7Baggers

The Timken Company
(NYSE:TKR) 

TKR stock logo

The Timken Company designs, manufactures, and manages engineered bearings and power transmission products and services worldwide. It operates in two segments, Mobile Industries and Process Industries. The Mobile Industries segment offers a portfolio of bearings, seals, and lubrication devices and sy...

Founded: 1899
Full Time Employees: 17,000
Sector: Industrials
Industry: Tools & Accessories
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-05-01 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2011-12-31 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 
                                                                                     
      net sales
    		1,231,300,000 1,111,000,000 1,157,100,000 1,173,400,000 1,140,300,000 1,073,600,000 1,126,800,000 1,182,300,000 1,190,300,000 1,091,200,000 1,142,700,000 1,272,300,000 1,262,800,000 1,082,000,000 1,136,400,000 1,153,700,000 1,124,600,000 1,007,300,000 1,037,300,000 1,062,900,000 1,025,400,000 891,700,000 894,600,000 803,500,000 923,400,000 896,200,000 914,000,000 1,000,000,000 979,700,000 910,100,000 881,300,000 906,300,000 883,100,000 883,100,000 778,000,000 771,400,000 750,600,000 703,800,000 654,800,000 657,400,000 673,600,000 684,000,000 714,400,000 707,400,000 728,000,000 722,500,000 762,200,000 788,000,000 789,200,000 1,104,500,000 1,063,300,000 1,061,500,000 1,126,500,000 1,089,900,000 1,080,300,000 1,142,500,000 1,343,200,000 3,840,600,000 1,329,600,000 1,254,100,000 1,070,700,000 1,059,700,000 1,011,400,000 913,690,000 774,606,000 763,644,000 828,927,000 960,378,000 1,210,757,000 1,482,684,000 1,535,549,000 1,434,670,000 1,341,037,000 1,261,239,000 1,349,231,000 1,284,513,000 965,338,000 1,272,922,000 1,388,025,000 1,347,080,000  
      yoy
    		7.98% 3.48% 2.69% -0.75% -4.20% -1.61% -1.39% -7.07% -5.74% 0.85% 0.55% 10.28% 12.29% 7.42% 9.55% 8.54% 9.67% 12.96% 15.95% 32.28% 11.05% -0.50% -2.12% -19.65% -5.75% -1.53% 3.71% 10.34% 10.94% 3.06% 13.28% 17.49% 17.65% 25.48% 18.81% 17.34% 11.43% 2.89% -8.34% -7.07% -7.47% -5.33% -6.27% -10.23% -7.75% -34.59% -28.32% -25.77% -29.94% 1.34% -1.57% -7.09% -16.13% -71.62% -18.75% -8.90% 25.45% 262.42% 31.46% 37.26% 38.23% 38.77% 22.01% -4.86% -36.02% -48.50% -46.02% -33.06% -9.71% 17.56% 13.81% 11.69% 38.92% -0.92% -2.79% -4.64%      
      qoq
    		10.83% -3.98% -1.39% 2.90% 6.21% -4.72% -4.69% -0.67% 9.08% -4.51% -10.19% 0.75% 16.71% -4.79% -1.50% 2.59% 11.64% -2.89% -2.41% 3.66% 14.99% -0.32% 11.34% -12.98% 3.04% -1.95% -8.60% 2.07% 7.65% 3.27% -2.76% 2.63% 0.00% 13.51% 0.86% 2.77% 6.65% 7.48% -0.40% -2.40% -1.52% -4.26% 0.99% -2.83% 0.76% -5.21% -3.27% -0.15% -28.55% 3.87% 0.17% -5.77% 3.36% 0.89% -5.44% -14.94% -65.03% 188.85% 6.02% 17.13% 1.04% 4.78% 10.69% 17.96% 1.44% -7.88% -13.69% -20.68% -18.34% -3.44% 7.03% 6.98% 6.33% -6.52% 5.04% 33.06% -24.16% -8.29% 3.04%   
      cost of products sold
    		837,300,000 785,700,000 808,100,000 813,100,000 781,600,000 748,500,000 782,400,000 808,700,000 792,700,000 759,900,000 787,100,000 866,900,000 846,000,000 785,900,000 813,600,000 811,900,000 797,200,000 774,200,000 769,400,000 760,600,000 726,200,000 654,700,000 630,900,000 573,200,000 644,500,000 640,200,000 636,500,000 694,300,000 677,100,000 655,600,000 628,000,000 638,900,000 618,200,000 618,200,000 566,900,000 554,400,000 548,800,000 523,300,000 490,700,000 489,900,000 491,300,000 503,100,000 523,500,000 512,000,000 522,900,000 520,000,000 541,400,000 562,500,000 555,600,000 813,500,000 799,600,000 809,800,000 824,400,000 815,400,000 801,800,000 843,600,000 965,900,000 2,821,400,000 979,100,000 920,800,000 805,100,000 794,600,000 743,100,000 690,999,000 601,407,000 634,082,000 710,092,000 808,252,000 1,031,325,000 1,075,928,000 1,191,805,000 1,123,133,000 1,085,041,000 1,009,929,000 1,060,196,000 1,027,020,000 808,389,000 1,024,438,000 1,075,000,000 1,059,694,000  
      selling, general and administrative expenses
    		201,200,000 187,400,000 186,400,000 189,700,000 184,800,000 187,500,000 189,700,000 184,100,000 190,700,000 189,500,000 179,600,000 184,900,000 186,800,000 167,300,000 159,800,000 155,900,000 154,100,000 146,300,000 140,700,000 149,000,000 144,500,000 135,700,000 132,700,000 111,800,000 153,600,000 159,200,000 148,000,000 158,700,000 152,700,000 148,300,000 142,000,000 141,800,000 148,600,000 148,600,000 144,000,000 134,000,000 123,800,000 119,600,000 112,000,000 109,500,000 110,200,000 118,300,000 119,000,000 120,700,000 126,100,000 128,500,000 131,700,000 132,200,000 136,800,000 162,000,000 154,400,000 159,000,000 159,600,000 153,600,000 120,100,000 152,700,000 163,000,000 38,425,000 153,700,000  103,500,000 140,300,000 140,700,000                   
      amortization of intangible assets
    		20,600,000 20,000,000 20,200,000 19,900,000 19,000,000 19,300,000 19,700,000 19,000,000 20,000,000 17,400,000 17,500,000 17,300,000 13,500,000                                                                     
      impairment and restructuring charges
    		3,600,000 8,500,000 3,000,000 2,900,000 10,900,000 5,300,000 2,500,000 3,300,000 2,300,000 5,200,000 8,900,000 2,500,000 28,900,000 1,800,000 31,300,000 10,000,000 1,000,000 700,000 2,900,000 1,300,000 4,000,000 2,500,000 12,000,000 3,100,000 3,600,000 3,300,000 1,600,000 1,900,000  1,800,000 2,600,000 300,000 200,000 200,000 500,000 1,300,000 800,000 1,700,000 3,000,000 5,300,000 2,900,000 10,500,000 2,700,000 4,400,000 1,400,000 6,200,000 4,700,000 99,400,000 5,400,000 3,900,000 4,800,000 3,700,000 6,700,000 1,200,000 700,000 11,900,000 16,700,000 8,200,000 6,200,000 1,100,000 12,300,000 2,900,000 1,000,000 5,525,000 80,052,000 19,613,000 54,915,000 14,744,000 56,370,000 3,330,000 1,807,000 2,876,000 7,508,000 11,840,000 7,254,000 13,776,000 23,719,000 2,682,000 17,440,000 1,040,000  
      operating income
    		168,600,000 109,400,000 139,400,000 147,800,000 144,000,000 113,000,000 146,300,000 167,200,000 184,600,000 119,200,000 149,600,000 200,700,000 187,600,000 127,000,000 131,700,000 175,900,000 172,300,000 86,100,000 124,300,000 152,000,000 150,700,000 98,800,000 119,000,000 115,400,000 121,700,000 93,500,000 127,900,000 145,100,000 149,900,000 104,400,000 108,700,000 125,300,000 116,100,000 116,100,000 66,600,000 81,700,000 77,200,000 59,200,000 32,900,000 42,400,000 68,800,000 50,900,000 -143,900,000 66,700,000 73,200,000 -147,400,000 50,700,000 -6,100,000 91,400,000 113,600,000 91,500,000 89,000,000 135,800,000 119,700,000 114,300,000 134,300,000 197,600,000 538,500,000 190,600,000 181,900,000 103,500,000 121,900,000 126,600,000 84,109,000 -20,886,000 2,705,000 -78,395,000 -1,614,000 -33,718,000 209,768,000 145,334,000 130,723,000 67,918,000 68,477,000 102,190,000 79,060,000 -93,868,000 81,803,000 119,321,000 112,094,000  
      yoy
    		17.08% -3.19% -4.72% -11.60% -21.99% -5.20% -2.21% -16.69% -1.60% -6.14% 13.59% 14.10% 8.88% 47.50% 5.95% 15.72% 14.33% -12.85% 4.45% 31.72% 23.83% 5.67% -6.96% -20.47% -18.81% -10.44% 17.66% 15.80% 29.11% -10.08% 63.21% 53.37% 50.39% 96.11% 102.43% 92.69% 12.21% 16.31% -122.86% -36.43% -6.01% -134.53% -383.83% -1193.44% -19.91% -229.75% -44.59% -106.85% -32.70% -5.10% -19.95% -33.73% -31.28% -77.77% -40.03% -26.17% 90.92% 341.76% 50.55% 116.27% -595.55% 4406.47% -261.49% -5311.21% -38.06% -98.71% -153.94% -101.23% -149.65% 206.33% 42.22% 65.35% -172.35% -16.29% -14.36% -29.47%      
      qoq
    		54.11% -21.52% -5.68% 2.64% 27.43% -22.76% -12.50% -9.43% 54.87% -20.32% -25.46% 6.98% 47.72% -3.57% -25.13% 2.09% 100.12% -30.73% -18.22% 0.86% 52.53% -16.97% 3.12% -5.18% 30.16% -26.90% -11.85% -3.20% 43.58% -3.96% -13.25% 7.92% 0.00% 74.32% -18.48% 5.83% 30.41% 79.94% -22.41% -38.37% 35.17% -135.37% -315.74% -8.88% -149.66% -390.73% -931.15% -106.67% -19.54% 24.15% 2.81% -34.46% 13.45% 4.72% -14.89% -32.03% -63.31% 182.53% 4.78% 75.75% -15.09% -3.71% 50.52% -502.71% -872.13% -103.45% 4757.19% -95.21% -116.07% 44.34% 11.18% 92.47% -0.82% -32.99% 29.26% -184.22% -214.75% -31.44% 6.45%   
      operating margin %
    		13.69% 9.85% 12.05% 12.60% 12.63% 10.53% 12.98% 14.14% 15.51% 10.92% 13.09% 15.77% 14.86% 11.74% 11.59% 15.25% 15.32% 8.55% 11.98% 14.30% 14.70% 11.08% 13.30% 14.36% 13.18% 10.43% 13.99% 14.51% 15.30% 11.47% 12.33% 13.83% 13.15% 13.15% 8.56% 10.59% 10.29% 8.41% 5.02% 6.45% 10.21% 7.44% -20.14% 9.43% 10.05% -20.40% 6.65% -0.77% 11.58% 10.29% 8.61% 8.38% 12.06% 10.98% 10.58% 11.75% 14.71% 14.02% 14.34% 14.50% 9.67% 11.50% 12.52% 9.21% -2.70% 0.35% -9.46% -0.17% -2.78% 14.15% 9.46% 9.11% 5.06% 5.43% 7.57% 6.15% -9.72% 6.43% 8.60% 8.32%  
      interest expense
    		-24,300,000 -26,700,000 -27,300,000 -29,800,000 -26,500,000 -28,000,000 -30,300,000 -34,600,000 -32,200,000 -30,800,000 -27,500,000 -28,300,000 -24,100,000 -22,700,000 -19,300,000 -18,300,000 -14,300,000 -13,800,000 -14,800,000 -15,300,000 -14,900,000 -15,300,000 -16,300,000 -18,900,000 -17,100,000 -16,600,000 -18,200,000 -19,300,000 -18,000,000 -18,500,000 -12,500,000 -10,700,000 -10,000,000 -10,000,000 -10,600,000 -10,100,000 -8,500,000 -7,900,000 -8,400,000 -8,000,000 -8,700,000 -8,400,000 -8,400,000 -8,600,000 -8,400,000 -8,000,000 -8,300,000 -9,100,000 -5,800,000 -5,500,000 -6,900,000 -4,900,000 -6,200,000 -6,400,000 -7,100,000 -7,300,000 -8,100,000 -27,500,000 -9,300,000 -9,800,000 -9,500,000 -9,100,000 -10,000,000 -9,558,000 -14,695,000 -10,319,000 -8,491,000 -8,474,000 -11,169,000 -11,124,000 -11,643,000 -10,998,000 -12,262,000 -10,698,000 -10,080,000 -9,644,000 -11,900,000 -11,704,000 -12,718,000 -13,065,000  
      interest income
    		1,700,000 2,600,000 2,400,000 3,000,000 2,300,000 3,600,000 3,400,000 5,100,000 2,800,000 3,300,000 2,600,000 1,900,000 1,500,000 1,100,000 1,100,000 1,000,000 600,000 600,000 500,000 700,000 500,000 700,000 900,000 600,000 1,500,000 1,400,000 1,100,000 1,100,000 1,300,000 600,000 600,000 500,000 400,000 400,000 900,000 700,000 700,000 600,000 800,000 400,000 400,000 300,000 700,000 600,000 700,000 700,000 1,300,000 1,000,000 1,100,000 1,000,000 400,000 500,000 500,000 500,000 900,000 600,000 700,000 4,200,000 1,400,000 1,500,000 1,400,000 800,000 900,000 559,000 650,000 348,000 549,000 390,000 1,564,000 1,494,000 1,515,000 1,398,000 1,509,000 2,381,000 1,200,000 1,955,000 1,267,000 854,000 1,021,000 1,463,000  
      non-service pension and other postretirement expense
    		-700,000 -12,100,000 -1,300,000 -1,200,000 -1,200,000 -725,000 -900,000                                                                           
      other expense
    		-2,400,000 600,000 -5,700,000  -300,000           -1,100,000                              -1,400,000                                    
      income before income taxes
    		142,900,000 73,800,000 107,500,000 116,400,000 118,300,000 90,800,000 112,200,000 137,900,000 153,300,000 61,500,000 124,200,000 176,600,000 168,200,000 124,100,000 117,100,000 149,600,000 160,100,000 86,700,000 112,000,000 136,600,000 141,300,000 75,000,000 117,900,000 89,800,000 113,600,000 105,100,000 102,200,000 128,500,000 136,600,000 79,900,000 97,300,000 122,100,000 108,800,000 108,800,000 57,200,000 75,200,000 73,900,000 53,600,000 47,475,000 34,500,000 64,900,000 90,500,000        131,100,000 89,500,000 84,900,000 128,900,000 113,800,000 165,375,000 128,100,000 295,900,000          -86,910,000 -2,230,000        67,986,000 -15,898,000 69,011,000 105,708,000 95,413,000  
      provision for income taxes
    		37,000,000 7,900,000 33,200,000 30,700,000 26,900,000 15,700,000 24,600,000 35,900,000 42,700,000 -400,000 33,300,000 47,100,000 42,500,000 25,000,000 26,700,000 44,000,000 38,200,000 20,000,000 20,400,000 29,400,000 25,300,000 19,700,000 26,600,000 28,000,000 29,600,000 -12,700,000 35,500,000 33,600,000 41,300,000 19,100,000 25,000,000 30,200,000 28,300,000  29,100,000 21,100,000 -8,100,000 15,500,000 8,100,000 13,500,000 20,000,000 27,600,000 -122,600,000 -6,600,000 28,900,000 -21,300,000       46,100,000          38,200,000     2,848,000 -6,382,000 68,484,000 44,584,000 51,240,000 19,954,000 15,066,000 34,116,000 -6,268,000 -5,160,000 22,465,000 31,017,000 29,473,000  
      net income
    		105,900,000 65,900,000 74,300,000 85,700,000 91,400,000 75,100,000 87,600,000 102,000,000 110,600,000 61,900,000 90,900,000 129,500,000 125,700,000 99,100,000 90,400,000 105,600,000 121,900,000 66,700,000 91,600,000 107,200,000 116,000,000 55,300,000 91,300,000 61,800,000 84,000,000 117,800,000 66,700,000 94,900,000 95,300,000 60,800,000 72,300,000 91,900,000 80,500,000 80,500,000 28,100,000 54,100,000 82,000,000 38,100,000 24,100,000 21,000,000 44,900,000 62,900,000 -35,400,000 64,500,000 37,700,000 -134,800,000 46,900,000 -21,200,000 63,800,000 83,800,000 52,700,000 52,500,000 82,800,000 75,000,000 75,400,000 81,100,000 183,400,000 334,300,000 122,300,000 113,800,000 90,600,000 71,100,000 86,200,000 28,991,000 -19,974,000 -49,704,000 -63,870,000 -5,078,000 -36,151,000 130,413,000 88,943,000 84,465,000 48,291,000 41,243,000 55,326,000 75,194,000 35,350,000 46,546,000 74,691,000 65,940,000  
      yoy
    		15.86% -12.25% -15.18% -15.98% -17.36% 21.32% -3.63% -21.24% -12.01% -37.54% 0.55% 22.63% 3.12% 48.58% -1.31% -1.49% 5.09% 20.61% 0.33% 73.46% 38.10% -53.06% 36.88% -34.88% -11.86% 93.75% -7.75% 3.26% 18.39% -24.47% 157.30% 69.87% -1.83% 111.29% 16.60% 157.62% 82.63% -39.43% -168.08% -67.44% 19.10% -146.66% -175.48% -404.25% -40.91% -260.86% -11.01% -140.38% -22.95% 11.73% -30.11% -35.27% -54.85% -77.57% -38.35% -28.73% 102.43% 370.18% 41.88% 292.54% -553.59% -243.05% -234.96% -670.91% -44.75% -138.11% -171.81% -106.01% -174.86% 216.21% 60.76% 12.33% 36.61% -11.39% -25.93% 14.03%      
      qoq
    		60.70% -11.31% -13.30% -6.24% 21.70% -14.27% -14.12% -7.78% 78.68% -31.90% -29.81% 3.02% 26.84% 9.62% -14.39% -13.37% 82.76% -27.18% -14.55% -7.59% 109.76% -39.43% 47.73% -26.43% -28.69% 76.61% -29.72% -0.42% 56.74% -15.91% -21.33% 14.16% 0.00% 186.48% -48.06% -34.02% 115.22% 58.09% 14.76% -53.23% -28.62% -277.68% -154.88% 71.09% -127.97% -387.42% -321.23% -133.23% -23.87% 59.01% 0.38% -36.59% 10.40% -0.53% -7.03% -55.78% -45.14% 173.34% 7.47% 25.61% 27.43% -17.52% 197.33% -245.14% -59.81% -22.18% 1157.78% -85.95% -127.72% 46.63% 5.30% 74.91% 17.09% -25.45% -26.42% 112.71% -24.05% -37.68% 13.27%   
      net income margin %
    		8.60% 5.93% 6.42% 7.30% 8.02% 7.00% 7.77% 8.63% 9.29% 5.67% 7.95% 10.18% 9.95% 9.16% 7.95% 9.15% 10.84% 6.62% 8.83% 10.09% 11.31% 6.20% 10.21% 7.69% 9.10% 13.14% 7.30% 9.49% 9.73% 6.68% 8.20% 10.14% 9.12% 9.12% 3.61% 7.01% 10.92% 5.41% 3.68% 3.19% 6.67% 9.20% -4.96% 9.12% 5.18% -18.66% 6.15% -2.69% 8.08% 7.59% 4.96% 4.95% 7.35% 6.88% 6.98% 7.10% 13.65% 8.70% 9.20% 9.07% 8.46% 6.71% 8.52% 3.17% -2.58% -6.51% -7.71% -0.53% -2.99% 8.80% 5.79% 5.89% 3.60% 3.27% 4.10% 5.85% 3.66% 3.66% 5.38% 4.90%  
      less: net income attributable to noncontrolling interest
    		7,700,000 3,600,000 5,000,000 7,200,000 13,100,000 3,900,000 5,800,000 5,800,000 7,100,000 3,200,000 3,000,000 4,300,000 3,400,000 1,900,000 3,400,000 600,000 3,700,000 3,800,000 3,500,000 2,400,000 2,700,000 2,200,000 2,500,000 -100,000 3,300,000 4,300,000 2,500,000 2,400,000 3,400,000 800,000 700,000 900,000 300,000 300,000  600,000    400,000  -100,000 300,000 1,100,000 1,000,000 400,000 400,000 700,000 1,100,000 300,000 100,000 300,000  -100,000 100,000 200,000 -200,000 1,500,000 800,000 1,100,000 300,000 800,000 600,000 374,000 212,000 424,000 647,000 -5,948,000              
      net income attributable to the timken company
    		98,200,000 62,300,000 69,300,000 78,500,000 78,300,000 71,200,000 81,800,000 96,200,000 103,500,000 58,700,000 87,900,000 125,200,000 122,300,000 97,200,000 87,000,000 105,000,000 118,200,000 62,900,000 88,100,000 104,800,000 113,300,000 53,100,000 88,800,000 61,900,000 80,700,000 113,500,000 64,200,000 92,500,000 91,900,000 60,000,000 71,600,000 91,000,000 80,200,000 80,200,000 29,200,000 53,500,000 82,500,000 38,200,000 24,100,000 20,600,000 44,900,000 63,000,000 -35,700,000 63,400,000 36,700,000 -135,200,000 46,500,000 -21,900,000 62,700,000 83,500,000 52,600,000 52,200,000 82,800,000 75,100,000 75,300,000 80,900,000 183,600,000 332,800,000 121,500,000 112,700,000 90,300,000 70,300,000 85,600,000 28,617,000 -20,186,000 -50,128,000 -64,517,000 870,000              
      net income per common share attributable to the timken company common shareholders
    		                                                                                 
      basic earnings per share
    		1.41 0.89 0.99 1.13 1.12 1.01 1.17 1.37 1.47 0.84 1.24 1.74 1.69 1.34 1.19 1.43 1.58 0.83 1.16 1.38 1.49 0.71 1.18 0.82 1.07 1.5 0.85 1.22 1.21 0.79 0.93 1.18 1.03 1.03 0.38 0.69 1.06 0.49 0.31 0.26 0.57 0.79 -0.43 0.76 0.43 -1.54 0.52 -0.24 0.69 0.9 0.56 0.55 0.86 0.78 0.79 0.84 1.88 3.41 1.24 1.15 0.92 0.73 0.88 0.3 -0.21 -0.52 -0.67 0.01              
      diluted earnings per share
    		1.4 0.89 0.99 1.12 1.11 1.01 1.16 1.36 1.46 0.84 1.23 1.73 1.67 1.32 1.18 1.42 1.56 0.82 1.14 1.36 1.47 0.68 1.16 0.82 1.06 1.48 0.84 1.2 1.19 0.77 0.91 1.16 1.02 1.02 0.37 0.68 1.04 0.48 0.3 0.26 0.57 0.78 -0.43 0.75 0.43 -1.54 0.52 -0.24 0.68 0.9 0.56 0.54 0.86 0.77 0.79 0.83 1.86 3.37 1.22 1.13 0.92 0.72 0.88 0.3 -0.21 -0.52 -0.67 0.01              
      gain on sale of real estate
    		      -13,800,000                                           22,600,000                                
      other income
    		   -3,400,000  1,900,000 -6,300,000 1,200,000 -900,000 -7,000,000 400,000 2,300,000 3,100,000 4,100,000 2,300,000  200,000 500,000 1,500,000 -2,200,000 1,000,000 8,900,000 -1,000,000 -2,000,000 4,100,000 2,500,000 5,800,000 1,400,000 3,300,000 -400,000 500,000 7,000,000 2,300,000 2,300,000 300,000 2,900,000 4,500,000 1,700,000   -1,700,000  -6,400,000 -800,000 1,100,000  1,500,000 1,800,000 -1,500,000 -600,000 6,800,000 400,000   -3,000,000 1,400,000 -3,800,000 -2,200,000 1,100,000 -2,400,000 2,500,000 -2,800,000 2,700,000 -601,000 -7,061,000 -4,519,000 -573,000 7,468,000 2,915,500 -1,241,000 -1,679,000 14,582,000          
      non-service pension and other postretirement income
    		       -1,000,000 -1,000,000 -23,200,000 -900,000  100,000 14,600,000 1,300,000 -7,900,000 1,300,000 12,400,000 500,000 1,400,000 4,000,000 -18,100,000 15,300,000 -5,300,000 3,400,000 24,300,000 -14,400,000 200,000 100,000                                                     
      gross profit
    		394,000,000 325,300,000 349,000,000 360,300,000 358,700,000 325,100,000 344,400,000 373,600,000 397,600,000 331,300,000 355,600,000 405,400,000 416,800,000 296,100,000 322,800,000 341,800,000 327,400,000 233,100,000 267,900,000 302,300,000 299,200,000 237,000,000 263,700,000 230,300,000 278,900,000 256,000,000 277,500,000 305,700,000 302,600,000 254,500,000 253,300,000 267,400,000 264,900,000 264,900,000 211,100,000 217,000,000 201,800,000 180,500,000 164,100,000 167,500,000 182,300,000 180,900,000 190,900,000 195,400,000 205,100,000 202,500,000 220,800,000 225,500,000 233,600,000 291,000,000 263,700,000 251,700,000 302,100,000 274,500,000 278,500,000 298,900,000 377,300,000 1,019,200,000 350,500,000 333,300,000 265,600,000 265,100,000 268,300,000 222,691,000 173,199,000 129,562,000 118,835,000 152,126,000 179,432,000 406,756,000 343,744,000 311,537,000 255,996,000 251,310,000 289,035,000 257,493,000 156,949,000 248,484,000 313,025,000 287,386,000  
      yoy
    		9.84% 0.06% 1.34% -3.56% -9.78% -1.87% -3.15% -7.84% -4.61% 11.89% 10.16% 18.61% 27.31% 27.03% 20.49% 13.07% 9.43% -1.65% 1.59% 31.26% 7.28% -7.42% -4.97% -24.66% -7.83% 0.59% 9.55% 14.32% 14.23% -3.93% 19.99% 23.23% 31.27% 46.76% 28.64% 29.55% 10.70% -0.22% -14.04% -14.28% -11.12% -10.67% -13.54% -13.35% -12.20% -30.41% -16.27% -10.41% -22.67% 6.01% -5.31% -15.79% -19.93% -73.07% -20.54% -10.32% 42.06% 284.46% 30.64% 49.67% 53.35% 104.61% 125.78% 46.39% -3.47% -68.15% -65.43% -51.17% -29.91% 61.85% 18.93% 20.99% 63.11% 1.14% -7.66% -10.40%      
      qoq
    		21.12% -6.79% -3.14% 0.45% 10.34% -5.60% -7.82% -6.04% 20.01% -6.83% -12.28% -2.74% 40.76% -8.27% -5.56% 4.40% 40.45% -12.99% -11.38% 1.04% 26.24% -10.13% 14.50% -17.43% 8.95% -7.75% -9.22% 1.02% 18.90% 0.47% -5.27% 0.94% 0.00% 25.49% -2.72% 7.53% 11.80% 9.99% -2.03% -8.12% 0.77% -5.24% -2.30% -4.73% 1.28% -8.29% -2.08% -3.47% -19.73% 10.35% 4.77% -16.68% 10.05% -1.44% -6.83% -20.78% -62.98% 190.78% 5.16% 25.49% 0.19% -1.19% 20.48% 28.58% 33.68% 9.03% -21.88% -15.22% -55.89% 18.33% 10.34% 21.70% 1.86% -13.05% 12.25% 64.06% -36.84% -20.62% 8.92%   
      gross margin %
    		32.00% 29.28% 30.16% 30.71% 31.46% 30.28% 30.56% 31.60% 33.40% 30.36% 31.12% 31.86% 33.01% 27.37% 28.41% 29.63% 29.11% 23.14% 25.83% 28.44% 29.18% 26.58% 29.48% 28.66% 30.20% 28.57% 30.36% 30.57% 30.89% 27.96% 28.74% 29.50% 30.00% 30.00% 27.13% 28.13% 26.89% 25.65% 25.06% 25.48% 27.06% 26.45% 26.72% 27.62% 28.17% 28.03% 28.97% 28.62% 29.60% 26.35% 24.80% 23.71% 26.82% 25.19% 25.78% 26.16% 28.09% 26.54% 26.36% 26.58% 24.81% 25.02% 26.53% 24.37% 22.36% 16.97% 14.34% 15.84% 14.82% 27.43% 22.39% 21.71% 19.09% 19.93% 21.42% 20.05% 16.26% 19.52% 22.55% 21.33%  
      dividends per share
    		                             0.28 0.28 0.28 0.27 0.27 0.27 0.27 0.27 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.25 0.25 0.25 0.25 0.25 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.58 0.2 0.18 0.18 0.13 0.13 0.09 0.09 0.09 0.09 0.18 0.13 0.18 0.17 0.17 0.123 0.17 0.16 0.16 0.115 0.16 0.15 0.15  
      benefit from income taxes
    		                                 28,300,000               27,600,000 47,300,000 29,325,000 32,400,000  38,800,000 29,100,000 47,000,000 112,500,000 178,700,000 61,500,000 57,400,000 13,300,000 38,600,000  45,854,000 725,000 7,116,000                
      pension settlement expenses
    		                                                                                 
      continued dumping & subsidy offset act income
    		                                      13,400,000 -200,000                                          
      net income per common share attributable to the timken company's common shareholders
    		                                                                                 
      less: net loss attributable to noncontrolling interest
    		                                    -500,000 -100,000                                            
      loss on divestitures
    		                                                                       -8,000 60,000 152,000 -38,000 354,000      
      pension settlement charges
    		                                      16,200,000 10,300,000 400,000 1,200,000 241,800,000 3,600,000 4,400,000 215,200,000                                    
      other (expense)
    		                                      -450,000 -100,000             -1,200,000                             
      continued dumping & subsidy offset act income, net of related expenses
    		                                        6,100,000 47,700,000                                        
      income from continuing operations before income taxes
    		                                          -158,000,000 57,900,000 66,600,000 -156,100,000 42,900,000 -12,400,000 85,200,000         513,000,000 183,800,000 171,200,000 99,900,000 110,800,000 120,200,000 74,509,000 -38,390,000 -11,785,000   -42,533,000 198,897,000 133,527,000 135,705,000 68,245,000 56,309,000 89,717,000       
      income from continuing operations
    		                                          -35,400,000 64,500,000 37,700,000 -134,800,000 41,600,000 -10,200,000 57,600,000         334,300,000 122,300,000 113,800,000 86,600,000 72,200,000 82,000,000 28,655,000 -7,297,000 -18,901,000   -36,151,000 130,413,000 88,943,000 84,465,000 48,291,000 41,243,000 55,601,000 74,254,000      
      income from discontinued operations, net of income taxes
    		                                              5,300,000 -11,000,000 6,200,000            4,000,000 -1,100,000 4,200,000 336,000 -12,677,000 -30,803,000         -275,000 940,000      
      amounts attributable to the timken company's common shareholders
    		                                                                                 
      earnings per share - continuing operations
    		                                          -0.43 0.76 0.43 -1.54 0.46 -0.12 0.62            0.468 0.74                    
      earnings per share - discontinued operations
    		                                              0.06 -0.12 0.07            0.01 -0.01                    
      diluted earnings per share - continuing operations
    		                                          -0.43 0.75 0.43 -1.54 0.46 -0.12 0.61            0.465 0.73                    
      diluted earnings per share - discontinued operations
    		                                              0.06 -0.12 0.07            0.05 -0.01                    
      benefit for income taxes
    		                                              13,350,000 -2,200,000                   -23,040,000               
      separation costs
    		                                                 11,500,000                                
      continued dumping & subsidy offset act (cdsoa) receipts, net of expense
    		                                                  -125,000 -100,000   27,150,000 -900,000 109,500,000                         
      amounts attributable to the timken company’s common shareholders:
    		                                                                                 
      income from continuing operations, net of income taxes
    		                                                         332,800,000 121,500,000  45,275,000 71,400,000 81,400,000                   
      net income per common share attributable to the timken company’s common shareholders
    		                                                                                 
      earnings per share — continuing operations
    		                                                         0.31 1.24 1.15   0.84 0.29 -0.08 -0.2                
      earnings per share — discontinued operations
    		                                                              0.04 0.01 -0.13 -0.32                
      diluted earnings per share — continuing operations
    		                                                         0.305 1.22 1.13   0.84 0.29 -0.08 -0.2                
      diluted earnings per share — discontinued operations
    		                                                              0.04 0.01 -0.155 -0.32                
      selling, administrative and general expenses
    		                                                           150,300,000    133,057,000 114,033,000 107,244,000 142,315,000 138,996,000 156,780,000 193,658,000 196,603,000 177,946,000 180,510,000 170,841,000 179,629,000 164,303,000 162,827,000 163,999,000 176,264,000 174,252,000  
      gain on divestitures
    		                                                                                 
      earnings per share:
    		                                                                                 
      continuing operations
    		                                                                    -0.38 1.36 0.93 0.89 0.51 0.43 0.59 0.79      
      discontinued operations
    		                                                                           0.01      
      net income per share
    		                                                                    -0.38 1.36 0.93 0.89 0.51 0.43 0.59 0.8      
      other expense — net
    		                                                                        3,226,000 -3,851,000 -3,593,000 -3,385,000 696,000 -1,942,000 -1,916,000 -5,079,000  
      earnings per share*
    		                                                                            0.503 0.5 0.8 0.71  
      earnings per share — assuming dilution**
    		                                                                            0.498 0.49 0.79 0.7  
      * average shares outstanding
    		                                                                            23,309,823 93,500,491 93,261,154   
      ** average shares outstanding — assuming dilution
    		                                                                            23,559,603.25 94,376,937 94,313,670   
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-05-01 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2011-12-31 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 
                                                                                       
        assets
      		                                                                                 
        current assets
      		                                                                                 
        cash and cash equivalents
      		344,700,000 364,400,000 449,100,000 419,300,000 376,100,000 373,200,000 412,700,000 469,900,000 421,900,000 418,900,000 367,900,000 344,300,000 330,500,000 331,600,000 300,900,000 305,300,000 424,500,000 257,100,000 261,800,000 305,500,000 302,300,000 320,300,000 313,100,000 415,600,000 387,500,000 209,500,000 181,400,000 166,800,000 239,500,000 132,500,000 153,700,000 145,200,000 116,400,000 116,400,000 121,600,000 137,200,000 445,100,000 129,500,000 148,800,000 129,000,000 156,000,000 137,300,000 129,600,000 155,000,000 236,800,000 154,400,000 278,800,000 238,200,000 294,800,000 248,300,000 384,600,000 418,100,000 396,800,000 457,900,000 586,400,000 485,500,000 509,900,000 464,800,000 632,800,000 637,600,000 877,100,000 899,800,000 796,200,000 709,301,000 755,545,000 382,878,000 277,086,000 112,012,000 116,306,000 94,709,000 74,735,000 68,206,000 30,144,000 87,767,000 73,339,000 100,818,000 101,072,000 54,069,000 38,752,000 31,285,000 65,417,000 
        restricted cash
      		800,000 1,000,000 2,400,000 1,500,000 400,000 400,000 700,000 1,100,000 400,000 400,000 7,200,000 8,000,000 8,600,000 9,100,000 700,000 700,000 700,000 800,000 800,000 800,000 800,000 800,000 900,000 500,000 6,500,000 6,700,000 500,000 600,000 600,000 600,000 1,300,000 1,400,000 3,900,000 3,900,000 3,800,000 3,300,000 2,800,000 2,900,000 2,700,000 2,700,000 200,000 200,000 200,000 14,800,000 19,100,000 14,800,000 15,300,000 15,300,000 15,300,000 15,100,000 15,100,000       3,600,000 4,800,000 4,800,000      248,158,000                
        accounts receivable, less allowances
      		808,900,000     664,600,000 762,000,000 789,800,000 770,400,000 671,700,000 706,500,000 811,900,000 758,100,000 699,600,000 735,500,000 756,300,000 743,900,000 626,400,000 700,200,000 704,400,000 712,300,000 581,100,000 571,500,000 541,600,000 577,700,000 545,100,000 548,300,000 589,900,000 611,300,000 546,600,000 548,600,000 530,200,000 535,100,000 535,100,000 524,900,000 542,200,000 501,700,000 492,700,000 438,000,000 452,800,000 452,300,000 465,000,000 454,600,000 469,800,000 487,500,000 491,500,000 475,700,000 488,700,000 486,500,000 618,200,000 566,700,000 593,700,000 624,200,000 607,200,000 546,700,000 629,800,000 715,700,000 645,500,000 718,800,000 672,500,000 516,600,000 552,200,000 500,300,000 489,054,000 411,226,000 458,393,000 465,068,000 538,804,000 609,397,000 814,702,000 909,409,000 845,927,000 748,483,000 734,771,000 759,285,000 740,837,000 673,428,000 734,631,000 790,171,000 784,920,000 711,783,000 
        unbilled receivables
      		155,700,000 137,600,000 160,700,000 153,200,000 159,000,000 140,800,000 162,600,000 148,100,000 134,800,000 144,500,000 136,100,000 121,800,000 115,100,000 103,900,000 83,600,000 107,300,000 88,500,000 104,500,000 85,700,000 100,400,000 113,300,000 110,900,000 141,100,000 126,200,000 137,400,000 129,200,000 151,600,000 153,300,000 123,200,000 116,600,000 137,300,000                                                   
        inventories
      		1,273,800,000 1,243,300,000 1,225,900,000 1,222,100,000 1,196,400,000 1,195,600,000 1,255,300,000 1,233,300,000 1,231,200,000 1,229,100,000 1,202,400,000 1,251,700,000 1,209,400,000 1,191,300,000 1,132,600,000 1,158,000,000 1,112,600,000 1,042,700,000 974,100,000 919,500,000 864,800,000 841,300,000 789,900,000 784,000,000 819,700,000 842,000,000 805,300,000 843,800,000 839,400,000 835,700,000 841,000,000 777,400,000 776,800,000 776,800,000 738,900,000 687,500,000 617,000,000 566,200,000 545,800,000 575,900,000 555,400,000 551,300,000 543,200,000 595,400,000 574,200,000 580,300,000 585,500,000 618,300,000 625,000,000 829,700,000 809,900,000 856,100,000 818,600,000 833,800,000 862,100,000 928,100,000 943,300,000 964,400,000 928,900,000 917,500,000 828,500,000 771,400,000 699,500,000 689,372,000 671,236,000 716,948,000 930,141,000 1,060,399,000 1,145,695,000 1,297,928,000 1,247,759,000 1,185,498,000 1,087,712,000 1,021,961,000 981,287,000 974,967,000 952,310,000 1,077,792,000 1,046,956,000 1,045,580,000  
        deferred charges and prepaid expenses
      		58,200,000 45,700,000 46,500,000 46,000,000 50,800,000 39,500,000 41,900,000 45,000,000 51,700,000 41,500,000 41,900,000 45,400,000 47,800,000 44,400,000 40,100,000 40,500,000 41,000,000 32,200,000 31,000,000 34,200,000 40,300,000 39,900,000 32,700,000 33,400,000 35,700,000 36,700,000 30,100,000 29,300,000 32,300,000 28,200,000 28,400,000 25,300,000 29,200,000 29,200,000 29,700,000 39,900,000 37,100,000 25,700,000 20,300,000 20,300,000 20,700,000 25,900,000 22,700,000 25,100,000 23,900,000 27,000,000 25,200,000 20,600,000 21,900,000 29,500,000 27,600,000 32,900,000 31,500,000 34,200,000 12,600,000 12,900,000 12,900,000 12,800,000 12,400,000 14,300,000 11,300,000 14,000,000 13,000,000 11,624,000 11,758,000 17,536,000 15,806,000 12,359,000 11,066,000 16,316,000 12,490,000 14,645,000 14,204,000 14,981,000 17,552,000 14,740,000 11,083,000 16,077,000 15,636,000 13,544,000 21,225,000 
        other current assets
      		112,900,000 119,400,000 91,500,000 92,000,000 89,500,000 102,800,000 96,700,000 85,900,000 90,200,000 128,800,000 144,900,000 127,700,000 122,800,000 124,100,000 160,100,000 112,300,000 137,100,000 149,800,000 141,800,000 130,200,000 109,800,000 106,000,000 115,300,000 105,600,000 127,700,000 105,400,000 90,200,000 83,000,000 73,300,000 77,000,000 76,000,000 92,800,000 73,000,000 73,000,000 81,200,000 64,200,000 55,800,000 53,700,000 48,400,000 46,100,000 52,500,000 95,200,000 56,100,000 70,800,000 45,100,000 46,700,000 51,500,000 66,700,000 52,400,000 59,200,000 63,800,000 69,100,000 62,900,000 60,100,000 67,700,000 61,500,000 70,900,000 87,500,000 72,600,000 70,300,000 65,300,000 69,300,000 45,000,000 98,763,000 111,287,000 58,657,000 45,846,000 63,950,000 67,563,000 87,226,000 82,940,000 79,411,000 95,571,000 92,305,000 89,642,000 80,123,000 76,811,000 88,569,000 87,546,000 99,773,000 81,538,000 
        total current assets
      		2,755,000,000 2,600,800,000 2,732,000,000 2,719,700,000 2,616,800,000 2,516,900,000 2,731,900,000 2,773,100,000 2,700,600,000 2,634,900,000 2,606,900,000 2,710,800,000 2,592,300,000 2,504,000,000 2,453,500,000 2,480,400,000 2,548,300,000 2,213,500,000 2,195,400,000 2,195,000,000 2,143,600,000 2,000,300,000 1,964,500,000 2,006,900,000 2,092,200,000 1,874,600,000 1,807,400,000 1,866,700,000 1,919,600,000 1,737,200,000 1,786,300,000 1,699,800,000 1,645,800,000 1,645,800,000 1,500,100,000 1,474,300,000 1,659,500,000 1,270,700,000 1,204,000,000 1,226,800,000 1,237,100,000 1,274,900,000 1,206,400,000 1,378,900,000 1,436,000,000 1,363,800,000 1,481,900,000 1,499,700,000 1,562,100,000 1,869,600,000 1,937,500,000 2,050,000,000 2,003,100,000 2,073,200,000 2,174,100,000 2,233,700,000 2,365,500,000 2,292,300,000 2,470,800,000 2,417,400,000 2,399,200,000 2,368,800,000 2,114,300,000 2,058,991,000 2,022,560,000 2,316,697,000 1,818,777,000 1,871,133,000 2,033,465,000 2,377,332,000 2,396,947,000 2,264,938,000 2,045,251,000 2,018,368,000 2,006,823,000 1,997,598,000 1,900,280,000 2,063,507,000 2,071,296,000 2,083,751,000 1,983,309,000 
        property, plant and equipment
      		1,342,500,000 1,357,600,000 1,341,200,000 1,351,300,000 1,317,700,000 1,306,900,000 1,314,800,000 1,290,200,000 1,299,000,000 1,311,900,000 1,245,900,000 1,255,500,000 1,228,500,000 1,207,400,000 1,069,000,000 1,096,100,000 1,039,900,000 1,055,300,000 1,035,300,000 1,025,100,000 1,020,600,000 1,035,600,000 980,200,000 962,100,000 961,600,000 989,200,000 906,800,000 912,000,000 896,200,000 912,100,000 886,800,000 834,500,000 865,400,000 865,400,000 864,200,000 842,200,000 811,600,000 807,600,000 804,400,000 796,600,000 772,500,000 780,100,000 777,800,000 783,100,000 759,100,000 760,200,000 780,500,000 833,400,000 838,300,000 1,559,900,000 1,558,100,000 1,498,300,000 1,469,100,000 1,423,600,000 1,405,300,000                       3,809,742,000 3,720,454,000 3,666,488,000  
        other assets
      		                                                                                 
        goodwill
      		1,526,200,000 1,486,400,000 1,483,600,000 1,488,000,000 1,417,000,000 1,383,300,000 1,465,500,000 1,349,700,000 1,352,900,000 1,369,600,000 1,257,600,000 1,198,400,000 1,075,800,000 1,098,300,000 979,100,000 1,015,100,000 1,010,400,000 1,022,700,000 1,029,400,000 1,034,800,000 1,028,400,000 1,047,600,000 1,021,100,000 996,500,000 987,900,000 993,700,000 954,700,000 969,400,000 953,200,000 960,500,000 965,400,000 493,700,000 515,900,000 515,900,000 511,800,000 510,300,000 373,400,000 358,400,000 357,500,000 359,000,000 328,700,000 328,700,000 327,300,000 327,100,000 257,700,000 256,600,000 259,500,000 260,600,000 349,200,000 358,400,000 358,700,000 359,700,000 362,500,000 345,200,000 338,900,000 332,100,000 332,100,000 307,200,000 226,500,000 225,900,000 224,400,000 228,200,000 218,300,000 221,038,000 221,734,000 222,225,000 229,699,000 228,132,000 230,049,000 273,474,000 277,759,000 281,531,000 271,784,000 215,778,000 211,527,000 204,247,000 201,899,000 216,961,000 207,943,000 204,892,000 204,129,000 
        other intangible assets
      		1,026,100,000 1,002,300,000 1,021,600,000 1,043,400,000 1,011,700,000 1,006,500,000 1,059,500,000 967,700,000 990,100,000 1,031,400,000 935,300,000 876,100,000 755,300,000 765,300,000 594,700,000 648,100,000 648,600,000 668,800,000 685,000,000 704,200,000 712,600,000 741,400,000 737,200,000 731,400,000 735,300,000 758,500,000 702,800,000 731,500,000 713,900,000 733,200,000 743,100,000 389,000,000 414,600,000 414,600,000 420,600,000 428,900,000 288,300,000 264,200,000 271,000,000 274,500,000 258,000,000 265,100,000 271,300,000 277,800,000 225,100,000 230,100,000 239,800,000 188,400,000 203,600,000 214,000,000 219,100,000 222,000,000 226,700,000 225,800,000 224,700,000 221,700,000 226,300,000 261,600,000 124,200,000 127,100,000 129,200,000 125,200,000 127,500,000 129,762,000 132,088,000 134,437,000 166,264,000 169,820,000 173,704,000 167,736,000 171,985,000 168,725,000 160,452,000 96,965,000 98,810,000 101,074,000 104,070,000 180,114,000 180,486,000 182,263,000 184,624,000 
        operating lease assets
      		151,200,000 152,900,000 140,800,000 132,500,000 135,400,000 130,600,000 119,700,000 120,100,000 122,800,000 119,700,000 112,800,000 111,900,000 108,200,000 101,400,000 102,400,000 109,100,000 116,700,000 118,900,000 109,800,000 115,300,000 113,100,000 118,200,000 105,400,000 110,300,000 112,800,000 114,100,000 115,000,000 117,300,000 114,900,000                                                     
        deferred income taxes
      		57,300,000 53,200,000 52,700,000 48,500,000 42,800,000 41,000,000 46,800,000 47,600,000 49,700,000 44,300,000 57,600,000 70,300,000 67,200,000 71,000,000 56,700,000 64,100,000 65,200,000 67,600,000 66,900,000 70,900,000 69,800,000 77,000,000 72,900,000 69,700,000 67,400,000 71,800,000 27,300,000 49,400,000 49,700,000 59,000,000 52,300,000 55,100,000 58,000,000 58,000,000 61,000,000 47,900,000 46,400,000 50,700,000 54,400,000 50,600,000 62,000,000 64,900,000  48,000,000 49,400,000 49,100,000 49,900,000 51,900,000 66,200,000 69,600,000 69,800,000 80,100,000 69,100,000 80,000,000 98,600,000 115,900,000 112,800,000 113,700,000 100,500,000 100,400,000 100,400,000 62,100,000 60,300,000 60,877,000 61,508,000 69,633,000 84,830,000 83,609,000 83,438,000 66,451,000 69,614,000 71,251,000 69,137,000 66,583,000 85,718,000 86,113,000 85,576,000 92,369,000 92,235,000 108,649,000 104,978,000 
        other non-current assets
      		23,200,000 23,600,000 30,000,000 30,500,000 29,000,000 25,800,000 29,200,000 27,500,000 28,900,000 29,900,000 28,600,000 28,300,000 25,700,000 25,000,000 26,500,000 29,600,000 29,400,000 23,900,000 19,800,000 17,700,000 18,000,000 19,500,000 18,800,000 16,200,000 15,700,000 18,000,000 16,000,000 17,000,000 22,800,000 37,000,000 43,900,000 29,900,000 25,900,000 25,900,000 25,000,000 28,400,000 28,200,000 33,400,000 34,900,000 27,200,000 50,500,000 48,300,000 50,300,000 47,300,000 61,200,000 64,200,000 63,500,000 57,500,000 53,800,000 54,000,000 51,800,000 37,300,000 38,600,000 38,600,000 39,200,000 41,100,000 39,900,000  42,500,000 43,000,000 38,400,000 38,800,000 46,800,000 39,637,000 46,732,000 47,774,000 41,421,000 40,626,000 40,006,000 74,629,000 72,143,000 80,961,000 78,797,000 61,842,000 55,791,000 53,926,000 54,308,000 59,985,000 69,979,000 74,200,000 68,794,000 
        total other assets
      		2,784,000,000 2,718,400,000 2,728,700,000 2,742,900,000 2,635,900,000 2,587,200,000 2,720,700,000 2,512,600,000 2,544,400,000 2,594,900,000 2,391,900,000 2,285,000,000 2,032,200,000 2,061,000,000 1,759,400,000 1,866,000,000 1,870,300,000 1,901,900,000 1,914,900,000 1,946,100,000 1,942,000,000 2,005,700,000 1,964,400,000 1,932,000,000 1,926,200,000 1,882,000,000 1,736,100,000 1,778,200,000 1,750,000,000 1,795,900,000 1,826,400,000 993,700,000 1,038,300,000 1,038,300,000 1,038,100,000 1,047,100,000 767,400,000 737,300,000 749,900,000 795,800,000 784,800,000 795,100,000 801,100,000 784,600,000 692,500,000 696,400,000 739,000,000 773,600,000 864,800,000 988,500,000 982,300,000 644,600,000 634,100,000 668,300,000 665,300,000 640,500,000 719,300,000 750,900,000 461,200,000 512,300,000 513,500,000 623,600,000 627,300,000 626,581,000 649,105,000 715,364,000 750,166,000 748,482,000 758,719,000 596,342,000 623,188,000 632,650,000 611,905,000 533,719,000 535,076,000 528,305,000 529,694,000 473,765,000 474,999,000 464,477,000 463,381,000 
        total assets
      		6,881,500,000 6,676,800,000 6,801,900,000 6,813,900,000 6,570,400,000 6,411,000,000 6,767,400,000 6,575,900,000 6,544,000,000 6,541,700,000 6,244,700,000 6,251,300,000 5,853,000,000 5,772,400,000 5,281,900,000 5,442,500,000 5,458,500,000 5,170,700,000 5,145,600,000 5,166,200,000 5,106,200,000 5,041,600,000 4,909,100,000 4,901,000,000 4,980,000,000 4,859,900,000 4,565,300,000 4,674,200,000 4,680,700,000 4,445,200,000 4,499,500,000 3,528,000,000 3,549,500,000 3,549,500,000 3,402,400,000 3,363,600,000 3,238,500,000 2,815,600,000 2,758,300,000 2,819,200,000 2,794,400,000 2,850,100,000 2,785,300,000 2,946,600,000 2,887,600,000 2,820,400,000 3,001,400,000 3,106,700,000 3,265,200,000 4,418,000,000 4,477,900,000 4,192,900,000 4,106,300,000 4,165,100,000 4,244,700,000 4,218,500,000 4,404,800,000 4,352,100,000 4,175,100,000 4,180,600,000 4,180,400,000 4,249,000,000 4,005,100,000 3,988,114,000 4,006,893,000 4,458,021,000 4,222,155,000 4,317,873,000 4,536,050,000 4,707,119,000 4,794,879,000 4,651,244,000 4,379,237,000 4,197,052,000 4,165,646,000 4,124,063,000 4,031,533,000 4,144,054,000 4,095,938,000 4,083,811,000 3,993,734,000 
        liabilities and equity
      		                                                                                 
        current liabilities
      		                                                                                 
        accounts payable, trade
      		380,300,000 353,200,000 345,300,000 347,000,000 338,500,000 321,700,000 344,600,000 369,600,000 373,000,000 367,200,000 344,200,000 392,200,000 390,500,000 403,900,000 373,400,000 397,200,000 416,100,000 430,000,000 406,200,000 385,100,000 362,600,000 351,400,000 306,700,000 267,300,000 296,000,000 301,700,000 265,200,000 291,600,000 294,300,000 273,200,000 282,800,000 253,200,000 266,600,000 266,600,000 265,200,000 248,100,000 233,400,000 226,600,000 176,200,000 184,500,000 172,900,000 177,900,000 159,700,000 176,000,000 170,100,000 168,400,000 143,900,000 185,300,000 178,000,000 266,400,000 222,500,000 252,500,000 241,900,000 229,700,000 216,200,000 270,000,000 283,700,000 287,300,000                        
        short-term debt, including current portion of long-term debt
      		42,900,000 38,900,000 21,400,000 58,700,000 21,700,000 13,000,000 49,700,000 46,500,000 601,900,000 605,600,000 598,400,000 53,200,000 48,600,000 49,000,000 371,800,000 81,600,000 41,000,000 53,800,000                                                                
        salaries, wages and benefits
      		148,200,000 157,500,000 152,000,000 135,200,000 126,100,000 142,200,000 152,200,000 133,800,000 133,800,000 161,500,000 154,300,000 135,200,000 131,900,000 155,300,000 142,800,000 135,400,000 118,300,000 136,000,000 134,900,000 131,900,000 120,200,000 135,700,000 116,700,000 106,000,000 88,300,000 134,500,000 116,900,000 134,300,000 120,900,000 174,900,000 133,500,000 111,400,000 96,800,000 96,800,000 127,900,000 112,200,000 93,400,000 72,200,000 85,900,000 89,300,000 92,300,000 84,600,000 102,300,000 110,000,000 104,100,000 107,000,000 146,700,000 156,400,000 128,600,000 163,200,000 183,100,000 184,100,000 164,400,000 164,700,000 213,900,000 213,000,000 202,700,000 259,300,000 203,100,000 174,900,000 233,400,000 218,500,000 183,400,000 161,567,000 132,592,000 147,848,000 146,608,000 156,563,000 218,695,000 240,650,000 220,503,000 198,686,000 212,015,000 211,598,000 192,253,000 169,724,000 225,409,000    375,264,000 
        income taxes payable
      		41,600,000 31,400,000 20,300,000 13,800,000 26,000,000 24,400,000 30,800,000 76,300,000 25,400,000 19,900,000 46,000,000 77,800,000 31,900,000 51,300,000 27,600,000 36,400,000 30,000,000 26,200,000 25,600,000 24,800,000 24,900,000 16,100,000 23,300,000 31,200,000 15,800,000 17,800,000 23,200,000 26,400,000 41,800,000 23,500,000 19,200,000 15,100,000 12,200,000 12,200,000 9,800,000 7,400,000 6,700,000 25,200,000 16,900,000 12,100,000 34,400,000 30,200,000 13,100,000 75,000,000 91,400,000 108,300,000 80,200,000 67,100,000 52,700,000 123,400,000 107,100,000 109,400,000 84,200,000 95,300,000 33,500,000 112,700,000 140,800,000 70,200,000 23,500,000 47,200,000 14,000,000 54,200,000      11,280,000 22,467,000 55,072,000 29,314,000 56,139,000 17,087,000 18,445,000 34,750,000 8,532,000 52,768,000    34,131,000 
        other current liabilities
      		343,900,000 341,100,000 340,200,000 315,000,000 319,400,000 319,200,000 333,000,000 314,500,000 308,600,000 317,100,000 361,000,000 364,000,000 337,100,000 352,900,000 293,400,000 269,900,000 260,800,000 250,600,000 214,600,000 201,400,000 204,600,000 186,900,000 191,500,000 171,500,000 168,000,000 172,300,000 174,700,000 168,200,000 162,300,000 171,000,000 172,700,000 166,500,000 156,900,000 156,900,000 160,700,000 154,900,000 149,900,000 137,200,000 149,500,000 142,100,000 147,000,000 134,600,000 153,100,000 145,900,000 146,200,000 132,000,000 155,000,000 136,600,000 168,100,000 148,500,000 190,500,000 153,900,000 157,900,000 161,900,000 177,500,000 171,100,000 176,600,000 188,400,000 183,500,000 160,300,000 176,300,000 162,300,000 160,600,000 163,734,000                  
        total current liabilities
      		956,900,000 922,100,000 879,200,000 869,700,000 831,700,000 820,500,000 910,300,000 940,700,000 1,442,700,000 1,471,300,000 1,503,900,000 1,022,400,000 940,000,000 1,012,400,000 1,209,000,000 920,500,000 866,200,000 896,600,000 846,000,000 857,300,000 916,800,000 848,000,000 740,400,000 664,800,000 769,800,000 736,600,000 704,600,000 696,300,000 683,600,000 685,600,000 656,600,000 711,200,000 702,300,000 702,300,000 671,700,000 568,700,000 537,900,000 498,400,000 452,700,000 450,500,000 475,000,000 442,600,000 505,300,000 605,600,000 594,000,000 519,400,000 533,800,000 562,100,000 849,900,000 982,200,000 980,100,000 978,400,000 662,900,000 676,600,000 667,900,000 797,900,000 827,700,000 844,600,000 755,900,000 743,200,000 719,900,000 715,500,000 590,800,000 600,989,000 540,433,000 881,507,000 805,775,000 884,321,000 798,313,000 1,054,895,000 1,133,089,000 927,316,000 904,422,000 808,030,000 818,183,000 845,542,000 835,569,000 1,084,740,000 1,090,029,000 1,097,901,000 1,074,475,000 
        non-current liabilities
      		                                                                                 
        long-term debt
      		2,027,200,000 1,883,100,000 2,091,400,000 2,139,600,000 2,105,400,000 2,049,700,000 2,189,200,000 2,129,900,000 1,797,900,000 1,790,300,000 1,601,600,000 2,046,500,000 1,978,800,000 1,914,200,000 1,411,300,000 1,734,300,000 1,747,200,000 1,411,100,000 1,417,000,000 1,424,300,000 1,423,700,000 1,433,900,000 1,533,000,000 1,730,100,000 1,785,800,000 1,648,100,000 1,553,500,000 1,642,600,000 1,746,500,000 1,638,600,000 1,681,700,000 881,400,000 896,500,000 896,500,000 854,200,000 959,800,000 947,100,000 600,100,000 635,000,000 641,400,000 604,200,000 673,400,000 580,600,000 625,900,000 555,600,000 519,700,000 522,100,000 522,000,000 176,200,000 206,400,000 206,600,000 205,400,000 455,300,000 455,300,000 455,100,000 461,400,000 473,900,000  490,600,000 483,300,000 481,700,000 479,400,000 476,100,000 471,229,000 469,287,000 469,057,000 254,845,000 261,413,000 515,250,000 521,896,000 559,315,000 725,239,000 580,587,000 526,521,000 533,856,000 530,590,000 547,390,000 548,611,000 529,016,000 560,286,000 561,747,000 
        accrued pension benefits
      		140,800,000 148,900,000 142,600,000 145,300,000 142,500,000 157,700,000 160,900,000 160,100,000 162,700,000 172,300,000 147,100,000 161,300,000 160,100,000 160,300,000 162,000,000 164,000,000 156,500,000 155,600,000 162,200,000 160,600,000 157,400,000 163,000,000 161,500,000 173,300,000 164,500,000 165,100,000 167,800,000                                                       
        accrued postretirement benefits
      		30,600,000 29,300,000 29,800,000 29,800,000 29,700,000 29,800,000 30,300,000 30,400,000 30,300,000 30,200,000 31,600,000 31,500,000 31,500,000 31,400,000 44,200,000 44,700,000 45,300,000 45,800,000 50,600,000 51,400,000 52,100,000 41,300,000 44,800,000 44,900,000 44,800,000 31,800,000 36,900,000                                                       
        long-term operating lease liabilities
      		99,400,000 100,800,000 94,400,000 85,700,000 88,800,000 84,000,000 75,500,000 78,000,000 82,200,000 78,700,000 72,700,000 70,300,000 67,600,000 65,200,000 67,100,000 70,800,000 76,500,000 77,600,000 68,500,000 72,500,000 70,900,000 75,500,000 66,000,000 70,200,000 70,800,000 71,300,000 72,300,000 73,000,000 71,100,000                                                     
        other non-current liabilities
      		98,400,000 100,200,000 104,200,000 102,200,000 111,100,000 110,200,000 112,500,000 104,600,000 108,100,000 110,000,000 100,400,000 102,000,000 100,700,000 96,200,000 95,500,000 98,500,000 89,900,000 84,900,000 94,300,000 97,800,000 96,900,000 106,000,000 102,100,000 92,000,000 85,300,000 84,000,000 81,000,000 78,100,000 75,600,000 70,300,000 62,800,000 54,800,000 72,900,000 72,900,000 67,700,000 47,300,000 44,400,000 73,100,000 74,500,000 79,000,000 72,300,000 72,600,000 68,200,000 70,800,000 75,600,000 69,200,000 44,600,000 43,600,000 46,300,000 53,600,000 62,800,000 45,600,000 43,200,000 68,600,000 107,000,000 114,500,000 114,200,000  113,400,000 111,200,000 105,300,000 104,300,000 107,900,000 98,928,000 100,375,000 109,717,000 97,096,000 98,368,000 114,712,000 106,163,000 96,743,000 94,138,000 91,181,000 91,784,000 97,043,000 96,244,000 72,363,000 84,556,000 77,160,000 98,874,000 57,091,000 
        total non-current liabilities
      		2,556,700,000 2,409,000,000 2,625,900,000 2,671,400,000 2,649,700,000 2,606,400,000 2,766,400,000 2,685,100,000 2,366,300,000 2,368,000,000 2,143,700,000 2,578,900,000 2,476,700,000 2,407,100,000 1,894,100,000 2,232,800,000 2,237,300,000 1,896,400,000 1,923,200,000 1,941,600,000 1,939,300,000 1,968,400,000 2,069,700,000 2,268,600,000 2,309,900,000 2,168,500,000 2,043,200,000 2,194,300,000 2,291,200,000 2,116,900,000 2,202,500,000 1,264,500,000 1,304,400,000 1,304,400,000 1,255,800,000 1,339,000,000 1,281,000,000 962,400,000 999,600,000 1,002,500,000 960,200,000 1,031,900,000 935,400,000 989,400,000 922,500,000 884,800,000 878,500,000 900,700,000 611,200,000 821,400,000 849,200,000 847,400,000 1,115,600,000 1,165,600,000 1,330,200,000 1,074,800,000 1,261,900,000  1,212,900,000 1,371,100,000 1,518,700,000 1,739,500,000 1,756,000,000 1,757,636,000 1,870,892,000 1,985,541,000 1,815,233,000 1,822,686,000 2,097,440,000 1,445,522,000 1,483,617,000 1,654,435,000 1,514,146,000 1,634,749,000 1,669,070,000 1,716,264,000 1,719,784,000 1,362,011,000 1,344,607,000 1,413,688,000 1,422,192,000 
        shareholders’ equity
      		                                                                                 
        class i and ii serial preferred stock, without par value:
      		                                                                                 
        authorized – 10,000,000 shares each class, none issued
      		                                                                                 
        common shares, without par value:
      		                                                                                 
        authorized – 200,000,000 shares
      		                                                                                 
        issued
      		                                                                                 
        stated capital
      		40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 40,700,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,100,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000 53,064,000    53,064,000 
        other paid-in capital
      		1,310,000,000 1,299,500,000 1,291,100,000 1,284,200,000 1,277,100,000 1,269,300,000 1,260,000,000 1,255,900,000 1,083,000,000 1,076,500,000 1,068,300,000 1,058,400,000 853,300,000 829,600,000 817,200,000 804,100,000 795,400,000 786,900,000 781,700,000 778,600,000 761,300,000 740,700,000 930,600,000 924,400,000 920,100,000 937,600,000 945,500,000 941,300,000 938,200,000 951,900,000 945,100,000 907,200,000 901,500,000 901,500,000 903,800,000 898,200,000 893,400,000 891,700,000 906,900,000 905,400,000 901,800,000 901,600,000 905,100,000 901,000,000 896,000,000 895,600,000 899,400,000 895,600,000 905,300,000 899,000,000 896,400,000 891,600,000 889,600,000 890,200,000  887,700,000 884,200,000  883,200,000 880,800,000 881,700,000 876,400,000 874,500,000 858,131,000 843,476,000 839,719,000 835,473,000 835,432,000 838,315,000 834,595,000 829,875,000 808,335,000 809,759,000 805,152,000 795,158,000 769,420,000 753,095,000    719,001,000 
        retained earnings
      		2,751,800,000 2,678,900,000 2,641,000,000 2,596,100,000 2,542,000,000 2,488,800,000 2,441,500,000 2,383,500,000 2,311,200,000 2,232,200,000 2,196,700,000 2,132,200,000 2,030,800,000 1,932,100,000 1,857,400,000 1,793,200,000 1,711,100,000 1,616,400,000 1,576,200,000 1,510,900,000 1,429,000,000 1,339,500,000                                                            
        accumulated other comprehensive loss
      		-119,600,000 -96,500,000 -111,900,000 -100,200,000 -238,900,000 -301,700,000 -147,400,000 -223,500,000 -197,600,000 -146,900,000 -240,900,000 -178,200,000 -156,800,000 -181,900,000 -289,000,000 -155,900,000 -42,500,000     41,300,000 -39,300,000 -99,200,000 -118,900,000 -50,100,000 -80,100,000 -97,500,000 -101,100,000 -95,300,000 -88,800,000 -69,900,000 -29,200,000 -29,200,000 -38,300,000 -41,000,000 -50,100,000 -60,800,000 -322,000,000 -264,800,000 -281,500,000 -271,900,000 -287,000,000 -411,600,000 -396,000,000 -405,200,000 -482,500,000 -408,500,000 -397,800,000 -614,000,000 -626,100,000 -953,600,000 -985,400,000 -998,900,000 -1,013,200,000 -854,900,000 -882,500,000 -889,500,000 -559,400,000 -585,100,000 -624,700,000 -676,000,000 -743,800,000 -699,291,000 -717,113,000 -747,157,000 -791,226,000 -854,260,000 -819,580,000 -303,070,000 -214,215,000 -234,134,000 -271,251,000 -441,460,000 -483,163,000 -537,753,000 -544,562,000 -298,628,000 -295,663,000 -309,122,000 -323,449,000 
        treasury shares at cost
      		-775,200,000 -738,000,000 -726,200,000 -726,100,000 -703,200,000 -670,600,000 -661,500,000 -659,800,000 -629,000,000 -620,100,000 -587,000,000 -521,800,000 -420,000,000 -352,200,000 -332,700,000 -278,500,000 -233,600,000 -126,100,000 -89,400,000 -59,100,000 -53,400,000 -9,300,000 -989,700,000 -1,000,400,000 -1,001,700,000 -979,800,000 -988,700,000 -957,600,000 -952,500,000 -960,300,000 -924,900,000 -913,900,000 -890,400,000 -890,400,000 -884,300,000 -887,500,000 -877,100,000 -869,200,000 -891,700,000 -878,900,000 -864,400,000 -833,000,000 -804,300,000 -722,800,000 -672,300,000 -598,800,000 -509,200,000 -505,100,000 -412,500,000 -383,300,000 -273,200,000 -193,100,000 -170,600,000 -100,000,000 -110,300,000 -112,600,000 -52,900,000 -29,200,000 -11,700,000 -22,200,000 -11,500,000 -30,000,000 -39,900,000 -23,567,000 -4,698,000 -4,493,000 -4,206,000 -4,163,000 -11,586,000 -11,501,000 -11,126,000 -5,793,000 -10,779,000 -10,354,000 -9,575,000 -5,306,000 -2,584,000    -4,420,000 
        total shareholders’ equity
      		3,207,700,000 3,184,600,000 3,134,700,000 3,094,700,000 2,917,700,000 2,826,500,000 2,933,300,000 2,796,800,000 2,608,300,000 2,582,400,000 2,477,800,000 2,531,300,000 2,348,000,000 2,268,300,000 2,093,600,000 2,203,600,000 2,271,100,000 2,294,900,000 2,296,900,000 2,290,900,000 2,175,500,000 2,152,900,000 2,028,100,000 1,883,600,000 1,817,400,000 1,868,200,000 1,744,800,000 1,711,300,000 1,638,500,000 1,579,600,000 1,579,900,000 1,521,800,000 1,510,900,000 1,510,900,000 1,442,700,000 1,423,000,000 1,387,000,000 1,321,100,000 1,274,900,000 1,339,500,000 1,333,400,000 1,349,700,000 1,324,500,000 1,334,300,000 1,353,700,000 1,403,000,000 1,576,200,000 1,629,900,000 1,790,300,000 2,601,600,000 2,636,600,000 2,353,300,000 2,311,600,000 2,308,600,000 2,232,200,000 2,331,400,000 2,301,000,000 2,028,300,000 2,188,700,000 2,048,100,000 1,925,000,000 1,777,100,000 1,639,700,000 1,611,119,000 1,577,584,000 1,572,834,000 1,583,404,000 1,593,603,000 1,640,297,000 2,206,702,000 2,178,173,000 2,069,493,000 1,960,669,000 1,754,273,000 1,678,393,000 1,562,257,000 1,476,180,000 1,697,303,000 1,661,302,000 1,572,222,000 1,497,067,000 
        noncontrolling interest
      		160,200,000 161,100,000 162,100,000 178,100,000 171,300,000 157,600,000 157,400,000 153,300,000 126,700,000 120,000,000 119,300,000 118,700,000 88,300,000 84,600,000 85,200,000 85,600,000 83,900,000 82,800,000 79,500,000 76,400,000 74,600,000 72,300,000 70,900,000 84,000,000 82,900,000 86,600,000 72,700,000 72,300,000 67,400,000 63,100,000 60,500,000 30,500,000 31,900,000 31,900,000 32,200,000 32,900,000 32,600,000 33,700,000 31,100,000 26,700,000 25,800,000 25,900,000 20,100,000 17,300,000 17,400,000 13,200,000 12,900,000 14,000,000 13,800,000 12,800,000 12,000,000 13,800,000 16,200,000 14,300,000 14,400,000 14,400,000 14,200,000 14,200,000 17,600,000 18,200,000 16,800,000 16,900,000 18,600,000 18,370,000 17,984,000 18,139,000 17,743,000 17,263,000              
        total equity
      		3,367,900,000 3,345,700,000 3,296,800,000 3,272,800,000 3,089,000,000 2,984,100,000 3,090,700,000 2,950,100,000 2,735,000,000 2,702,400,000 2,597,100,000 2,650,000,000 2,436,300,000 2,352,900,000 2,178,800,000 2,289,200,000 2,355,000,000 2,377,700,000 2,376,400,000 2,367,300,000 2,250,100,000 2,225,200,000 2,099,000,000 1,967,600,000 1,900,300,000 1,954,800,000 1,817,500,000 1,783,600,000 1,705,900,000 1,642,700,000 1,640,400,000 1,552,300,000 1,542,800,000 1,542,800,000 1,474,900,000 1,455,900,000 1,419,600,000 1,354,800,000 1,306,000,000 1,366,200,000 1,359,200,000 1,375,600,000 1,344,600,000 1,351,600,000 1,371,100,000 1,416,200,000 1,589,100,000 1,643,900,000 1,804,100,000 2,614,400,000 2,648,600,000 2,367,100,000 2,327,800,000 2,322,900,000 2,246,600,000 2,345,800,000 2,315,200,000 2,042,500,000 2,206,300,000 2,066,300,000 1,941,800,000 1,794,000,000 1,658,300,000 1,629,489,000 1,595,568,000 1,590,973,000 1,601,147,000 1,610,866,000              
        total liabilities and equity
      		6,881,500,000 6,676,800,000 6,801,900,000 6,813,900,000 6,570,400,000 6,411,000,000 6,767,400,000 6,575,900,000 6,544,000,000 6,541,700,000 6,244,700,000 6,251,300,000 5,853,000,000 5,772,400,000 5,281,900,000 5,442,500,000 5,458,500,000 5,170,700,000 5,145,600,000 5,166,200,000 5,106,200,000 5,041,600,000 4,909,100,000 4,901,000,000 4,980,000,000 4,859,900,000 4,565,300,000 4,674,200,000 4,680,700,000 4,445,200,000 4,499,500,000 3,528,000,000 3,549,500,000 3,549,500,000 3,402,400,000    2,758,300,000    2,785,300,000    3,001,400,000    4,477,900,000    4,244,700,000   4,352,100,000 4,175,100,000  4,180,400,000 4,249,000,000 4,005,100,000   4,458,021,000 4,222,155,000 4,317,873,000              
        accounts receivable
      		 689,400,000 755,900,000 785,600,000 744,600,000                                                                             
        class i and ii serial preferred stock without par value:
      		                                                                                 
        authorized - 10,000,000 shares each class, none issued
      		                                                                                 
        common stock without par value:
      		                                                                                 
        authorized - 200,000,000 shares
      		                                                                                 
        accumulated other comprehensive income
      		                 -23,000,000 -12,300,000 19,800,000 -2,100,000                                                             
        non-current pension assets
      		                  4,000,000 3,200,000 100,000 2,000,000 9,000,000 7,900,000 7,100,000 3,400,000 11,800,000 10,900,000 10,400,000 6,200,000 21,700,000 26,000,000 23,900,000 23,900,000 19,700,000 31,600,000 31,100,000 30,600,000 32,100,000 84,500,000 85,600,000 88,100,000 86,300,000 114,100,000 112,200,000 109,600,000 176,200,000 259,700,000 250,000,000 352,000,000 342,600,000                               
        short-term debt
      		                  27,900,000 76,000,000 167,500,000 119,800,000 64,800,000 42,900,000 109,000,000 17,300,000 34,800,000 37,300,000 26,000,000 33,600,000 37,000,000 162,300,000 167,100,000 167,100,000 105,400,000 41,100,000 49,500,000 32,200,000 19,200,000 22,500,000 13,400,000 200,000 62,000,000 83,600,000 82,100,000 3,600,000 7,400,000 8,700,000 63,600,000 22,200,000 18,600,000 21,100,000 7,000,000 7,400,000 14,300,000 12,900,000 8,100,000  22,900,000 31,200,000 22,400,000 3,600,000 5,000,000 29,958,000 26,345,000 63,323,000 68,404,000 100,165,000 91,482,000 201,212,000 278,872,000 127,979,000 108,370,000 41,711,000 44,557,000 109,696,000 40,217,000    63,437,000 
        current portion of long-term debt
      		                  11,100,000 11,100,000 10,800,000 10,900,000 10,800,000 18,400,000 64,100,000 64,700,000 61,800,000 9,000,000 9,000,000 9,400,000 11,400,000 2,700,000 2,700,000 2,700,000 2,700,000 5,000,000 5,000,000 5,000,000 5,000,000  15,000,000 15,100,000 15,100,000 15,100,000 100,000 100,000 600,000 700,000 251,000,000 250,700,000 250,700,000 250,100,000 200,000 9,800,000  14,600,000 12,200,000  7,400,000 7,900,000 9,600,000 10,000,000 12,300,000 14,679,000 17,035,000 268,537,000 269,293,000 268,696,000 17,108,000 16,101,000 23,187,000 20,053,000 34,198,000 33,180,000 20,092,000 28,213,000 10,236,000    95,842,000 
        short-term operating lease liabilities
      		                  25,700,000 27,000,000 26,200,000 27,200,000 26,600,000 27,500,000 28,600,000 28,300,000 28,000,000 29,500,000 29,300,000                                                     
        non-current other postretirement benefit assets
      		                         36,600,000 23,500,000                                                       
        earnings invested in the business
      		                      2,073,400,000 2,005,700,000 1,964,800,000 1,907,400,000 1,815,000,000 1,772,000,000 1,700,800,000 1,630,200,000 1,595,400,000 1,545,300,000 1,475,900,000 1,475,900,000 1,408,400,000 1,400,200,000 1,367,700,000 1,306,300,000 1,528,600,000 1,524,700,000 1,524,400,000 1,499,900,000 1,457,600,000 1,514,600,000 1,472,900,000 1,458,300,000 1,615,400,000 1,594,800,000 1,642,200,000 2,646,800,000 2,586,400,000 2,555,300,000 2,524,900,000 2,464,200,000 2,411,200,000 2,358,100,000 2,299,100,000 2,004,700,000 1,823,500,000 1,721,500,000 1,626,400,000 1,553,600,000 1,495,800,000 1,422,782,000 1,402,855,000 1,431,701,000 1,490,299,000 1,563,530,000 1,580,084,000 1,633,614,000 1,520,575,000 1,448,021,000 1,379,876,000 1,347,871,000 1,322,909,000 1,282,832,000 1,217,167,000 1,196,878,000 1,165,380,000 1,104,784,000 1,052,871,000 
        accrued pension cost
      		                           162,600,000 161,600,000 161,300,000 171,600,000 165,700,000 168,500,000 168,500,000 167,300,000 160,300,000 158,800,000 155,500,000 154,700,000 148,100,000 147,600,000 149,200,000 146,900,000 158,800,000 157,600,000 158,100,000 165,900,000 133,600,000 138,500,000 167,900,000 179,000,000 230,700,000 245,900,000 266,900,000 391,400,000 158,300,000 278,000,000 491,000,000 154,000,000 241,000,000 394,500,000 554,900,000 568,200,000 579,449,000 690,889,000 786,545,000 844,333,000 842,172,000 844,045,000 145,619,000 158,879,000 163,590,000 169,364,000 328,023,000 351,008,000 391,398,000 410,438,000 209,052,000 219,887,000 236,481,000 246,692,000 
        accrued postretirement benefits cost
      		                           109,300,000 109,600,000 108,700,000 134,000,000 122,200,000 122,500,000 122,500,000 122,600,000 126,700,000 127,700,000 130,700,000 131,500,000 130,700,000 132,600,000 133,100,000  130,100,000 133,700,000 137,800,000 141,800,000 123,900,000 129,800,000 226,900,000 233,900,000 354,900,000 360,600,000 365,900,000 371,800,000 333,900,000 389,200,000 395,900,000 448,700,000 529,400,000 531,200,000 594,300,000 597,600,000 601,419,000 604,250,000 611,743,000 609,038,000 611,439,000 613,045,000 656,932,000 658,633,000 660,850,000 662,379,000 681,762,000 680,011,000 683,520,000 682,934,000 519,792,000 518,544,000 518,047,000 513,771,000 
        contract assets
      		                               127,500,000 111,400,000 111,400,000                                                
        liabilities and shareholders' equity
      		                                                                                 
        common stock
      		                                                                             799,053,000 791,585,000 776,560,000  
        total liabilities and shareholders’ equity
      		                                   3,363,600,000 3,238,500,000 2,815,600,000  2,819,200,000 2,794,400,000 2,850,100,000  2,946,600,000 2,887,600,000 2,820,400,000  3,106,700,000 3,265,200,000 4,418,000,000  4,192,900,000 4,106,300,000 4,165,100,000  4,218,500,000 4,404,800,000   4,180,600,000    3,988,114,000 4,006,893,000    4,536,050,000 4,707,119,000 4,794,879,000 4,651,244,000 4,379,237,000 4,197,052,000 4,165,646,000 4,124,063,000 4,031,533,000 4,144,054,000 4,095,938,000 4,083,811,000 3,993,734,000 
        accrued post-retirement benefits cost
      		                                          136,100,000                                       
        current assets, discontinued operations
      		                                                                 364,494,000                
        non-current assets, discontinued operations
      		                                                                                 
        current liabilities, discontinued operations
      		                                                                 44,181,000                
        non-current liabilities, discontinued operations
      		                                                                                 
        current portion of long - term debt
      		                                                      9,600,000   14,300,000                        
        other paid - in capital
      		                                                      891,400,000   889,200,000                        
        property, plant and equipment-net
      		                                                       1,344,300,000 1,320,000,000   1,250,900,000     1,335,228,000    1,743,866,000    1,722,081,000    1,601,559,000     
        property, plant and equipment - net
      		                                                         1,308,900,000    1,256,600,000     1,653,212,000               
        other non - current assets
      		                                                         40,200,000                        
        short - term debt
      		                                                         22,000,000                        
        non—current liabilities
      		                                                                                 
        long - term debt
      		                                                         478,800,000                        
        other non - current liabilities
      		                                                         91,800,000                        
        total non - current liabilities
      		                                                         1,465,000,000                        
        property, plant and equipment — net
      		                                                          1,243,100,000    1,263,500,000   1,425,960,000  1,698,258,000  1,733,445,000 1,774,744,000 1,753,656,000  1,644,965,000 1,623,747,000 1,598,160,000  1,606,782,000 1,549,643,000 1,535,583,000 1,547,044,000 
        accounts payable
      		                                                          314,600,000 320,900,000 263,500,000 257,800,000 220,500,000 221,852,000                  
        liabilities and shareholders’ equity
      		                                                                                 
        property, plant and equipment – net
      		                                                            1,267,700,000                     
        authorized - 200,000,000 shares issued
      		                                                                                 
        property, plant and equipment—net
      		                                                               1,302,542,000                  
        authorized — 10,000,000 shares each class, none issued
      		                                                                                 
        authorized — 200,000,000 shares
      		                                                                                 
        accounts payable and other liabilities
      		                                                                355,228,000 352,558,000 316,284,000 342,475,000 443,430,000 535,693,000 576,630,000 519,616,000 528,052,000 502,458,000 525,945,000 528,742,000 506,301,000 506,866,000 515,055,000 524,228,000 500,939,000 
        current assets of discontinued operations
      		                                                                                 
        non-current assets of discontinued operations
      		                                                                                 
        current liabilities of discontinued operations
      		                                                                                 
        non-current liabilities of discontinued operations
      		                                                                                 
        less allowances for depreciation
      		                                                                             -2,202,960,000 -2,170,811,000 -2,130,905,000  
        short-term debt and current portion of long-term debt
      		                                                                             204,166,000 174,983,000 208,237,000  
        accrued expenses
      		                                                                             373,708,000 399,991,000 365,436,000  
        inventories — net
      		                                                                                998,368,000 
        authorized—10,000,000 shares each class, none issued
      		                                                                                 
        authorized—200,000,000 shares
      		                                                                                 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-05-01 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 
                                                                                      
          cash provided
        		                                                                              
          operating activities
        		                                                                              
          net income
        		105,900,000 65,900,000 74,300,000 85,700,000 91,400,000 75,100,000 87,600,000 102,000,000 110,600,000 61,900,000 90,900,000 129,500,000 125,700,000 99,100,000 90,400,000 105,600,000 121,900,000 66,700,000 91,600,000 107,200,000 116,000,000 55,300,000 91,300,000 61,800,000 84,000,000 117,800,000 66,700,000                                        -36,151,000 130,413,000 88,943,000 84,465,000 48,291,000 41,243,000 55,326,000 75,194,000 35,350,000 46,546,000 74,691,000 65,940,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                                                              
          depreciation and amortization
        		58,900,000 59,200,000 58,600,000 57,200,000 55,100,000 56,200,000 56,100,000 54,200,000 55,300,000 52,300,000 52,200,000 51,200,000 45,600,000 42,000,000 39,900,000 40,700,000 41,400,000 41,300,000 41,300,000 42,200,000 43,000,000 41,900,000 41,200,000 41,700,000 42,300,000 40,200,000 39,200,000 41,700,000 39,500,000 40,100,000 35,100,000 35,000,000 35,800,000 35,800,000 35,200,000 35,700,000 33,900,000 32,900,000 33,400,000 33,300,000 32,400,000 32,600,000 33,000,000 32,200,000 32,100,000 33,500,000 33,600,000 34,100,000 20,200,000 49,100,000 49,900,000 47,600,000 48,700,000 48,400,000 49,200,000 49,000,000 46,300,000 47,500,000  47,000,000 47,452,000 47,748,000  33,886,000 59,483,000 57,466,000 52,909,000 61,005,000 59,605,000 57,475,000 57,758,000 58,120,000 47,975,000 54,500,000 45,366,000 49,640,000 49,985,000 51,601,000 
          loss on sale of assets
        		100,000    -1,000,000   -1,200,000 100,000   1,000,000 200,000 -2,900,000 200,000 200,000 600,000 300,000 300,000 400,000 300,000 -800,000 100,000 400,000 1,200,000 -2,600,000 600,000 200,000 -1,800,000 100,000 -700,000 300,000 600,000 600,000 500,000 -1,500,000 -1,200,000 100,000 800,000 0 200,000 600,000 9,700,000 400,000 1,400,000 300,000     -800,000 300,000 1,800,000 600,000    100,000                     
          deferred income tax expense
        		2,000,000                                                                              
          stock-based compensation expense
        		7,600,000 7,600,000 6,300,000 6,900,000 7,500,000 9,200,000 5,200,000 7,000,000 4,500,000 7,700,000 5,800,000 6,100,000 11,000,000 8,100,000 6,700,000 8,500,000 7,100,000 4,600,000 3,100,000 6,000,000 6,500,000 4,000,000 7,800,000 5,800,000 5,600,000 6,400,000 5,800,000 7,100,000 7,800,000 6,800,000 7,700,000 7,500,000 10,300,000 10,300,000 6,500,000 7,800,000 4,800,000 5,600,000 3,200,000 4,200,000 2,100,000 4,600,000 4,300,000 5,000,000 5,000,000 4,100,000 3,300,000 4,800,000 5,500,000 8,200,000 6,400,000 3,800,000 4,300,000 4,100,000 4,600,000 4,100,000 5,800,000 3,400,000    4,547,000     3,629,000 3,599,000       3,834,000 3,568,000 4,365,000 3,827,000 
          pension and other postretirement expense
        		1,300,000 12,700,000 2,000,000 1,900,000 1,800,000 400,000 1,600,000 1,700,000 1,600,000 23,900,000 1,500,000 700,000 400,000 -12,500,000 700,000       21,300,000 -12,100,000 8,500,000 -300,000 -21,000,000 17,400,000 2,900,000 2,900,000 12,200,000 6,900,000 -400,000 2,000,000 2,000,000 16,300,000 2,700,000 2,700,000 7,200,000 25,100,000 19,500,000 9,600,000 9,300,000 251,400,000 13,500,000 12,900,000 225,100,000 39,500,000 7,600,000 -700,000 15,600,000 20,500,000 21,000,000 21,300,000 22,500,000 21,400,000 19,700,000 14,900,000 22,300,000  23,100,000 20,696,000 25,204,000  28,042,000 21,466,000 27,584,000 22,994,000 20,539,000 18,129,000 25,811,000 31,148,000        
          pension and other postretirement benefit contributions and payments
        		-10,800,000 -3,600,000 -6,700,000 -4,600,000 -23,800,000 -3,200,000 -6,800,000 -3,900,000 -12,200,000 -5,700,000 -16,900,000 -2,400,000 -4,800,000 -3,100,000 -3,400,000 -2,900,000 -5,200,000 -6,300,000 -3,200,000 -12,500,000 -2,500,000 -7,700,000 -4,300,000 -3,100,000 -5,500,000 -6,300,000 -28,200,000                                                    
          changes in operating assets and liabilities:
        		                                                                              
          accounts receivable
        		-112,800,000 67,700,000 27,800,000 -21,000,000 -70,800,000 74,300,000 42,700,000 -25,100,000 -106,100,000 58,600,000 100,400,000 -37,100,000 -50,300,000 83,500,000 -7,700,000 -31,100,000 -118,200,000 71,700,000 -1,700,000 13,100,000 -138,900,000 6,900,000 -19,200,000 39,200,000 -47,600,000 30,500,000 29,500,000 29,100,000 -65,000,000 -700,000 20,700,000 -14,300,000 -72,100,000 -72,100,000 19,300,000 -15,600,000 4,300,000 -50,300,000 8,100,000 7,500,000 9,600,000 -4,900,000 13,800,000 20,800,000 6,900,000 -29,600,000 4,300,000 -13,300,000 12,600,000 -51,900,000 26,900,000 33,600,000 -12,100,000 -61,800,000 89,200,000 88,300,000 -42,100,000 -149,600,000  -37,100,000 -21,666,000 -82,134,000  -19,775,000 87,063,000 61,071,000 193,936,000 62,641,000 -61,169,000 -71,624,000 24,193,000 36,320,000 -11,481,000 -64,776,000 8,095,000 54,808,000 1,426,000 -70,316,000 
          unbilled receivables
        		-18,200,000 23,200,000 -7,500,000 5,900,000 -18,200,000 21,600,000 -14,500,000 -13,300,000 9,500,000 -8,100,000 -14,600,000 -6,600,000 -11,100,000 -20,800,000 -2,300,000 -19,000,000 16,100,000 -18,900,000 14,700,000 12,900,000 -2,500,000 30,400,000 -14,900,000 11,300,000 -8,300,000 22,400,000 1,600,000 -30,000,000 -6,600,000 15,800,000                                                 
          inventories
        		-12,500,000 -16,300,000 -7,300,000 5,200,000 15,300,000 22,100,000 8,100,000 -9,500,000 -11,100,000 24,400,000 32,300,000 9,200,000 6,100,000 1,500,000 -21,000,000 -55,900,000 -70,200,000 -71,600,000 -62,800,000 -48,100,000 -33,300,000 -20,500,000 6,600,000 41,000,000 300,000 12,900,000 21,200,000 20,700,000 -4,100,000 7,200,000 -14,400,000 -26,100,000 -53,800,000 -53,800,000 -46,700,000 -47,300,000 -31,600,000 -6,500,000 23,700,000 -5,400,000 -8,100,000 -100,000 45,700,000 9,900,000 10,000,000 -12,800,000 25,300,000 -12,300,000 -19,000,000 -20,800,000 49,700,000 -33,100,000 18,600,000 27,300,000 67,300,000 20,100,000 -6,200,000 -80,400,000  -49,500,000 -23,167,000 -22,533,000  83,512,000 162,571,000 65,434,000 123,745,000 -101,877,000 -52,105,000 -68,578,000 -9,420,000 -23,248,000 6,273,000 -17,791,000 51,094,000 -29,495,000 9,513,000 -37,855,000 
          accounts payable, trade
        		31,100,000 -3,500,000 -1,500,000 2,800,000 20,200,000 -20,400,000 -30,500,000 -6,900,000 20,700,000 1,400,000 -43,900,000 -5,500,000 -9,400,000 2,400,000 -6,500,000 -13,800,000 7,700,000 16,200,000 19,300,000 21,300,000 19,900,000 19,800,000 31,700,000   27,300,000 -20,800,000 -6,800,000 20,200,000 -10,300,000 -1,500,000 -6,100,000 -2,300,000 -2,300,000 15,000,000 5,200,000 1,900,000 48,600,000 -2,800,000 2,500,000 -4,000,000 16,500,000 -15,400,000 -1,900,000 1,000,000 27,900,000 -39,300,000 10,400,000 -9,000,000 45,900,000 -26,800,000 5,100,000 12,800,000 12,400,000 -56,200,000 -14,900,000                       
          other accrued expenses
        		-18,500,000 4,300,000 50,700,000 -11,400,000 -16,000,000 -18,200,000 31,600,000 10,700,000 -31,200,000 -33,200,000 14,700,000 15,700,000 -44,800,000 46,100,000 29,200,000 36,100,000 -19,500,000 5,000,000 19,400,000 13,800,000 17,000,000 5,700,000 44,100,000 39,600,000 -34,300,000 1,900,000 16,400,000 12,900,000 -58,000,000 22,000,000 12,600,000 36,300,000 -38,700,000 -38,700,000 20,400,000 13,900,000 30,400,000 -28,400,000 14,400,000 -11,600,000 20,900,000 -28,400,000 4,500,000 -1,300,000 8,800,000 -63,500,000 9,600,000 -10,900,000 56,100,000 -52,600,000 26,300,000 13,900,000 -3,800,000 -74,900,000 20,500,000 2,700,000 42,200,000 -81,000,000                     
          income taxes
        		14,000,000 -11,000,000 13,200,000 -24,800,000 3,500,000 -7,700,000 -52,200,000 6,900,000 24,800,000 -41,800,000 -34,300,000 -17,300,000 -15,000,000 13,100,000 -8,900,000 5,800,000 6,300,000 8,800,000 1,300,000 -5,200,000 3,600,000 -3,900,000 -18,500,000 18,400,000 12,500,000 -23,200,000 8,400,000 -24,100,000 24,700,000 2,400,000 3,300,000 -17,400,000 13,600,000 13,600,000 23,400,000 -2,900,000 -63,400,000 6,700,000 600,000 -3,500,000 4,700,000 21,700,000 -63,900,000 -20,400,000 -10,800,000 54,700,000 15,700,000 21,700,000 -63,900,000 11,200,000 8,000,000 24,900,000 -30,100,000 31,500,000 -77,600,000 -3,600,000 -21,200,000 41,000,000  65,400,000                   
          other
        		-8,800,000 -5,400,000 1,000,000 8,100,000 -6,400,000 -5,700,000 11,000,000 1,000,000 -12,900,000 -200,000 2,000,000 -900,000 -2,100,000 -8,700,000 -6,100,000 -14,800,000 8,000,000 3,100,000   2,800,000 -4,700,000 -600,000 13,600,000 11,400,000 -2,300,000 -12,400,000 10,900,000 900,000 10,100,000 5,300,000 14,100,000 -2,400,000 -2,400,000 -8,700,000 -19,400,000 3,900,000 -2,700,000 2,800,000 7,500,000 6,300,000 -12,700,000 4,800,000 17,400,000 -2,600,000 1,700,000 14,000,000 2,100,000 6,900,000 200,000 3,600,000 -4,300,000 -9,800,000 -3,600,000 -3,800,000 900,000 1,100,000 800,000  -2,000,000 2,361,000 -1,261,000  2,337,000 564,000 1,332,000 -3,467,000 5,590,000 -1,153,000 -453,000 -1,206,000 -203,000 1,797,000 -506,000 -2,837,000 -234,000 1,354,000 -1,205,000 
          net cash from operating activities
        		39,300,000 183,300,000 201,100,000 111,300,000 58,600,000 178,600,000 123,200,000 124,600,000 49,300,000 128,300,000 194,300,000 144,000,000 78,600,000 241,500,000 145,200,000 78,300,000 -1,200,000 102,700,000 105,800,000 147,100,000 31,700,000 120,400,000 153,600,000 247,400,000 56,200,000 195,300,000 144,900,000 157,600,000 52,300,000 137,500,000 137,200,000 102,100,000 -44,300,000 -44,300,000 93,900,000 28,400,000 67,800,000 46,700,000 124,900,000 74,500,000 155,500,000 47,100,000 128,500,000 140,800,000 88,500,000 17,000,000 111,600,000 79,300,000   178,200,000 112,300,000       -700,000 149,400,000   -423,727,300 170,871,000   271,316,000 214,709,000   150,489,000 95,556,000   164,578,000 73,538,000   
          investing activities
        		                                                                              
          capital expenditures
        		-38,800,000 -42,600,000 -37,300,000 -33,100,000 -35,200,000 -53,600,000 -35,000,000 -37,300,000 -44,100,000 -52,900,000 -43,600,000 -49,600,000 -41,700,000 -55,900,000 -47,300,000 -40,900,000 -34,300,000 -44,700,000 -43,100,000 -31,100,000 -29,400,000 -35,900,000 -29,200,000 -24,700,000 -31,800,000 -57,700,000 -43,700,000 -23,000,000 -16,200,000 -49,800,000 -23,200,000 -21,800,000 -17,800,000 -17,800,000 -42,200,000 -22,600,000 -20,600,000 -19,300,000 -53,100,000 -34,000,000 -26,200,000 -24,200,000 -40,500,000 -21,600,000 -23,800,000 -19,700,000 -39,700,000 -38,600,000   -115,400,000 -65,200,000       0 -22,200,000   0 -26,335,000   -85,478,000 -58,851,000   -117,547,000 -71,395,000   -116,674,000 -74,490,000   
          free cash flows
        		500,000 140,700,000 163,800,000 78,200,000 23,400,000 125,000,000 88,200,000 87,300,000 5,200,000 75,400,000 150,700,000 94,400,000 36,900,000 185,600,000 97,900,000 37,400,000 -35,500,000 58,000,000 62,700,000 116,000,000 2,300,000 84,500,000 124,400,000 222,700,000 24,400,000 137,600,000 101,200,000 134,600,000 36,100,000 87,700,000 114,000,000 80,300,000 -62,100,000 -62,100,000 51,700,000 5,800,000 47,200,000 27,400,000 71,800,000 40,500,000 129,300,000 22,900,000 88,000,000 119,200,000 64,700,000 -2,700,000 71,900,000 40,700,000   62,800,000 47,100,000       -700,000 127,200,000   -423,727,300 144,536,000   185,838,000 155,858,000   32,942,000 24,161,000   47,904,000 -952,000   
          acquisitions, net of cash acquired of 6.9 million
        		-124,300,000                                                                              
          proceeds from disposal of property, plant and equipment
        		  700,000 100,000 1,900,000  16,000,000    1,400,000    200,000              2,100,000  900,000 100,000 100,000 100,000  4,300,000 2,400,000 100,000  1,400,000    2,600,000 5,600,000 2,800,000  3,900,000 5,400,000 5,800,000                             
          investments in short-term marketable securities
        		6,100,000 -300,000 -8,900,000 3,900,000 800,000 -1,300,000 -4,300,000 1,100,000 19,700,000 11,300,000 -4,800,000 -1,600,000 800,000 -13,200,000 4,400,000 24,200,000 -800,000 -12,600,000 8,400,000 -3,900,000 -9,900,000 1,000,000 -8,800,000 -1,800,000 200,000    -2,700,000 -5,100,000 -800,000 -600,000 3,700,000 3,700,000 600,000 2,900,000 -300,000 -6,800,000 -4,700,000 2,200,000 400,000 -500,000 -1,200,000 -3,200,000 -300,000 2,900,000 1,000,000 -3,300,000 4,500,000 2,700,000 -100,000 -1,400,000 -1,000,000 8,000,000 -2,900,000 -1,000,000 0 -13,300,000                     
          net cash from investing activities
        		-157,000,000 -41,200,000 -45,500,000 -29,100,000 -32,500,000 -54,600,000 -190,600,000 -34,900,000 -24,500,000 -207,400,000 -187,100,000 -347,500,000 -64,500,000 -331,300,000 -43,300,000 -163,700,000 -35,000,000 -57,900,000 -42,000,000 -34,500,000 -39,400,000 -52,100,000 -36,700,000 -33,100,000 -31,600,000 -202,700,000 -42,400,000 -100,200,000 -19,600,000 -54,900,000 -774,300,000 -22,000,000 -14,000,000 -14,000,000 -41,300,000 -298,500,000 -82,000,000 -26,900,000  -92,300,000                                       
          financing activities
        		                                                                              
          cash dividends paid to shareholders
        		-25,300,000 -24,400,000 -24,400,000 -24,400,000 -25,100,000 -23,900,000 -23,800,000 -23,900,000 -24,500,000 -23,200,000 -23,400,000 -23,800,000 -23,600,000 -22,500,000 -22,800,000 -22,900,000 -23,500,000 -22,700,000 -22,800,000 -22,900,000 -23,800,000 -22,000,000 -21,100,000 -21,000,000 -22,900,000 -21,100,000 -21,200,000 -21,300,000 -21,300,000 -21,500,000 -21,500,000 -21,600,000 -21,100,000 -21,100,000 -20,900,000 -21,000,000 -21,100,000 -20,300,000 -20,200,000 -20,300,000 -20,400,000 -20,700,000 -21,300,000 -21,700,000 -22,100,000 -21,900,000 -22,100,000 -22,500,000 -22,600,000 -23,100,000 -21,500,000 -21,800,000 -22,100,000 -22,100,000 -22,200,000 -21,900,000 -19,500,000 -17,600,000  -12,500,000 -12,610,000 -8,690,000  -8,470,000 -8,714,000 -17,424,000 -17,379,000 -17,374,000 -16,389,000 -16,320,000 -16,284,000 -16,281,000 -15,249,000 -15,152,000 -15,061,000 -15,048,000 -14,095,000 -14,027,000 
          purchase of treasury shares
        		-28,000,000 -11,700,000 0 -22,600,000 -23,100,000 -9,100,000 -1,700,000   -32,500,000 -63,900,000 -100,500,000 -54,000,000 -18,300,000 -49,000,000 -44,300,000 -100,000,000 -36,400,000 -30,300,000 0 -26,300,000 -7,000,000 0 0 -42,300,000 -6,600,000 -32,500,000 -15,300,000 -8,300,000 -35,500,000 -13,400,000 -26,900,000 -22,700,000 -22,700,000 -2,400,000 -14,000,000 -18,900,000 -8,100,000 -17,700,000 -15,100,000 -33,200,000 -35,000,000 -81,800,000 -50,700,000 -80,400,000 -96,800,000 -4,400,000 -115,200,000 -33,600,000 -117,700,000 -81,800,000 -25,600,000   0 -60,600,000    0                   
          proceeds from exercise of stock options
        		2,900,000 800,000 600,000 200,000 300,000 100,000 100,000 3,400,000 2,000,000 500,000 4,100,000 4,500,000 12,700,000 4,300,000 2,600,000 200,000 1,400,000 600,000 0 11,300,000 14,100,000 19,200,000 10,700,000 0 7,500,000 17,600,000 1,000,000 7,900,000 1,000,000 100,000 2,100,000 2,200,000 8,400,000 8,400,000 5,200,000 2,000,000 9,100,000 16,600,000 3,600,000 300,000 100,000 300,000 100,000 0 2,900,000 1,100,000 100,000 11,100,000 2,000,000 3,600,000                            6,132,000 
          payments related to tax withholding for stock-based compensation
        		-9,200,000 -100,000 -100,000 -300,000 -9,500,000 0 0 -1,100,000 -8,900,000 -600,000 -1,300,000 -1,300,000 -13,800,000 -1,200,000 -1,400,000 -600,000 -7,500,000 -300,000 0 -5,700,000 -17,800,000 -4,000,000 -1,600,000 -200,000 -10,200,000 -6,100,000 -1,200,000                                                    
          borrowings on accounts receivable facility
        		135,000,000  70,000,000 182,000,000 57,000,000  202,000,000 25,000,000 30,000,000  53,000,000 0 29,000,000  75,000,000 22,000,000 100,000,000                                                              
          payments on accounts receivable facility
        		-35,000,000  -70,000,000 -212,000,000 -27,000,000  -130,000,000 -100,000,000 -22,000,000  -60,000,000 -15,000,000 -14,000,000  -75,000,000 -22,000,000 -100,000,000                                                              
          proceeds from long-term debt
        		276,500,000 36,300,000 15,000,000   342,400,000 209,400,000 1,103,200,000 203,300,000 372,600,000 423,400,000 631,900,000 137,000,000 715,000,000 0 160,200,000 524,300,000 110,000,000 80,000,000 65,000,000 70,000,000 12,000,000 0 350,000,000 200,000,000 211,800,000 159,000,000 85,000,000 207,000,000 105,000,000 1,156,100,000 55,000,000 75,000,000 75,000,000  384,400,000 429,800,000 48,500,000  142,400,000 43,100,000 90,000,000                                     
          payments on long-term debt
        		-218,900,000 -241,700,000 -70,800,000 -52,100,000 -1,200,000 -364,100,000 -253,900,000 -1,024,400,000 -196,900,000 -177,800,000 -507,700,000 -560,800,000 -82,700,000 -630,800,000 -2,900,000 -162,100,000 -182,700,000 -113,900,000 -83,000,000 -68,000,000 -73,400,000 -122,500,000 -218,100,000 -379,200,000 -37,900,000 -152,100,000 -171,300,000 -193,600,000 -116,800,000 -130,700,000 -438,900,000 -51,800,000 -42,400,000 -42,400,000 -110,100,000 -388,000,000 -96,100,000 -90,300,000 -55,200,000 -120,100,000 -125,000,000 -45,000,000 -84,500,000 -105,000,000 0 -1,100,000 -100,000 -250,400,000 0 -200,000 -100,000 0   -9,700,000 -10,300,000 -1,300,000 -1,800,000  -3,600,000 -6,529,000 -2,471,000  -43,119,000 -10,052,000 -207,000 -37,095,000 -184,298,000 -343,144,000 -319,545,000 -192,220,000 -21,000 -33,152,000 -15,250,000 -100,623,000 -183,180,000 -69,951,000 -38,346,000 
          short-term debt activity
        		4,100,000 12,100,000 -27,200,000 28,900,000 -2,000,000 -14,000,000 -3,200,000 -215,100,000 2,000,000 -12,100,000 203,500,000 6,700,000 -8,100,000 -10,100,000 -14,900,000 43,000,000 -11,100,000 15,800,000 -46,900,000 7,800,000 8,800,000 -5,900,000 19,500,000 -45,800,000 72,300,000 -6,800,000 -14,000,000 10,600,000 -6,800,000 -2,800,000 -30,200,000 1,700,000 24,600,000 24,600,000 7,100,000 6,600,000 400,000 5,800,000 8,600,000 -1,900,000 13,300,000 -12,800,000 7,600,000 5,600,000 -3,600,000 -3,600,000 -300,000 -14,900,000 1,300,000 4,100,000 -2,800,000 14,400,000 200,000 -7,000,000                         
          net cash from financing activities
        		102,100,000 -230,300,000 -121,900,000 -54,300,000 -30,600,000 -140,600,000 -2,200,000 -37,000,000 -15,000,000 111,500,000 26,600,000 226,500,000 -17,500,000 118,300,000 -88,900,000 -27,300,000 204,700,000 -46,900,000 -103,500,000 -112,500,000 -6,400,000 -73,400,000 -226,400,000 -197,800,000 166,500,000 36,700,000 -80,500,000 -130,300,000 73,400,000 -104,200,000 649,400,000 -44,400,000 52,300,000 52,300,000 -69,300,000 -43,600,000 322,900,000 -43,000,000  -9,600,000                              124,823,000    63,549,000    41,281,000 
          effect of exchange rate changes on cash
        		-4,300,000 2,100,000 -3,000,000 16,400,000 7,400,000 -23,200,000 12,000,000 -4,000,000 -6,800,000 11,800,000 -11,000,000 -9,800,000 1,800,000 10,600,000 -17,400,000 -6,500,000 -1,200,000 -2,600,000 -4,000,000 3,100,000 -3,900,000 12,200,000 7,400,000 5,600,000 -13,300,000 5,000,000 -7,500,000 200,000 900,000 -300,000 -3,900,000 -9,400,000 900,000 900,000 1,100,000 5,800,000 6,900,000 3,900,000 -6,100,000 400,000 -1,300,000 4,600,000 -6,100,000 -5,200,000 700,000 -6,600,000 -6,300,000 -10,000,000 1,000,000 -600,000 1,200,000 2,700,000 -6,900,000 -3,500,000 2,800,000 5,200,000 7,300,000 14,200,000 200,000 30,500,000 -29,438,000 -6,562,000 -19,306,700 11,374,000 10,381,000 -2,430,000 -5,258,000 -18,659,000 2,594,000 4,721,000 523,000 5,574,000 2,558,000 1,240,000 3,738,000 -94,000 1,513,000 1,148,000 
          increase in cash, cash equivalents and restricted cash
        		-19,900,000 -86,100,000 30,700,000 44,300,000 2,900,000 -39,800,000 -57,600,000 48,700,000 3,000,000 44,200,000 22,800,000 13,200,000 -1,600,000 39,100,000 -4,400,000 -119,200,000 167,300,000 -4,700,000 -43,700,000 3,200,000 -18,000,000 7,100,000 -102,100,000 22,100,000 177,800,000 34,300,000 14,500,000 -72,700,000 107,000,000 -21,900,000 8,400,000                                                
          cash, cash equivalents and restricted cash at beginning of year
        		365,400,000 0 0 0 373,600,000 0 0 0 419,300,000 0 0 0 340,700,000 0 0 0 257,900,000 0 0 0 321,100,000 0 0 0 216,200,000 0 0 0 133,100,000 0 0 0 125,400,000 125,400,000                                             
          cash, cash equivalents and restricted cash at end of period
        		345,500,000  30,700,000 44,300,000 376,500,000  -57,600,000 48,700,000 422,300,000  22,800,000 13,200,000 339,100,000  -4,400,000 -119,200,000 425,200,000  -43,700,000 3,200,000 303,100,000  -102,100,000 22,100,000 394,000,000  14,500,000 -72,700,000 240,100,000  8,400,000 26,300,000 120,300,000 120,300,000                                             
          impairment charges
        		     1,500,000 100,000   0 4,900,000 0 28,300,000 0 29,500,000   0 0 1,100,000 3,400,000 300,000 0   1,800,000 100,000   700,000         100,000 1,200,000 0 2,600,000 0 0 600,000 2,700,000 100,000 98,000,000       200,000  1,400,000 1,800,000      512,000 31,707,000 3,923,000 50,718,000 706,000 0 362,000 118,000 8,267,000 955,000 2,398,000     
          gain on acquisitions and divestitures
        		                                                                              
          deferred income tax benefit
        		 -17,200,000 -9,300,000               -8,700,000 -600,000 -3,800,000 -2,000,000             -200,000                              -128,000    19,877,000           
          acquisitions, net of cash acquired of 8.9 million in 2024 and 30.0 million in 2023
        		                                                                              
          proceeds from disposals of property, plant and equipment
        		                                                  6,100,000 100,000 500,000 600,000 200,000 400,000 4,800,000 400,000  500,000 333,000 167,000  -940,000 1,178,000 2,702,000 6,509,000 338,000 113,000 29,628,000 9,384,000 1,143,000 7,036,000 3,630,000     
          proceeds from divestitures, net of cash divested of 0.7 million in 2023
        		                                                                              
          deferred financing costs
        		     0 0   0    -3,100,000 0 -900,000 -2,600,000     -100,000 0   0 0   -300,000     -100,000        0 -300,000                                   
          accounts receivable facility financing borrowings
        		                                                                              
          accounts receivable facility financing payments
        		                                                                              
          noncontrolling interest dividends paid
        		 0    0    0    0    0    -1,100,000                                                         
          proceeds from the sale of shares in timken india limited
        		     0 0   0 0                                                                    
          cash, cash equivalents and restricted cash at end of year
        		                                                                              
          gain on sale of assets
        		  -500,000                                                     700,000      941,000                 
          acquisitions, net of cash acquired
        		      -167,300,000 -200,000 -200,000  -140,100,000 -295,400,000 -29,200,000                                                                  
          proceeds from divestitures, net of cash divested
        		      0    0 -1,200,000 5,700,000                                                                  
          loss on acquisitions and divestitures
        		                                                                              
          acquisitions, net of cash acquired of 8.9 million in 2024; 30.0 million in 2023; and 19.4 million in 2022
        		                                                                              
          proceeds from divestitures, net of cash divested of 0.7 million in 2023 and 5.3 million in 2022
        		                                                                              
          gain on divestitures
        		          -100,000 400,000 -4,000,000                                                                  
          deferred income tax provision
        		      -3,300,000 -900,000 -4,300,000  600,000 0 2,800,000  2,400,000 -100,000 1,800,000      400,000 -2,000,000 -5,100,000  -100,000 1,400,000 400,000  2,100,000 300,000 -200,000   -200,000 6,200,000 1,500,000 -6,200,000 100,000 -900,000 700,000  7,300,000 -4,000,000 -84,400,000 -36,700,000 -33,100,000   -10,400,000 -40,400,000 51,600,000 -300,000 78,500,000 40,400,000 41,900,000 300,000  -1,800,000 -4,559,000 21,659,000    -218,000    667,000    905,000     
          acquisitions, net of cash acquired of 30.0 million in 2023 and 19.4 million in 2022
        		                                                                              
          acquisition-related gain
        		                 0 -300,000 0 -600,000                                                          
          loss on divestitures
        		                                                                              
          acquisitions, net of cash acquired of 19.4 million in 2022
        		                                                                              
          proceeds from divestitures, net of cash divested of 5.3 million in 2022
        		                                                                              
          loss on divestiture
        		                                                                           0   
          acquisitions, net of cash acquired of 0.2 million
        		              -100,000                                                                
          pension and other postretirement benefit expense
        		                1,000,000  2,400,000                                                            
          acquisitions, net of cash acquired of 5.9 million in 2019
        		                                                                              
          acquisitions, net of cash received
        		                  -7,300,000    0    300,000 -80,100,000 -2,900,000       -283,100,000 -63,500,000 -600,000  -62,100,000        0    2,800,000                           
          accounts receivable facility borrowings
        		                   0 66,100,000  0 0 10,000,000  0 0 25,000,000  93,100,000 1,100,000 51,000,000 51,000,000  5,100,000 23,000,000 23,100,000  20,000,000 20,000,000 10,000,000                                     
          accounts receivable facility payments
        		                   -100,000,000 -24,100,000  0 -100,000,000 -10,000,000      -96,300,000 -3,600,000 -15,000,000 -15,000,000  -13,200,000 -2,100,000 -10,000,000  -12,100,000 -7,000,000 -11,000,000                                     
          pension and other postretirement income
        		                    -1,000,000                                                          
          gain on disposal of lease assets
        		                         0                                                     
          acquisitions, net of cash acquired of 5.9 million in 2019 and 30.1 million in 2018
        		                                                                              
          proceeds from divestitures
        		                             0                                                 
          operating lease expense
        		                         8,900,000 9,000,000 8,800,000 9,900,000                                                  
          operating lease payments
        		                         -8,800,000 -9,100,000 -8,800,000 -8,900,000                                                  
          acquisitions, net of cash acquired of 5.9 million in 2019, 30.1 million in 2018 and 35.4 million in 2017
        		                                                                              
          net income attributable to the timken company
        		                            91,900,000 60,000,000 71,600,000 91,000,000 80,200,000 80,200,000 29,200,000 53,500,000 82,500,000 38,200,000 24,100,000 20,600,000 44,900,000 63,000,000 -35,700,000 63,400,000 36,700,000 -135,200,000 46,500,000 -21,900,000 62,700,000 83,500,000 52,600,000 52,200,000 82,800,000 75,100,000 75,300,000 80,900,000 121,500,000 112,700,000  70,300,000 85,583,000 28,617,000  -50,128,000 -64,517,000 870,000             
          net income attributable to noncontrolling interest
        		                            3,400,000  700,000 900,000 300,000 300,000     0 400,000 0 -100,000 300,000 1,100,000 1,000,000 400,000 400,000 700,000 1,100,000 300,000 100,000 300,000 0 -100,000 100,000 200,000 800,000 1,100,000  800,000 626,000 374,000  424,000 647,000 -5,948,000             
          pension contributions and other postretirement benefit contributions
        		                            -4,900,000 -6,300,000 -3,600,000 -2,700,000 -6,100,000 -6,100,000                                             
          shares surrendered for taxes
        		                            -6,400,000 0 -400,000 -600,000 -4,400,000 -4,400,000 -600,000 -1,400,000 -1,200,000 -8,200,000                                         
          net incomeattributable to noncontrolling interest
        		                                                                              
          acquisitions, net of cash acquired of 30.1 million in 2018, 35.4 million in 2017 and 2.5 million in 2016
        		                                                                              
          contract assets
        		                               -16,300,000 -11,500,000 -11,500,000                                             
          decrease in cash, cash equivalents and restricted cash
        		                                -5,100,000 -5,100,000                                             
          pension and other postretirement benefit contributions
        		                                                                              
          acquisitions, net of cash acquired of 35.0 million in 2017, 2.5 million in 2016 and 0.1 million in 2015
        		                                                                              
          divestitures
        		                                                                      0        
          proceeds from issuance of long-term debt
        		                                          40,000,000 190,000,000   0          7,700,000 1,500,000  4,400,000 8,949,000 2,051,000     37,052,000 141,998,000 181,201,000 450,102,000 246,232,000 0 25,000,000 15,054,000 80,934,000 84,000,000 69,600,000 38,015,000 
          accounts receivable securitization financing borrowings
        		                                          0 34,000,000   0 50,000,000                   0 15,000,000       30,000,000 110,000,000   
          accounts receivable securitization financing payments
        		                                          -29,000,000    0                    -95,000,000 -85,000,000       -120,000,000 -20,000,000   
          decrease in restricted cash
        		                                          14,600,000   500,000                                 
          increase in cash and cash equivalents
        		                                    315,600,000 -19,300,000   18,700,000 7,700,000         -33,500,000 21,300,000   100,900,000    -22,700,000 103,600,000   -248,872,800 105,792,000 147,997,000 -4,294,000 21,597,000 19,974,000 6,529,000 38,062,000     47,003,000 15,317,000 7,467,000 -34,132,000 
          cash and cash equivalents at beginning of year
        		                                  0 0 0 148,800,000 0 0 0 129,600,000 0 0 0 278,800,000 0 0 0 384,600,000 0 0 0 586,400,000 0 0 0 877,100,000  0 -45,000 755,545,000  0 17,077,000 116,306,000 0 0 0 30,144,000 0 0 0 101,072,000 0 0 0 65,417,000 
          cash and cash equivalents at end of year
        		                                                             709,301,000               7,467,000 31,285,000 
          pension contributions and other postretirement benefit payments
        		                                   -4,100,000 -6,100,000 -6,100,000  -8,000,000 -4,100,000 -10,200,000  -6,600,000 -10,000,000 -6,900,000  -6,600,000 -18,100,000 -22,900,000  -12,600,000 -10,700,000 -117,100,000  -173,900,000  -166,000,000  -30,800,000 -14,898,000 -118,702,000                 
          increase in restricted cash
        		                                   -400,000 0 -100,000                   0 -4,800,000                     
          decrease in cash and cash equivalents
        		                                          -25,400,000 -81,800,000 82,400,000 -124,400,000  -56,600,000 46,500,000 -136,300,000    -128,500,000    -239,500,000    -46,244,000          14,428,000 -27,479,000 -254,000     
          cash and cash equivalents at end of period
        		                                   -307,900,000 315,600,000 129,500,000  -27,000,000 18,700,000 137,300,000  -81,800,000 82,400,000 154,400,000  -56,600,000 46,500,000 248,300,000  21,300,000 -61,100,000 457,900,000  -24,400,000 -4,800,000 637,600,000  103,600,000    105,792,000 165,074,000 112,012,000  19,974,000 6,529,000 68,206,000  14,428,000 -27,479,000 100,818,000     
          net loss attributable to noncontrolling interest
        		                                    -500,000 -100,000                                         
          continued dumping and subsidy offset act receivable
        		                                        41,900,000 -48,100,000                                     
          net income from discontinued operations
        		                                              -5,300,000 11,000,000                               
          excess tax benefits related to stock-based compensation
        		                                          0 0 -500,000 -1,000,000 -700,000 -3,300,000 -700,000 -2,400,000                             
          net cash from operating activities - continuing operations
        		                                          128,500,000 140,800,000   108,700,000 90,300,000                               
          net cash from operating activities - discontinued operations
        		                                              2,900,000 -11,000,000                               
          acquisitions, net of cash acquired of 2.5 million in 2016 and 0.1 million in 2015
        		                                                                              
          net cash used by investing activities - continuing operations
        		                                          3,600,000 -235,500,000 -19,300,000 -14,000,000 -37,600,000 -37,400,000                               
          net cash used by investing activities - discontinued operations
        		                                              0 0                               
          net cash used by investing activities
        		                                         -24,600,000 3,600,000 -235,500,000 -19,300,000 -14,000,000 -37,600,000 -37,400,000 -74,700,000 -45,000,000 -109,400,000 -63,000,000 -134,500,000 -69,100,000 -132,700,000 -71,700,000 -28,800,000 -32,200,000  -69,800,000 -22,325,000 -15,075,000  -26,472,000 -19,625,000 -29,570,000 -111,282,000 -53,195,000 -77,647,000 -78,571,000 -312,268,000 -69,757,000 -55,204,000 -59,341,000 49,415,000 -73,893,000 -66,505,000 -39,885,000 
          cash transferred to timkensteel corporation
        		                                              0                                
          net cash used by financing activities - continuing operations
        		                                          -151,400,000 18,100,000   -27,100,000 -88,500,000                               
          net cash from financing activities - discontinued operations
        		                                               0                               
          net cash used by financing activities
        		                                         -19,400,000 -151,400,000 18,100,000 12,500,000 -120,800,000 -27,100,000 -88,500,000 44,300,000 -130,900,000 -103,500,000 -30,700,000 -95,100,000 -20,000,000 -28,600,000 -88,000,000 -18,000,000 -23,900,000 23,500,000 -6,500,000 -39,173,000 -10,727,000 118,299,900         -16,945,000       
          acquisitions, net of cash acquired of 0.1 million in 2015 and 0.4 million in 2013
        		                                                                              
          net cash provided (used) by operating activities - continuing operations
        		                                             17,000,000                                 
          acquisitions, net of cash acquired of 0.4 million in 2013
        		                                                                              
          net cash provided (used) by financing activities - discontinued operations
        		                                                                              
          (gain) loss on sale of assets
        		                                               1,300,000 1,000,000 -23,200,000                             
          proceeds from sale of shares in subsidiary
        		                                                   0                           
          cash transferred to timkensteel
        		                                                                              
          net cash provided (used) by operating activities
        		                                                 40,200,000      130,100,000          37,448,000             
          divestitures, net of cash divested of 0.9 million in 2012
        		                                                                              
          net proceeds from common share activity
        		                                                   2,800,000 9,500,000 9,100,000 1,700,000 400,000 8,000,000 15,200,000  10,100,000 11,150,000 8,250,000    1,648,000 30,000 1,171,000 14,121,000 1,587,000 817,000 6,342,000 18,759,000 11,886,000 897,000 3,967,000   
          net cash used by operating activities
        		                                                     -35,900,000    -197,600,000            -12,911,000    -5,702,000    -36,676,000 
          acquisitions
        		                                                     -14,400,000  0        0 -311,000 -42,000 -28,846,000 -272,000 -1,577,000 -55,329,000 -202,899,000 0 0 -1,523,000 -13,654,000    
          net (loss) from discontinued operations
        		                                                                              
          adjustments to reconcile income from continuing operations before income taxes to net cash from operating activities:
        		                                                                              
          acquisitions, net of cash acquired of 0.8 million in 2010
        		                                                                              
          decrease (increase) in restricted cash
        		                                                      0 0                       
          adjustments to reconcile income before income taxes to net cash from operating activities:
        		                                                                              
          other – net
        		                                                       10,000,000                       
          short-term debt activity – net
        		                                                       4,400,000                       
          net (income) income from discontinued operations
        		                                                             -336,000                 
          adjustments to reconcile income from continuing operations to net cash from operating activities:
        		                                                                              
          other - net
        		                                                                              
          net cash provided (used) by operating activities - discontinued operations
        		                                                                              
          divestitures, net of cash divested of 1.2 million in 2009
        		                                                                              
          net cash (used) provided by investing activities - continuing operations
        		                                                                              
          net cash (used) provided by investing activities
        		                                                                              
          earnings from discontinued operations
        		                                                                              
          gain on divestiture
        		                                                                             -660,000 
          trade accounts payable
        		                                                                              
          other — net
        		                                                        4,300,000 -5,600,000   -6,094,000 19,994,000    -9,358,000 21,336,000 -8,601,000 -5,856,000 -1,400,000 -3,971,000        
          net cash (used) provided by operating activities — continuing operations
        		                                                             -14,216,000                 
          net cash from operating activities — discontinued operations
        		                                                            4,164,000 336,000         0 0 -275,000 940,000     
          net cash (used )provided by operating activities
        		                                                                              
          purchase of treasury shares — net
        		                                                        0 -25,300,000    -13,986,000                 
          short-term debt activity — net
        		                                                        -8,500,000 8,600,000   -24,919,000 4,119,000    6,241,000 -20,787,000 5,622,000 -15,473,000 8,999,000 65,088,000 -6,985,000 -66,516,000 67,011,000 -46,875,000 36,027,000 -60,550,000 49,507,000 
          trade account payable
        		                                                         54,800,000                     
          net cash used by operating activities — continuing operations
        		                                                         -197,600,000            -12,911,000    -6,642,000     
          net cash provided (used) by investing activities
        		                                                                              
          (earnings) income from discontinued operations
        		                                                                              
          adjustments to reconcile net income to net cash
        		                                                                              
          provided by operating activities:
        		                                                                              
          loss on disposals of property, plant and equipment
        		                                                           1,400,000      5,000  1,366,000 1,483,000 -16,935,000  1,523,000 -104,000 665,000  2,110,000 -518,000 538,000 
          accounts payable and accrued expenses
        		                                                           63,300,000 22,495,000 60,405,000  61,742,000 -78,405,000 -152,704,000 -128,331,000 40,381,000 56,930,000 -1,973,000 19,079,000 2,261,000 16,336,000 -63,764,000 -48,363,000 -45,434,000 15,362,000 -43,891,000 
          investments
        		                                                                              
          short-term debt activity - net
        		                                                                              
          (earnings) loss from discontinued operations
        		                                                                              
          stock based compensation expense
        		                                                               3,339,000 3,813,000 4,409,000    4,686,000  3,551,000 4,886,000 4,234,000     
          net cash from operating activities — continuing operations
        		                                                                  271,316,000 214,709,000   150,489,000 95,556,000       
          net cash used by investing activities — continuing operations
        		                                                            -22,325,000 -15,075,000         -312,268,000 -69,757,000 -55,204,000 -59,341,000     
          net cash used by investing activities — discontinued operations
        		                                                                              
          net cash (used) provided by operating activities
        		                                                             -13,880,000                 
          loss (earnings) from discontinued operations
        		                                                                              
          gain on disposals of property, plant and equipment
        		                                                               2,192,000               
          pension and other postretirement benefit payments
        		                                                               -53,744,000 -20,386,000 -15,086,000 -15,097,000 -15,340,000 -15,914,000 -25,867,000 -13,904,000        
          net cash (used) provided by financing activities
        		                                                                -58,755,000 -9,742,000          15,766,000   
          net (income) from discontinued operations
        		                                                                      0 0 275,000 -940,000     
          net cash provided (used) by financing activities
        		                                                                              
          deferred income taxes
        		                                                                              
          income taxes payable
        		                                                                              
          other assets
        		                                                                        -14,144,000 1,943,000 12,830,000 -9,945,000 899,000 314,000 
          foreign currency translation
        		                                                                              
          foreign currency translation loss
        		                                                                         790,000 -9,428,000 1,116,000 -4,906,000 -6,101,000 
          impairment and restructuring charges
        		                                                                              
          net cash provided (used) by operating activities — discontinued operations
        		                                                                              
          loss on impairment
        		                                                                           1,103,000   
          deferred income tax credit
        		                                                                           -479,000 -25,989,000 -73,000 
          proceeds from disposals of assets
        		                                                                           5,130,000 -405,000 1,518,000 
          divestments
        		                                                                           0   
          proceeds from sale of non-strategic assets
        		                                                                             875,000 
          gain on sale of non-strategic assets
        		                                                                              
          loss on dissolution of subsidiary
        		                                                                              
          purchases of property, plant and equipment–net
        		                                                                              
          proceeds from disposals of non-strategic assets
        		                                                                              
          proceeds from issuance of common stock
        		                                                                              
          common stock issued to finance acquisition
        		                                                                              
          short-term debt activity–net
        		                                                                              
          increase (decrease) in cash and cash equivalents