Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-12-31 | 2015-09-26 | 2015-06-28 | 2015-03-28 | 2014-12-31 | 2014-09-27 | 2014-06-29 | 2014-03-29 | 2013-12-31 | 2013-09-29 | 2013-09-28 | 2013-06-30 | 2013-06-29 | 2013-03-30 | 2012-12-31 | 2012-10-01 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-12-31 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2009-12-31 | 2009-09-26 | 2009-06-27 | 2009-03-28 | 2008-12-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-31 | 2007-09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 647,025,000 | 2,588,100,000 | 2,709,600,000 | 2,554,000,000 | 7,345,200,000 | 2,401,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product revenues | 6,489,000,000 | 6,249,000,000 | 5,980,000,000 | 6,768,000,000 | 6,148,000,000 | 6,163,000,000 | 5,955,000,000 | 6,411,000,000 | 6,157,000,000 | 6,271,000,000 | 6,404,000,000 | 6,945,000,000 | 6,583,000,000 | 7,003,000,000 | 8,017,000,000 | 7,931,000,000 | 7,360,000,000 | 7,214,000,000 | 7,856,000,000 | 8,644,000,000 | 6,782,000,000 | 5,250,000,000 | 4,630,000,000 | 5,151,000,000 | 4,798,000,000 | 4,827,000,000 | 4,720,000,000 | 5,061,000,000 | 4,571,000,000 | 4,708,000,000 | 4,528,000,000 | 4,741,800,000 | 4,232,000,000 | 4,298,100,000 | 4,102,100,000 | 4,259,300,000 | 3,866,500,000 | 3,896,100,000 | 3,690,400,000 | 4,032,700,000 | 3,570,300,000 | 3,677,200,000 | 3,387,600,000 | 3,933,200,000 | 3,628,500,000 | 3,778,000,000 | 3,375,400,000 | 2,974,100,000 | 2,730,800,000 | 2,730,800,000 | 2,786,800,000 | 2,786,800,000 | 2,723,500,000 | 2,819,100,000 | 2,651,000,000 | 2,651,000,000 | 2,678,700,000 | 2,668,500,000 | 2,688,000,000 | 2,555,900,000 | 2,472,600,000 | 2,336,100,000 | 2,338,200,000 | 2,268,400,000 | 2,247,600,000 | 2,281,000,000 | 6,383,100,000 | 2,140,600,000 | 2,090,700,000 | 1,898,600,000 | ||||||
service revenues | 4,633,000,000 | 4,605,000,000 | 4,384,000,000 | 4,627,000,000 | 4,450,000,000 | 4,378,000,000 | 4,390,000,000 | 4,475,000,000 | 4,417,000,000 | 4,416,000,000 | 4,306,000,000 | 4,505,000,000 | 4,094,000,000 | 3,967,000,000 | 3,801,000,000 | 2,771,000,000 | 1,970,000,000 | 2,059,000,000 | 2,050,000,000 | 1,906,000,000 | 1,739,000,000 | 1,667,000,000 | 1,600,000,000 | 1,678,000,000 | 1,474,000,000 | 1,489,000,000 | 1,405,000,000 | 1,446,000,000 | 1,349,000,000 | 1,370,000,000 | 1,325,000,000 | 1,305,000,000 | 884,200,000 | 691,900,000 | 662,900,000 | 693,900,000 | 624,400,000 | 639,100,000 | 604,400,000 | 619,800,000 | 552,900,000 | 593,700,000 | 531,200,000 | 559,600,000 | 542,900,000 | 543,900,000 | 528,100,000 | 492,800,000 | 461,000,000 | 461,000,000 | 453,300,000 | 453,300,000 | 468,000,000 | 440,200,000 | 434,700,000 | 434,700,000 | 429,400,000 | 431,800,000 | 445,600,000 | 417,600,000 | 424,800,000 | 385,300,000 | 442,900,000 | 415,100,000 | 401,400,000 | 394,100,000 | 1,195,500,000 | 390,500,000 | 393,400,000 | 356,500,000 | ||||||
total revenues | 11,122,000,000 | 10,855,000,000 | 10,364,000,000 | 11,395,000,000 | 10,598,000,000 | 10,541,000,000 | 10,345,000,000 | 10,886,000,000 | 10,574,000,000 | 10,687,000,000 | 10,710,000,000 | 11,450,000,000 | 10,677,000,000 | 10,970,000,000 | 11,818,000,000 | 10,702,000,000 | 9,330,000,000 | 9,273,000,000 | 9,906,000,000 | 10,550,000,000 | 8,521,000,000 | 6,917,000,000 | 6,230,000,000 | 6,829,000,000 | 6,272,000,000 | 6,316,000,000 | 6,125,000,000 | 6,507,000,000 | 5,920,000,000 | 6,078,000,000 | 5,853,000,000 | 6,046,800,000 | 5,116,200,000 | 4,990,000,000 | 4,765,000,000 | 4,953,200,000 | 4,490,900,000 | 4,535,200,000 | 4,294,800,000 | 4,652,500,000 | 4,123,200,000 | 4,270,900,000 | 3,918,800,000 | 4,492,800,000 | 4,171,400,000 | 3,903,500,000 | ||||||||||||||||||||||||||||||
yoy | 4.94% | 2.98% | 0.18% | 4.68% | 0.23% | -1.37% | -3.41% | -4.93% | -0.96% | -2.58% | -9.38% | 6.99% | 14.44% | 18.30% | 19.30% | 1.44% | 9.49% | 34.06% | 59.00% | 54.49% | 35.86% | 9.52% | 1.71% | 4.95% | 5.95% | 3.92% | 4.65% | 7.61% | 15.71% | 21.80% | 22.83% | 22.08% | 13.92% | 10.03% | 10.95% | 6.46% | 8.92% | 6.19% | 9.59% | 3.55% | -1.16% | 0.39% | ||||||||||||||||||||||||||||||||||
qoq | 2.46% | 4.74% | -9.05% | 7.52% | 0.54% | 1.89% | -4.97% | 2.95% | -1.06% | -0.21% | -6.46% | 7.24% | -2.67% | -7.18% | 10.43% | 14.71% | 0.61% | -6.39% | -6.10% | 23.81% | 23.19% | 11.03% | -8.77% | 8.88% | -0.70% | 3.12% | -5.87% | 9.92% | -2.60% | 3.84% | -3.21% | 18.19% | 2.53% | 4.72% | -3.80% | 10.29% | -0.98% | 5.60% | -7.69% | 12.84% | -3.46% | 8.98% | -12.78% | 7.70% | ||||||||||||||||||||||||||||||||
costs and operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product revenues | 3,319,000,000 | 3,239,000,000 | 3,125,000,000 | 3,334,000,000 | 3,170,000,000 | 3,080,000,000 | 2,939,000,000 | 3,339,000,000 | 3,214,000,000 | 3,278,000,000 | 3,337,000,000 | 3,682,000,000 | 3,494,000,000 | 3,516,000,000 | 3,555,000,000 | 3,617,000,000 | 3,298,000,000 | 3,352,000,000 | 3,327,000,000 | 3,675,000,000 | 3,001,000,000 | 2,391,000,000 | 2,340,000,000 | 2,674,000,000 | 2,471,000,000 | 2,478,000,000 | 2,414,000,000 | 2,610,000,000 | 2,357,000,000 | 2,390,000,000 | 2,325,000,000 | 2,428,300,000 | 2,173,700,000 | 2,244,400,000 | 2,129,600,000 | 2,216,700,000 | 2,024,300,000 | 2,039,300,000 | 1,933,600,000 | 2,102,100,000 | 1,853,900,000 | 1,907,000,000 | 1,720,800,000 | 2,014,600,000 | 1,873,900,000 | 2,112,900,000 | 1,933,300,000 | 1,657,400,000 | 1,546,600,000 | 1,546,600,000 | 1,572,500,000 | 1,572,500,000 | 1,533,100,000 | 1,590,800,000 | 1,510,600,000 | 1,510,600,000 | 1,497,900,000 | 1,540,500,000 | 1,556,600,000 | 1,499,900,000 | 1,460,200,000 | 1,354,800,000 | 1,364,100,000 | 1,344,100,000 | 1,335,000,000 | 1,350,400,000 | 3,872,100,000 | 1,285,800,000 | 1,272,300,000 | 1,159,700,000 | ||||||
cost of service revenues | 3,220,000,000 | 3,207,000,000 | 3,004,000,000 | 3,239,000,000 | 3,100,000,000 | 3,114,000,000 | 3,201,000,000 | 3,154,000,000 | 3,044,000,000 | 3,158,000,000 | 3,233,000,000 | 3,162,000,000 | 2,881,000,000 | 2,855,000,000 | 2,799,000,000 | 1,831,000,000 | 1,381,000,000 | 1,397,000,000 | 1,370,000,000 | 1,319,000,000 | 1,189,000,000 | 1,149,000,000 | 1,150,000,000 | 1,120,000,000 | 1,038,000,000 | 1,015,000,000 | 1,004,000,000 | 973,000,000 | 948,000,000 | 950,000,000 | 948,000,000 | 949,300,000 | 642,300,000 | 462,500,000 | 442,900,000 | 457,700,000 | 412,700,000 | 417,400,000 | 403,300,000 | 442,100,000 | 386,000,000 | 422,100,000 | 375,500,000 | 386,300,000 | 363,900,000 | 362,500,000 | 350,200,000 | 327,800,000 | 297,300,000 | 297,300,000 | 304,400,000 | 304,400,000 | 322,100,000 | 282,400,000 | 276,700,000 | 276,700,000 | 288,900,000 | 268,000,000 | 274,600,000 | 249,800,000 | 271,000,000 | 246,300,000 | 255,100,000 | 241,900,000 | 231,000,000 | 228,400,000 | 693,000,000 | 234,100,000 | 223,500,000 | 208,500,000 | ||||||
selling, general and administrative expenses | 2,162,000,000 | 2,140,000,000 | 2,078,000,000 | 2,203,000,000 | 2,098,000,000 | 2,111,000,000 | 2,183,000,000 | 2,132,000,000 | 2,049,000,000 | 2,145,000,000 | 2,119,000,000 | 2,299,000,000 | 2,208,000,000 | 2,209,000,000 | 2,277,000,000 | 2,278,000,000 | 2,004,000,000 | 1,899,000,000 | 1,826,000,000 | 2,077,000,000 | 1,592,000,000 | 1,710,000,000 | 1,551,000,000 | 1,512,000,000 | 1,539,000,000 | 1,565,000,000 | 1,528,000,000 | 1,510,000,000 | 1,490,000,000 | 1,542,000,000 | 1,515,000,000 | 1,476,500,000 | 1,396,800,000 | 1,287,500,000 | 1,331,200,000 | 1,265,300,000 | 1,274,600,000 | 1,223,100,000 | 1,212,900,000 | 1,190,400,000 | 1,133,300,000 | 1,151,000,000 | 1,137,400,000 | 1,236,600,000 | 1,228,700,000 | 1,253,800,000 | 1,177,000,000 | 898,700,000 | 848,500,000 | 848,500,000 | 869,600,000 | 869,600,000 | 829,500,000 | 856,600,000 | 839,000,000 | 839,000,000 | 835,000,000 | 830,000,000 | 830,900,000 | 809,700,000 | 777,200,000 | 708,700,000 | 717,900,000 | 696,700,000 | 692,500,000 | 719,100,000 | 2,006,800,000 | 662,100,000 | 660,900,000 | 625,000,000 | 2,023,000,000 | 669,300,000 | 698,900,000 | 661,100,000 | 1,922,600,000 | 626,500,000 |
research and development expenses | 346,000,000 | 352,000,000 | 342,000,000 | 374,000,000 | 346,000,000 | 339,000,000 | 331,000,000 | 327,000,000 | 319,000,000 | 345,000,000 | 346,000,000 | 391,000,000 | 351,000,000 | 365,000,000 | 364,000,000 | 392,000,000 | 351,000,000 | 343,000,000 | 320,000,000 | 376,000,000 | 296,000,000 | 264,000,000 | 245,000,000 | 262,000,000 | 247,000,000 | 246,000,000 | 248,000,000 | 251,000,000 | 240,000,000 | 242,000,000 | 234,000,000 | 232,900,000 | 218,100,000 | 221,600,000 | 215,400,000 | 212,600,000 | 183,300,000 | 182,400,000 | 176,500,000 | 180,300,000 | 171,600,000 | 174,600,000 | 165,800,000 | 182,500,000 | 175,200,000 | 183,700,000 | 149,700,000 | 104,700,000 | 95,900,000 | 95,900,000 | 96,700,000 | 96,700,000 | 98,200,000 | 98,500,000 | 92,000,000 | 92,000,000 | 94,200,000 | 91,800,000 | 95,700,000 | 86,800,000 | 83,300,000 | 74,800,000 | 78,200,000 | 71,900,000 | 70,300,000 | 66,800,000 | 185,600,000 | 60,500,000 | 58,100,000 | 58,200,000 | 187,300,000 | 61,800,000 | 64,400,000 | 62,000,000 | 179,900,000 | 58,800,000 |
restructuring and other costs | 135,000,000 | 82,000,000 | 98,000,000 | 228,000,000 | 45,000,000 | 77,000,000 | 29,000,000 | 80,000,000 | 84,000,000 | 183,000,000 | 112,000,000 | 55,000,000 | 33,000,000 | 24,000,000 | 2,000,000 | 46,000,000 | 18,000,000 | 119,000,000 | 14,000,000 | 38,000,000 | 11,000,000 | 17,000,000 | 45,000,000 | 1,900,000 | 49,100,000 | 22,500,000 | 23,500,000 | 35,225,000 | 54,900,000 | 35,400,000 | 50,600,000 | 23,300,000 | 11,400,000 | 11,400,000 | 21,500,000 | 21,500,000 | 21,500,000 | 30,400,000 | 15,200,000 | 15,200,000 | 24,300,000 | 15,100,000 | 32,900,000 | 12,300,000 | 39,900,000 | 15,300,000 | 24,500,000 | 10,300,000 | 8,200,000 | 17,400,000 | 47,700,000 | 13,100,000 | 13,600,000 | 20,000,000 | 15,400,000 | 4,900,000 | 33,400,000 | 8,800,000 | ||||||||||||||||||
total costs and operating expenses | 9,182,000,000 | 9,021,000,000 | 8,648,000,000 | 9,379,000,000 | 8,759,000,000 | 8,722,000,000 | 8,682,000,000 | 9,032,000,000 | 8,710,000,000 | 9,109,000,000 | 9,147,000,000 | 9,589,000,000 | 8,967,000,000 | 8,969,000,000 | 8,997,000,000 | 8,164,000,000 | 7,052,000,000 | 7,110,000,000 | 6,857,000,000 | 7,479,000,000 | 6,095,000,000 | 5,526,000,000 | 5,324,000,000 | 5,597,000,000 | 5,326,000,000 | 4,820,000,000 | 5,205,000,000 | 5,359,000,000 | 5,008,000,000 | 5,141,000,000 | 5,067,000,000 | 5,088,900,000 | 4,480,000,000 | 4,238,500,000 | 4,142,600,000 | 4,200,600,000 | 3,949,800,000 | 3,897,600,000 | 3,776,900,000 | 3,962,300,000 | 3,560,300,000 | 3,675,100,000 | 3,431,500,000 | 3,853,700,000 | 3,531,100,000 | 3,028,000,000 | ||||||||||||||||||||||||||||||
operating income | 1,941,000,000 | 1,834,000,000 | 1,716,000,000 | 2,016,000,000 | 1,838,000,000 | 1,820,000,000 | 1,663,000,000 | 1,854,000,000 | 1,864,000,000 | 1,578,000,000 | 1,563,000,000 | 1,861,000,000 | 1,710,000,000 | 2,001,000,000 | 2,821,000,000 | 2,538,000,000 | 2,278,000,000 | 2,163,000,000 | 3,049,000,000 | 3,071,000,000 | 2,426,000,000 | 1,391,000,000 | 906,000,000 | 1,232,000,000 | 946,000,000 | 1,496,000,000 | 920,000,000 | 1,148,000,000 | 912,000,000 | 937,000,000 | 786,000,000 | 957,900,000 | 636,200,000 | 751,500,000 | 622,400,000 | 752,600,000 | 541,100,000 | 637,600,000 | 517,900,000 | 690,200,000 | 562,900,000 | 595,800,000 | 487,300,000 | 639,100,000 | 640,300,000 | 348,100,000 | 875,500,000 | 455,000,000 | 392,100,000 | 392,100,000 | 375,400,000 | 375,400,000 | 387,100,000 | 400,600,000 | 352,200,000 | 352,200,000 | 367,800,000 | 354,900,000 | 342,900,000 | 315,000,000 | 265,800,000 | 321,500,000 | 341,300,000 | 318,600,000 | 312,000,000 | 293,000,000 | 773,400,000 | 275,500,000 | 259,000,000 | 190,100,000 | 943,100,000 | 286,300,000 | 330,200,000 | 290,400,000 | 720,400,000 | 254,000,000 |
yoy | 5.60% | 0.77% | 3.19% | 8.74% | -1.39% | 15.34% | 6.40% | -0.38% | 9.01% | -21.14% | -44.59% | -26.67% | -24.93% | -7.49% | -7.48% | -17.36% | -6.10% | 55.50% | 236.53% | 149.27% | 156.45% | -7.02% | -1.52% | 7.32% | 3.73% | 59.66% | 17.05% | 19.85% | 43.35% | 24.68% | 26.29% | 27.28% | 17.58% | 17.86% | 20.18% | 9.04% | -3.87% | 7.02% | 6.28% | 8.00% | -12.09% | 71.16% | -44.34% | 40.46% | 63.30% | -11.22% | 133.22% | 21.20% | 1.29% | -2.12% | 6.59% | 6.59% | 5.25% | 12.88% | 2.71% | 11.81% | 38.37% | 10.39% | 0.47% | -1.13% | -14.81% | 9.73% | -55.87% | 15.64% | 20.46% | 54.13% | -17.99% | -3.77% | -21.56% | -34.54% | 30.91% | 12.72% | ||||
qoq | 5.83% | 6.88% | -14.88% | 9.68% | 0.99% | 9.44% | -10.30% | -0.54% | 18.12% | 0.96% | -16.01% | 8.83% | -14.54% | -29.07% | 11.15% | 11.41% | 5.32% | -29.06% | -0.72% | 26.59% | 74.41% | 53.53% | -26.46% | 30.23% | -36.76% | 62.61% | -19.86% | 25.88% | -2.67% | 19.21% | -17.95% | 50.57% | -15.34% | 20.74% | -17.30% | 39.09% | -15.13% | 23.11% | -24.96% | 22.62% | -5.52% | 22.27% | -23.75% | -0.19% | 83.94% | -60.24% | 92.42% | 16.04% | 0.00% | 4.45% | 0.00% | -3.02% | -3.37% | 13.74% | 0.00% | -4.24% | 3.63% | 3.50% | 8.86% | 18.51% | -17.33% | -5.80% | 7.12% | 2.12% | 6.48% | -62.12% | 180.73% | 6.37% | 36.24% | -79.84% | 229.41% | -13.29% | 13.71% | -59.69% | 183.62% | |
operating margin % | 17.45% | 16.90% | 16.56% | 17.69% | 17.34% | 17.27% | 16.08% | 17.03% | 17.63% | 14.77% | 14.59% | 16.25% | 16.02% | 18.24% | 23.87% | 23.72% | 24.42% | 23.33% | 30.78% | 29.11% | 28.47% | 20.11% | 14.54% | 18.04% | 15.08% | 23.69% | 15.02% | 17.64% | 15.41% | 15.42% | 13.43% | 15.84% | 12.44% | 15.06% | 13.06% | 15.19% | 12.05% | 14.06% | 12.06% | 14.84% | 13.65% | 13.95% | 12.43% | 14.22% | 15.35% | 22.43% | ||||||||||||||||||||||||||||||
interest income | 234,000,000 | 297,000,000 | 203,000,000 | 227,000,000 | 277,000,000 | 295,000,000 | 279,000,000 | 309,000,000 | 246,000,000 | 178,000,000 | 146,000,000 | 150,000,000 | 68,000,000 | 36,000,000 | 18,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 9,000,000 | 8,000,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -347,000,000 | -404,000,000 | -303,000,000 | -317,000,000 | -356,000,000 | -354,000,000 | -363,000,000 | -390,000,000 | -359,000,000 | -326,000,000 | -300,000,000 | -269,000,000 | -173,000,000 | -148,000,000 | -136,000,000 | -161,000,000 | -128,000,000 | -122,000,000 | -125,000,000 | -146,000,000 | -144,000,000 | -137,000,000 | -126,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other income/ | -2,000,000 | -19,000,000 | 3,000,000 | 14,000,000 | -16,000,000 | 5,000,000 | 10,000,000 | -33,000,000 | 14,000,000 | -46,000,000 | 35,000,000 | -4,000,000 | 28,000,000 | -163,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 1,826,000,000 | 1,709,000,000 | 1,620,000,000 | 1,941,000,000 | 1,742,000,000 | 1,765,000,000 | 1,589,000,000 | 1,740,000,000 | 1,765,000,000 | 1,430,000,000 | 1,363,000,000 | 1,777,000,000 | 1,601,000,000 | 1,917,000,000 | 2,540,000,000 | 1,868,000,000 | 2,173,000,000 | 2,047,000,000 | 2,753,000,000 | 2,892,000,000 | 2,252,000,000 | 1,253,000,000 | 828,000,000 | 758,000,000 | 822,000,000 | 1,393,000,000 | 817,000,000 | 634,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
benefit from/(benefit from) income taxes | -207,000,000 | -92,000,000 | -95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings/(losses) of unconsolidated entities | 2,000,000 | 2,000,000 | -14,000,000 | 33,000,000 | -14,000,000 | -84,000,000 | 23,000,000 | -1,000,000 | -17,000,000 | -16,000,000 | -25,000,000 | -30,000,000 | -72,000,000 | -51,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,621,000,000 | 1,618,000,000 | 1,511,000,000 | 1,824,000,000 | 1,629,000,000 | 1,553,000,000 | 1,331,000,000 | 1,606,000,000 | 1,695,000,000 | 1,362,000,000 | 1,292,000,000 | 1,574,000,000 | 1,498,000,000 | 1,668,000,000 | 2,220,000,000 | 1,661,000,000 | 1,902,000,000 | 1,828,000,000 | 2,337,000,000 | 2,498,000,000 | 1,933,000,000 | 1,156,000,000 | 788,000,000 | 1,002,000,000 | 760,000,000 | 1,119,000,000 | 815,000,000 | 898,000,000 | 709,000,000 | 752,000,000 | 579,000,000 | 528,100,000 | 533,900,000 | 611,600,000 | 551,400,000 | 629,500,000 | 473,500,000 | 516,600,000 | 402,200,000 | 602,600,000 | 476,100,000 | 511,600,000 | 385,100,000 | 601,200,000 | 471,600,000 | 278,500,000 | 543,100,000 | 342,100,000 | 317,600,000 | 317,600,000 | 277,400,000 | 277,400,000 | 336,200,000 | 376,400,000 | 290,400,000 | 290,400,000 | 233,800,000 | 277,300,000 | 288,900,000 | 265,400,000 | 523,400,000 | 252,200,000 | 297,500,000 | 268,500,000 | 237,300,000 | 232,300,000 | 629,100,000 | 221,200,000 | 206,900,000 | 148,900,000 | 772,700,000 | 221,500,000 | 249,500,000 | 233,000,000 | 542,600,000 | 218,500,000 |
yoy | -0.49% | 4.19% | 13.52% | 13.57% | -3.89% | 14.02% | 3.02% | 2.03% | 13.15% | -18.35% | -41.80% | -5.24% | -21.24% | -8.75% | -5.01% | -33.51% | -1.60% | 58.13% | 196.57% | 149.30% | 154.34% | 3.31% | -3.31% | 11.58% | 7.19% | 48.80% | 40.76% | 70.04% | 32.80% | 22.96% | 5.01% | -16.11% | 12.76% | 18.39% | 37.10% | 4.46% | -0.55% | 0.98% | 4.44% | 0.23% | 0.95% | 83.70% | -29.09% | 75.74% | 48.49% | -12.31% | 95.78% | 23.32% | -5.53% | -15.62% | -4.48% | -4.48% | 43.80% | 35.74% | 0.52% | 9.42% | -55.33% | 9.95% | -2.89% | -1.15% | 120.56% | 8.57% | -52.71% | 21.38% | 14.69% | 56.01% | -18.58% | -0.14% | -17.07% | -36.09% | 42.41% | 1.37% | ||||
qoq | 0.19% | 7.08% | -17.16% | 11.97% | 4.89% | 16.68% | -17.12% | -5.25% | 24.45% | 5.42% | -17.92% | 5.07% | -10.19% | -24.86% | 33.65% | -12.67% | 4.05% | -21.78% | -6.45% | 29.23% | 67.21% | 46.70% | -21.36% | 31.84% | -32.08% | 37.30% | -9.24% | 26.66% | -5.72% | 29.88% | 9.64% | -1.09% | -12.70% | 10.92% | -12.41% | 32.95% | -8.34% | 28.44% | -33.26% | 26.57% | -6.94% | 32.85% | -35.94% | 27.48% | 69.34% | -48.72% | 58.75% | 7.71% | 0.00% | 14.49% | 0.00% | -17.49% | -10.68% | 29.61% | 0.00% | 24.21% | -15.69% | -4.02% | 8.85% | -49.29% | 107.53% | -15.23% | 10.80% | 13.15% | 2.15% | -63.07% | 184.40% | 6.91% | 38.95% | -80.73% | 248.85% | -11.22% | 7.08% | -57.06% | 148.33% | |
net income margin % | 14.57% | 14.91% | 14.58% | 16.01% | 15.37% | 14.73% | 12.87% | 14.75% | 16.03% | 12.74% | 12.06% | 13.75% | 14.03% | 15.21% | 18.78% | 15.52% | 20.39% | 19.71% | 23.59% | 23.68% | 22.69% | 16.71% | 12.65% | 14.67% | 12.12% | 17.72% | 13.31% | 13.80% | 11.98% | 12.37% | 9.89% | 8.73% | 10.44% | 12.26% | 11.57% | 12.71% | 10.54% | 11.39% | 9.36% | 12.95% | 11.55% | 11.98% | 9.83% | 13.38% | 11.31% | 13.91% | ||||||||||||||||||||||||||||||
less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest | 5,000,000 | 2,000,000 | 4,000,000 | 2,250,000 | 6,000,000 | 4,000,000 | -4,000,000 | -20,000,000 | 1,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to thermo fisher scientific inc. | 1,616,000,000 | 1,617,000,000 | 1,507,000,000 | 1,830,000,000 | 1,630,000,000 | 1,548,000,000 | 1,328,000,000 | 1,630,000,000 | 1,715,000,000 | 1,361,000,000 | 1,289,000,000 | 1,576,000,000 | 1,495,000,000 | 1,664,000,000 | 2,215,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to thermo fisher scientific inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4.28 | 4.28 | 3.99 | 4.79 | 4.26 | 4.05 | 3.47 | 4.21 | 4.44 | 3.53 | 3.34 | 4.03 | 3.82 | 4.25 | 5.66 | 4.21 | 4.83 | 4.65 | 5.93 | 6.3 | 4.88 | 2.92 | 1.99 | 2.51 | 1.89 | 2.8 | 2.04 | 2.24 | 1.76 | 1.87 | 1.44 | 1.32 | 1.35 | 1.57 | 1.41 | 1.6 | 1.2 | 1.31 | 1.02 | 1.52 | 1.2 | 1.28 | 0.97 | 1.51 | 1.17 | 0.7 | 1.38 | 0.95 | 0.88 | 0.88 | 0.77 | 0.77 | 0.95 | 1.07 | 0.83 | 0.83 | 0.8 | 0.75 | 0.78 | 0.7 | 0.57 | 0.64 | 0.75 | 0.67 | 0.58 | 0.56 | 1.52 | 0.54 | 0.5 | 0.36 | 1.84 | 0.52 | 0.59 | 0.56 | 1.33 | 0.52 |
diluted | 4.27 | 4.28 | 3.98 | 4.78 | 4.25 | 4.04 | 3.46 | 4.2 | 4.42 | 3.51 | 3.32 | 4.01 | 3.79 | 4.22 | 5.61 | 4.17 | 4.79 | 4.61 | 5.88 | 6.25 | 4.84 | 2.9 | 1.97 | 2.49 | 1.88 | 2.77 | 2.02 | 2.21 | 1.75 | 1.85 | 1.43 | 1.31 | 1.34 | 1.56 | 1.4 | 1.6 | 1.19 | 1.3 | 1.01 | 1.51 | 1.19 | 1.27 | 0.96 | 1.5 | 1.16 | 0.69 | 1.36 | 0.93 | 0.86 | 0.86 | 0.76 | 0.76 | 0.94 | 1.06 | 0.82 | 0.82 | 0.79 | 0.75 | 0.77 | 0.69 | 0.56 | 0.63 | 0.74 | 0.66 | 0.57 | 0.55 | 1.48 | 0.53 | 0.49 | 0.35 | 1.77 | 0.5 | 0.56 | 0.54 | 1.27 | 0.49 |
weighted-average shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 378 | 378 | 378 | 382 | 382 | 382 | 382 | 386 | 386 | 386 | 386 | 392 | 392 | 392 | 392 | 394 | 394 | 393 | 394 | 396 | 396 | 395 | 397 | 400 | 401 | 400 | 400 | 402 | 402 | 403 | 402 | 395 | 396.2 | 390 | 391 | 394.8 | 394.7 | 393.9 | 395.8 | 398.7 | 399 | 398.4 | 397.8 | 398.2 | 399.9 | 399.4 | 393.3 | 360.3 | 361.2 | 361.2 | 360 | 360 | 358.1 | 363.8 | 362.6 | 362.6 | 367 | 367.3 | 380.8 | 379.5 | 381.9 | 388.6 | 403.3 | 400.7 | 409.3 | 409.6 | 412.4 | 407.9 | 415.3 | 417.7 | 418.2 | 419 | 418 | 417.5 | 421.5 | 424.3 |
diluted | 378 | 378 | 379 | 383 | 384 | 383 | 384 | 388 | 388 | 388 | 388 | 394 | 395 | 394 | 395 | 397 | 397 | 396 | 397 | 399 | 399 | 398 | 400 | 403 | 404 | 403 | 403 | 406 | 406 | 406 | 406 | 398 | 399.6 | 393.3 | 394.1 | 397.4 | 397.4 | 396.7 | 398.7 | 401.9 | 402 | 401.5 | 401.4 | 402.3 | 403.7 | 403.1 | 398.4 | 365.8 | 367.3 | 367.3 | 363.5 | 363.5 | 361.7 | 366.6 | 365.4 | 365.4 | 369.2 | 370.1 | 384.8 | 382.7 | 385.9 | 394.6 | 409.4 | 404.5 | 415.9 | 418.2 | 422.8 | 420.2 | 423.7 | 425.3 | 434.8 | 438.5 | 437.2 | 436.2 | 443.7 | 446.6 |
benefit from income taxes | -126,750,000 | -99,000,000 | -128,000,000 | -281,000,000 | -133,000,000 | -53,000,000 | -52,000,000 | -46,000,000 | -173,000,000 | -31,000,000 | -198,000,000 | -301,000,000 | -203,000,000 | -271,000,000 | -219,000,000 | -416,000,000 | -394,000,000 | -319,000,000 | -97,000,000 | -40,000,000 | 22,100,000 | 53,300,000 | 48,500,000 | -19,200,000 | 45,600,000 | 23,600,000 | 9,200,000 | 8,000,000 | 3,100,000 | -231,300,000 | -2,400,000 | -2,400,000 | -2,100,000 | 42,300,000 | 3,000,000 | 3,000,000 | -26,000,000 | -28,000,000 | -17,800,000 | 600,000 | -38,000,000 | -51,800,000 | -20,600,000 | -34,700,000 | -37,900,000 | -38,300,000 | -50,100,000 | -25,700,000 | -25,200,000 | -18,300,000 | -115,000,000 | -45,900,000 | -61,200,000 | -44,200,000 | -85,000,000 | -16,700,000 | ||||||||||||||||||||
less: net income attributable to noncontrolling interests and redeemable noncontrolling interest | -2,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -43,500,000 | 14,000,000 | -5,000,000 | -183,000,000 | -45,000,000 | -39,000,000 | -9,000,000 | 12,000,000 | -73,075,000 | -94,800,000 | -92,200,000 | -105,300,000 | -102,000,000 | -101,100,000 | -111,600,000 | -101,100,000 | -77,400,000 | -73,100,000 | -73,100,000 | -95,400,000 | -95,400,000 | -44,200,000 | -57,100,000 | -55,800,000 | -55,800,000 | -49,400,000 | -49,900,000 | -35,600,000 | -50,300,000 | -10,200,000 | -22,500,000 | -23,200,000 | -15,400,000 | -36,800,000 | -24,900,000 | -93,200,000 | -28,600,000 | -26,900,000 | -22,900,000 | -57,700,000 | -22,100,000 | -22,700,000 | -12,800,000 | -74,400,000 | -18,700,000 | |||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4.28 | 4.28 | 3.99 | 4.79 | 4.26 | 4.05 | 3.47 | 4.21 | 4.44 | 3.53 | 3.34 | 4.03 | 3.82 | 4.25 | 5.66 | 4.21 | 4.83 | 4.65 | 5.93 | 6.3 | 4.88 | 2.92 | 1.99 | 2.51 | 1.89 | 2.8 | 2.04 | 2.24 | 1.76 | 1.87 | 1.44 | 1.32 | 1.35 | 1.57 | 1.41 | 1.6 | 1.2 | 1.31 | 1.02 | 1.52 | 1.2 | 1.28 | 0.97 | 1.51 | 1.17 | 0.7 | 1.38 | 0.95 | 0.88 | 0.88 | 0.77 | 0.77 | 0.95 | 1.07 | 0.83 | 0.83 | 0.8 | 0.75 | 0.78 | 0.7 | 0.57 | 0.64 | 0.75 | 0.67 | 0.58 | 0.56 | 1.52 | 0.54 | 0.5 | 0.36 | 1.84 | 0.52 | 0.59 | 0.56 | 1.33 | 0.52 |
diluted | 4.27 | 4.28 | 3.98 | 4.78 | 4.25 | 4.04 | 3.46 | 4.2 | 4.42 | 3.51 | 3.32 | 4.01 | 3.79 | 4.22 | 5.61 | 4.17 | 4.79 | 4.61 | 5.88 | 6.25 | 4.84 | 2.9 | 1.97 | 2.49 | 1.88 | 2.77 | 2.02 | 2.21 | 1.75 | 1.85 | 1.43 | 1.31 | 1.34 | 1.56 | 1.4 | 1.6 | 1.19 | 1.3 | 1.01 | 1.51 | 1.19 | 1.27 | 0.96 | 1.5 | 1.16 | 0.69 | 1.36 | 0.93 | 0.86 | 0.86 | 0.76 | 0.76 | 0.94 | 1.06 | 0.82 | 0.82 | 0.79 | 0.75 | 0.77 | 0.69 | 0.56 | 0.63 | 0.74 | 0.66 | 0.57 | 0.55 | 1.48 | 0.53 | 0.49 | 0.35 | 1.77 | 0.5 | 0.56 | 0.54 | 1.27 | 0.49 |
restructuring and other costs (income) | 32,000,000 | 17,000,000 | 12,000,000 | 31,000,000 | 47,400,000 | 15,500,000 | 20,400,000 | 32,000,000 | 33,700,000 | -110,600,000 | 60,900,000 | -582,200,000 | 10,300,000 | -5,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other (income) costs | 8,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 1,012,000,000 | 810,000,000 | 806,000,000 | 819,900,000 | 480,600,000 | 625,600,000 | 502,900,000 | 651,900,000 | 427,900,000 | 521,100,000 | 423,000,000 | 582,700,000 | 468,100,000 | 503,600,000 | 382,000,000 | 537,100,000 | 539,200,000 | 236,500,000 | 774,400,000 | 377,600,000 | 319,000,000 | 319,000,000 | 280,000,000 | 280,000,000 | 342,900,000 | 343,500,000 | 296,400,000 | 296,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -1,450,000 | -1,300,000 | -1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 898,000,000 | 709,000,000 | 752,000,000 | 530,500,000 | 533,900,000 | 612,200,000 | 551,400,000 | 632,700,000 | 473,500,000 | 516,800,000 | 402,300,000 | 606,300,000 | 477,300,000 | 604,000,000 | 469,900,000 | 278,500,000 | 543,100,000 | 343,000,000 | 317,700,000 | 317,700,000 | 277,600,000 | 277,600,000 | 340,800,000 | 385,800,000 | 299,400,000 | 299,400,000 | 292,400,000 | 277,000,000 | 289,500,000 | 265,300,000 | 217,600,000 | 247,200,000 | 297,500,000 | 268,500,000 | 237,300,000 | 229,800,000 | 630,100,000 | 221,200,000 | 206,900,000 | 148,900,000 | 770,400,000 | 218,300,000 | 246,300,000 | 233,400,000 | 561,000,000 | 218,600,000 | ||||||||||||||||||||||||||||||
income from discontinued operations | -175,000 | -100,000 | -100,000 | -200,000 | -200,000 | -400,000 | -3,800,000 | -4,100,000 | -4,100,000 | -7,500,000 | 5,500,000 | -25,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4.28 | 4.28 | 3.99 | 4.79 | 4.26 | 4.05 | 3.47 | 4.21 | 4.44 | 3.53 | 3.34 | 4.03 | 3.82 | 4.25 | 5.66 | 4.21 | 4.83 | 4.65 | 5.93 | 6.3 | 4.88 | 2.92 | 1.99 | 2.51 | 1.89 | 2.8 | 2.04 | 2.24 | 1.76 | 1.87 | 1.44 | 1.32 | 1.35 | 1.57 | 1.41 | 1.6 | 1.2 | 1.31 | 1.02 | 1.52 | 1.2 | 1.28 | 0.97 | 1.51 | 1.17 | 0.7 | 1.38 | 0.95 | 0.88 | 0.88 | 0.77 | 0.77 | 0.95 | 1.07 | 0.83 | 0.83 | 0.8 | 0.75 | 0.78 | 0.7 | 0.57 | 0.64 | 0.75 | 0.67 | 0.58 | 0.56 | 1.52 | 0.54 | 0.5 | 0.36 | 1.84 | 0.52 | 0.59 | 0.56 | 1.33 | 0.52 |
diluted | 4.27 | 4.28 | 3.98 | 4.78 | 4.25 | 4.04 | 3.46 | 4.2 | 4.42 | 3.51 | 3.32 | 4.01 | 3.79 | 4.22 | 5.61 | 4.17 | 4.79 | 4.61 | 5.88 | 6.25 | 4.84 | 2.9 | 1.97 | 2.49 | 1.88 | 2.77 | 2.02 | 2.21 | 1.75 | 1.85 | 1.43 | 1.31 | 1.34 | 1.56 | 1.4 | 1.6 | 1.19 | 1.3 | 1.01 | 1.51 | 1.19 | 1.27 | 0.96 | 1.5 | 1.16 | 0.69 | 1.36 | 0.93 | 0.86 | 0.86 | 0.76 | 0.76 | 0.94 | 1.06 | 0.82 | 0.82 | 0.79 | 0.75 | 0.77 | 0.69 | 0.56 | 0.63 | 0.74 | 0.66 | 0.57 | 0.55 | 1.48 | 0.53 | 0.49 | 0.35 | 1.77 | 0.5 | 0.56 | 0.54 | 1.27 | 0.49 |
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations | -300,000 | -1,200,000 | 425,000 | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 66,900,000 | -69,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations | -1,050,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | -4,200,000 | -5,600,000 | -4,900,000 | -4,900,000 | -51,100,000 | 300,000 | -600,000 | 100,000 | 305,800,000 | -500,000 | 2,500,000 | 2,300,000 | 3,200,000 | 3,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividend declared per common share | 0.098 | 0.13 | 0.13 | 0.13 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before benefit from income taxes | 318,400,000 | 305,000,000 | 307,300,000 | 264,700,000 | 255,600,000 | 299,000,000 | 318,100,000 | 303,200,000 | 275,200,000 | 268,100,000 | 680,200,000 | 246,900,000 | 232,100,000 | 167,200,000 | 885,400,000 | 264,200,000 | 307,500,000 | 277,600,000 | 646,000,000 | 235,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 388,825,000 | 1,555,300,000 | 1,621,500,000 | 1,535,600,000 | 4,488,900,000 | 1,453,100,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.