The Timken Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Timken Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 85,700,000 | 91,400,000 | 75,100,000 | 87,600,000 | 102,000,000 | 110,600,000 | 61,900,000 | 90,900,000 | 129,500,000 | 125,700,000 | 99,100,000 | 90,400,000 | 105,600,000 | 121,900,000 | 66,700,000 | 91,600,000 | 107,200,000 | 116,000,000 | 55,300,000 | 91,300,000 | 61,800,000 | 84,000,000 | 117,800,000 | 66,700,000 | 130,413,000 | 88,943,000 | 84,465,000 | 41,243,000 | 55,326,000 | 75,194,000 | 46,546,000 | 74,691,000 | 65,940,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 57,200,000 | 55,100,000 | 56,200,000 | 56,100,000 | 54,200,000 | 55,300,000 | 52,300,000 | 52,200,000 | 51,200,000 | 45,600,000 | 42,000,000 | 39,900,000 | 40,700,000 | 41,400,000 | 41,300,000 | 41,300,000 | 42,200,000 | 43,000,000 | 41,900,000 | 41,200,000 | 41,700,000 | 42,300,000 | 40,200,000 | 39,200,000 | 41,700,000 | 39,500,000 | 40,100,000 | 35,100,000 | 35,000,000 | 35,800,000 | 35,200,000 | 35,700,000 | 33,900,000 | 32,900,000 | 33,400,000 | 33,300,000 | 32,400,000 | 32,600,000 | 33,000,000 | 32,200,000 | 32,100,000 | 33,500,000 | 33,600,000 | 34,100,000 | 20,200,000 | 49,100,000 | 49,900,000 | 47,600,000 | 48,700,000 | 48,400,000 | 49,200,000 | 49,000,000 | 46,300,000 | 47,500,000 | 47,000,000 | 47,452,000 | 47,748,000 | 33,886,000 | 59,483,000 | 57,466,000 | 61,005,000 | 59,605,000 | 57,475,000 | 58,120,000 | 47,975,000 | 54,500,000 | 49,640,000 | 49,985,000 | 51,601,000 | ||||
impairment charges | 1,500,000 | 100,000 | 0 | 4,900,000 | 0 | 28,300,000 | 0 | 29,500,000 | 0 | 0 | 1,100,000 | 3,400,000 | 300,000 | 0 | 1,800,000 | 100,000 | 700,000 | 100,000 | 1,200,000 | 0 | 2,600,000 | 0 | 0 | 600,000 | 2,700,000 | 100,000 | 98,000,000 | 200,000 | 1,400,000 | 1,800,000 | 512,000 | 31,707,000 | 3,923,000 | 706,000 | 0 | 362,000 | 8,267,000 | 955,000 | 2,398,000 | ||||||||||||||||||||||||||||||||||
gain on sale of assets | -800,000 | 100,000 | 400,000 | 1,200,000 | 100,000 | -700,000 | 9,700,000 | 400,000 | 700,000 | 941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -26,800,000 | -3,300,000 | -900,000 | -4,300,000 | -8,700,000 | -600,000 | -3,800,000 | -2,000,000 | -16,500,000 | 400,000 | -2,000,000 | -5,100,000 | -200,000 | -128,000 | -540,000 | -218,000 | 19,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 6,900,000 | 7,500,000 | 9,200,000 | 5,200,000 | 7,000,000 | 4,500,000 | 7,700,000 | 5,800,000 | 6,100,000 | 11,000,000 | 8,100,000 | 6,700,000 | 8,500,000 | 7,100,000 | 4,600,000 | 3,100,000 | 6,000,000 | 6,500,000 | 4,000,000 | 7,800,000 | 5,800,000 | 5,600,000 | 6,400,000 | 5,800,000 | 7,100,000 | 7,800,000 | 6,800,000 | 7,700,000 | 7,500,000 | 10,300,000 | 6,500,000 | 7,800,000 | 4,800,000 | 5,600,000 | 3,200,000 | 4,200,000 | 2,100,000 | 4,600,000 | 4,300,000 | 5,000,000 | 5,000,000 | 4,100,000 | 3,300,000 | 4,800,000 | 5,500,000 | 8,200,000 | 6,400,000 | 3,800,000 | 4,300,000 | 4,100,000 | 4,600,000 | 4,100,000 | 5,800,000 | 3,400,000 | 4,547,000 | 3,599,000 | 3,568,000 | 4,365,000 | 3,827,000 | ||||||||||||||
pension and other postretirement expense | 1,900,000 | 1,800,000 | 400,000 | 1,600,000 | 1,700,000 | 1,600,000 | 23,900,000 | 1,500,000 | 700,000 | 400,000 | 700,000 | -21,000,000 | 17,400,000 | 2,900,000 | 2,900,000 | 12,200,000 | 6,900,000 | -400,000 | 2,000,000 | 16,300,000 | 2,700,000 | 2,700,000 | 7,200,000 | 25,100,000 | 19,500,000 | 9,600,000 | 9,300,000 | 251,400,000 | 13,500,000 | 12,900,000 | 225,100,000 | 39,500,000 | 7,600,000 | -700,000 | 15,600,000 | 20,500,000 | 21,000,000 | 21,300,000 | 22,500,000 | 21,400,000 | 19,700,000 | 14,900,000 | 22,300,000 | 23,100,000 | 20,696,000 | 25,204,000 | 28,042,000 | 21,466,000 | 27,584,000 | 20,539,000 | 18,129,000 | 25,811,000 | |||||||||||||||||||||
pension and other postretirement benefit contributions and payments | -4,600,000 | -23,800,000 | -3,200,000 | -6,800,000 | -3,900,000 | -12,200,000 | -5,700,000 | -16,900,000 | -2,400,000 | -4,800,000 | -3,100,000 | -3,400,000 | -2,900,000 | -5,200,000 | -6,300,000 | -3,200,000 | -12,500,000 | -2,500,000 | -7,700,000 | -4,300,000 | -3,100,000 | -5,500,000 | -6,300,000 | -28,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -21,000,000 | -70,800,000 | 74,300,000 | 42,700,000 | -25,100,000 | -106,100,000 | 58,600,000 | 100,400,000 | -37,100,000 | -50,300,000 | 83,500,000 | -7,700,000 | -31,100,000 | -118,200,000 | 71,700,000 | -1,700,000 | 13,100,000 | -138,900,000 | 6,900,000 | -19,200,000 | 39,200,000 | -47,600,000 | 30,500,000 | 29,500,000 | 29,100,000 | -65,000,000 | -700,000 | 20,700,000 | -14,300,000 | -72,100,000 | 19,300,000 | -15,600,000 | 4,300,000 | -50,300,000 | 8,100,000 | 7,500,000 | 9,600,000 | -4,900,000 | 13,800,000 | 20,800,000 | 6,900,000 | -29,600,000 | 4,300,000 | -13,300,000 | 12,600,000 | -51,900,000 | 26,900,000 | 33,600,000 | -12,100,000 | -61,800,000 | 89,200,000 | 88,300,000 | -42,100,000 | -149,600,000 | -37,100,000 | -21,666,000 | -82,134,000 | -19,775,000 | 87,063,000 | 61,071,000 | 62,641,000 | -61,169,000 | -71,624,000 | 36,320,000 | -11,481,000 | -64,776,000 | 54,808,000 | 1,426,000 | -70,316,000 | ||||
unbilled receivables | 5,900,000 | -18,200,000 | 21,600,000 | -14,500,000 | -13,300,000 | 9,500,000 | -8,100,000 | -14,600,000 | -6,600,000 | -11,100,000 | -20,800,000 | -2,300,000 | -19,000,000 | 16,100,000 | -18,900,000 | 14,700,000 | 12,900,000 | -2,500,000 | 30,400,000 | -14,900,000 | 11,300,000 | -8,300,000 | 22,400,000 | 1,600,000 | -30,000,000 | -6,600,000 | 15,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventories | 5,200,000 | 15,300,000 | 22,100,000 | 8,100,000 | -9,500,000 | -11,100,000 | 24,400,000 | 32,300,000 | 9,200,000 | 6,100,000 | 1,500,000 | -21,000,000 | -55,900,000 | -70,200,000 | -71,600,000 | -62,800,000 | -48,100,000 | -33,300,000 | -20,500,000 | 6,600,000 | 41,000,000 | 300,000 | 12,900,000 | 21,200,000 | 20,700,000 | -4,100,000 | 7,200,000 | -14,400,000 | -26,100,000 | -53,800,000 | -46,700,000 | -47,300,000 | -31,600,000 | -6,500,000 | 23,700,000 | -5,400,000 | -8,100,000 | -100,000 | 45,700,000 | 9,900,000 | 10,000,000 | -12,800,000 | 25,300,000 | -12,300,000 | -19,000,000 | -20,800,000 | 49,700,000 | -33,100,000 | 18,600,000 | 27,300,000 | 67,300,000 | 20,100,000 | -6,200,000 | -80,400,000 | -49,500,000 | -23,167,000 | -22,533,000 | 83,512,000 | 162,571,000 | 65,434,000 | -101,877,000 | -52,105,000 | -68,578,000 | -23,248,000 | 6,273,000 | -17,791,000 | -29,495,000 | 9,513,000 | -37,855,000 | ||||
accounts payable, trade | 2,800,000 | 20,200,000 | -20,400,000 | -30,500,000 | -6,900,000 | 20,700,000 | 1,400,000 | -43,900,000 | -5,500,000 | -9,400,000 | 2,400,000 | -6,500,000 | -13,800,000 | 7,700,000 | 16,200,000 | 19,300,000 | 21,300,000 | 19,900,000 | 19,800,000 | 31,700,000 | 27,300,000 | -20,800,000 | -6,800,000 | 20,200,000 | -10,300,000 | -1,500,000 | -6,100,000 | -2,300,000 | 15,000,000 | 5,200,000 | 1,900,000 | 48,600,000 | -2,800,000 | 2,500,000 | -4,000,000 | 16,500,000 | -15,400,000 | -1,900,000 | 1,000,000 | 27,900,000 | -39,300,000 | 10,400,000 | -9,000,000 | 45,900,000 | -26,800,000 | 5,100,000 | 12,800,000 | 12,400,000 | -56,200,000 | -14,900,000 | |||||||||||||||||||||||
other accrued expenses | -11,400,000 | -16,000,000 | -18,200,000 | 31,600,000 | 10,700,000 | -31,200,000 | -33,200,000 | 14,700,000 | 15,700,000 | -44,800,000 | 46,100,000 | 29,200,000 | 36,100,000 | -19,500,000 | 5,000,000 | 19,400,000 | 13,800,000 | 17,000,000 | 5,700,000 | 44,100,000 | 39,600,000 | -34,300,000 | 1,900,000 | 16,400,000 | 12,900,000 | -58,000,000 | 22,000,000 | 12,600,000 | 36,300,000 | -38,700,000 | 20,400,000 | 13,900,000 | 30,400,000 | -28,400,000 | 14,400,000 | -11,600,000 | 20,900,000 | -28,400,000 | 4,500,000 | -1,300,000 | 8,800,000 | -63,500,000 | 9,600,000 | -10,900,000 | 56,100,000 | -52,600,000 | 26,300,000 | 13,900,000 | -3,800,000 | -74,900,000 | 20,500,000 | 2,700,000 | 42,200,000 | -81,000,000 | |||||||||||||||||||
income taxes | -24,800,000 | 3,500,000 | -7,700,000 | -52,200,000 | 6,900,000 | 24,800,000 | -41,800,000 | -34,300,000 | -17,300,000 | -15,000,000 | 13,100,000 | -8,900,000 | 5,800,000 | 6,300,000 | 8,800,000 | 1,300,000 | -5,200,000 | 3,600,000 | -3,900,000 | -18,500,000 | 18,400,000 | 12,500,000 | -23,200,000 | 8,400,000 | -24,100,000 | 24,700,000 | 2,400,000 | 3,300,000 | -17,400,000 | 13,600,000 | 23,400,000 | -2,900,000 | -63,400,000 | 6,700,000 | 600,000 | -3,500,000 | 4,700,000 | 21,700,000 | -63,900,000 | -20,400,000 | -10,800,000 | 54,700,000 | 15,700,000 | 21,700,000 | -63,900,000 | 11,200,000 | 8,000,000 | 24,900,000 | -30,100,000 | 31,500,000 | -77,600,000 | -3,600,000 | -21,200,000 | 41,000,000 | 65,400,000 | ||||||||||||||||||
other | 8,100,000 | -6,400,000 | -5,700,000 | 11,000,000 | 1,000,000 | -12,900,000 | -200,000 | 2,000,000 | -900,000 | -2,100,000 | -8,700,000 | -6,100,000 | -14,800,000 | 8,000,000 | 3,100,000 | 2,800,000 | -4,700,000 | -600,000 | 13,600,000 | 11,400,000 | -2,300,000 | -12,400,000 | 10,900,000 | 900,000 | 10,100,000 | 5,300,000 | 14,100,000 | -2,400,000 | -8,700,000 | -19,400,000 | 3,900,000 | -2,700,000 | 2,800,000 | 7,500,000 | 6,300,000 | -12,700,000 | 4,800,000 | 17,400,000 | -2,600,000 | 1,700,000 | 14,000,000 | 2,100,000 | 6,900,000 | 200,000 | 3,600,000 | -4,300,000 | -9,800,000 | -3,600,000 | -3,800,000 | 900,000 | 1,100,000 | 800,000 | -2,000,000 | 2,361,000 | -1,261,000 | 2,337,000 | 564,000 | 1,332,000 | 5,590,000 | -1,153,000 | -453,000 | -203,000 | 1,797,000 | -506,000 | -234,000 | 1,354,000 | -1,205,000 | ||||||
net cash from operating activities | 111,300,000 | 58,600,000 | 178,600,000 | 123,200,000 | 124,600,000 | 49,300,000 | 128,300,000 | 194,300,000 | 144,000,000 | 78,600,000 | 241,500,000 | 145,200,000 | 78,300,000 | -1,200,000 | 102,700,000 | 105,800,000 | 147,100,000 | 31,700,000 | 120,400,000 | 153,600,000 | 247,400,000 | 56,200,000 | 195,300,000 | 144,900,000 | 157,600,000 | 52,300,000 | 137,500,000 | 137,200,000 | 102,100,000 | -44,300,000 | 93,900,000 | 28,400,000 | 67,800,000 | 46,700,000 | 124,900,000 | 74,500,000 | 155,500,000 | 47,100,000 | 128,500,000 | 140,800,000 | 88,500,000 | 17,000,000 | 111,600,000 | 79,300,000 | 178,200,000 | 112,300,000 | -700,000 | 149,400,000 | 163,385,000 | 170,871,000 | 271,336,000 | 214,709,000 | 150,521,000 | 95,556,000 | 73,538,000 | ||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -33,100,000 | -35,200,000 | -53,600,000 | -35,000,000 | -37,300,000 | -44,100,000 | -52,900,000 | -43,600,000 | -49,600,000 | -41,700,000 | -55,900,000 | -47,300,000 | -40,900,000 | -34,300,000 | -44,700,000 | -43,100,000 | -31,100,000 | -29,400,000 | -35,900,000 | -29,200,000 | -24,700,000 | -31,800,000 | -57,700,000 | -43,700,000 | -23,000,000 | -16,200,000 | -49,800,000 | -23,200,000 | -21,800,000 | -17,800,000 | -42,200,000 | -22,600,000 | -20,600,000 | -19,300,000 | -53,100,000 | -34,000,000 | -26,200,000 | -24,200,000 | -40,500,000 | -21,600,000 | -23,800,000 | -19,700,000 | -39,700,000 | -38,600,000 | 5,300,000 | -53,800,000 | -115,400,000 | -65,200,000 | -81,800,000 | -63,400,000 | -109,900,000 | -72,000,000 | -39,500,000 | -20,100,000 | -22,200,000 | -25,019,000 | -13,981,000 | -26,335,000 | -21,056,000 | -33,562,000 | -58,851,000 | -75,030,000 | -52,417,000 | -71,395,000 | -64,037,000 | -60,942,000 | -74,490,000 | -63,856,000 | -41,073,000 | ||||
free cash flows | 78,200,000 | 23,400,000 | 125,000,000 | 88,200,000 | 87,300,000 | 5,200,000 | 75,400,000 | 150,700,000 | 94,400,000 | 36,900,000 | 185,600,000 | 97,900,000 | 37,400,000 | -35,500,000 | 58,000,000 | 62,700,000 | 116,000,000 | 2,300,000 | 84,500,000 | 124,400,000 | 222,700,000 | 24,400,000 | 137,600,000 | 101,200,000 | 134,600,000 | 36,100,000 | 87,700,000 | 114,000,000 | 80,300,000 | -62,100,000 | 51,700,000 | 5,800,000 | 47,200,000 | 27,400,000 | 71,800,000 | 40,500,000 | 129,300,000 | 22,900,000 | 88,000,000 | 119,200,000 | 64,700,000 | -2,700,000 | 71,900,000 | 40,700,000 | 62,800,000 | 47,100,000 | 127,200,000 | 144,536,000 | 155,858,000 | 24,161,000 | -952,000 | ||||||||||||||||||||||
proceeds from disposal of property, plant and equipment | 100,000 | 1,900,000 | 16,000,000 | 1,400,000 | 200,000 | 2,100,000 | 900,000 | 100,000 | 100,000 | 4,300,000 | 2,400,000 | 100,000 | 1,400,000 | 2,600,000 | 5,600,000 | 2,800,000 | 3,900,000 | 5,400,000 | 5,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in short-term marketable securities | 3,900,000 | 800,000 | -1,300,000 | -4,300,000 | 1,100,000 | 19,700,000 | 11,300,000 | -4,800,000 | -1,600,000 | 800,000 | -13,200,000 | 4,400,000 | 24,200,000 | -800,000 | -12,600,000 | 8,400,000 | -3,900,000 | -9,900,000 | 1,000,000 | -8,800,000 | -1,800,000 | 200,000 | -2,700,000 | -5,100,000 | -800,000 | -600,000 | 3,700,000 | 600,000 | 2,900,000 | -300,000 | -6,800,000 | -4,700,000 | 2,200,000 | 400,000 | -500,000 | -1,200,000 | -3,200,000 | -300,000 | 2,900,000 | 1,000,000 | -3,300,000 | 4,500,000 | 2,700,000 | -100,000 | -1,400,000 | -1,000,000 | 8,000,000 | -2,900,000 | -1,000,000 | 0 | -13,300,000 | ||||||||||||||||||||||
net cash from investing activities | -29,100,000 | -32,500,000 | -54,600,000 | -190,600,000 | -34,900,000 | -24,500,000 | -207,400,000 | -187,100,000 | -347,500,000 | -64,500,000 | -331,300,000 | -43,300,000 | -163,700,000 | -35,000,000 | -57,900,000 | -42,000,000 | -34,500,000 | -39,400,000 | -52,100,000 | -36,700,000 | -33,100,000 | -31,600,000 | -202,700,000 | -42,400,000 | -100,200,000 | -19,600,000 | -54,900,000 | -774,300,000 | -22,000,000 | -14,000,000 | -41,300,000 | -298,500,000 | -82,000,000 | -26,900,000 | -92,300,000 | ||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid to shareholders | -24,400,000 | -25,100,000 | -23,900,000 | -23,800,000 | -23,900,000 | -24,500,000 | -23,200,000 | -23,400,000 | -23,800,000 | -23,600,000 | -22,500,000 | -22,800,000 | -22,900,000 | -23,500,000 | -22,700,000 | -22,800,000 | -22,900,000 | -23,800,000 | -22,000,000 | -21,100,000 | -21,000,000 | -22,900,000 | -21,100,000 | -21,200,000 | -21,300,000 | -21,300,000 | -21,500,000 | -21,500,000 | -21,600,000 | -21,100,000 | -20,900,000 | -21,000,000 | -21,100,000 | -20,300,000 | -20,200,000 | -20,300,000 | -20,400,000 | -20,700,000 | -21,300,000 | -21,700,000 | -22,100,000 | -21,900,000 | -22,100,000 | -22,500,000 | -22,600,000 | -23,100,000 | -21,500,000 | -21,800,000 | -22,100,000 | -22,100,000 | -22,200,000 | -21,900,000 | -19,500,000 | -17,600,000 | -12,500,000 | -12,610,000 | -8,690,000 | -8,470,000 | -8,714,000 | -17,424,000 | -17,374,000 | -16,389,000 | -16,320,000 | -16,281,000 | -15,249,000 | -15,152,000 | -15,048,000 | -14,095,000 | -14,027,000 | ||||
purchase of treasury shares | -22,600,000 | -23,100,000 | -9,100,000 | -1,700,000 | -32,500,000 | -63,900,000 | -100,500,000 | -54,000,000 | -18,300,000 | -49,000,000 | -44,300,000 | -100,000,000 | -36,400,000 | -30,300,000 | 0 | -26,300,000 | -7,000,000 | 0 | 0 | -42,300,000 | -6,600,000 | -32,500,000 | -15,300,000 | -8,300,000 | -35,500,000 | -13,400,000 | -26,900,000 | -22,700,000 | -2,400,000 | -14,000,000 | -18,900,000 | -8,100,000 | -17,700,000 | -15,100,000 | -33,200,000 | -35,000,000 | -81,800,000 | -50,700,000 | -80,400,000 | -96,800,000 | -4,400,000 | -115,200,000 | -33,600,000 | -117,700,000 | -81,800,000 | -25,600,000 | 0 | -60,600,000 | 0 | ||||||||||||||||||||||||
proceeds from exercise of stock options | 200,000 | 300,000 | 100,000 | 100,000 | 3,400,000 | 2,000,000 | 500,000 | 4,100,000 | 4,500,000 | 12,700,000 | 4,300,000 | 2,600,000 | 200,000 | 1,400,000 | 600,000 | 0 | 11,300,000 | 14,100,000 | 19,200,000 | 10,700,000 | 0 | 7,500,000 | 17,600,000 | 1,000,000 | 7,900,000 | 1,000,000 | 100,000 | 2,100,000 | 2,200,000 | 8,400,000 | 5,200,000 | 2,000,000 | 9,100,000 | 16,600,000 | 3,600,000 | 300,000 | 100,000 | 300,000 | 100,000 | 0 | 2,900,000 | 1,100,000 | 100,000 | 11,100,000 | 2,000,000 | 3,600,000 | 6,132,000 | ||||||||||||||||||||||||||
payments related to tax withholding for stock-based compensation | -300,000 | -9,500,000 | 0 | 0 | -1,100,000 | -8,900,000 | -600,000 | -1,300,000 | -1,300,000 | -13,800,000 | -1,200,000 | -1,400,000 | -600,000 | -7,500,000 | -300,000 | 0 | -5,700,000 | -17,800,000 | -4,000,000 | -1,600,000 | -200,000 | -10,200,000 | -6,100,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on accounts receivable facility | 182,000,000 | 57,000,000 | 202,000,000 | 25,000,000 | 30,000,000 | 53,000,000 | 0 | 29,000,000 | 75,000,000 | 22,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on accounts receivable facility | -212,000,000 | -27,000,000 | -130,000,000 | -100,000,000 | -22,000,000 | -60,000,000 | -15,000,000 | -14,000,000 | -75,000,000 | -22,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 342,400,000 | 209,400,000 | 1,103,200,000 | 203,300,000 | 372,600,000 | 423,400,000 | 631,900,000 | 137,000,000 | 715,000,000 | 0 | 160,200,000 | 524,300,000 | 110,000,000 | 80,000,000 | 65,000,000 | 70,000,000 | 12,000,000 | 0 | 350,000,000 | 200,000,000 | 211,800,000 | 159,000,000 | 85,000,000 | 207,000,000 | 105,000,000 | 1,156,100,000 | 55,000,000 | 75,000,000 | 384,400,000 | 429,800,000 | 48,500,000 | 142,400,000 | 43,100,000 | 90,000,000 | |||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -52,100,000 | -1,200,000 | -364,100,000 | -253,900,000 | -1,024,400,000 | -196,900,000 | -177,800,000 | -507,700,000 | -560,800,000 | -82,700,000 | -630,800,000 | -2,900,000 | -162,100,000 | -182,700,000 | -113,900,000 | -83,000,000 | -68,000,000 | -73,400,000 | -122,500,000 | -218,100,000 | -379,200,000 | -37,900,000 | -152,100,000 | -171,300,000 | -193,600,000 | -116,800,000 | -130,700,000 | -438,900,000 | -51,800,000 | -42,400,000 | -110,100,000 | -388,000,000 | -96,100,000 | -90,300,000 | -55,200,000 | -120,100,000 | -125,000,000 | -45,000,000 | -84,500,000 | -105,000,000 | 0 | -1,100,000 | -100,000 | -250,400,000 | 0 | -200,000 | -100,000 | 0 | -9,700,000 | -10,300,000 | -1,300,000 | -1,800,000 | -3,600,000 | -6,529,000 | -2,471,000 | -43,119,000 | -10,052,000 | -207,000 | -184,298,000 | -343,144,000 | -319,545,000 | -21,000 | -33,152,000 | -15,250,000 | -183,180,000 | -69,951,000 | -38,346,000 | ||||||
deferred financing costs | 0 | 0 | 0 | -3,100,000 | 0 | -900,000 | -2,600,000 | -100,000 | 0 | 0 | 0 | -300,000 | -100,000 | 0 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt activity | 28,900,000 | -2,000,000 | -14,000,000 | -3,200,000 | -215,100,000 | 2,000,000 | -12,100,000 | 203,500,000 | 6,700,000 | -8,100,000 | -10,100,000 | -14,900,000 | 43,000,000 | -11,100,000 | 15,800,000 | -46,900,000 | 7,800,000 | 8,800,000 | -5,900,000 | 19,500,000 | -45,800,000 | 72,300,000 | -6,800,000 | -14,000,000 | 10,600,000 | -6,800,000 | -2,800,000 | -30,200,000 | 1,700,000 | 24,600,000 | 7,100,000 | 6,600,000 | 400,000 | 5,800,000 | 8,600,000 | -1,900,000 | 13,300,000 | -12,800,000 | 7,600,000 | 5,600,000 | -3,600,000 | -3,600,000 | -300,000 | -14,900,000 | 1,300,000 | 4,100,000 | -2,800,000 | 14,400,000 | 200,000 | -7,000,000 | |||||||||||||||||||||||
proceeds from the sale of shares in timken india limited | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -54,300,000 | -30,600,000 | -140,600,000 | -2,200,000 | -37,000,000 | -15,000,000 | 111,500,000 | 26,600,000 | 226,500,000 | -17,500,000 | 118,300,000 | -88,900,000 | -27,300,000 | 204,700,000 | -46,900,000 | -103,500,000 | -112,500,000 | -6,400,000 | -73,400,000 | -226,400,000 | -197,800,000 | 166,500,000 | 36,700,000 | -80,500,000 | -130,300,000 | 73,400,000 | -104,200,000 | 649,400,000 | -44,400,000 | 52,300,000 | -69,300,000 | -43,600,000 | 322,900,000 | -43,000,000 | -9,600,000 | 124,823,000 | 63,549,000 | 41,281,000 | |||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 16,400,000 | 7,400,000 | -23,200,000 | 12,000,000 | -4,000,000 | -6,800,000 | 11,800,000 | -11,000,000 | -9,800,000 | 1,800,000 | 10,600,000 | -17,400,000 | -6,500,000 | -1,200,000 | -2,600,000 | -4,000,000 | 3,100,000 | -3,900,000 | 12,200,000 | 7,400,000 | 5,600,000 | -13,300,000 | 5,000,000 | -7,500,000 | 200,000 | 900,000 | -300,000 | -3,900,000 | -9,400,000 | 900,000 | 1,100,000 | 5,800,000 | 6,900,000 | 3,900,000 | -6,100,000 | 400,000 | -1,300,000 | 4,600,000 | -6,100,000 | -5,200,000 | 700,000 | -6,600,000 | -6,300,000 | -10,000,000 | 1,000,000 | -600,000 | 1,200,000 | 2,700,000 | -6,900,000 | -3,500,000 | 2,800,000 | 5,200,000 | 7,300,000 | 14,200,000 | 200,000 | 30,500,000 | -29,438,000 | -6,562,000 | -1,025,000 | 11,374,000 | 10,381,000 | -2,430,000 | -5,256,000 | -18,659,000 | 2,594,000 | 4,721,000 | 528,000 | 5,574,000 | 2,558,000 | 1,240,000 | -94,000 | 1,513,000 | 1,148,000 |
increase in cash, cash equivalents and restricted cash | 44,300,000 | 2,900,000 | -39,800,000 | -57,600,000 | 48,700,000 | 3,000,000 | 44,200,000 | 22,800,000 | 13,200,000 | -1,600,000 | 39,100,000 | -4,400,000 | -119,200,000 | 167,300,000 | -4,700,000 | -43,700,000 | 3,200,000 | -18,000,000 | 7,100,000 | -102,100,000 | 22,100,000 | 177,800,000 | 34,300,000 | 14,500,000 | -72,700,000 | 107,000,000 | -21,900,000 | 8,400,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 0 | 373,600,000 | 0 | 0 | 0 | 419,300,000 | 0 | 0 | 0 | 340,700,000 | 0 | 0 | 0 | 257,900,000 | 0 | 0 | 0 | 321,100,000 | 0 | 0 | 0 | 216,200,000 | 0 | 0 | 0 | 133,100,000 | 0 | 0 | 0 | 125,400,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 44,300,000 | 376,500,000 | -57,600,000 | 48,700,000 | 422,300,000 | 22,800,000 | 13,200,000 | 339,100,000 | -4,400,000 | -119,200,000 | 425,200,000 | -43,700,000 | 3,200,000 | 303,100,000 | -102,100,000 | 22,100,000 | 394,000,000 | 14,500,000 | -72,700,000 | 240,100,000 | 8,400,000 | 26,300,000 | 120,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -1,000,000 | 600,000 | 200,000 | -1,800,000 | 500,000 | -1,500,000 | 300,000 | 700,000 | 1,300,000 | 1,000,000 | -23,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on acquisitions and divestitures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 8.9 million in 2024; 30.0 million in 2023; and 19.4 million in 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of property, plant and equipment | 6,100,000 | 100,000 | 500,000 | 600,000 | 200,000 | 400,000 | 4,800,000 | 400,000 | 500,000 | 333,000 | 167,000 | -940,000 | 1,178,000 | 2,702,000 | 338,000 | 113,000 | 29,628,000 | 1,143,000 | 7,036,000 | 3,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures, net of cash divested of 0.7 million in 2023 and 5.3 million in 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable facility financing borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable facility financing payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest dividends paid | 0 | 0 | 0 | 0 | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures | -100,000 | 400,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -167,300,000 | -200,000 | -200,000 | -140,100,000 | -295,400,000 | -29,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures, net of cash divested | 0 | 0 | -1,200,000 | 5,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 100,000 | 1,000,000 | 200,000 | 200,000 | 200,000 | 600,000 | 300,000 | 400,000 | 300,000 | 600,000 | 100,000 | 0 | 200,000 | 600,000 | -800,000 | 300,000 | 1,800,000 | 600,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 30.0 million in 2023 and 19.4 million in 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 600,000 | 0 | 2,800,000 | 2,400,000 | -100,000 | 1,800,000 | -100,000 | 1,400,000 | 400,000 | 2,100,000 | -200,000 | 6,200,000 | 1,500,000 | -6,200,000 | 100,000 | -900,000 | 700,000 | 7,300,000 | -4,000,000 | -84,400,000 | -33,100,000 | -10,400,000 | -40,400,000 | 51,600,000 | -300,000 | 78,500,000 | 40,400,000 | 41,900,000 | 300,000 | -1,800,000 | -4,559,000 | 21,659,000 | 667,000 | 905,000 | |||||||||||||||||||||||||||||||||||||||
acquisition-related gain | 0 | -300,000 | 0 | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestitures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement income | -1,000,000 | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 19.4 million in 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures, net of cash divested of 5.3 million in 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 0.2 million | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefit expense | 1,000,000 | 2,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 5.9 million in 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash received | -7,300,000 | 0 | 300,000 | -80,100,000 | -2,900,000 | -283,100,000 | -63,500,000 | -600,000 | -62,100,000 | 0 | 2,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable facility borrowings | 0 | 66,100,000 | 0 | 0 | 10,000,000 | 0 | 0 | 25,000,000 | 93,100,000 | 1,100,000 | 51,000,000 | 5,100,000 | 23,000,000 | 23,100,000 | 20,000,000 | 20,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable facility payments | -100,000,000 | -24,100,000 | 0 | -100,000,000 | -10,000,000 | -96,300,000 | -3,600,000 | -15,000,000 | -13,200,000 | -2,100,000 | -10,000,000 | -12,100,000 | -7,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of lease assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 5.9 million in 2019 and 30.1 million in 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease expense | 8,900,000 | 9,000,000 | 8,800,000 | 9,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease payments | -8,800,000 | -9,100,000 | -8,800,000 | -8,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 5.9 million in 2019, 30.1 million in 2018 and 35.4 million in 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the timken company | 91,900,000 | 60,000,000 | 71,600,000 | 91,000,000 | 80,200,000 | 29,200,000 | 53,500,000 | 82,500,000 | 38,200,000 | 24,100,000 | 20,600,000 | 44,900,000 | 63,000,000 | -35,700,000 | 63,400,000 | 36,700,000 | -135,200,000 | 46,500,000 | -21,900,000 | 62,700,000 | 83,500,000 | 52,600,000 | 52,200,000 | 82,800,000 | 75,100,000 | 75,300,000 | 80,900,000 | 121,500,000 | 112,700,000 | 70,300,000 | 85,583,000 | 28,617,000 | -50,128,000 | -64,517,000 | 870,000 | ||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 3,400,000 | 700,000 | 900,000 | 300,000 | -500,000 | -100,000 | 0 | 400,000 | 0 | -100,000 | 300,000 | 1,100,000 | 1,000,000 | 400,000 | 400,000 | 700,000 | 1,100,000 | 300,000 | 100,000 | 300,000 | 0 | -100,000 | 100,000 | 200,000 | 800,000 | 1,100,000 | 800,000 | 626,000 | 374,000 | 424,000 | 647,000 | -5,948,000 | |||||||||||||||||||||||||||||||||||||||||
pension contributions and other postretirement benefit contributions | -4,900,000 | -6,300,000 | -3,600,000 | -2,700,000 | -6,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares surrendered for taxes | -6,400,000 | 0 | -400,000 | -600,000 | -4,400,000 | -600,000 | -1,400,000 | -1,200,000 | -8,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomeattributable to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 30.1 million in 2018, 35.4 million in 2017 and 2.5 million in 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | -16,300,000 | -11,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -5,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefit contributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 35.0 million in 2017, 2.5 million in 2016 and 0.1 million in 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 40,000,000 | 190,000,000 | 0 | 7,700,000 | 1,500,000 | 4,400,000 | 8,949,000 | 2,051,000 | 141,998,000 | 181,201,000 | 450,102,000 | 0 | 25,000,000 | 15,054,000 | 84,000,000 | 69,600,000 | 38,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization financing borrowings | 0 | 34,000,000 | 0 | 50,000,000 | 15,000,000 | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization financing payments | -29,000,000 | 0 | -85,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -700,000 | -400,000 | 0 | -100,000 | 0 | 0 | -4,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 315,600,000 | -19,300,000 | 18,700,000 | 7,700,000 | -33,500,000 | 21,300,000 | 100,900,000 | -22,700,000 | 103,600,000 | 372,705,000 | 105,792,000 | 147,997,000 | -4,294,000 | 21,635,000 | 19,974,000 | 6,529,000 | 38,062,000 | 15,317,000 | 7,467,000 | -34,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 148,800,000 | 0 | 0 | 0 | 129,600,000 | 0 | 0 | 0 | 278,800,000 | 0 | 0 | 0 | 384,600,000 | 0 | 0 | 0 | 586,400,000 | 0 | 0 | 0 | 877,100,000 | 0 | -45,000 | 755,545,000 | 0 | 17,077,000 | 116,306,000 | 0 | 0 | 30,144,000 | 0 | 0 | 101,072,000 | 0 | 0 | 65,417,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 709,301,000 | 7,467,000 | 31,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions and other postretirement benefit payments | -4,100,000 | -6,100,000 | -6,100,000 | -8,000,000 | -4,100,000 | -10,200,000 | -6,600,000 | -10,000,000 | -6,900,000 | -6,600,000 | -18,100,000 | -22,900,000 | -12,600,000 | -10,700,000 | -117,100,000 | -173,900,000 | -166,000,000 | -30,800,000 | -14,898,000 | -118,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -25,400,000 | -81,800,000 | 82,400,000 | -124,400,000 | -56,600,000 | 46,500,000 | -136,300,000 | -128,500,000 | -239,500,000 | -46,244,000 | 14,428,000 | -27,479,000 | -254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -307,900,000 | 315,600,000 | 129,500,000 | -27,000,000 | 18,700,000 | 137,300,000 | -81,800,000 | 82,400,000 | 154,400,000 | -56,600,000 | 46,500,000 | 248,300,000 | 21,300,000 | -61,100,000 | 457,900,000 | -24,400,000 | -4,800,000 | 637,600,000 | 103,600,000 | 105,792,000 | 165,074,000 | 112,012,000 | 19,974,000 | 6,529,000 | 68,206,000 | 14,428,000 | -27,479,000 | 100,818,000 | |||||||||||||||||||||||||||||||||||||||||||||
continued dumping and subsidy offset act receivable | 41,900,000 | -48,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -5,300,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to stock-based compensation | 0 | 0 | -500,000 | -1,000,000 | -700,000 | -3,300,000 | -700,000 | -2,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - continuing operations | 128,500,000 | 140,800,000 | 108,700,000 | 90,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - discontinued operations | 2,900,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 2.5 million in 2016 and 0.1 million in 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities - continuing operations | 3,600,000 | -235,500,000 | -19,300,000 | -14,000,000 | -37,600,000 | -37,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities - discontinued operations | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -24,600,000 | 3,600,000 | -235,500,000 | -19,300,000 | -14,000,000 | -37,600,000 | -37,400,000 | -74,700,000 | -45,000,000 | -109,400,000 | -63,000,000 | -134,500,000 | -69,100,000 | -132,700,000 | -71,700,000 | -28,800,000 | -32,200,000 | -69,800,000 | -22,325,000 | -15,075,000 | -26,472,000 | -19,625,000 | -29,570,000 | -111,287,000 | -53,195,000 | -77,647,000 | -78,571,000 | -312,298,000 | -69,757,000 | -55,204,000 | -59,341,000 | -73,893,000 | -66,505,000 | -39,885,000 | |||||||||||||||||||||||||||||||||||||||
cash transferred to timkensteel corporation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities - continuing operations | -151,400,000 | 18,100,000 | -27,100,000 | -88,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -19,400,000 | -151,400,000 | 18,100,000 | 12,500,000 | -120,800,000 | -27,100,000 | -88,500,000 | 44,300,000 | -130,900,000 | -103,500,000 | -30,700,000 | -95,100,000 | -20,000,000 | -28,600,000 | -88,000,000 | -18,000,000 | -23,900,000 | 23,500,000 | -6,500,000 | -39,173,000 | -10,727,000 | -59,622,000 | -16,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 14,600,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 0.1 million in 2015 and 0.4 million in 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities - continuing operations | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 0.4 million in 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of shares in subsidiary | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred to timkensteel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 40,200,000 | 130,100,000 | 37,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures, net of cash divested of 0.9 million in 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from common share activity | 2,800,000 | 9,500,000 | 9,100,000 | 1,700,000 | 400,000 | 8,000,000 | 15,200,000 | 10,100,000 | 11,150,000 | 8,250,000 | 1,648,000 | 1,171,000 | 14,121,000 | 1,587,000 | 6,342,000 | 18,759,000 | 11,886,000 | 3,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -35,900,000 | -197,600,000 | -12,911,000 | -5,702,000 | -36,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -14,400,000 | 0 | 0 | -311,000 | -42,000 | -272,000 | -1,577,000 | -55,329,000 | 0 | 0 | -1,523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations before income taxes to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired of 0.8 million in 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income before income taxes to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt activity – net | 4,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations | -336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures, net of cash divested of 1.2 million in 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities - continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | 9,971,000 | -660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other — net | 4,300,000 | -5,600,000 | -6,094,000 | 19,994,000 | -9,358,000 | -8,601,000 | -5,856,000 | -1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities — continuing operations | -14,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — discontinued operations | 4,164,000 | 336,000 | 0 | -275,000 | 940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used )provided by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares — net | 0 | -25,300,000 | -13,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt activity — net | -8,500,000 | 8,600,000 | -24,919,000 | 4,119,000 | 6,241,000 | 5,622,000 | -15,473,000 | 8,999,000 | -6,985,000 | -66,516,000 | 67,011,000 | 36,027,000 | -60,550,000 | 49,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade account payable | 54,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities — continuing operations | -197,600,000 | -12,911,000 | -6,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(earnings) income from discontinued operations | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposals of property, plant and equipment | 1,400,000 | 665,000 | 2,110,000 | -518,000 | 538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 63,300,000 | 22,495,000 | 60,405,000 | 61,742,000 | -78,405,000 | -152,704,000 | 40,381,000 | 56,930,000 | -1,973,000 | 2,261,000 | 16,336,000 | -63,764,000 | -45,434,000 | 15,362,000 | -43,891,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt activity - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 3,339,000 | 3,813,000 | 4,409,000 | 4,686,000 | 3,551,000 | 4,886,000 | 4,234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — continuing operations | 214,709,000 | 95,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — continuing operations | -22,325,000 | -15,075,000 | -69,757,000 | -55,204,000 | -59,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -13,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposals of property, plant and equipment | 2,192,000 | 1,411,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefit payments | -53,744,000 | -20,386,000 | -15,086,000 | -15,340,000 | -15,914,000 | -25,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -58,755,000 | -9,742,000 | 15,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) from discontinued operations | 0 | 275,000 | -940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of property, plant and equipment | 1,366,000 | 1,483,000 | -16,935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -14,144,000 | 1,943,000 | -9,945,000 | 899,000 | 314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation (gain) loss | 790,000 | 1,116,000 | -4,906,000 | -6,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment | 1,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax credit | -479,000 | -25,989,000 | -73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of assets | 5,130,000 | -405,000 | 1,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of non-strategic assets | 875,000 |
We provide you with 20 years of cash flow statements for The Timken stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Timken stock. Explore the full financial landscape of The Timken stock with our expertly curated income statements.
The information provided in this report about The Timken stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.