 | 233,300,000 | 73,400,000 | 173,300,000 | 432,700,000 | 419,700,000 | 312,600,000 | 186,300,000 | 101,400,000 | 232,500,000 | 347,200,000 | 88,900,000 | 471,200,000 | 432,700,000 | 379,100,000 | 77,900,000 | 472,100,000 | 280,700,000 | 70,400,000 | 169,700,000 | 247,800,000 | 47,500,000 | 290,500,000 | 730,800,000 | 400,700,000 | 543,700,000 | 964,700,000 | 1,337,000,000 | 930,200,000 | 931,200,000 | 572,200,000 | 924,300,000 | 1,342,300,000 | 1,316,900,000 | 955,400,000 | ||||||||
total assets | 62,714,300,000 | 63,678,100,000 | 62,843,800,000 | 62,459,800,000 | 61,959,300,000 | 64,140,500,000 | 62,044,400,000 | 62,487,800,000 | 63,255,200,000 | 59,954,500,000 | 61,904,400,000 | 62,423,800,000 | 61,434,900,000 | 60,866,700,000 | 63,121,100,000 | 66,471,700,000 | 70,115,600,000 | 70,597,900,000 | 70,807,900,000 | 69,256,600,000 | 70,625,800,000 | 69,616,000,000 | 69,305,200,000 | 65,335,900,000 | 67,013,400,000 | 66,955,700,000 | 65,843,700,000 | 63,921,700,000 | 62,249,800,000 | 62,366,600,000 | 63,012,300,000 | 63,805,700,000 | 63,381,600,000 | 62,524,700,000 | 63,905,100,000 | 63,853,100,000 | 61,967,900,000 | 61,503,800,000 | 63,014,500,000 | 61,960,600,000 | 62,218,100,000 | 61,078,600,000 | 59,585,800,000 | 59,366,200,000 | 61,611,400,000 | 62,119,600,000 | 59,571,800,000 | 57,116,800,000 | 59,054,700,000 | 54,997,200,000 | 54,475,200,000 | 51,339,800,000 | 49,179,500,000 | 49,937,800,000 | 51,767,800,000 | 52,069,200,000 | 52,566,600,000 | 52,071,200,000 | 52,324,800,000 | 52,171,500,000 | 50,401,900,000 | 50,471,300,000 | 51,146,900,000 | 52,430,400,000 | 50,836,600,000 | 49,774,100,000 | 48,503,700,000 | 50,476,900,000 | 49,338,300,000 | 49,364,100,000 | 46,324,100,000 | 45,259,500,000 | 44,491,100,000 | 43,356,000,000 | 42,381,100,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits | 37,300,500,000 | 38,300,700,000 | 37,182,900,000 | 37,030,700,000 | 36,806,400,000 | 39,444,500,000 | 37,899,400,000 | 38,624,500,000 | 40,009,400,000 | 36,502,400,000 | 38,945,300,000 | 39,351,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholders' account balances | 5,736,000,000 | 5,659,900,000 | 5,633,300,000 | 5,620,800,000 | 5,633,700,000 | 5,661,300,000 | 5,660,300,000 | 5,639,000,000 | 5,667,700,000 | 5,744,500,000 | 5,692,400,000 | 5,709,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | 509,100,000 | 492,000,000 | 538,300,000 | 475,600,000 | 384,000,000 | 474,700,000 | 502,800,000 | 470,400,000 | 380,200,000 | 447,200,000 | 494,700,000 | 451,600,000 | 352,700,000 | 394,000,000 | 437,000,000 | 431,900,000 | 347,500,000 | 414,300,000 | 461,100,000 | 425,000,000 | 349,300,000 | 404,300,000 | 440,800,000 | 414,100,000 | 363,900,000 | 408,200,000 | 448,300,000 | 417,700,000 | 428,000,000 | 460,700,000 | 432,800,000 | 430,100,000 | 456,900,000 | 419,500,000 | 427,800,000 | 457,500,000 | 433,800,000 | 452,800,000 | 439,600,000 | 472,800,000 | 521,500,000 | 472,200,000 | 483,200,000 | 517,300,000 | 477,900,000 | 497,200,000 | 490,400,000 | 474,400,000 | 500,600,000 | 479,800,000 | 504,600,000 | 555,000,000 | 471,800,000 | 569,100,000 | 640,100,000 | 543,700,000 | 598,400,000 | 635,600,000 | 529,700,000 | 560,700,000 | 599,700,000 | 506,100,000 | 549,700,000 | 335,000,000 | 28,507,400,000 | ||||||||||
other policyholders’ funds | 1,472,600,000 | 1,485,300,000 | 1,513,100,000 | 1,522,800,000 | 1,526,700,000 | 1,507,700,000 | 1,567,200,000 | 1,582,400,000 | 1,615,700,000 | 1,631,900,000 | 1,701,500,000 | 1,726,900,000 | 1,750,400,000 | 1,756,000,000 | 1,778,800,000 | 1,816,900,000 | 1,790,900,000 | 1,763,100,000 | 1,751,000,000 | 1,736,100,000 | 1,663,900,000 | 1,626,600,000 | 1,649,400,000 | 1,599,300,000 | 1,599,700,000 | 1,588,600,000 | 1,597,000,000 | 1,608,200,000 | 1,551,400,000 | 1,611,400,000 | 1,635,600,000 | 1,606,900,000 | 1,627,500,000 | 1,641,200,000 | 1,619,600,000 | 1,641,400,000 | 1,672,900,000 | 1,656,700,000 | 1,677,900,000 | 1,650,800,000 | 1,685,900,000 | 1,672,200,000 | 1,636,000,000 | 1,639,500,000 | 1,635,800,000 | 1,674,600,000 | 1,651,900,000 | 1,649,900,000 | 1,623,500,000 | 1,653,300,000 | 1,676,800,000 | 1,708,000,000 | 1,776,000,000 | 1,799,900,000 | 1,846,500,000 | 1,919,300,000 | 2,004,400,000 | 2,060,400,000 | 2,134,700,000 | 2,191,200,000 | 2,275,100,000 | 2,339,100,000 | 2,380,300,000 | 2,444,500,000 | 2,465,900,000 | 2,487,600,000 | 2,527,600,000 | 2,559,600,000 | 2,553,200,000 | 2,554,900,000 | 2,558,300,000 | 2,550,600,000 | 2,566,900,000 | ||
income tax payable | 87,600,000 | 57,200,000 | 261,600,000 | 302,300,000 | 226,500,000 | 137,700,000 | 156,400,000 | 278,400,000 | 190,000,000 | 267,200,000 | 179,100,000 | 240,600,000 | 190,900,000 | 212,200,000 | 232,600,000 | 227,200,000 | 159,100,000 | 40,700,000 | 69,000,000 | 395,100,000 | 357,900,000 | 268,900,000 | 256,700,000 | 224,000,000 | 250,200,000 | 268,300,000 | 61,300,000 | 40,700,000 | 3,500,000 | 65,300,000 | 29,600,000 | 54,100,000 | 5,700,000 | 39,100,000 | 10,200,000 | 14,600,000 | 17,300,000 | 77,800,000 | 47,500,000 | 98,400,000 | 181,400,000 | 153,800,000 | 229,600,000 | 143,600,000 | 131,200,000 | 180,800,000 | 150,900,000 | 137,200,000 | 172,800,000 | 75,000,000 | 86,000,000 | 87,400,000 | |||||||||||||||||||||||
long-term debt | 3,762,000,000 | 3,470,800,000 | 3,469,100,000 | 3,467,000,000 | 3,465,200,000 | 3,470,400,000 | 3,470,300,000 | 3,431,000,000 | 3,430,400,000 | 3,429,800,000 | 3,429,100,000 | 3,428,500,000 | 3,427,800,000 | 3,429,200,000 | 3,442,800,000 | 3,442,900,000 | 3,442,200,000 | 3,441,400,000 | 3,441,400,000 | 3,346,800,000 | 3,345,700,000 | 3,378,600,000 | 3,393,100,000 | 2,914,300,000 | 2,926,900,000 | 3,037,600,000 | 3,341,200,000 | 2,958,700,000 | 2,983,500,000 | 2,997,700,000 | 2,721,900,000 | 2,754,100,000 | 2,968,400,000 | 2,984,600,000 | 3,019,800,000 | 3,042,600,000 | 2,442,500,000 | 2,217,100,000 | 2,603,300,000 | 2,783,300,000 | 2,792,000,000 | 2,948,200,000 | 2,631,300,000 | 2,644,000,000 | 2,673,900,000 | 2,781,500,000 | 2,552,800,000 | 2,605,000,000 | 2,661,300,000 | 2,291,200,000 | 2,580,200,000 | 2,250,600,000 | 2,254,700,000 | 2,285,400,000 | 2,298,300,000 | 2,497,700,000 | 2,285,200,000 | 2,287,700,000 | 2,499,700,000 | 2,561,600,000 | 2,561,600,000 | 2,861,600,000 | 2,862,000,000 | 2,862,000,000 | 2,862,000,000 | 2,862,000,000 | 3,089,000,000 | 2,789,000,000 | 2,489,000,000 | 2,489,000,000 | 1,914,000,000 | 1,914,000,000 | 2,132,700,000 | 2,132,800,000 | 2,005,800,000 |
other liabilities | 2,913,100,000 | 2,990,400,000 | 2,614,000,000 | 2,519,200,000 | 2,650,100,000 | 2,464,300,000 | 2,296,200,000 | 2,216,400,000 | 2,283,400,000 | 2,284,300,000 | 2,190,500,000 | 2,241,900,000 | 2,334,400,000 | 2,529,200,000 | 2,615,100,000 | 2,594,700,000 | 2,585,900,000 | 2,999,300,000 | 2,890,100,000 | 2,847,800,000 | 2,471,400,000 | 1,998,300,000 | 2,022,200,000 | 1,864,500,000 | 1,880,500,000 | 1,820,600,000 | 1,827,200,000 | 1,790,300,000 | 1,763,700,000 | 1,672,400,000 | 1,658,500,000 | 1,699,400,000 | 1,668,000,000 | 1,673,600,000 | 1,449,500,000 | 1,458,500,000 | 1,524,900,000 | 1,550,000,000 | 1,508,900,000 | 1,290,300,000 | 1,245,600,000 | 1,137,100,000 | 1,486,700,000 | 1,411,100,000 | 1,845,600,000 | 1,704,700,000 | 1,714,800,000 | 1,512,500,000 | 1,678,400,000 | 1,323,900,000 | 1,577,800,000 | 1,597,200,000 | 1,730,800,000 | 1,424,900,000 | 1,333,700,000 | 1,320,100,000 | 1,206,000,000 | 1,351,200,000 | 1,392,000,000 | 1,332,400,000 | 1,345,700,000 | 1,323,300,000 | 1,377,000,000 | 1,406,300,000 | 1,398,600,000 | 1,379,600,000 | 1,880,300,000 | 1,312,700,000 | 1,401,100,000 | 1,431,900,000 | 1,390,400,000 | 1,399,100,000 | 1,381,400,000 | 1,357,900,000 | 1,384,500,000 |
total liabilities | 51,821,900,000 | 52,769,300,000 | 51,523,800,000 | 51,245,800,000 | 50,998,200,000 | 53,189,100,000 | 51,579,800,000 | 52,268,300,000 | 53,603,800,000 | 50,336,400,000 | 52,658,500,000 | 53,176,400,000 | 52,237,400,000 | 52,207,200,000 | 53,416,000,000 | 55,848,600,000 | 58,699,200,000 | 59,479,700,000 | 59,860,400,000 | 58,686,500,000 | 59,754,800,000 | 58,723,800,000 | 58,743,800,000 | 55,532,800,000 | 57,048,400,000 | 57,324,100,000 | 56,390,600,000 | 54,861,200,000 | 53,731,600,000 | 52,920,200,000 | 53,512,800,000 | 54,357,100,000 | 54,065,000,000 | 53,417,300,000 | 54,543,900,000 | 54,696,100,000 | 53,047,600,000 | 52,922,700,000 | 54,326,600,000 | 52,716,600,000 | 52,974,400,000 | 52,122,900,000 | 50,915,900,000 | 50,985,600,000 | 53,053,600,000 | 53,446,300,000 | 51,391,900,000 | 48,133,000,000 | 50,130,600,000 | 46,217,000,000 | 46,232,200,000 | 43,861,400,000 | 42,756,900,000 | 43,201,900,000 | 44,103,500,000 | 44,430,800,000 | 44,735,800,000 | 44,699,600,000 | 44,948,200,000 | 44,577,100,000 | 43,415,000,000 | 43,903,300,000 | 43,909,200,000 | 44,575,800,000 | 43,784,200,000 | 42,873,700,000 | 42,277,300,000 | 43,342,600,000 | 41,188,000,000 | 41,344,600,000 | 39,478,800,000 | 38,116,300,000 | 37,520,900,000 | 36,920,000,000 | 36,345,200,000 |
commitments and contingent liabilities - note 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 34,400,000 | 30,000,000 | 30,000,000 | 29,800,000 | 29,800,000 | 29,800,000 | 29,800,000 | 24,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 725,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 196,635,349 and 196,194,941 shares | 19,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,602,100,000 | 1,585,700,000 | 1,578,400,000 | 1,568,700,000 | 1,489,600,000 | 1,563,300,000 | 1,558,800,000 | 1,548,200,000 | 1,547,800,000 | 2,454,300,000 | 2,444,900,000 | 2,431,800,000 | 2,441,000,000 | 2,432,300,000 | 2,417,400,000 | 2,395,800,000 | 2,408,100,000 | 2,398,500,000 | 2,386,800,000 | 2,380,800,000 | 2,376,200,000 | 2,371,300,000 | 2,364,100,000 | 2,357,300,000 | 2,348,100,000 | 2,342,300,000 | 2,335,600,000 | 2,328,500,000 | 2,314,300,000 | 2,308,600,000 | 2,302,400,000 | 2,295,200,000 | 2,282,900,000 | 2,277,400,000 | 2,263,000,000 | 2,258,700,000 | 2,253,600,000 | 2,239,200,000 | 2,230,700,000 | 2,651,200,000 | 2,646,200,000 | 2,640,800,000 | 2,623,800,000 | 2,619,700,000 | 2,613,400,000 | 2,604,200,000 | 2,600,400,000 | 2,572,400,000 | 2,611,100,000 | 2,603,400,000 | 2,578,500,000 | 2,564,600,000 | 2,553,500,000 | 2,539,300,000 | 2,531,000,000 | 2,522,800,000 | 2,506,200,000 | 2,501,900,000 | 2,196,600,000 | 2,195,500,000 | 2,190,500,000 | 1,620,700,000 | 1,617,500,000 | 1,615,100,000 | 1,613,100,000 | 1,587,200,000 | 1,586,000,000 | 1,611,400,000 | 1,607,100,000 | 1,606,600,000 | 1,087,600,000 | 1,086,800,000 | 1,085,200,000 | 1,082,800,000 | 1,077,500,000 |
accumulated other comprehensive loss | -1,795,500,000 | -2,167,300,000 | -2,040,700,000 | -2,178,800,000 | -2,523,700,000 | -2,729,700,000 | -2,846,200,000 | -2,940,000,000 | -3,308,000,000 | -3,150,600,000 | -3,457,600,000 | -3,162,300,000 | -153,200,000 | -242,500,000 | -502,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 13,498,900,000 | 13,248,600,000 | 13,287,200,000 | 13,025,800,000 | 12,914,000,000 | 12,642,400,000 | 12,074,600,000 | 11,754,100,000 | 11,431,500,000 | 13,888,700,000 | 13,758,100,000 | 13,430,400,000 | 12,912,100,000 | 12,698,300,000 | 12,353,700,000 | 12,043,800,000 | 11,853,200,000 | 11,754,800,000 | 11,487,600,000 | 11,363,200,000 | 11,269,600,000 | 11,192,300,000 | 11,019,200,000 | 10,812,000,000 | 10,728,700,000 | 10,491,500,000 | 10,308,900,000 | 10,083,100,000 | 9,670,800,000 | 10,012,400,000 | 9,777,800,000 | 9,327,200,000 | 9,126,700,000 | 8,927,400,000 | 8,542,400,000 | 8,353,200,000 | 8,160,600,000 | 7,814,100,000 | 7,472,900,000 | 8,658,000,000 | 8,478,900,000 | 8,273,800,000 | 7,899,700,000 | 7,732,400,000 | 7,548,500,000 | 7,173,400,000 | 6,793,500,000 | 7,112,300,000 | 6,864,400,000 | 6,491,600,000 | 6,117,500,000 | 5,923,600,000 | 5,667,000,000 | 5,510,100,000 | 5,428,200,000 | 5,213,800,000 | 4,943,900,000 | 4,783,900,000 | 4,656,000,000 | 4,675,200,000 | 4,764,500,000 | 4,661,600,000 | 4,495,100,000 | 4,464,700,000 | 4,315,500,000 | 4,073,100,000 | 3,927,500,000 | 3,942,500,000 | 4,896,400,000 | 4,809,800,000 | 4,729,400,000 | 5,011,400,000 | 4,981,700,000 | 4,908,200,000 | 4,854,300,000 |
treasury stock | -2,432,700,000 | -1,777,800,000 | -1,524,500,000 | -1,221,200,000 | -938,300,000 | -544,100,000 | -342,100,000 | -162,300,000 | -39,300,000 | -3,605,200,000 | -3,530,400,000 | -3,483,400,000 | -3,429,800,000 | -3,367,200,000 | -3,324,600,000 | -3,267,200,000 | -3,229,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,179,700,000 | -3,079,600,000 | -2,979,500,000 | -2,879,300,000 | -2,628,900,000 | -2,628,900,000 | -2,528,800,000 | -2,328,500,000 | -2,228,300,000 | -2,128,200,000 | -1,925,200,000 | -1,825,000,000 | -1,724,900,000 | -1,524,400,000 | -1,306,300,000 | -2,649,900,000 | -2,549,400,000 | -2,449,400,000 | -2,299,200,000 | -2,224,200,000 | -2,125,800,000 | -1,930,600,000 | -1,705,300,000 | -1,133,800,000 | -1,081,700,000 | -754,200,000 | -754,200,000 | -754,200,000 | -754,200,000 | -754,200,000 | -404,200,000 | -404,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -54,200,000 | -9,200,000 | |
total stockholders' equity | 10,892,400,000 | 10,908,800,000 | 11,320,000,000 | 11,214,000,000 | 10,961,100,000 | 10,951,400,000 | 10,464,600,000 | 10,219,500,000 | 9,651,400,000 | 9,618,100,000 | 9,245,900,000 | 9,247,400,000 | 9,197,500,000 | 8,659,500,000 | 9,705,100,000 | 10,623,100,000 | 11,416,400,000 | 11,118,200,000 | 10,947,500,000 | 10,570,100,000 | 10,871,000,000 | 10,892,200,000 | 10,561,400,000 | 9,803,100,000 | 9,965,000,000 | 9,631,600,000 | 9,453,100,000 | 9,060,500,000 | 8,518,200,000 | 9,446,400,000 | 9,499,500,000 | 9,448,600,000 | 9,316,600,000 | 9,107,400,000 | 9,361,200,000 | 9,157,000,000 | 8,920,300,000 | 8,581,100,000 | 8,687,900,000 | 9,244,000,000 | 9,243,700,000 | 8,955,700,000 | 8,669,900,000 | 8,380,600,000 | 8,557,800,000 | 8,673,300,000 | 8,179,900,000 | ||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 62,714,300,000 | 63,678,100,000 | 62,843,800,000 | 62,459,800,000 | 61,959,300,000 | 64,140,500,000 | 62,044,400,000 | 62,487,800,000 | 63,255,200,000 | 59,954,500,000 | 61,904,400,000 | 62,423,800,000 | 61,434,900,000 | 60,866,700,000 | 63,121,100,000 | 66,471,700,000 | 70,115,600,000 | 70,597,900,000 | 70,807,900,000 | 69,256,600,000 | 70,625,800,000 | 69,616,000,000 | 69,305,200,000 | 65,335,900,000 | 67,013,400,000 | 66,955,700,000 | 65,843,700,000 | 63,921,700,000 | 62,249,800,000 | 62,366,600,000 | 63,012,300,000 | 63,805,700,000 | 63,381,600,000 | 62,524,700,000 | 63,905,100,000 | 63,853,100,000 | 61,967,900,000 | 61,503,800,000 | 63,014,500,000 | 61,960,600,000 | 62,218,100,000 | 61,078,600,000 | 59,585,800,000 | 59,366,200,000 | 61,611,400,000 | 62,119,600,000 | 59,571,800,000 | ||||||||||||||||||||||||||||
short-term debt | 274,900,000 | 274,800,000 | 274,600,000 | 274,600,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 399,900,000 | 399,800,000 | 399,700,000 | 399,700,000 | 200,000,000 | 200,000,000 | 199,900,000 | 350,700,000 | 351,400,000 | 506,100,000 | 151,900,000 | 70,200,000 | 57,400,000 | 61,600,000 | 140,500,000 | 153,600,000 | 236,300,000 | 458,300,000 | 372,200,000 | 225,100,000 | 225,100,000 | 45,000,000 | 206,900,000 | 275,000,000 | 240,000,000 | 175,000,000 | 175,000,000 | 175,000,000 | 200,000,000 | 202,000,000 | 227,000,000 | 20,000,000 | 20,000,000 | 207,200,000 | 255,000,000 | 35,000,000 | 35,000,000 | 162,400,000 | |||||||||||||||||||||||||||||
issued: 196,158,797 and 195,460,723 shares | 19,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 196,106,652 and 195,460,723 shares | 19,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 195,954,270 and 195,460,723 shares | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 16 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 195,460,723 and 194,588,625 shares | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 195,419,352 and 194,588,625 shares | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 195,319,864 and 194,588,625 shares | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 195,208,726 and 194,588,625 shares | 19,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 194,588,625 and 308,306,490 shares | 19,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 309,486,850 and 308,306,490 shares | 30,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 309,390,815 and 308,306,490 shares | 30,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 309,222,758 and 308,306,490 shares | 30,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy and contract benefits | 1,839,800,000 | 1,771,400,000 | 1,815,900,000 | 1,874,200,000 | 1,907,700,000 | 1,920,400,000 | 1,890,400,000 | 1,899,300,000 | 1,855,400,000 | 1,801,600,000 | 1,778,800,000 | 1,760,300,000 | 1,745,500,000 | 1,720,500,000 | 1,751,400,000 | 1,708,600,000 | 1,674,100,000 | 1,625,400,000 | 1,623,100,000 | 1,539,000,000 | 1,552,500,000 | 1,544,800,000 | 1,483,500,000 | 1,486,400,000 | 1,462,200,000 | 1,505,600,000 | 1,533,100,000 | 1,527,700,000 | 1,564,000,000 | 1,569,200,000 | 1,515,100,000 | 1,519,900,000 | 1,509,300,000 | 1,442,800,000 | 1,470,500,000 | 1,528,700,000 | 1,578,600,000 | 1,584,300,000 | 1,722,000,000 | 1,724,500,000 | 1,705,600,000 | 1,832,700,000 | 1,940,000,000 | 1,940,200,000 | 1,990,400,000 | 2,070,100,000 | 2,083,300,000 | 2,193,700,000 | 2,043,800,000 | 2,093,700,000 | 1,722,500,000 | 2,033,700,000 | 1,994,500,000 | 2,044,900,000 | 2,122,900,000 | 2,059,100,000 | 1,960,200,000 | 1,943,800,000 | 1,974,100,000 | 1,962,000,000 | 1,945,800,000 | 1,931,900,000 | 1,888,200,000 | ||||||||||||
reserves for future policy and contract benefits | 42,330,200,000 | 42,108,700,000 | 43,088,000,000 | 45,258,000,000 | 48,007,500,000 | 48,475,700,000 | 48,952,000,000 | 48,112,300,000 | 49,653,000,000 | 48,844,300,000 | 48,335,100,000 | 45,706,500,000 | 47,780,100,000 | 48,060,800,000 | 47,138,300,000 | 46,109,400,000 | 45,092,700,000 | 43,959,400,000 | 44,668,500,000 | 45,456,900,000 | 45,136,100,000 | 44,502,200,000 | 45,745,100,000 | 45,463,400,000 | 44,446,600,000 | 44,544,900,000 | 46,199,500,000 | 44,478,600,000 | 44,673,700,000 | 43,932,500,000 | 42,836,800,000 | 42,998,800,000 | 44,364,500,000 | 44,537,700,000 | 42,965,500,000 | 39,685,200,000 | 41,248,200,000 | 38,054,100,000 | 37,840,800,000 | 35,895,000,000 | 34,520,600,000 | 34,941,500,000 | 35,650,400,000 | 35,793,000,000 | 36,289,200,000 | 36,105,300,000 | 36,040,300,000 | 35,109,500,000 | 34,282,700,000 | 34,333,800,000 | 34,125,200,000 | 28,632,000,000 | |||||||||||||||||||||||
commitments and contingent liabilities - note 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 308,306,490 and 307,334,853 shares | 30,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -2,756,600,000 | -3,134,700,000 | -1,772,200,000 | -580,100,000 | 354,100,000 | 113,900,000 | 222,100,000 | -24,900,000 | 374,200,000 | 477,600,000 | 327,200,000 | -217,100,000 | 37,300,000 | -868,500,000 | -276,200,000 | -82,400,000 | 124,300,000 | 104,900,000 | 400,000 | 450,700,000 | 339,800,000 | 200,700,000 | 22,000,000 | 260,400,000 | 548,600,000 | 631,900,000 | 454,400,000 | 409,600,000 | 216,700,000 | 485,700,000 | 1,167,000,000 | 1,820,500,000 | 1,173,300,000 | 1,272,500,000 | 746,600,000 | 1,615,500,000 | 1,384,700,000 | 1,342,600,000 | 760,500,000 | 636,000,000 | 177,900,000 | -207,700,000 | |||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 308,189,371 and 307,334,853 shares | 30,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 308,132,633 and 307,334,853 shares | 30,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 308,030,461 and 307,334,853 shares | 30,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 43,300,000 | 72,700,000 | 19,000,000 | 2,800,000 | 31,100,000 | 8,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 307,334,853 and 306,566,572 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 307,282,297 and 306,566,572 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 307,226,327 and 306,566,572 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 307,065,068 and 306,566,572 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 306,566,572 and 305,813,326 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payables for collateral on investments | 64,500,000 | 211,000,000 | 511,400,000 | 238,200,000 | 307,700,000 | 382,200,000 | 398,300,000 | 404,800,000 | 397,600,000 | 440,100,000 | 450,200,000 | 425,900,000 | 410,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 306,465,302 and 305,813,326 shares | 30,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 306,361,248 and 305,813,326 shares | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 306,201,660 and 305,813,326 shares | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,813,326 and 305,104,548 shares | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,751,664 and 305,104,548 shares | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,715,150 and 305,104,548 shares | 30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,565,569 and 305,104,548 shares | 30,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,069,982 and 304,448,032 shares | 30,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 305,029,229 and 304,448,032 shares | 30,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 304,951,984 and 304,448,032 shares | 30,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 304,416,454 and 303,552,934 shares | 30,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 304,082,323 and 303,552,934 shares | 30,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 303,993,726 and 303,552,934 shares | 30,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 303,330,937 and 302,702,811 shares | 30,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 303,299,730 and 302,702,811 shares | 30,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 303,176,096 and 302,702,811 shares | 30,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 302,386,463 and 301,834,556 shares | 30,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 302,215,794 and 301,834,556 shares | 30,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 361,456,139 and 360,802,426 shares | 36,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 361,384,142 and 360,802,426 shares | 36,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 361,265,467 and 360,802,426 shares | 36,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 360,453,150 and 359,751,943 shares | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 360,371,253 and 359,751,943 shares | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 360,260,522 and 359,751,943 shares | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other policyholders' funds | 1,629,400,000 | 1,638,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 359,705,527 and 358,691,567 shares | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on securities not other-than-temporarily impaired | 892,200,000 | 584,400,000 | 443,600,000 | 484,800,000 | 496,200,000 | 387,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on cash flow hedges | 400,300,000 | 398,000,000 | 351,100,000 | 413,000,000 | 356,800,000 | 359,100,000 | 367,500,000 | 447,800,000 | 254,500,000 | 177,700,000 | 215,500,000 | 137,000,000 | 135,400,000 | 180,500,000 | 181,100,000 | 126,200,000 | 203,600,000 | 83,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | -78,600,000 | -89,400,000 | -84,100,000 | -103,400,000 | -141,000,000 | -90,500,000 | -60,700,000 | -195,800,000 | 4,400,000 | 122,900,000 | 122,500,000 | 156,800,000 | 136,900,000 | 121,700,000 | 47,400,000 | 37,700,000 | 22,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecognized pension and postretirement benefit costs | -423,600,000 | -437,600,000 | -313,500,000 | -303,700,000 | -312,100,000 | -389,400,000 | -397,000,000 | -399,000,000 | -189,500,000 | -194,900,000 | -196,600,000 | -241,800,000 | -246,600,000 | -248,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 359,304,646 and 358,691,567 shares | 35,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 358,135,704 and 364,842,919 shares | 35,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on securities other-than-temporarily impaired | 3,100,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 8,983,800,000 | 8,924,100,000 | 8,780,200,000 | 8,243,000,000 | 7,478,400,000 | 6,422,600,000 | 6,735,900,000 | 7,664,300,000 | 7,638,400,000 | 7,830,800,000 | 7,371,600,000 | 7,376,600,000 | 7,594,400,000 | 6,986,900,000 | 6,568,000,000 | 7,237,700,000 | 7,854,600,000 | 7,052,400,000 | 6,900,400,000 | 6,226,400,000 | 7,134,300,000 | 7,850,300,000 | 7,719,500,000 | 6,545,300,000 | 6,843,200,000 | 6,670,200,000 | 6,136,000,000 | 5,735,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 57,116,800,000 | 59,054,700,000 | 54,997,200,000 | 54,475,200,000 | 51,339,800,000 | 49,179,500,000 | 49,937,800,000 | 51,767,800,000 | 52,069,200,000 | 52,566,600,000 | 52,071,200,000 | 52,324,800,000 | 52,171,500,000 | 50,401,900,000 | 50,471,300,000 | 51,146,900,000 | 52,430,400,000 | 50,836,600,000 | 49,774,100,000 | 48,503,700,000 | 50,476,900,000 | 49,338,300,000 | 49,364,100,000 | 46,324,100,000 | 45,259,500,000 | 44,491,100,000 | 43,356,000,000 | 42,381,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issued: 364,787,512 and 363,638,314 shares | 36,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 364,604,519 and 363,638,314 shares | 36,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
separate account assets | 11,000,000 | 9,600,000 | 8,900,000 | 14,400,000 | 17,400,000 | 18,700,000 | 22,300,000 | 21,900,000 | 20,900,000 | 28,000,000 | 27,600,000 | 29,700,000 | 30,700,000 | 29,800,000 | 30,100,000 | 29,900,000 | 32,000,000 | 32,300,000 | 30,200,000 | 29,900,000 | 26,600,000 | 27,900,000 | 26,800,000 | 34,500,000 | 41,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
separate account liabilities | 11,000,000 | 9,600,000 | 8,900,000 | 14,400,000 | 17,400,000 | 18,700,000 | 22,300,000 | 21,900,000 | 20,900,000 | 28,000,000 | 27,600,000 | 29,700,000 | 30,700,000 | 29,800,000 | 30,100,000 | 29,900,000 | 32,000,000 | 32,300,000 | 30,200,000 | 29,900,000 | 26,600,000 | 27,900,000 | 26,800,000 | 34,500,000 | 41,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 363,460,886 and 362,949,412 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on securities other-than-temporarily impaired | -1,300,000 | -15,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 363,157,176 and 362,949,412 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on securities not other-than-temporarily impaired | -186,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities - note 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 363,036,594 and 362,949,412 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on securities | -933,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate | 13,800,000 | 13,100,000 | 18,700,000 | 20,200,000 | 20,200,000 | 17,900,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,200,000 | 18,200,000 | 26,200,000 | 26,100,000 | 26,300,000 | 26,000,000 | 26,700,000 | 37,900,000 | 39,000,000 | 37,100,000 | 37,200,000 | 37,500,000 | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 362,907,145 and 362,844,570 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on securities | -665,000,000 | -32,700,000 | 128,300,000 | 346,600,000 | 78,000,000 | 490,300,000 | 687,900,000 | 60,700,000 | 256,200,000 | 900,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 362,801,184 and 362,844,570 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 362,726,764 and 362,844,570 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets - discontinued operations | 328,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities - discontinued operations | 1,472,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 362,781,592 and 344,578,616 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 362,748,249 and 344,578,616 shares | 36,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 344,754,055 and 344,578,616 shares | 34,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance receivable | 5,573,300,000 | 5,584,100,000 | 5,618,200,000 | 5,511,400,000 | 7,276,200,000 | 7,256,900,000 | 6,833,700,000 | 6,827,000,000 | 6,243,700,000 | 6,094,000,000 | 6,055,900,000 | 5,994,900,000 | 5,986,000,000 | 6,006,600,000 | 6,176,500,000 | 6,217,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | 2,965,000,000 | 2,951,400,000 | 2,930,600,000 | 2,913,600,000 | 2,917,300,000 | 2,901,900,000 | 2,862,300,000 | 2,833,300,000 | 2,798,800,000 | 3,189,100,000 | 3,137,400,000 | 3,054,700,000 | 2,981,600,000 | 2,893,700,000 | 2,828,700,000 | 2,735,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of business acquired | 77,600,000 | 78,800,000 | 77,100,000 | 83,200,000 | 88,100,000 | 96,000,000 | 103,900,000 | 108,800,000 | 110,400,000 | 518,800,000 | 529,300,000 | 533,200,000 | 504,300,000 | 512,800,000 | 525,000,000 | 531,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income tax | 18,400,000 | 18,500,000 | 20,200,000 | 2,300,000 | 26,600,000 | 11,800,000 | 50,900,000 | 48,000,000 | 35,900,000 | 55,800,000 | 48,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum pension liability adjustment | -172,900,000 | -172,900,000 | -172,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -17,700,000 | -21,500,000 | -25,300,000 | -8,000,000 | -9,300,000 | -10,700,000 | -13,500,000 | -15,100,000 | -2,400,000 | -2,800,000 | -3,000,000 | -3,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 344,469,445 and 300,508,859 shares | 34,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 301,368,746 and 300,508,859 shares | 30,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | 12,900,000 | 12,800,000 | 12,300,000 | 13,100,000 | 21,500,000 | 43,800,000 | 32,600,000 | 73,500,000 | 37,900,000 | 7,000,000 | 8,100,000 | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 299,970,342 and 298,497,008 shares | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserves for future policy and contract benefits and unearned premiums | 34,367,900,000 | 33,986,500,000 | 32,903,700,000 | 32,067,000,000 | 32,228,800,000 | 31,401,000,000 | 31,553,500,000 | 30,457,900,000 | 28,234,400,000 | 27,882,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale - continuing operations | 31,320,500,000 | 29,829,400,000 | 31,565,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale - discontinued operations | 1,125,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total fixed maturity securities | 31,320,500,000 | 29,829,400,000 | 32,691,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies - note 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities | 30,405,300,000 | 30,070,800,000 | 27,619,100,000 | 26,404,200,000 | 24,944,300,000 | 24,244,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | 39,300,000 | 63,500,000 | 38,200,000 | 36,400,000 | 34,700,000 | 34,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities – note 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely junior subordinated debt securities of the company | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 298,013,032 and 243,538,355 shares | 29,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities—note 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 243,595,107 and 243,538,355 shares | 24,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities available-for-sale - at fair value | 27,486,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities - at fair value | 27,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current federal income tax | 44,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
miscellaneous | 1,033,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income tax | 1,036,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity - note 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 243,538,355 and 242,394,996 shares | 24,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserves for future policy and contract benefits and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income tax | 933,500,000 | 642,900,000 | 413,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities – note 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 243,455,097 and 242,394,996 shares | 24,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities—note 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 243,101,414 and 242,394,996 shares | 24,300,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 232,000,000 | 39,700,000 | 335,600,000 | 189,100,000 | 348,700,000 | 645,700,000 | 389,500,000 | 395,200,000 | 330,600,000 | 202,000,000 | 392,900,000 | 358,300,000 | 279,600,000 | 410,700,000 | 370,400,000 | 253,500,000 | 159,700,000 | 328,600,000 | 182,900,000 | 153,000,000 | 135,400,000 | 231,100,000 | 265,500,000 | 161,000,000 | 296,200,000 | 242,000,000 | 281,200,000 | 280,900,000 | -284,700,000 | 285,500,000 | 273,500,000 | 252,300,000 | 245,100,000 | 229,900,000 | 236,000,000 | 236,800,000 | 210,600,000 | 212,900,000 | 228,900,000 | 205,700,000 | 218,600,000 | 212,600,000 | 213,900,000 | 225,400,000 | 229,800,000 | 221,100,000 | 267,200,000 | 164,900,000 | 108,000,000 | 240,300,000 | 163,100,000 | 187,000,000 | 153,500,000 | 178,300,000 | -63,700,000 | 125,200,000 | 73,400,000 | 52,600,000 | 171,300,000 | 152,200,000 | 167,600,000 | 7,200,000 | -562,300,000 | 108,700,000 | 98,500,000 | -246,400,000 | 292,000,000 | 12,400,000 | ||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in receivables | -33,800,000 | 161,000,000 | 157,800,000 | 202,400,000 | 57,500,000 | 301,900,000 | 161,000,000 | 103,500,000 | 146,800,000 | 170,300,000 | 195,700,000 | 89,900,000 | 128,200,000 | -31,500,000 | 230,100,000 | 239,200,000 | 250,800,000 | 145,700,000 | 277,000,000 | 4,500,000 | 79,700,000 | 71,300,000 | 100,600,000 | -8,700,000 | 30,400,000 | -50,100,000 | 67,900,000 | -10,700,000 | -142,900,000 | 81,700,000 | -29,400,000 | -213,800,000 | 113,000,000 | -18,200,000 | -113,800,000 | 75,400,000 | -27,300,000 | 49,200,000 | 14,000,000 | -130,700,000 | 35,100,000 | -130,100,000 | 1,600,000 | 33,800,000 | 19,100,000 | 12,400,000 | 7,300,000 | 58,300,000 | -33,700,000 | 28,800,000 | -3,900,000 | 179,600,000 | -48,000,000 | -600,000 | 42,800,000 | -34,500,000 | -5,300,000 | |||||||||||||
change in deferred acquisition costs | -56,400,000 | -41,200,000 | -42,700,000 | -47,200,000 | -23,100,000 | -29,500,000 | -37,200,000 | -40,700,000 | -42,000,000 | -24,200,000 | -42,800,000 | -41,800,000 | 3,700,000 | 11,400,000 | 4,700,000 | 14,300,000 | 26,100,000 | 9,800,000 | 6,300,000 | 35,800,000 | 10,100,000 | 14,800,000 | -9,200,000 | 14,200,000 | -12,600,000 | -14,300,000 | -18,700,000 | -3,100,000 | -29,900,000 | -25,500,000 | -17,800,000 | -31,100,000 | -14,900,000 | -20,600,000 | -29,000,000 | -20,500,000 | -20,300,000 | -10,700,000 | -10,400,000 | -19,200,000 | -12,000,000 | 5,600,000 | -18,000,000 | -20,000,000 | -13,700,000 | -13,100,000 | -15,900,000 | -21,800,000 | -16,100,000 | -26,300,000 | -15,600,000 | -18,000,000 | -14,000,000 | -21,500,000 | ||||||||||||||||
change in insurance liabilities | 143,500,000 | 429,500,000 | 114,600,000 | -59,600,000 | -149,900,000 | -507,700,000 | -11,000,000 | -112,300,000 | -143,900,000 | 24,900,000 | -74,600,000 | -119,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in income taxes | 71,200,000 | 8,700,000 | -43,000,000 | 53,300,000 | 75,700,000 | 56,300,000 | -141,600,000 | 107,200,000 | -57,400,000 | -37,500,000 | -65,600,000 | 76,200,000 | -37,200,000 | -46,500,000 | -33,400,000 | 58,300,000 | 90,300,000 | 19,800,000 | 140,300,000 | 44,900,000 | -193,300,000 | 79,700,000 | 57,400,000 | 24,900,000 | 32,900,000 | -21,400,000 | -16,400,000 | 253,100,000 | -101,400,000 | -61,900,000 | 56,400,000 | 25,700,000 | -36,800,000 | 92,500,000 | -45,300,000 | -38,500,000 | 83,000,000 | 161,400,000 | 136,500,000 | -17,000,000 | -105,000,000 | 40,100,000 | 116,700,000 | 83,000,000 | 173,600,000 | 6,500,000 | ||||||||||||||||||||||||
change in other accrued liabilities | -69,300,000 | 123,200,000 | -62,800,000 | -203,500,000 | 26,000,000 | 59,700,000 | 26,800,000 | -144,800,000 | 75,400,000 | 41,000,000 | -16,100,000 | -175,100,000 | 21,100,000 | -48,300,000 | 40,400,000 | -127,100,000 | 75,500,000 | 600,000 | 7,600,000 | -72,400,000 | 161,600,000 | 50,900,000 | 68,900,000 | -121,300,000 | 81,200,000 | -44,900,000 | 50,800,000 | -35,800,000 | 59,900,000 | 75,500,000 | -110,400,000 | 6,000,000 | 5,700,000 | -18,300,000 | 0 | -6,800,000 | -30,800,000 | -69,000,000 | -62,600,000 | 18,500,000 | -29,400,000 | 23,400,000 | -68,000,000 | -32,100,000 | -149,600,000 | 32,200,000 | -900,000 | -103,100,000 | 21,300,000 | 13,800,000 | -116,800,000 | -38,100,000 | -67,500,000 | -47,600,000 | -30,600,000 | 25,000,000 | -75,300,000 | |||||||||||||
non-cash components of net investment income | -36,100,000 | -122,900,000 | -158,500,000 | -18,300,000 | 79,000,000 | -133,000,000 | -118,300,000 | -76,600,000 | 22,600,000 | -54,100,000 | -144,400,000 | -64,400,000 | 46,000,000 | -52,700,000 | -129,000,000 | -111,300,000 | -78,900,000 | 70,900,000 | -138,700,000 | -108,000,000 | -9,200,000 | 51,700,000 | -70,500,000 | -92,500,000 | -59,000,000 | 52,500,000 | -135,800,000 | -95,600,000 | 64,600,000 | -90,300,000 | -95,200,000 | 67,700,000 | -109,700,000 | -103,700,000 | 55,500,000 | -103,600,000 | -86,900,000 | -90,500,000 | ||||||||||||||||||||||||||||||||
net investment loss | 5,000,000 | -128,000,000 | 17,700,000 | 206,800,000 | 10,100,000 | 1,200,000 | 6,000,000 | 31,000,000 | -900,000 | -100,000 | 4,400,000 | 4,100,000 | 13,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 31,800,000 | 31,600,000 | 30,200,000 | 30,000,000 | 26,200,000 | 30,600,000 | 29,200,000 | 30,100,000 | 27,900,000 | 28,100,000 | 26,000,000 | 26,800,000 | 27,000,000 | 26,800,000 | 26,700,000 | 30,000,000 | 29,800,000 | 30,400,000 | 30,300,000 | 29,300,000 | 28,000,000 | 29,800,000 | 27,300,000 | 28,500,000 | 27,500,000 | 27,700,000 | 27,500,000 | 27,400,000 | 25,400,000 | 24,900,000 | 24,600,000 | 25,000,000 | 26,900,000 | 26,500,000 | 25,300,000 | 25,200,000 | 25,400,000 | 23,500,000 | 20,800,000 | 20,700,000 | 21,500,000 | 21,200,000 | 20,500,000 | 19,300,000 | 18,200,000 | 18,900,000 | 18,500,000 | 17,600,000 | 16,100,000 | 18,300,000 | 16,200,000 | 16,200,000 | 15,500,000 | 16,900,000 | 18,500,000 | 15,200,000 | 18,800,000 | |||||||||||||
amortization of the cost of reinsurance | 45,700,000 | 48,600,000 | 9,700,000 | 9,600,000 | 10,300,000 | 10,400,000 | 10,300,000 | 10,400,000 | 11,000,000 | 11,100,000 | 11,000,000 | 11,000,000 | 15,300,000 | 15,200,000 | 16,600,000 | 16,700,000 | 19,700,000 | 19,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 7,200,000 | 36,100,000 | -10,600,000 | -9,000,000 | 25,300,000 | -57,300,000 | 20,000,000 | 25,100,000 | -33,500,000 | 2,500,000 | 32,400,000 | -10,600,000 | 36,300,000 | 800,000 | 2,300,000 | -23,300,000 | -44,000,000 | -16,000,000 | 74,600,000 | 1,200,000 | 15,100,000 | 16,100,000 | 50,000,000 | 2,300,000 | 23,900,000 | 37,400,000 | 9,200,000 | 11,000,000 | -7,300,000 | -3,700,000 | 12,200,000 | -2,000,000 | -2,600,000 | 2,200,000 | 12,700,000 | 7,400,000 | 6,100,000 | 9,600,000 | 1,900,000 | 4,500,000 | -500,000 | 1,100,000 | 8,600,000 | 6,800,000 | 900,000 | 1,100,000 | 6,700,000 | 11,500,000 | -3,200,000 | 7,300,000 | 4,000,000 | 26,200,000 | -3,600,000 | 7,400,000 | -3,300,000 | 27,500,000 | 10,100,000 | -1,300,000 | -125,300,000 | -204,700,000 | 125,300,000 | -429,700,000 | -218,600,000 | -163,400,000 | -63,100,000 | -284,500,000 | 76,800,000 | -2,900,000 | -8,100,000 | |
net cash from operating activities | 340,800,000 | -371,800,000 | 348,000,000 | 353,600,000 | 485,800,000 | 390,000,000 | 339,100,000 | 298,300,000 | 343,500,000 | 395,100,000 | 313,600,000 | 150,600,000 | 356,900,000 | 277,200,000 | 388,200,000 | 455,100,000 | -681,300,000 | 426,400,000 | 632,500,000 | 219,900,000 | 484,800,000 | 314,100,000 | 425,900,000 | 516,800,000 | 387,300,000 | 396,300,000 | 299,900,000 | 224,000,000 | 334,000,000 | 308,000,000 | 193,500,000 | 268,100,000 | 293,300,000 | 400,100,000 | 346,700,000 | 261,200,000 | 183,200,000 | 265,100,000 | 329,300,000 | 301,000,000 | 281,600,000 | 245,500,000 | 317,200,000 | 290,900,000 | 320,300,000 | 426,900,000 | 274,400,000 | 638,600,000 | 336,500,000 | 280,200,000 | 191,800,000 | 395,700,000 | 263,700,000 | 316,900,000 | 342,400,000 | 287,200,000 | -116,400,000 | 405,900,000 | 602,800,000 | 365,400,000 | 611,200,000 | 207,300,000 | ||||||||
capital expenditures | -39,600,000 | -30,800,000 | -27,900,000 | -35,800,000 | -32,000,000 | -37,700,000 | -27,700,000 | -28,300,000 | -45,700,000 | -32,800,000 | -27,200,000 | -29,100,000 | -31,400,000 | -26,400,000 | -27,900,000 | -24,800,000 | -19,600,000 | -22,000,000 | -38,400,000 | -39,100,000 | -43,400,000 | -42,600,000 | -36,800,000 | -28,100,000 | -36,000,000 | -30,500,000 | -29,100,000 | -16,900,000 | -20,500,000 | -27,300,000 | -18,500,000 | -24,400,000 | -17,200,000 | -31,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
free cash flows | 301,200,000 | -402,600,000 | 320,100,000 | 317,800,000 | 453,800,000 | 352,300,000 | 311,400,000 | 270,000,000 | 297,800,000 | 362,300,000 | 286,400,000 | 121,500,000 | 325,500,000 | 250,800,000 | 360,300,000 | 430,300,000 | -700,900,000 | 404,400,000 | 594,100,000 | 180,800,000 | 441,400,000 | 271,500,000 | 389,100,000 | 488,700,000 | 351,300,000 | 365,800,000 | 270,800,000 | 207,100,000 | 313,500,000 | 280,700,000 | 175,000,000 | 243,700,000 | 276,100,000 | 368,700,000 | 346,700,000 | 261,200,000 | 183,200,000 | 265,100,000 | 329,300,000 | 301,000,000 | 281,600,000 | 245,500,000 | 317,200,000 | 290,900,000 | 320,300,000 | 426,900,000 | 274,400,000 | 638,600,000 | 336,500,000 | 280,200,000 | 191,800,000 | 395,700,000 | 263,700,000 | 316,900,000 | 342,400,000 | 287,200,000 | -116,400,000 | 405,900,000 | 602,800,000 | 365,400,000 | 611,200,000 | 207,300,000 | ||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturity securities | 45,700,000 | 202,200,000 | 215,500,000 | 255,400,000 | 520,800,000 | 107,400,000 | 59,000,000 | 190,100,000 | 49,200,000 | 711,000,000 | 247,400,000 | 55,100,000 | 106,100,000 | 96,500,000 | 185,000,000 | 171,900,000 | 120,200,000 | 54,200,000 | 110,700,000 | 157,400,000 | 491,100,000 | 136,200,000 | 242,800,000 | 120,700,000 | 92,700,000 | 255,600,000 | 245,900,000 | 361,000,000 | 169,000,000 | 202,400,000 | 84,800,000 | 31,000,000 | 117,900,000 | 154,300,000 | 51,900,000 | 309,900,000 | 364,800,000 | 108,500,000 | 193,400,000 | 588,200,000 | 130,400,000 | 158,400,000 | 127,600,000 | |||||||||||||||||||||||||||
proceeds from maturities of fixed maturity securities | 648,000,000 | 583,400,000 | 456,300,000 | 467,000,000 | 485,800,000 | 379,200,000 | 221,300,000 | 396,700,000 | 464,200,000 | 245,100,000 | 481,400,000 | 387,400,000 | 406,900,000 | 339,800,000 | 358,700,000 | 427,100,000 | 634,800,000 | 583,100,000 | 537,200,000 | 856,300,000 | 458,200,000 | 702,500,000 | 477,400,000 | 414,300,000 | 1,008,700,000 | 581,200,000 | 441,500,000 | 369,600,000 | 711,300,000 | 1,053,800,000 | 469,800,000 | 560,100,000 | 720,100,000 | 568,300,000 | 586,900,000 | 568,500,000 | 348,700,000 | 468,000,000 | 510,000,000 | 659,800,000 | 454,200,000 | 518,500,000 | 596,300,000 | |||||||||||||||||||||||||||
proceeds from sales and maturities of other investments | 140,600,000 | 128,400,000 | 115,100,000 | 131,800,000 | 97,300,000 | 74,100,000 | 112,200,000 | 48,500,000 | 84,800,000 | 112,400,000 | 71,200,000 | 91,600,000 | 139,500,000 | 87,800,000 | 116,600,000 | 102,000,000 | 129,300,000 | 94,400,000 | 111,200,000 | 68,200,000 | 73,100,000 | 49,800,000 | 65,600,000 | 48,500,000 | 91,500,000 | 84,900,000 | 53,800,000 | 133,300,000 | 93,200,000 | 175,100,000 | 82,300,000 | 65,500,000 | 58,100,000 | 48,700,000 | 91,000,000 | 88,200,000 | 78,500,000 | 42,500,000 | 57,400,000 | 53,800,000 | 70,400,000 | 42,300,000 | 33,500,000 | 35,500,000 | 36,500,000 | 71,700,000 | 97,400,000 | 45,800,000 | 29,800,000 | 25,800,000 | 99,600,000 | 46,000,000 | 169,200,000 | 54,100,000 | 44,100,000 | |||||||||||||||
purchases of fixed maturity securities | -1,543,000,000 | -842,900,000 | -487,500,000 | -416,800,000 | -527,700,000 | -448,200,000 | -575,000,000 | -1,263,400,000 | -586,900,000 | -589,100,000 | -652,500,000 | -796,100,000 | -931,900,000 | -1,001,300,000 | -937,200,000 | -1,185,000,000 | -1,161,200,000 | -287,800,000 | -780,500,000 | -960,800,000 | -1,084,100,000 | -822,000,000 | -908,700,000 | -1,095,900,000 | -835,400,000 | -678,800,000 | -609,900,000 | -774,700,000 | -711,200,000 | -858,400,000 | -882,700,000 | |||||||||||||||||||||||||||||||||||||||
purchases of other investments | -88,700,000 | -79,300,000 | -103,800,000 | -98,800,000 | -69,200,000 | -89,800,000 | -59,600,000 | -69,000,000 | -78,200,000 | -79,900,000 | -93,800,000 | -120,300,000 | -128,600,000 | -221,400,000 | -105,400,000 | -62,500,000 | -39,400,000 | -106,000,000 | -144,200,000 | -201,900,000 | -99,800,000 | -53,200,000 | -139,600,000 | -218,900,000 | -90,000,000 | -133,600,000 | -84,200,000 | -95,700,000 | -172,400,000 | -175,000,000 | -84,000,000 | |||||||||||||||||||||||||||||||||||||||
net sales and maturities (purchases) of short-term investments | 979,100,000 | -294,600,000 | 719,500,000 | -391,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in payables for collateral on investments | -59,400,000 | 144,300,000 | 85,600,000 | 76,500,000 | 62,300,000 | 115,600,000 | 54,300,000 | 19,600,000 | -44,400,000 | -63,300,000 | -6,800,000 | 20,600,000 | -1,300,000 | -100,700,000 | -22,800,000 | 56,700,000 | 16,100,000 | 274,000,000 | -146,500,000 | -300,400,000 | 487,400,000 | -6,500,000 | 7,200,000 | -8,400,000 | -10,100,000 | 24,300,000 | 10,500,000 | 6,100,000 | ||||||||||||||||||||||||||||||||||||||||||
net purchases of property and equipment | -39,600,000 | -30,800,000 | -27,900,000 | -35,800,000 | -32,000,000 | -37,700,000 | -27,700,000 | -28,300,000 | -45,700,000 | -32,800,000 | -27,200,000 | -29,100,000 | -31,400,000 | -26,400,000 | -22,600,000 | -21,800,000 | -27,900,000 | -24,800,000 | -26,700,000 | -30,900,000 | -19,600,000 | -22,000,000 | -38,400,000 | -39,100,000 | -43,400,000 | -42,600,000 | -36,800,000 | -28,100,000 | -36,000,000 | -30,500,000 | -29,100,000 | -16,900,000 | -20,500,000 | -27,300,000 | -18,500,000 | -24,400,000 | -17,200,000 | -31,400,000 | ||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 82,700,000 | -189,300,000 | 972,800,000 | -12,100,000 | 17,700,000 | -192,400,000 | 122,600,000 | -365,200,000 | 119,300,000 | -540,600,000 | -104,000,000 | -9,300,000 | 184,100,000 | 188,000,000 | -277,500,000 | 11,800,000 | -77,200,000 | 154,100,000 | -239,800,000 | 151,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayment | -7,200,000 | 0 | 0 | 0 | -35,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 1,600,000 | 1,400,000 | 1,300,000 | 1,100,000 | 1,400,000 | 1,500,000 | 1,200,000 | 1,300,000 | 1,000,000 | 1,100,000 | 600,000 | 1,100,000 | 900,000 | 600,000 | 800,000 | 1,100,000 | 1,000,000 | 1,000,000 | 1,300,000 | 1,400,000 | 1,200,000 | 2,100,000 | 1,400,000 | 1,000,000 | 1,300,000 | 1,300,000 | 8,000,000 | 500,000 | 1,000,000 | 900,000 | 1,000,000 | 1,700,000 | 800,000 | 1,600,000 | 1,000,000 | 2,600,000 | 700,000 | 900,000 | 5,500,000 | 7,000,000 | 4,600,000 | 1,000,000 | 700,000 | 1,400,000 | 1,300,000 | 900,000 | 500,000 | 304,500,000 | 2,400,000 | 1,600,000 | 400,000 | 400,000 | ||||||||||||||||||
repurchase of common stock | -398,800,000 | -200,500,000 | -121,900,000 | -75,900,000 | -75,600,000 | -47,400,000 | -51,200,000 | -64,000,000 | -42,700,000 | -43,400,000 | -50,000,000 | -103,100,000 | -97,000,000 | -100,200,000 | -100,000,000 | 0 | -100,100,000 | -105,700,000 | -100,200,000 | -100,100,000 | -106,900,000 | -100,200,000 | -100,100,000 | -108,800,000 | -108,100,000 | -100,500,000 | -75,000,000 | -98,400,000 | -99,000,000 | -175,200,000 | -215,700,000 | |||||||||||||||||||||||||||||||||||||||
dividends paid to stockholders | -78,200,000 | -78,400,000 | -73,400,000 | -77,100,000 | -77,200,000 | -77,800,000 | -69,000,000 | -72,500,000 | -71,400,000 | -71,400,000 | -65,100,000 | -69,200,000 | -65,800,000 | -66,100,000 | -60,300,000 | -62,000,000 | -61,400,000 | -61,300,000 | -58,300,000 | -58,400,000 | -58,100,000 | -58,000,000 | -58,000,000 | -57,800,000 | -58,900,000 | -59,400,000 | -55,200,000 | -55,700,000 | -56,900,000 | -50,900,000 | -52,400,000 | -51,800,000 | -45,800,000 | -46,500,000 | -46,800,000 | -44,200,000 | -45,200,000 | -42,300,000 | -38,300,000 | -38,400,000 | -34,700,000 | -35,700,000 | -31,400,000 | -29,900,000 | -27,700,000 | -27,200,000 | -24,900,000 | -25,000,000 | -26,100,000 | -25,900,000 | -26,700,000 | -27,000,000 | -25,600,000 | -25,600,000 | -25,600,000 | -22,300,000 | -22,200,000 | -22,200,000 | -22,100,000 | -22,200,000 | -22,000,000 | -22,200,000 | -22,100,000 | -22,100,000 | -18,100,000 | -35,600,000 | -35,700,000 | -35,800,000 | -35,800,000 | |
proceeds from policyholders' account deposits | 153,800,000 | 30,300,000 | 31,000,000 | 32,300,000 | 32,300,000 | 33,100,000 | 33,300,000 | 34,500,000 | 34,100,000 | 35,300,000 | 36,300,000 | 37,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for policyholders' account withdrawals | -43,000,000 | -25,600,000 | -20,500,000 | -22,700,000 | -17,200,000 | -21,000,000 | -20,600,000 | -23,900,000 | -21,800,000 | -20,100,000 | -20,700,000 | -24,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -389,100,000 | -305,800,000 | -363,700,000 | -266,600,000 | -535,100,000 | -239,600,000 | -194,400,000 | -182,900,000 | -136,100,000 | -112,100,000 | -95,700,000 | -106,200,000 | -116,300,000 | -108,400,000 | -92,100,000 | -101,800,000 | -100,000 | -61,800,000 | -47,900,000 | -89,400,000 | -290,100,000 | -183,500,000 | -286,800,000 | 115,200,000 | -187,700,000 | -177,000,000 | -175,000,000 | -142,000,000 | -228,100,000 | -424,500,000 | -161,600,000 | -486,000,000 | -51,600,000 | -189,900,000 | -13,100,000 | -400,500,000 | -188,900,000 | -26,400,000 | 231,400,000 | -426,300,000 | -51,900,000 | -26,400,000 | -90,200,000 | |||||||||||||||||||||||||||
net increase in cash and bank deposits | 34,400,000 | -866,900,000 | 957,100,000 | 74,900,000 | -600,000 | 133,100,000 | -19,900,000 | 57,600,000 | -14,800,000 | 3,900,000 | -24,100,000 | -8,100,000 | 44,800,000 | 31,600,000 | -46,700,000 | -1,400,000 | -438,700,000 | 364,800,000 | 93,200,000 | -61,800,000 | -171,600,000 | 253,100,000 | 7,100,000 | 16,200,000 | -1,300,000 | -31,900,000 | 114,700,000 | -209,400,000 | 231,500,000 | 10,000,000 | 6,600,000 | -5,900,000 | -26,900,000 | 7,800,000 | -17,900,000 | 24,700,000 | -14,100,000 | 3,000,000 | -19,900,000 | 200,000 | 5,200,000 | 9,300,000 | -114,300,000 | 17,800,000 | -8,700,000 | 14,200,000 | -70,200,000 | 12,100,000 | -5,000,000 | 15,400,000 | ||||||||||||||||||||
cash and bank deposits at beginning of year | 158,200,000 | 0 | 0 | 162,800,000 | 0 | 0 | 0 | 146,000,000 | 0 | 0 | 0 | 119,200,000 | 0 | 0 | 0 | 75,000,000 | 0 | 0 | 0 | 197,000,000 | 0 | 0 | 0 | 84,100,000 | 0 | 0 | 0 | 94,000,000 | 0 | 0 | 77,400,000 | 0 | 0 | 100,400,000 | 0 | 0 | 112,900,000 | 102,500,000 | 94,100,000 | 0 | 0 | 77,300,000 | 116,600,000 | 53,600,000 | 71,600,000 | 0 | 0 | 49,900,000 | 0 | 0 | 199,100,000 | 0 | 0 | 121,300,000 | 0 | 0 | 69,400,000 | 0 | 0 | 130,700,000 | 0 | 0 | 119,200,000 | |||||||
cash and bank deposits at end of period | 192,600,000 | -866,900,000 | 957,100,000 | 237,700,000 | 30,700,000 | -146,400,000 | 279,100,000 | 57,600,000 | -14,800,000 | 123,100,000 | -8,100,000 | 44,800,000 | 106,600,000 | -1,400,000 | -438,700,000 | 561,800,000 | -61,800,000 | -171,600,000 | 337,200,000 | 16,200,000 | -1,300,000 | 62,100,000 | 114,700,000 | -209,400,000 | 308,900,000 | -46,900,000 | 10,000,000 | 107,000,000 | -5,900,000 | -26,900,000 | 120,700,000 | 84,100,000 | 76,200,000 | 15,200,000 | -54,200,000 | 102,000,000 | 102,500,000 | 56,600,000 | 51,700,000 | 171,900,000 | -1,400,000 | 50,100,000 | 5,200,000 | 9,300,000 | 84,800,000 | 17,800,000 | -8,700,000 | 135,500,000 | -31,000,000 | 2,200,000 | 61,000,000 | -31,200,000 | 34,400,000 | 60,500,000 | 10,900,000 | -12,100,000 | 131,300,000 | -9,400,000 | -5,800,000 | 139,700,000 | 17,400,000 | -43,900,000 | 139,300,000 | |||||||
cash related to reinsurance transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of the deferred gain on reinsurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446,000,000 | 0 | 0 | 347,200,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | 1,500,000 | 1,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -250,900,000 | -200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received related to active life volatility cover agreement | 0 | 0 | 0 | 0 | 22,500,000 | 0 | 17,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed maturity securities | -959,500,000 | -904,400,000 | -1,223,600,000 | -863,000,000 | -721,900,000 | -845,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | -127,600,000 | -95,600,000 | -93,000,000 | -106,000,000 | -43,400,000 | -52,600,000 | -92,900,000 | -21,800,000 | -93,500,000 | -37,800,000 | -52,600,000 | -125,700,000 | -54,700,000 | -52,900,000 | -152,700,000 | -125,800,000 | -99,700,000 | -80,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of short-term investments | -534,200,000 | -161,400,000 | 481,200,000 | 82,100,000 | 194,500,000 | -249,400,000 | 202,000,000 | -447,700,000 | -40,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | 48,700,000 | -119,700,000 | -227,300,000 | -225,400,000 | -232,700,000 | -40,500,000 | -264,700,000 | -176,900,000 | -434,800,000 | -399,100,000 | 822,400,000 | 600,000 | -187,600,000 | -198,700,000 | 14,200,000 | -101,500,000 | -152,000,000 | -124,400,000 | 331,900,000 | -742,000,000 | -110,500,000 | -233,600,000 | -249,900,000 | -332,300,000 | 44,600,000 | -592,200,000 | -195,900,000 | -122,000,000 | -278,800,000 | -305,200,000 | 157,600,000 | -388,500,000 | -529,800,000 | -313,100,000 | -579,300,000 | -168,200,000 | ||||||||||||||||||||||||||||||||||
short-term debt repayment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost related to early retirement of debt | 0 | 0 | 0 | -1,800,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and bank deposits at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment (gain) loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and bank deposits | -18,400,000 | 15,200,000 | -31,000,000 | 2,200,000 | -8,400,000 | -9,400,000 | 17,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
united states government and government agencies and authorities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales and maturities of short-term investments | 25,700,000 | 183,800,000 | 190,200,000 | 769,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of short-term investments | 9,400,000 | 15,500,000 | -217,900,000 | 259,800,000 | -273,300,000 | -66,700,000 | 333,100,000 | 256,300,000 | -17,200,000 | 107,700,000 | -38,500,000 | -63,000,000 | 18,700,000 | 157,200,000 | -464,600,000 | -428,500,000 | 305,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in payables for collateral on investments | -60,300,000 | -6,600,000 | 2,500,000 | 7,900,000 | -107,900,000 | -69,500,000 | -74,500,000 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net maturities and sales (purchases) of short-term investments | 115,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in insurance reserves and liabilities | -156,500,000 | -13,100,000 | -74,100,000 | -38,300,000 | -149,500,000 | -154,500,000 | 87,100,000 | 291,100,000 | 1,480,800,000 | -114,600,000 | 176,300,000 | 67,500,000 | 73,500,000 | 59,000,000 | 152,900,000 | 90,700,000 | 810,300,000 | 107,500,000 | 183,800,000 | 104,000,000 | 115,400,000 | 128,700,000 | 63,100,000 | 98,000,000 | 113,000,000 | 98,400,000 | 120,600,000 | 101,000,000 | 166,900,000 | 197,600,000 | 167,300,000 | 112,600,000 | 155,000,000 | 58,500,000 | 194,700,000 | 82,200,000 | 201,000,000 | 271,200,000 | 190,600,000 | 107,600,000 | 393,900,000 | 199,800,000 | 349,700,000 | |||||||||||||||||||||||||||
proceeds from universal life policyholder account deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for universal life policyholder account withdrawals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
standard | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2020-06, debt—debt with conversion and other options (subtopic 470-20) and derivatives and hedging—contracts in entity's own equity (subtopic 815-40): accounting for convertible instruments and contracts in an entity's own equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of short-term investments | 450,900,000 | 10,400,000 | 70,900,000 | 524,400,000 | 208,200,000 | -199,500,000 | -206,300,000 | 426,300,000 | 91,500,000 | 28,000,000 | 283,800,000 | 101,600,000 | 58,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from policyholder account deposits | 29,500,000 | 30,200,000 | 31,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for policyholder account withdrawals | -16,800,000 | -17,200,000 | -21,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 325,800,000 | -162,000,000 | 277,700,000 | -65,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounting standards codification | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 740 "income taxes" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gain) loss | -1,100,000 | -25,600,000 | -14,900,000 | 46,100,000 | -10,400,000 | 3,700,000 | -4,800,000 | 5,800,000 | -2,500,000 | 71,400,000 | -65,500,000 | 3,200,000 | -24,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash related to reinsurance agreement | 0 | 0 | -456,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment loss | -900,000 | -84,600,000 | -1,304,900,000 | -4,400,000 | -33,800,000 | 144,000,000 | 2,600,000 | 2,200,000 | -9,800,000 | -8,100,000 | -11,000,000 | -11,000,000 | -5,300,000 | 20,500,000 | 15,300,000 | 64,600,000 | 68,500,000 | 25,100,000 | 26,400,000 | 88,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -184,900,000 | 176,000,000 | -353,300,000 | -29,100,000 | -225,600,000 | -26,100,000 | -23,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 588,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | 0 | 0 | 89,000,000 | 0 | 0 | -2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -30,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 220 "income statement - reporting comprehensive income" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 310 "receivables - nonrefundable fees and other costs" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 718 "compensation - stock compensation" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gain | -6,300,000 | -13,300,000 | -10,300,000 | -12,400,000 | -15,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt repayments | -225,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | -351,500,000 | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -18,300,000 | -15,200,000 | -375,000,000 | -10,800,000 | -13,200,000 | -29,100,000 | -15,000,000 | -15,000,000 | -15,000,000 | -71,200,000 | -17,500,000 | -24,200,000 | -33,300,000 | -20,400,000 | -4,100,000 | -4,700,000 | -12,800,000 | -49,500,000 | -17,500,000 | -2,500,000 | -37,000,000 | -160,000,000 | 0 | -300,000,000 | -400,000,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 820 "fair value measurement" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asc 835 "interest - imputation of interest" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash adjustments to net investment income | -96,700,000 | 51,600,000 | -98,700,000 | -96,100,000 | -100,900,000 | -112,600,000 | -126,100,000 | -77,200,000 | -48,500,000 | -74,700,000 | -112,800,000 | -72,400,000 | -81,200,000 | -119,200,000 | -79,300,000 | -105,400,000 | -117,700,000 | -82,400,000 | -102,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term debt repayments | -14,900,000 | -45,000,000 | 35,000,000 | -200,000,000 | -2,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term debt borrowings | -13,100,000 | -82,700,000 | -219,500,000 | 59,900,000 | 16,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities | 3,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans | 40,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy loans | 129,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives | -11,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
miscellaneous long-term investments | 5,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholders' funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred annuity products | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplementary contracts without life contingencies | -1,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | -12,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
embedded derivative in modified coinsurance arrangement | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unfunded commitments to investment partnerships | -14,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash | -100,000 | 400,000 | -100,000 | -6,400,000 | 500,000 | 800,000 | 100,000 | -500,000 | 600,000 | 100,000 | -500,000 | -1,200,000 | -300,000 | -200,000 | -200,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -181,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 243,700,000 | 463,000,000 | 467,300,000 | 516,300,000 | 107,800,000 | 682,500,000 | 400,300,000 | 478,800,000 | 371,000,000 | 212,100,000 | 746,600,000 | 436,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale securities | 400,500,000 | 343,000,000 | 274,100,000 | 276,800,000 | 191,000,000 | 127,900,000 | 715,100,000 | 161,500,000 | 277,100,000 | 332,400,000 | 244,900,000 | 213,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | -898,600,000 | -1,255,600,000 | -825,100,000 | -752,500,000 | -970,900,000 | -755,400,000 | -1,691,200,000 | -748,200,000 | -865,200,000 | -1,017,900,000 | -1,126,000,000 | -753,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities before reclassification adjustment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities not other-than-temporarily impaired | -77,300,000 | 423,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities other-than-temporarily impaired | -2,100,000 | 15,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total change in net unrealized gains and losses on securities before reclassification adjustment | -79,400,000 | 438,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized investment gain | -600,000 | -1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net gain on cash flow hedges | -9,900,000 | -14,000,000 | 71,900,000 | -69,600,000 | -10,700,000 | 114,600,000 | -70,800,000 | 33,000,000 | 46,700,000 | -31,400,000 | -13,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in adjustment to reserves for future policy and contract benefits, net of reinsurance and other | 113,200,000 | -184,200,000 | -580,200,000 | -698,200,000 | 94,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in foreign currency translation adjustment | 26,800,000 | -62,300,000 | -164,900,000 | 153,300,000 | -18,200,000 | -118,900,000 | 1,300,000 | -900,000 | 4,700,000 | 9,500,000 | 5,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrecognized pension and postretirement benefit costs | 5,100,000 | 18,600,000 | 5,600,000 | -5,500,000 | 7,500,000 | 3,700,000 | -200,000 | 1,900,000 | 2,600,000 | 18,800,000 | -16,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income | 55,200,000 | 61,900,000 | -245,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 280,600,000 | 291,700,000 | -291,700,000 | 1,026,500,000 | 43,100,000 | -604,200,000 | 74,300,000 | -30,700,000 | 109,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) sales of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -350,000,000 | 0 | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized investment | -2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
not other-than-temporarily impaired before reclassification adjustment | 306,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and benefit payments from policyholder accounts | -100,000 | -300,000 | -600,000 | -1,000,000 | -1,200,000 | -7,400,000 | -500,000 | -600,000 | -4,000,000 | -500,000 | -1,400,000 | -4,400,000 | -1,000,000 | -1,100,000 | -4,300,000 | -2,000,000 | -2,500,000 | -4,800,000 | -6,200,000 | -2,200,000 | -9,400,000 | -3,600,000 | -3,000,000 | -5,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized investment loss | -16,600,000 | -22,500,000 | 57,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in income tax liabilities | 91,400,000 | -26,100,000 | -28,000,000 | 49,500,000 | 39,800,000 | -3,600,000 | 49,200,000 | -78,900,000 | -7,400,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities before reclassification adjustment | -252,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive loss | -121,800,000 | -2,900,000 | -193,800,000 | -370,900,000 | -69,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from reinsurance recapture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of business | 0 | 0 | 98,800,000 | 0 | 0 | 18,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in adjustment to reserves for future policy and contract benefits, net of reinsurance | 277,600,000 | 91,100,000 | 174,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gains and losses on securities before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment | -23,200,000 | -403,800,000 | 669,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gain on securities before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gain | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gain on securities before reclassification adjustment | -43,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred policy acquisition costs | -11,600,000 | -11,400,000 | -16,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of value of business acquired | 2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to policyholder accounts | 400,000 | 400,000 | 700,000 | 800,000 | 700,000 | 800,000 | 700,000 | 800,000 | 1,200,000 | 1,800,000 | 2,000,000 | 1,800,000 | 400,000 | 1,500,000 | 2,300,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium income | 93,200,000 | -61,900,000 | 93,200,000 | 57,600,000 | -61,900,000 | 93,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. brokerage | 2,200,000 | 3,900,000 | 283,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
group income protection | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
group long-term income protection | -5,400,000 | 4,500,000 | 485,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
group short-term income protection | -1,800,000 | -1,400,000 | 134,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
group life and accidental death & dismemberment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
group life | -28,000,000 | 2,400,000 | 320,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accidental death & dismemberment | -2,900,000 | 300,000 | 38,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental and voluntary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual income protection – recently issued | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term care | 2,900,000 | 600,000 | 120,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
voluntary workplace benefits | 2,200,000 | 400,000 | 94,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unum limited | 6,000,000 | 1,700,000 | 38,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual income protection | 0 | 900,000 | 7,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
colonial | 0 | 900,000 | 22,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income protection | 1,500,000 | 3,000,000 | 129,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
life | 700,000 | 2,500,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cancer and critical illness | 1,100,000 | 1,400,000 | 42,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual income protection – closed block | -6,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income and other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate | 1,000,000 | -3,000,000 | 18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change insurance reserves and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 684,300,000 | 364,500,000 | 723,500,000 | 330,900,000 | 377,900,000 | 411,600,000 | 475,500,000 | 591,000,000 | 1,079,400,000 | 103,400,000 | 1,254,200,000 | 1,334,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 433,400,000 | 287,100,000 | 372,400,000 | 309,000,000 | 510,300,000 | 608,700,000 | 427,200,000 | 849,000,000 | 612,700,000 | 344,200,000 | 334,900,000 | 357,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -1,233,800,000 | -750,800,000 | -1,411,700,000 | -1,103,700,000 | -928,000,000 | -974,100,000 | -1,115,100,000 | -2,410,300,000 | -1,197,500,000 | -533,300,000 | -2,267,100,000 | -1,907,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual income protection - recently issued | 110,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual income protection - closed block | 271,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy acquisition costs capitalized | -119,500,000 | -145,000,000 | -137,600,000 | -137,900,000 | -149,400,000 | -158,600,000 | -170,600,000 | -182,500,000 | -180,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and depreciation | 133,000,000 | 141,100,000 | 136,300,000 | 132,000,000 | 130,500,000 | 132,100,000 | 144,100,000 | 144,500,000 | 142,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 0 | 0 | 856,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance reserves and liabilities | 188,800,000 | 327,200,000 | 317,200,000 | 297,500,000 | 462,300,000 | 482,000,000 | 429,500,000 | 451,400,000 | 806,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax | -8,100,000 | 38,600,000 | 20,600,000 | 71,000,000 | 35,900,000 | -229,100,000 | 32,500,000 | 42,800,000 | -105,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred to reinsurer for individual income protection - closed block restructuring transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 109,300,000 | -72,400,000 | 109,300,000 | 70,000,000 | -72,400,000 | 109,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax, excluding loss on sale and write-downs | 11,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and write-downs | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax | 10,800,000 | -119,000,000 | 10,800,000 | 124,400,000 | -119,000,000 | 10,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income excluding loss on sale and write-downs | 7,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and write-downs, net of income tax | -400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 30,000 | -250,000 | 20,000 | 270,000 | -250,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution | 30,000 | -250,000 | 20,000 | 260,000 | -250,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 7,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred to reinsurer on amendment of existing contract from coinsurance to modified coinsurance | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax, excluding loss on sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income excluding loss on sale | 7,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale, after income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income | 78,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax excluding loss on sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term debt and commercial paper repayments | 0 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate on cash | -700,000 | 2,000,000 | -500,000 | 400,000 | 500,000 | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and bank deposits at beginning of period | 0 | 0 | 144,700,000 | 0 | 0 | 123,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income, as reported | -246,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based employee compensation expense determined under sfas 123, net of tax | 5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma net income | -252,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic – as reported | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic – pro forma | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution – as reported | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution – pro forma | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred to reinsurer on amendment of existing contract from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
coinsurance to modified coinsurance | -286,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term debt and commercial paper borrowings | -47,800,000 | 2,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic–as reported | -1,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic–pro forma | -1,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution–as reported | -1,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution–pro forma | -1,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of policy acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of value of business acquired and goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares - basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilutive securities | -409,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares - assuming dilution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares—basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares—assuming dilution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee benefits | 78,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual | 585,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 674,700,000 |
