7Baggers
Quarterly
Annual
    Unit: USD2025-09-27 2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2012-12-31 2011-12-31 2010-12-31 2009-12-31 
      
                                                   
      assets
                                                   
      current assets:
                                                   
      cash and cash equivalents
    1,982,000,000 4,576,000,000 4,134,000,000 4,009,000,000 4,645,000,000 7,073,000,000 5,499,000,000 8,077,000,000 6,151,000,000 3,133,000,000 3,482,000,000 8,524,000,000 2,919,000,000 1,888,000,000 2,752,000,000 4,477,000,000 12,027,000,000 7,023,000,000 5,583,000,000 10,325,000,000 7,540,000,000 5,818,000,000 2,981,000,000 2,399,000,000 1,273,000,000 2,288,000,000 1,106,000,000 2,103,000,000 1,098,000,000 937,000,000 950,000,000 1,335,000,000 741,100,000 611,000,000 713,300,000 786,200,000 1,970,000,000 663,100,000 826,800,000 452,100,000 503,400,000 768,400,000 864,600,000 851,000,000    
      short-term investments
    1,564,000,000 1,814,000,000 1,813,000,000 1,561,000,000 2,000,000,000 1,750,000,000 1,751,000,000                                   2,000,000 8,400,000     
      accounts receivable, less allowances
    8,911,000,000 8,594,000,000 8,455,000,000 8,191,000,000 8,255,000,000 7,943,000,000 7,931,000,000 8,221,000,000 8,370,000,000 8,019,000,000 7,922,000,000 8,115,000,000 7,671,000,000 7,745,000,000 7,889,000,000 7,977,000,000 5,557,000,000 5,476,000,000 5,554,000,000 5,741,000,000 5,186,000,000 4,478,000,000 4,508,000,000 4,349,000,000 4,384,000,000 4,129,000,000 4,155,000,000 4,136,000,000 3,852,000,000 3,911,000,000 3,990,000,000 3,879,000,000 3,657,000,000 3,258,300,000 3,096,500,000 3,048,500,000 2,895,100,000 2,709,100,000 2,668,300,000 2,544,900,000 2,543,900,000 2,631,000,000 2,538,000,000 1,804,900,000    
      inventories
    5,745,000,000 5,559,000,000 5,224,000,000 4,978,000,000 5,430,000,000 5,198,000,000 5,133,000,000 5,088,000,000 5,404,000,000 5,655,000,000 5,664,000,000 5,634,000,000 5,722,000,000 5,668,000,000 5,483,000,000 5,051,000,000 4,906,000,000 4,625,000,000 4,342,000,000 4,029,000,000 3,829,000,000 3,648,000,000 3,454,000,000 3,370,000,000 3,308,000,000 3,209,000,000 3,124,000,000 3,005,000,000 2,982,000,000 2,866,000,000 2,891,000,000 2,971,000,000 3,125,500,000 2,422,200,000 2,327,100,000 2,213,300,000 2,390,900,000 2,086,300,000 2,154,900,000 1,991,700,000 1,987,200,000 1,962,300,000 1,898,800,000 1,443,300,000 -32,500,000 -27,900,000 108,200,000 
      contract assets
    1,620,000,000 1,441,000,000 1,366,000,000 1,435,000,000 1,541,000,000 1,487,000,000 1,422,000,000 1,443,000,000 1,465,000,000 1,467,000,000 1,375,000,000 1,312,000,000 1,248,000,000 1,147,000,000 1,064,000,000 968,000,000 808,000,000 804,000,000 783,000,000 731,000,000 697,000,000 686,000,000 658,000,000 603,000,000                        
      other current assets
    2,472,000,000 2,599,000,000 2,387,000,000 1,964,000,000 1,911,000,000 2,025,000,000 1,904,000,000 1,760,000,000 1,702,000,000 1,721,000,000 1,766,000,000 1,644,000,000 1,739,000,000 1,652,000,000 1,588,000,000 1,640,000,000 1,426,000,000 1,332,000,000 1,423,000,000 1,131,000,000 982,000,000 1,145,000,000 1,137,000,000 1,172,000,000 1,549,000,000 1,597,000,000 1,554,000,000 1,381,000,000 1,229,000,000 1,230,000,000 1,217,000,000 804,000,000 768,300,000 746,100,000 684,200,000 594,700,000 948,400,000 872,500,000 889,000,000 752,500,000 728,100,000 589,400,000 571,300,000 549,300,000    
      total current assets
    22,295,000,000 24,584,000,000 23,378,000,000 22,137,000,000 23,783,000,000 25,476,000,000 23,640,000,000 24,589,000,000 23,092,000,000 19,995,000,000 20,209,000,000 25,229,000,000 19,299,000,000 18,100,000,000 18,776,000,000 20,113,000,000 24,724,000,000 19,260,000,000 17,685,000,000 21,957,000,000 18,234,000,000 15,775,000,000 12,738,000,000 11,893,000,000 10,514,000,000 11,223,000,000 9,939,000,000 10,625,000,000 9,566,000,000 9,474,000,000 9,588,000,000 9,421,000,000 8,844,000,000 7,452,500,000 7,248,100,000 7,021,000,000 8,204,400,000 6,331,000,000 6,539,000,000 5,741,200,000 6,025,900,000 6,236,600,000 6,180,500,000     
      property, plant and equipment
    10,177,000,000 9,635,000,000 9,331,000,000 9,306,000,000 9,412,000,000 9,282,000,000 9,324,000,000 9,448,000,000 9,167,000,000 9,292,000,000 9,354,000,000 9,280,000,000 8,628,000,000 8,529,000,000 8,448,000,000 8,333,000,000 7,049,000,000 6,560,000,000 6,133,000,000 5,912,000,000 5,180,000,000 4,887,000,000 4,736,000,000 4,749,000,000 4,420,000,000 4,394,000,000 4,192,000,000 4,165,000,000 3,978,000,000 3,952,000,000 4,059,000,000 4,047,000,000 3,931,600,000 2,599,700,000 2,563,300,000 2,577,800,000 2,599,300,000 2,451,600,000 2,483,100,000 2,448,800,000 2,392,200,000       
      acquisition-related intangible assets
    16,242,000,000 15,148,000,000 15,323,000,000 15,533,000,000 16,262,000,000 15,519,000,000 16,048,000,000 16,670,000,000 17,091,000,000 17,437,000,000 17,972,000,000 17,442,000,000 17,813,000,000 18,578,000,000 19,378,000,000 20,113,000,000 11,927,000,000 12,390,000,000 12,831,000,000 12,685,000,000 12,870,000,000 13,170,000,000 13,543,000,000 14,014,000,000 14,311,000,000 14,863,000,000 14,489,000,000 14,978,000,000 15,219,000,000 15,680,000,000 16,393,000,000 16,684,000,000 17,029,600,000 13,575,600,000 13,821,700,000 13,969,000,000 14,522,400,000 12,842,200,000 13,237,800,000 12,758,300,000 13,015,100,000 13,383,700,000 13,622,500,000 7,804,500,000    
      other assets
    5,019,000,000 4,615,000,000 4,516,000,000 4,492,000,000 4,180,000,000 4,377,000,000 4,241,000,000 3,999,000,000 4,124,000,000 4,108,000,000 3,983,000,000 4,007,000,000 4,308,000,000 4,306,000,000 4,424,000,000 4,640,000,000 2,991,000,000 2,584,000,000 2,459,000,000 2,457,000,000 1,995,000,000 2,061,000,000 2,057,000,000 2,011,000,000 1,860,000,000 1,733,000,000 1,740,000,000 1,117,000,000 1,173,000,000 1,177,000,000 1,178,000,000 1,227,000,000 1,051,200,000 1,040,400,000 1,020,200,000 1,011,900,000 1,104,600,000 1,081,800,000 1,060,300,000 1,113,100,000 967,600,000 940,300,000 937,200,000 604,400,000 -124,000,000 -81,300,000 -18,400,000 
      goodwill
    49,287,000,000 47,249,000,000 46,493,000,000 45,853,000,000 46,726,000,000 43,843,000,000 43,843,000,000 44,020,000,000 43,583,000,000 43,273,000,000 43,140,000,000 41,196,000,000 40,488,000,000 41,066,000,000 41,721,000,000 41,924,000,000 26,909,000,000 26,904,000,000 26,823,000,000 26,041,000,000 25,782,000,000 25,700,000,000 25,614,000,000 25,714,000,000 25,624,000,000 25,757,000,000 25,236,000,000 25,347,000,000 25,142,000,000 25,120,000,000 25,362,000,000 25,290,000,000 25,128,900,000 21,845,500,000 21,560,300,000 21,327,800,000 21,580,000,000 19,546,800,000 19,632,500,000 18,827,600,000 18,746,300,000 18,806,900,000 18,732,900,000 12,474,500,000    
      total assets
    103,020,000,000 101,230,000,000 99,041,000,000 97,321,000,000 100,364,000,000 98,496,000,000 97,095,000,000 98,726,000,000 97,057,000,000 94,105,000,000 94,658,000,000 97,154,000,000 90,536,000,000 90,579,000,000 92,747,000,000 95,123,000,000 73,600,000,000 67,698,000,000 65,931,000,000 69,052,000,000 64,061,000,000 61,593,000,000 58,688,000,000 58,381,000,000 56,729,000,000 57,970,000,000 55,596,000,000 56,232,000,000 55,078,000,000 55,403,000,000 56,580,000,000 56,669,000,000 55,985,300,000 46,513,700,000 46,213,600,000 45,907,500,000 48,010,700,000 42,253,400,000 42,952,700,000 40,889,000,000 41,147,100,000 41,774,400,000 41,857,300,000     
      liabilities, redeemable noncontrolling interest and equity
                                                   
      current liabilities:
                                                   
      short-term obligations and current maturities of long-term obligations
    3,823,000,000 2,214,000,000 2,819,000,000 2,214,000,000 4,116,000,000 5,121,000,000 4,451,000,000 3,609,000,000 4,795,000,000 4,814,000,000 6,122,000,000 5,579,000,000 1,010,000,000 1,010,000,000 1,866,000,000 2,537,000,000 19,000,000 4,000,000 4,000,000 2,628,000,000 2,000,000 675,000,000 738,000,000 676,000,000 661,000,000 2,377,000,000 1,336,000,000 1,271,000,000 1,014,000,000 1,711,000,000 2,814,000,000 2,135,000,000 2,762,300,000 1,540,400,000 1,882,400,000 1,255,500,000 1,972,100,000 2,515,900,000 3,383,000,000 1,052,800,000 3,034,000,000 3,359,800,000 4,160,600,000 93,100,000    
      accounts payable
    3,120,000,000 2,980,000,000 3,049,000,000 3,079,000,000 2,606,000,000 2,547,000,000 2,555,000,000 2,872,000,000 2,508,000,000 2,423,000,000 2,798,000,000 3,381,000,000 2,471,000,000 2,586,000,000 2,667,000,000 2,867,000,000 2,301,000,000 2,098,000,000 2,146,000,000 2,175,000,000 1,703,000,000 1,385,000,000 1,599,000,000 1,920,000,000 1,659,000,000 1,391,000,000 1,462,000,000 1,615,000,000 1,344,000,000 1,359,000,000 1,354,000,000 1,428,000,000 1,123,800,000 982,200,000 1,031,000,000 926,200,000 941,700,000 846,500,000 853,000,000 822,200,000 783,300,000 819,000,000 827,600,000 641,400,000 31,400,000 2,500,000 -44,900,000 
      accrued payroll and employee benefits
    1,884,000,000 1,518,000,000 1,419,000,000 1,988,000,000 1,823,000,000 1,495,000,000 1,314,000,000 1,596,000,000 1,460,000,000 1,310,000,000 1,307,000,000 2,095,000,000 1,864,000,000 1,722,000,000 1,634,000,000 2,427,000,000 1,816,000,000 1,492,000,000 1,314,000,000 1,916,000,000 1,538,000,000 1,184,000,000 755,000,000 1,010,000,000 883,000,000 809,000,000 704,000,000 982,000,000 817,000,000 755,000,000 643,000,000 918,000,000 771,100,000 612,600,000 520,800,000 708,700,000 611,200,000 521,600,000 421,200,000 598,200,000 549,300,000 478,500,000 486,900,000 388,000,000    
      contract liabilities
    2,852,000,000 2,805,000,000 2,866,000,000 2,852,000,000 2,663,000,000 2,591,000,000 2,632,000,000 2,689,000,000 2,547,000,000 2,590,000,000 2,662,000,000 2,601,000,000 2,567,000,000 2,722,000,000 2,871,000,000 2,655,000,000 1,442,000,000 1,470,000,000 1,396,000,000 1,271,000,000 1,047,000,000 975,000,000 938,000,000 916,000,000 943,000,000 1,062,000,000 967,000,000 809,000,000 797,000,000 816,000,000 909,000,000                 
      other accrued expenses
    3,209,000,000 3,200,000,000 3,022,000,000 3,199,000,000 3,393,000,000 3,019,000,000 2,985,000,000 3,246,000,000 2,848,000,000 2,975,000,000 2,995,000,000 3,354,000,000 3,206,000,000 2,957,000,000 3,032,000,000 2,950,000,000 2,175,000,000 1,861,000,000 2,135,000,000 2,314,000,000 1,938,000,000 1,794,000,000 1,470,000,000 1,675,000,000 1,698,000,000 1,870,000,000 1,429,000,000 1,470,000,000 1,224,000,000 1,339,000,000 1,352,000,000 1,848,000,000 1,501,100,000 1,308,600,000 1,247,600,000 1,324,100,000 1,219,000,000 1,263,900,000 1,249,400,000 1,143,700,000 996,200,000 1,067,800,000 1,013,900,000 774,300,000    
      total current liabilities
    14,888,000,000 12,718,000,000 13,174,000,000 13,332,000,000 14,601,000,000 14,772,000,000 13,937,000,000 14,012,000,000 14,158,000,000 14,112,000,000 15,884,000,000 17,010,000,000 11,118,000,000 10,997,000,000 12,070,000,000 13,436,000,000 7,753,000,000 6,925,000,000 6,995,000,000 10,304,000,000 6,228,000,000 6,013,000,000 5,500,000,000 6,197,000,000 5,844,000,000 7,509,000,000 5,898,000,000 6,147,000,000 5,196,000,000 5,980,000,000 7,072,000,000 7,048,000,000 7,031,300,000 5,075,800,000 5,302,900,000 4,865,800,000 5,259,900,000 5,528,200,000 6,322,800,000 4,147,300,000 5,735,100,000 6,100,400,000 6,861,000,000     
      deferred income taxes
    842,000,000 624,000,000 1,041,000,000 1,268,000,000 1,123,000,000 1,516,000,000 1,811,000,000 1,922,000,000 2,620,000,000 2,842,000,000 2,976,000,000 2,849,000,000 3,140,000,000 3,327,000,000 3,493,000,000 3,837,000,000 1,465,000,000 1,632,000,000 1,885,000,000 1,794,000,000 1,528,000,000 1,750,000,000 2,137,000,000 2,192,000,000 2,001,000,000 1,936,000,000 2,145,000,000 2,265,000,000 2,550,000,000 2,599,000,000 2,606,000,000 2,766,000,000 3,134,600,000 2,320,400,000 2,463,400,000 2,557,400,000 2,715,000,000 2,481,500,000 2,694,000,000 2,622,600,000 3,031,700,000 3,134,900,000 3,222,900,000 2,047,200,000    
      other long-term liabilities
    4,278,000,000 4,270,000,000 3,971,000,000 3,989,000,000 4,343,000,000 4,391,000,000 4,567,000,000 4,642,000,000 4,326,000,000 4,042,000,000 4,230,000,000 4,238,000,000 4,401,000,000 4,534,000,000 4,664,000,000 4,540,000,000 3,984,000,000 3,514,000,000 3,352,000,000 3,340,000,000 3,390,000,000 3,317,000,000 3,261,000,000 3,241,000,000 3,137,000,000 3,133,000,000 3,048,000,000 2,515,000,000 2,682,000,000 2,670,000,000 2,657,000,000 2,569,000,000 1,887,200,000 1,470,200,000 1,463,700,000 1,572,600,000 1,436,800,000 1,347,900,000 1,358,500,000 1,295,000,000 1,252,200,000 1,195,600,000 1,162,400,000 808,200,000    
      long-term obligations
    31,857,000,000 33,015,000,000 31,370,000,000 29,061,000,000 31,197,000,000 30,284,000,000 31,157,000,000 31,308,000,000 30,489,000,000 29,194,000,000 29,135,000,000 28,909,000,000 28,150,000,000 29,250,000,000 31,389,000,000 32,333,000,000 21,688,000,000 18,773,000,000 18,641,000,000 19,107,000,000 21,091,000,000 20,638,000,000 19,231,000,000 17,076,000,000 16,392,000,000 16,663,000,000 16,812,000,000 17,719,000,000 17,760,000,000 17,709,000,000 18,122,000,000 18,873,000,000 19,230,400,000 15,255,700,000 15,188,400,000 15,372,400,000 16,940,400,000 11,631,900,000 11,653,000,000 11,473,900,000 10,277,900,000 10,663,700,000 10,696,200,000 7,031,200,000    
      redeemable noncontrolling interest
    129,000,000 126,000,000 128,000,000 120,000,000 127,000,000 115,000,000 119,000,000 118,000,000 118,000,000 113,000,000 123,000,000 116,000,000 119,000,000 117,000,000 113,000,000 122,000,000                                
      equity:
                                                   
      thermo fisher scientific inc. shareholders’ equity:
                                                   
      preferred stock, 100 par value, 50,000 shares authorized; none issued
                                                   
      common stock
    445,000,000 444,000,000 444,000,000 444,000,000 444,000,000 443,000,000 443,000,000 442,000,000 442,000,000 441,000,000 441,000,000 441,000,000 440,000,000 440,000,000 440,000,000 439,000,000 439,000,000 438,000,000 438,000,000 437,000,000 437,000,000 436,000,000 435,000,000 434,000,000 434,000,000 433,000,000 433,000,000 432,000,000 431,000,000 430,000,000 429,000,000 428,000,000 428,000,000 416,900,000 416,400,000 415,100,000 415,000,000 414,000,000 413,300,000 411,900,000    413,500,000    
      capital in excess of par value
    18,330,000,000 18,232,000,000 18,111,000,000 17,962,000,000 17,831,000,000 17,649,000,000 17,482,000,000 17,286,000,000 17,165,000,000 17,030,000,000 16,889,000,000 16,743,000,000 16,596,000,000 16,467,000,000 16,292,000,000 16,174,000,000 15,960,000,000 15,826,000,000 15,684,000,000 15,579,000,000 15,467,000,000 15,334,000,000 15,186,000,000 15,064,000,000 14,964,000,000 14,887,000,000 14,771,000,000 14,621,000,000 14,526,000,000 14,408,000,000 14,319,000,000 14,177,000,000 14,112,000,000 12,328,200,000 12,252,000,000 12,139,600,000 12,097,100,000 12,016,900,000 11,918,800,000 11,801,200,000 11,732,800,000 11,669,300,000 11,607,300,000 10,501,100,000    
      retained earnings
    57,354,000,000 55,901,000,000 54,447,000,000 53,102,000,000 51,421,000,000 49,940,000,000 48,542,000,000 47,364,000,000 45,869,000,000 44,289,000,000 43,064,000,000 41,910,000,000 40,452,000,000 39,074,000,000 37,528,000,000 35,431,000,000 33,876,000,000 32,076,000,000 30,350,000,000 28,116,000,000 25,705,000,000 23,860,000,000 22,791,000,000 22,092,000,000 21,165,000,000 20,482,000,000 19,439,000,000 18,696,000,000 17,866,000,000 17,226,000,000 16,542,000,000 15,914,000,000 15,445,800,000 14,972,300,000 14,419,400,000 13,926,900,000 13,356,500,000 12,942,500,000 12,485,200,000 12,142,300,000 11,599,700,000 11,183,700,000 10,732,100,000 7,697,300,000    
      treasury stock
    -22,310,000,000 -21,269,000,000 -21,269,000,000 -19,226,000,000 -18,227,000,000 -18,187,000,000 -18,186,000,000 -15,133,000,000 -15,121,000,000 -15,084,000,000 -15,083,000,000 -12,017,000,000 -11,011,000,000 -10,964,000,000 -10,961,000,000 -8,922,000,000 -8,911,000,000 -8,856,000,000 -8,852,000,000 -6,818,000,000 -6,815,000,000 -6,766,000,000 -6,765,000,000 -5,236,000,000                 -1,007,300,000 -988,700,000 -988,200,000 -2,996,800,000    
      accumulated other comprehensive income/
    -2,801,000,000 -2,797,000,000 -2,343,000,000 -2,697,000,000 -2,477,000,000 -2,413,000,000 -2,764,000,000 -3,224,000,000 -3,027,000,000 -2,924,000,000 -3,054,000,000                                     
      total thermo fisher scientific inc. shareholders’ equity
    51,018,000,000 50,512,000,000 49,390,000,000 49,584,000,000 48,992,000,000 47,432,000,000 45,516,000,000 46,735,000,000 45,328,000,000 43,752,000,000 42,257,000,000 43,978,000,000 43,549,000,000 42,293,000,000 40,956,000,000 40,793,000,000                                
      noncontrolling interests
    7,000,000 -35,000,000 -33,000,000 -33,000,000 -20,000,000 -12,000,000 -12,000,000 -11,000,000 18,000,000 50,000,000 53,000,000 54,000,000 59,000,000 61,000,000 62,000,000 62,000,000                                
      total equity
    51,024,000,000 50,476,000,000 49,357,000,000 49,551,000,000 48,972,000,000 47,419,000,000 45,504,000,000 46,724,000,000 45,346,000,000 43,802,000,000 42,310,000,000 44,032,000,000 43,608,000,000 42,354,000,000 41,018,000,000 40,855,000,000                                
      total liabilities, redeemable noncontrolling interest and equity
    103,020,000,000 101,230,000,000 99,041,000,000 97,321,000,000 100,364,000,000 98,496,000,000 97,095,000,000 98,726,000,000 97,057,000,000 94,105,000,000 94,658,000,000 97,154,000,000 90,536,000,000 90,579,000,000 92,747,000,000 95,123,000,000                                
      commitments and contingencies
                                                   
      accumulated other comprehensive items
               -3,099,000,000 -2,928,000,000 -2,724,000,000 -2,343,000,000 -2,329,000,000 -2,654,000,000 -2,630,000,000 -2,562,000,000 -2,807,000,000 -2,970,000,000 -2,989,000,000 -3,088,000,000 -2,679,000,000                 -1,886,400,000 -1,595,100,000 -1,846,600,000 -150,400,000    
      liabilities and shareholders' equity
                                                   
      shareholders' equity:
                                                   
      total shareholders' equity
                    38,710,000,000 36,854,000,000 35,058,000,000 34,507,000,000 31,824,000,000 29,875,000,000 28,559,000,000 29,675,000,000 29,355,000,000 28,729,000,000 27,693,000,000 27,586,000,000 26,890,000,000 26,445,000,000 26,123,000,000 25,413,000,000 24,701,800,000 22,391,600,000 21,795,200,000 21,539,300,000 21,658,600,000 21,263,900,000 20,924,400,000 21,350,200,000 20,850,200,000 20,679,800,000 19,914,800,000     
      total liabilities and shareholders' equity
                    73,600,000,000 67,698,000,000 65,931,000,000 69,052,000,000 64,061,000,000 61,593,000,000 58,688,000,000 58,381,000,000 56,729,000,000 57,970,000,000 55,596,000,000 56,232,000,000 55,078,000,000 55,403,000,000 56,580,000,000 56,669,000,000 55,985,300,000 46,513,700,000 46,213,600,000 45,907,500,000 48,010,700,000 42,253,400,000 42,952,700,000 40,889,000,000 41,147,100,000 41,774,400,000 41,857,300,000     
      deferred revenue
                                   719,000,000 747,300,000 542,100,000 538,900,000 485,900,000 492,200,000 358,500,000 360,500,000 317,900,000 320,900,000 334,300,000 332,900,000 196,500,000    
      refundable income taxes
                                405,000,000 530,000,000 540,000,000 432,000,000 552,100,000 414,900,000 427,000,000 378,300,000            
      accrued income taxes
                                    125,700,000 89,900,000 82,200,000 165,400,000 23,700,000 21,800,000 55,700,000 212,500,000 51,400,000 41,000,000 39,100,000     
      deferred tax assets
                                            263,300,000 283,500,000 299,400,000 182,000,000    
      408,461,670 shares issued
                                            411,400,000 410,600,000 410,200,000     
      property, plant and equipment, at cost
                                             2,406,900,000 2,384,200,000 1,726,400,000    
      short-term investments, at quoted market value
                                               4,300,000    
      operating activities
                                                   
      net income
                                                1,329,900,000 1,035,600,000 850,300,000 
      income from discontinued operations
                                                -5,500,000   
      (gain) loss on disposal of discontinued operations
                                                -304,800,000   
      income from continuing operations
                                                1,019,600,000 1,033,100,000 851,300,000 
      adjustments to reconcile income from continuing operations to net cash from operating activities:
                                                   
      depreciation and amortization
                                                863,500,000 770,000,000 787,300,000 
      change in deferred income taxes
                                                -123,100,000 -272,400,000 -248,600,000 
      non-cash stock-based compensation
                                                80,200,000 83,100,000 68,100,000 
      non-cash interest expense on convertible debt
                                                1,400,000 9,100,000 22,500,000 
      non-cash charges for sale of inventories revalued at the date of acquisition
                                                69,500,000 11,400,000 3,700,000 
      tax benefits from stock-based compensation awards
                                                -16,900,000 -12,800,000 -2,600,000 
      other non-cash expenses
                                                49,100,000 63,900,000 63,800,000 
      changes in assets and liabilities, excluding the effects of acquisitions and dispositions:
                                                   
      accounts receivable
                                                -107,300,000 -89,500,000 127,300,000 
      other liabilities
                                                -7,200,000 33,700,000 -16,300,000 
      contributions to retirement plans
                                                -25,300,000 -24,400,000 -41,100,000 
      net cash from continuing operations
                                                1,678,400,000 1,498,500,000 1,660,300,000 
      net cash from discontinued operations
                                                12,600,000 -700,000 -1,100,000 
      net cash from operating activities
                                                1,691,000,000 1,497,800,000 1,659,200,000 
      investing activities
                                                   
      acquisitions, net of cash acquired
                                                -5,698,600,000 -606,200,000 -637,300,000 
      purchase of property, plant and equipment
                                                -266,500,000 -265,500,000 -207,500,000 
      proceeds from sale of property, plant and equipment
                                                8,200,000 10,200,000 13,400,000 
      proceeds from sale of investments
                                                19,500,000   
      proceeds from sale of businesses, net of cash divested
                                                13,800,000  4,400,000 
      proceeds from derivative instruments related to phadia acquisition
                                                27,600,000   
      other investing activities
                                                -6,000,000 -1,500,000  
      net cash from discounted operations
                                                759,800,000   
      net cash from investing activities
                                                -5,142,200,000 -858,900,000 -829,500,000 
      financing activities
                                                   
      net proceeds from issuance of long-term debt
                                                4,254,100,000 741,400,000 748,200,000 
      increase in commercial paper
                                                899,300,000   
      settlement of convertible debt
                                                -452,000,000 -600,800,000 -615,500,000 
      redemption and repayment of long-term obligations
                                                -1,400,000 -505,400,000 -311,500,000 
      purchases of company common stock
                                                -1,337,500,000 -1,012,500,000 -414,600,000 
      net proceeds from issuance of company common stock
                                                158,100,000 77,300,000 54,400,000 
      increase in short-term notes payable
                                                9,200,000   
      other financing activities
                                                3,900,000   
      net cash from financing activities
                                                3,550,600,000 -1,295,100,000 -557,500,000 
      exchange rate effect on cash
                                                -200,000   
      increase in cash and cash equivalents
                                                99,200,000 -647,000,000 283,600,000 
      cash and cash equivalents at beginning of period
                                                917,100,000   
      cash and cash equivalents at end of period
                                                1,016,300,000   
      see note 13 for supplemental cash flow information.
                                                   
      gain on disposal of discontinued operations
                                                 -2,500,000 1,000,000 
      decrease in short-term notes payable
                                                 -7,900,000 -21,100,000 
      exchange rate effect on cash of continuing operations
                                                 9,200,000 11,400,000 
      cash and cash equivalents at beginning of year
                                                 1,564,100,000 1,280,500,000 
      cash and cash equivalents at end of year
                                                 917,100,000 1,564,100,000 
      purchase of available-for-sale investments
                                                   
      proceeds from sale of available-for-sale investments
                                                  800,000 
      distribution from retirement trust to fund disbursements
                                                  400,000 
      collection of notes receivable
                                                  300,000 
      increase in other assets
                                                  -4,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.