The Timken Quarterly Balance Sheets Chart
Quarterly
|
Annual
The Timken Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 419,300,000 | 376,100,000 | 373,200,000 | 412,700,000 | 469,900,000 | 421,900,000 | 418,900,000 | 367,900,000 | 344,300,000 | 330,500,000 | 331,600,000 | 300,900,000 | 305,300,000 | 424,500,000 | 257,100,000 | 261,800,000 | 305,500,000 | 302,300,000 | 320,300,000 | 313,100,000 | 415,600,000 | 387,500,000 | 209,500,000 | 181,400,000 | 166,800,000 | 239,500,000 | 132,500,000 | 153,700,000 | 145,200,000 | 116,400,000 | 121,600,000 | 137,200,000 | 445,100,000 | 129,500,000 | 148,800,000 | 129,000,000 | 156,000,000 | 137,300,000 | 129,600,000 | 155,000,000 | 236,800,000 | 154,400,000 | 278,800,000 | 238,200,000 | 294,800,000 | 248,300,000 | 384,600,000 | 418,100,000 | 396,800,000 | 457,900,000 | 586,400,000 | 485,500,000 | 509,900,000 | 464,800,000 | 632,800,000 | 637,600,000 | 877,100,000 | 899,800,000 | 796,200,000 | 709,301,000 | 755,545,000 | 382,878,000 | 277,086,000 | 112,012,000 | 116,306,000 | 94,709,000 | 74,735,000 | 68,206,000 | 30,144,000 | 87,767,000 | 73,339,000 | 100,818,000 | 101,072,000 | 54,069,000 | 38,752,000 | 31,285,000 | 65,417,000 |
restricted cash | 1,500,000 | 400,000 | 400,000 | 700,000 | 1,100,000 | 400,000 | 400,000 | 7,200,000 | 8,000,000 | 8,600,000 | 9,100,000 | 700,000 | 700,000 | 700,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 900,000 | 500,000 | 6,500,000 | 6,700,000 | 500,000 | 600,000 | 600,000 | 600,000 | 1,300,000 | 1,400,000 | 3,900,000 | 3,800,000 | 3,300,000 | 2,800,000 | 2,900,000 | 2,700,000 | 2,700,000 | 200,000 | 200,000 | 200,000 | 14,800,000 | 19,100,000 | 14,800,000 | 15,300,000 | 15,300,000 | 15,300,000 | 15,100,000 | 15,100,000 | 3,600,000 | 4,800,000 | 4,800,000 | 248,158,000 | ||||||||||||||||||||||||||
accounts receivable | 785,600,000 | 744,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables | 153,200,000 | 159,000,000 | 140,800,000 | 162,600,000 | 148,100,000 | 134,800,000 | 144,500,000 | 136,100,000 | 121,800,000 | 115,100,000 | 103,900,000 | 83,600,000 | 107,300,000 | 88,500,000 | 104,500,000 | 85,700,000 | 100,400,000 | 113,300,000 | 110,900,000 | 141,100,000 | 126,200,000 | 137,400,000 | 129,200,000 | 151,600,000 | 153,300,000 | 123,200,000 | 116,600,000 | 137,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 1,222,100,000 | 1,196,400,000 | 1,195,600,000 | 1,255,300,000 | 1,233,300,000 | 1,231,200,000 | 1,229,100,000 | 1,202,400,000 | 1,251,700,000 | 1,209,400,000 | 1,191,300,000 | 1,132,600,000 | 1,158,000,000 | 1,112,600,000 | 1,042,700,000 | 974,100,000 | 919,500,000 | 864,800,000 | 841,300,000 | 789,900,000 | 784,000,000 | 819,700,000 | 842,000,000 | 805,300,000 | 843,800,000 | 839,400,000 | 835,700,000 | 841,000,000 | 777,400,000 | 776,800,000 | 738,900,000 | 687,500,000 | 617,000,000 | 566,200,000 | 545,800,000 | 575,900,000 | 555,400,000 | 551,300,000 | 543,200,000 | 595,400,000 | 574,200,000 | 580,300,000 | 585,500,000 | 618,300,000 | 625,000,000 | 829,700,000 | 809,900,000 | 856,100,000 | 818,600,000 | 833,800,000 | 862,100,000 | 928,100,000 | 943,300,000 | 964,400,000 | 928,900,000 | 917,500,000 | 828,500,000 | 771,400,000 | 699,500,000 | 689,372,000 | 671,236,000 | 716,948,000 | 930,141,000 | 1,060,399,000 | 1,145,695,000 | 1,297,928,000 | 1,247,759,000 | 1,185,498,000 | 1,087,712,000 | 1,021,961,000 | 981,287,000 | 974,967,000 | 952,310,000 | 1,077,792,000 | 1,046,956,000 | 1,045,580,000 | |
deferred charges and prepaid expenses | 46,000,000 | 50,800,000 | 39,500,000 | 41,900,000 | 45,000,000 | 51,700,000 | 41,500,000 | 41,900,000 | 45,400,000 | 47,800,000 | 44,400,000 | 40,100,000 | 40,500,000 | 41,000,000 | 32,200,000 | 31,000,000 | 34,200,000 | 40,300,000 | 39,900,000 | 32,700,000 | 33,400,000 | 35,700,000 | 36,700,000 | 30,100,000 | 29,300,000 | 32,300,000 | 28,200,000 | 28,400,000 | 25,300,000 | 29,200,000 | 29,700,000 | 39,900,000 | 37,100,000 | 25,700,000 | 20,300,000 | 20,300,000 | 20,700,000 | 25,900,000 | 22,700,000 | 25,100,000 | 23,900,000 | 27,000,000 | 25,200,000 | 20,600,000 | 21,900,000 | 29,500,000 | 27,600,000 | 32,900,000 | 31,500,000 | 34,200,000 | 12,600,000 | 12,900,000 | 12,900,000 | 12,800,000 | 12,400,000 | 14,300,000 | 11,300,000 | 14,000,000 | 13,000,000 | 11,624,000 | 11,758,000 | 17,536,000 | 15,806,000 | 12,359,000 | 11,066,000 | 16,316,000 | 12,490,000 | 14,645,000 | 14,204,000 | 14,981,000 | 17,552,000 | 14,740,000 | 11,083,000 | 16,077,000 | 15,636,000 | 13,544,000 | 21,225,000 |
other current assets | 92,000,000 | 89,500,000 | 102,800,000 | 96,700,000 | 85,900,000 | 90,200,000 | 128,800,000 | 144,900,000 | 127,700,000 | 122,800,000 | 124,100,000 | 160,100,000 | 112,300,000 | 137,100,000 | 149,800,000 | 141,800,000 | 130,200,000 | 109,800,000 | 106,000,000 | 115,300,000 | 105,600,000 | 127,700,000 | 105,400,000 | 90,200,000 | 83,000,000 | 73,300,000 | 77,000,000 | 76,000,000 | 92,800,000 | 73,000,000 | 81,200,000 | 64,200,000 | 55,800,000 | 53,700,000 | 48,400,000 | 46,100,000 | 52,500,000 | 95,200,000 | 56,100,000 | 70,800,000 | 45,100,000 | 46,700,000 | 51,500,000 | 66,700,000 | 52,400,000 | 59,200,000 | 63,800,000 | 69,100,000 | 62,900,000 | 60,100,000 | 67,700,000 | 61,500,000 | 70,900,000 | 87,500,000 | 72,600,000 | 70,300,000 | 65,300,000 | 69,300,000 | 45,000,000 | 98,763,000 | 111,287,000 | 58,657,000 | 45,846,000 | 63,950,000 | 67,563,000 | 87,226,000 | 82,940,000 | 79,411,000 | 95,571,000 | 92,305,000 | 89,642,000 | 80,123,000 | 76,811,000 | 88,569,000 | 87,546,000 | 99,773,000 | 81,538,000 |
total current assets | 2,719,700,000 | 2,616,800,000 | 2,516,900,000 | 2,731,900,000 | 2,773,100,000 | 2,700,600,000 | 2,634,900,000 | 2,606,900,000 | 2,710,800,000 | 2,592,300,000 | 2,504,000,000 | 2,453,500,000 | 2,480,400,000 | 2,548,300,000 | 2,213,500,000 | 2,195,400,000 | 2,195,000,000 | 2,143,600,000 | 2,000,300,000 | 1,964,500,000 | 2,006,900,000 | 2,092,200,000 | 1,874,600,000 | 1,807,400,000 | 1,866,700,000 | 1,919,600,000 | 1,737,200,000 | 1,786,300,000 | 1,699,800,000 | 1,645,800,000 | 1,500,100,000 | 1,474,300,000 | 1,659,500,000 | 1,270,700,000 | 1,204,000,000 | 1,226,800,000 | 1,237,100,000 | 1,274,900,000 | 1,206,400,000 | 1,378,900,000 | 1,436,000,000 | 1,363,800,000 | 1,481,900,000 | 1,499,700,000 | 1,562,100,000 | 1,869,600,000 | 1,937,500,000 | 2,050,000,000 | 2,003,100,000 | 2,073,200,000 | 2,174,100,000 | 2,233,700,000 | 2,365,500,000 | 2,292,300,000 | 2,470,800,000 | 2,417,400,000 | 2,399,200,000 | 2,368,800,000 | 2,114,300,000 | 2,058,991,000 | 2,022,560,000 | 2,316,697,000 | 1,818,777,000 | 1,871,133,000 | 2,033,465,000 | 2,377,332,000 | 2,396,947,000 | 2,264,938,000 | 2,045,251,000 | 2,018,368,000 | 2,006,823,000 | 1,997,598,000 | 1,900,280,000 | 2,063,507,000 | 2,071,296,000 | 2,083,751,000 | 1,983,309,000 |
property, plant and equipment | 1,351,300,000 | 1,317,700,000 | 1,306,900,000 | 1,314,800,000 | 1,290,200,000 | 1,299,000,000 | 1,311,900,000 | 1,245,900,000 | 1,255,500,000 | 1,228,500,000 | 1,207,400,000 | 1,069,000,000 | 1,096,100,000 | 1,039,900,000 | 1,055,300,000 | 1,035,300,000 | 1,025,100,000 | 1,020,600,000 | 1,035,600,000 | 980,200,000 | 962,100,000 | 961,600,000 | 989,200,000 | 906,800,000 | 912,000,000 | 896,200,000 | 912,100,000 | 886,800,000 | 834,500,000 | 865,400,000 | 864,200,000 | 842,200,000 | 811,600,000 | 807,600,000 | 804,400,000 | 796,600,000 | 772,500,000 | 780,100,000 | 777,800,000 | 783,100,000 | 759,100,000 | 760,200,000 | 780,500,000 | 833,400,000 | 838,300,000 | 1,559,900,000 | 1,558,100,000 | 1,498,300,000 | 1,469,100,000 | 1,423,600,000 | 1,405,300,000 | 3,809,742,000 | 3,720,454,000 | 3,666,488,000 | |||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,488,000,000 | 1,417,000,000 | 1,383,300,000 | 1,465,500,000 | 1,349,700,000 | 1,352,900,000 | 1,369,600,000 | 1,257,600,000 | 1,198,400,000 | 1,075,800,000 | 1,098,300,000 | 979,100,000 | 1,015,100,000 | 1,010,400,000 | 1,022,700,000 | 1,029,400,000 | 1,034,800,000 | 1,028,400,000 | 1,047,600,000 | 1,021,100,000 | 996,500,000 | 987,900,000 | 993,700,000 | 954,700,000 | 969,400,000 | 953,200,000 | 960,500,000 | 965,400,000 | 493,700,000 | 515,900,000 | 511,800,000 | 510,300,000 | 373,400,000 | 358,400,000 | 357,500,000 | 359,000,000 | 328,700,000 | 328,700,000 | 327,300,000 | 327,100,000 | 257,700,000 | 256,600,000 | 259,500,000 | 260,600,000 | 349,200,000 | 358,400,000 | 358,700,000 | 359,700,000 | 362,500,000 | 345,200,000 | 338,900,000 | 332,100,000 | 332,100,000 | 307,200,000 | 226,500,000 | 225,900,000 | 224,400,000 | 228,200,000 | 218,300,000 | 221,038,000 | 221,734,000 | 222,225,000 | 229,699,000 | 228,132,000 | 230,049,000 | 273,474,000 | 277,759,000 | 281,531,000 | 271,784,000 | 215,778,000 | 211,527,000 | 204,247,000 | 201,899,000 | 216,961,000 | 207,943,000 | 204,892,000 | 204,129,000 |
other intangible assets | 1,043,400,000 | 1,011,700,000 | 1,006,500,000 | 1,059,500,000 | 967,700,000 | 990,100,000 | 1,031,400,000 | 935,300,000 | 876,100,000 | 755,300,000 | 765,300,000 | 594,700,000 | 648,100,000 | 648,600,000 | 668,800,000 | 685,000,000 | 704,200,000 | 712,600,000 | 741,400,000 | 737,200,000 | 731,400,000 | 735,300,000 | 758,500,000 | 702,800,000 | 731,500,000 | 713,900,000 | 733,200,000 | 743,100,000 | 389,000,000 | 414,600,000 | 420,600,000 | 428,900,000 | 288,300,000 | 264,200,000 | 271,000,000 | 274,500,000 | 258,000,000 | 265,100,000 | 271,300,000 | 277,800,000 | 225,100,000 | 230,100,000 | 239,800,000 | 188,400,000 | 203,600,000 | 214,000,000 | 219,100,000 | 222,000,000 | 226,700,000 | 225,800,000 | 224,700,000 | 221,700,000 | 226,300,000 | 261,600,000 | 124,200,000 | 127,100,000 | 129,200,000 | 125,200,000 | 127,500,000 | 129,762,000 | 132,088,000 | 134,437,000 | 166,264,000 | 169,820,000 | 173,704,000 | 167,736,000 | 171,985,000 | 168,725,000 | 160,452,000 | 96,965,000 | 98,810,000 | 101,074,000 | 104,070,000 | 180,114,000 | 180,486,000 | 182,263,000 | 184,624,000 |
operating lease assets | 132,500,000 | 135,400,000 | 130,600,000 | 119,700,000 | 120,100,000 | 122,800,000 | 119,700,000 | 112,800,000 | 111,900,000 | 108,200,000 | 101,400,000 | 102,400,000 | 109,100,000 | 116,700,000 | 118,900,000 | 109,800,000 | 115,300,000 | 113,100,000 | 118,200,000 | 105,400,000 | 110,300,000 | 112,800,000 | 114,100,000 | 115,000,000 | 117,300,000 | 114,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 48,500,000 | 42,800,000 | 41,000,000 | 46,800,000 | 47,600,000 | 49,700,000 | 44,300,000 | 57,600,000 | 70,300,000 | 67,200,000 | 71,000,000 | 56,700,000 | 64,100,000 | 65,200,000 | 67,600,000 | 66,900,000 | 70,900,000 | 69,800,000 | 77,000,000 | 72,900,000 | 69,700,000 | 67,400,000 | 71,800,000 | 27,300,000 | 49,400,000 | 49,700,000 | 59,000,000 | 52,300,000 | 55,100,000 | 58,000,000 | 61,000,000 | 47,900,000 | 46,400,000 | 50,700,000 | 54,400,000 | 50,600,000 | 62,000,000 | 64,900,000 | 48,000,000 | 49,400,000 | 49,100,000 | 49,900,000 | 51,900,000 | 66,200,000 | 69,600,000 | 69,800,000 | 80,100,000 | 69,100,000 | 80,000,000 | 98,600,000 | 115,900,000 | 112,800,000 | 113,700,000 | 100,500,000 | 100,400,000 | 100,400,000 | 62,100,000 | 60,300,000 | 60,877,000 | 61,508,000 | 69,633,000 | 84,830,000 | 83,609,000 | 83,438,000 | 66,451,000 | 69,614,000 | 71,251,000 | 69,137,000 | 66,583,000 | 85,718,000 | 86,113,000 | 85,576,000 | 92,369,000 | 92,235,000 | 108,649,000 | 104,978,000 | |
other non-current assets | 30,500,000 | 29,000,000 | 25,800,000 | 29,200,000 | 27,500,000 | 28,900,000 | 29,900,000 | 28,600,000 | 28,300,000 | 25,700,000 | 25,000,000 | 26,500,000 | 29,600,000 | 29,400,000 | 23,900,000 | 19,800,000 | 17,700,000 | 18,000,000 | 19,500,000 | 18,800,000 | 16,200,000 | 15,700,000 | 18,000,000 | 16,000,000 | 17,000,000 | 22,800,000 | 37,000,000 | 43,900,000 | 29,900,000 | 25,900,000 | 25,000,000 | 28,400,000 | 28,200,000 | 33,400,000 | 34,900,000 | 27,200,000 | 50,500,000 | 48,300,000 | 50,300,000 | 47,300,000 | 61,200,000 | 64,200,000 | 63,500,000 | 57,500,000 | 53,800,000 | 54,000,000 | 51,800,000 | 37,300,000 | 38,600,000 | 38,600,000 | 39,200,000 | 41,100,000 | 39,900,000 | 42,500,000 | 43,000,000 | 38,400,000 | 38,800,000 | 46,800,000 | 39,637,000 | 46,732,000 | 47,774,000 | 41,421,000 | 40,626,000 | 40,006,000 | 74,629,000 | 72,143,000 | 80,961,000 | 78,797,000 | 61,842,000 | 55,791,000 | 53,926,000 | 54,308,000 | 59,985,000 | 69,979,000 | 74,200,000 | 68,794,000 | |
total other assets | 2,742,900,000 | 2,635,900,000 | 2,587,200,000 | 2,720,700,000 | 2,512,600,000 | 2,544,400,000 | 2,594,900,000 | 2,391,900,000 | 2,285,000,000 | 2,032,200,000 | 2,061,000,000 | 1,759,400,000 | 1,866,000,000 | 1,870,300,000 | 1,901,900,000 | 1,914,900,000 | 1,946,100,000 | 1,942,000,000 | 2,005,700,000 | 1,964,400,000 | 1,932,000,000 | 1,926,200,000 | 1,882,000,000 | 1,736,100,000 | 1,778,200,000 | 1,750,000,000 | 1,795,900,000 | 1,826,400,000 | 993,700,000 | 1,038,300,000 | 1,038,100,000 | 1,047,100,000 | 767,400,000 | 737,300,000 | 749,900,000 | 795,800,000 | 784,800,000 | 795,100,000 | 801,100,000 | 784,600,000 | 692,500,000 | 696,400,000 | 739,000,000 | 773,600,000 | 864,800,000 | 988,500,000 | 982,300,000 | 644,600,000 | 634,100,000 | 668,300,000 | 665,300,000 | 640,500,000 | 719,300,000 | 750,900,000 | 461,200,000 | 512,300,000 | 513,500,000 | 623,600,000 | 627,300,000 | 626,581,000 | 649,105,000 | 715,364,000 | 750,166,000 | 748,482,000 | 758,719,000 | 596,342,000 | 623,188,000 | 632,650,000 | 611,905,000 | 533,719,000 | 535,076,000 | 528,305,000 | 529,694,000 | 473,765,000 | 474,999,000 | 464,477,000 | 463,381,000 |
total assets | 6,813,900,000 | 6,570,400,000 | 6,411,000,000 | 6,767,400,000 | 6,575,900,000 | 6,544,000,000 | 6,541,700,000 | 6,244,700,000 | 6,251,300,000 | 5,853,000,000 | 5,772,400,000 | 5,281,900,000 | 5,442,500,000 | 5,458,500,000 | 5,170,700,000 | 5,145,600,000 | 5,166,200,000 | 5,106,200,000 | 5,041,600,000 | 4,909,100,000 | 4,901,000,000 | 4,980,000,000 | 4,859,900,000 | 4,565,300,000 | 4,674,200,000 | 4,680,700,000 | 4,445,200,000 | 4,499,500,000 | 3,528,000,000 | 3,549,500,000 | 3,402,400,000 | 3,363,600,000 | 3,238,500,000 | 2,815,600,000 | 2,758,300,000 | 2,819,200,000 | 2,794,400,000 | 2,850,100,000 | 2,785,300,000 | 2,946,600,000 | 2,887,600,000 | 2,820,400,000 | 3,001,400,000 | 3,106,700,000 | 3,265,200,000 | 4,418,000,000 | 4,477,900,000 | 4,192,900,000 | 4,106,300,000 | 4,165,100,000 | 4,244,700,000 | 4,218,500,000 | 4,404,800,000 | 4,352,100,000 | 4,175,100,000 | 4,180,600,000 | 4,180,400,000 | 4,249,000,000 | 4,005,100,000 | 3,988,114,000 | 4,006,893,000 | 4,458,021,000 | 4,222,155,000 | 4,317,873,000 | 4,536,050,000 | 4,707,119,000 | 4,794,879,000 | 4,651,244,000 | 4,379,237,000 | 4,197,052,000 | 4,165,646,000 | 4,124,063,000 | 4,031,533,000 | 4,144,054,000 | 4,095,938,000 | 4,083,811,000 | 3,993,734,000 |
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, trade | 347,000,000 | 338,500,000 | 321,700,000 | 344,600,000 | 369,600,000 | 373,000,000 | 367,200,000 | 344,200,000 | 392,200,000 | 390,500,000 | 403,900,000 | 373,400,000 | 397,200,000 | 416,100,000 | 430,000,000 | 406,200,000 | 385,100,000 | 362,600,000 | 351,400,000 | 306,700,000 | 267,300,000 | 296,000,000 | 301,700,000 | 265,200,000 | 291,600,000 | 294,300,000 | 273,200,000 | 282,800,000 | 253,200,000 | 266,600,000 | 265,200,000 | 248,100,000 | 233,400,000 | 226,600,000 | 176,200,000 | 184,500,000 | 172,900,000 | 177,900,000 | 159,700,000 | 176,000,000 | 170,100,000 | 168,400,000 | 143,900,000 | 185,300,000 | 178,000,000 | 266,400,000 | 222,500,000 | 252,500,000 | 241,900,000 | 229,700,000 | 216,200,000 | 270,000,000 | 283,700,000 | 287,300,000 | |||||||||||||||||||||||
short-term debt, including current portion of long-term debt | 58,700,000 | 21,700,000 | 13,000,000 | 49,700,000 | 46,500,000 | 601,900,000 | 605,600,000 | 598,400,000 | 53,200,000 | 48,600,000 | 49,000,000 | 371,800,000 | 81,600,000 | 41,000,000 | 53,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and benefits | 135,200,000 | 126,100,000 | 142,200,000 | 152,200,000 | 133,800,000 | 133,800,000 | 161,500,000 | 154,300,000 | 135,200,000 | 131,900,000 | 155,300,000 | 142,800,000 | 135,400,000 | 118,300,000 | 136,000,000 | 134,900,000 | 131,900,000 | 120,200,000 | 135,700,000 | 116,700,000 | 106,000,000 | 88,300,000 | 134,500,000 | 116,900,000 | 134,300,000 | 120,900,000 | 174,900,000 | 133,500,000 | 111,400,000 | 96,800,000 | 127,900,000 | 112,200,000 | 93,400,000 | 72,200,000 | 85,900,000 | 89,300,000 | 92,300,000 | 84,600,000 | 102,300,000 | 110,000,000 | 104,100,000 | 107,000,000 | 146,700,000 | 156,400,000 | 128,600,000 | 163,200,000 | 183,100,000 | 184,100,000 | 164,400,000 | 164,700,000 | 213,900,000 | 213,000,000 | 202,700,000 | 259,300,000 | 203,100,000 | 174,900,000 | 233,400,000 | 218,500,000 | 183,400,000 | 161,567,000 | 132,592,000 | 147,848,000 | 146,608,000 | 156,563,000 | 218,695,000 | 240,650,000 | 220,503,000 | 198,686,000 | 212,015,000 | 211,598,000 | 192,253,000 | 169,724,000 | 225,409,000 | 375,264,000 | |||
income taxes payable | 13,800,000 | 26,000,000 | 24,400,000 | 30,800,000 | 76,300,000 | 25,400,000 | 19,900,000 | 46,000,000 | 77,800,000 | 31,900,000 | 51,300,000 | 27,600,000 | 36,400,000 | 30,000,000 | 26,200,000 | 25,600,000 | 24,800,000 | 24,900,000 | 16,100,000 | 23,300,000 | 31,200,000 | 15,800,000 | 17,800,000 | 23,200,000 | 26,400,000 | 41,800,000 | 23,500,000 | 19,200,000 | 15,100,000 | 12,200,000 | 9,800,000 | 7,400,000 | 6,700,000 | 25,200,000 | 16,900,000 | 12,100,000 | 34,400,000 | 30,200,000 | 13,100,000 | 75,000,000 | 91,400,000 | 108,300,000 | 80,200,000 | 67,100,000 | 52,700,000 | 123,400,000 | 107,100,000 | 109,400,000 | 84,200,000 | 95,300,000 | 33,500,000 | 112,700,000 | 140,800,000 | 70,200,000 | 23,500,000 | 47,200,000 | 14,000,000 | 54,200,000 | 11,280,000 | 22,467,000 | 55,072,000 | 29,314,000 | 56,139,000 | 17,087,000 | 18,445,000 | 34,750,000 | 8,532,000 | 52,768,000 | 34,131,000 | ||||||||
other current liabilities | 315,000,000 | 319,400,000 | 319,200,000 | 333,000,000 | 314,500,000 | 308,600,000 | 317,100,000 | 361,000,000 | 364,000,000 | 337,100,000 | 352,900,000 | 293,400,000 | 269,900,000 | 260,800,000 | 250,600,000 | 214,600,000 | 201,400,000 | 204,600,000 | 186,900,000 | 191,500,000 | 171,500,000 | 168,000,000 | 172,300,000 | 174,700,000 | 168,200,000 | 162,300,000 | 171,000,000 | 172,700,000 | 166,500,000 | 156,900,000 | 160,700,000 | 154,900,000 | 149,900,000 | 137,200,000 | 149,500,000 | 142,100,000 | 147,000,000 | 134,600,000 | 153,100,000 | 145,900,000 | 146,200,000 | 132,000,000 | 155,000,000 | 136,600,000 | 168,100,000 | 148,500,000 | 190,500,000 | 153,900,000 | 157,900,000 | 161,900,000 | 177,500,000 | 171,100,000 | 176,600,000 | 188,400,000 | 183,500,000 | 160,300,000 | 176,300,000 | 162,300,000 | 160,600,000 | 163,734,000 | |||||||||||||||||
total current liabilities | 869,700,000 | 831,700,000 | 820,500,000 | 910,300,000 | 940,700,000 | 1,442,700,000 | 1,471,300,000 | 1,503,900,000 | 1,022,400,000 | 940,000,000 | 1,012,400,000 | 1,209,000,000 | 920,500,000 | 866,200,000 | 896,600,000 | 846,000,000 | 857,300,000 | 916,800,000 | 848,000,000 | 740,400,000 | 664,800,000 | 769,800,000 | 736,600,000 | 704,600,000 | 696,300,000 | 683,600,000 | 685,600,000 | 656,600,000 | 711,200,000 | 702,300,000 | 671,700,000 | 568,700,000 | 537,900,000 | 498,400,000 | 452,700,000 | 450,500,000 | 475,000,000 | 442,600,000 | 505,300,000 | 605,600,000 | 594,000,000 | 519,400,000 | 533,800,000 | 562,100,000 | 849,900,000 | 982,200,000 | 980,100,000 | 978,400,000 | 662,900,000 | 676,600,000 | 667,900,000 | 797,900,000 | 827,700,000 | 844,600,000 | 755,900,000 | 743,200,000 | 719,900,000 | 715,500,000 | 590,800,000 | 600,989,000 | 540,433,000 | 881,507,000 | 805,775,000 | 884,321,000 | 798,313,000 | 1,054,895,000 | 1,133,089,000 | 927,316,000 | 904,422,000 | 808,030,000 | 818,183,000 | 845,542,000 | 835,569,000 | 1,084,740,000 | 1,090,029,000 | 1,097,901,000 | 1,074,475,000 |
non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 2,139,600,000 | 2,105,400,000 | 2,049,700,000 | 2,189,200,000 | 2,129,900,000 | 1,797,900,000 | 1,790,300,000 | 1,601,600,000 | 2,046,500,000 | 1,978,800,000 | 1,914,200,000 | 1,411,300,000 | 1,734,300,000 | 1,747,200,000 | 1,411,100,000 | 1,417,000,000 | 1,424,300,000 | 1,423,700,000 | 1,433,900,000 | 1,533,000,000 | 1,730,100,000 | 1,785,800,000 | 1,648,100,000 | 1,553,500,000 | 1,642,600,000 | 1,746,500,000 | 1,638,600,000 | 1,681,700,000 | 881,400,000 | 896,500,000 | 854,200,000 | 959,800,000 | 947,100,000 | 600,100,000 | 635,000,000 | 641,400,000 | 604,200,000 | 673,400,000 | 580,600,000 | 625,900,000 | 555,600,000 | 519,700,000 | 522,100,000 | 522,000,000 | 176,200,000 | 206,400,000 | 206,600,000 | 205,400,000 | 455,300,000 | 455,300,000 | 455,100,000 | 461,400,000 | 473,900,000 | 490,600,000 | 483,300,000 | 481,700,000 | 479,400,000 | 476,100,000 | 471,229,000 | 469,287,000 | 469,057,000 | 254,845,000 | 261,413,000 | 515,250,000 | 521,896,000 | 559,315,000 | 725,239,000 | 580,587,000 | 526,521,000 | 533,856,000 | 530,590,000 | 547,390,000 | 548,611,000 | 529,016,000 | 560,286,000 | 561,747,000 | |
accrued pension benefits | 145,300,000 | 142,500,000 | 157,700,000 | 160,900,000 | 160,100,000 | 162,700,000 | 172,300,000 | 147,100,000 | 161,300,000 | 160,100,000 | 160,300,000 | 162,000,000 | 164,000,000 | 156,500,000 | 155,600,000 | 162,200,000 | 160,600,000 | 157,400,000 | 163,000,000 | 161,500,000 | 173,300,000 | 164,500,000 | 165,100,000 | 167,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postretirement benefits | 29,800,000 | 29,700,000 | 29,800,000 | 30,300,000 | 30,400,000 | 30,300,000 | 30,200,000 | 31,600,000 | 31,500,000 | 31,500,000 | 31,400,000 | 44,200,000 | 44,700,000 | 45,300,000 | 45,800,000 | 50,600,000 | 51,400,000 | 52,100,000 | 41,300,000 | 44,800,000 | 44,900,000 | 44,800,000 | 31,800,000 | 36,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term operating lease liabilities | 85,700,000 | 88,800,000 | 84,000,000 | 75,500,000 | 78,000,000 | 82,200,000 | 78,700,000 | 72,700,000 | 70,300,000 | 67,600,000 | 65,200,000 | 67,100,000 | 70,800,000 | 76,500,000 | 77,600,000 | 68,500,000 | 72,500,000 | 70,900,000 | 75,500,000 | 66,000,000 | 70,200,000 | 70,800,000 | 71,300,000 | 72,300,000 | 73,000,000 | 71,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 102,200,000 | 111,100,000 | 110,200,000 | 112,500,000 | 104,600,000 | 108,100,000 | 110,000,000 | 100,400,000 | 102,000,000 | 100,700,000 | 96,200,000 | 95,500,000 | 98,500,000 | 89,900,000 | 84,900,000 | 94,300,000 | 97,800,000 | 96,900,000 | 106,000,000 | 102,100,000 | 92,000,000 | 85,300,000 | 84,000,000 | 81,000,000 | 78,100,000 | 75,600,000 | 70,300,000 | 62,800,000 | 54,800,000 | 72,900,000 | 67,700,000 | 47,300,000 | 44,400,000 | 73,100,000 | 74,500,000 | 79,000,000 | 72,300,000 | 72,600,000 | 68,200,000 | 70,800,000 | 75,600,000 | 69,200,000 | 44,600,000 | 43,600,000 | 46,300,000 | 53,600,000 | 62,800,000 | 45,600,000 | 43,200,000 | 68,600,000 | 107,000,000 | 114,500,000 | 114,200,000 | 113,400,000 | 111,200,000 | 105,300,000 | 104,300,000 | 107,900,000 | 98,928,000 | 100,375,000 | 109,717,000 | 97,096,000 | 98,368,000 | 114,712,000 | 106,163,000 | 96,743,000 | 94,138,000 | 91,181,000 | 91,784,000 | 97,043,000 | 96,244,000 | 72,363,000 | 84,556,000 | 77,160,000 | 98,874,000 | 57,091,000 | |
total non-current liabilities | 2,671,400,000 | 2,649,700,000 | 2,606,400,000 | 2,766,400,000 | 2,685,100,000 | 2,366,300,000 | 2,368,000,000 | 2,143,700,000 | 2,578,900,000 | 2,476,700,000 | 2,407,100,000 | 1,894,100,000 | 2,232,800,000 | 2,237,300,000 | 1,896,400,000 | 1,923,200,000 | 1,941,600,000 | 1,939,300,000 | 1,968,400,000 | 2,069,700,000 | 2,268,600,000 | 2,309,900,000 | 2,168,500,000 | 2,043,200,000 | 2,194,300,000 | 2,291,200,000 | 2,116,900,000 | 2,202,500,000 | 1,264,500,000 | 1,304,400,000 | 1,255,800,000 | 1,339,000,000 | 1,281,000,000 | 962,400,000 | 999,600,000 | 1,002,500,000 | 960,200,000 | 1,031,900,000 | 935,400,000 | 989,400,000 | 922,500,000 | 884,800,000 | 878,500,000 | 900,700,000 | 611,200,000 | 821,400,000 | 849,200,000 | 847,400,000 | 1,115,600,000 | 1,165,600,000 | 1,330,200,000 | 1,074,800,000 | 1,261,900,000 | 1,212,900,000 | 1,371,100,000 | 1,518,700,000 | 1,739,500,000 | 1,756,000,000 | 1,757,636,000 | 1,870,892,000 | 1,985,541,000 | 1,815,233,000 | 1,822,686,000 | 2,097,440,000 | 1,445,522,000 | 1,483,617,000 | 1,654,435,000 | 1,514,146,000 | 1,634,749,000 | 1,669,070,000 | 1,716,264,000 | 1,719,784,000 | 1,362,011,000 | 1,344,607,000 | 1,413,688,000 | 1,422,192,000 | |
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class i and ii serial preferred stock, without par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized – 10,000,000 shares each class, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, without par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized – 200,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stated capital | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 40,700,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,100,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | 53,064,000 | |||
other paid-in capital | 1,284,200,000 | 1,277,100,000 | 1,269,300,000 | 1,260,000,000 | 1,255,900,000 | 1,083,000,000 | 1,076,500,000 | 1,068,300,000 | 1,058,400,000 | 853,300,000 | 829,600,000 | 817,200,000 | 804,100,000 | 795,400,000 | 786,900,000 | 781,700,000 | 778,600,000 | 761,300,000 | 740,700,000 | 930,600,000 | 924,400,000 | 920,100,000 | 937,600,000 | 945,500,000 | 941,300,000 | 938,200,000 | 951,900,000 | 945,100,000 | 907,200,000 | 901,500,000 | 903,800,000 | 898,200,000 | 893,400,000 | 891,700,000 | 906,900,000 | 905,400,000 | 901,800,000 | 901,600,000 | 905,100,000 | 901,000,000 | 896,000,000 | 895,600,000 | 899,400,000 | 895,600,000 | 905,300,000 | 899,000,000 | 896,400,000 | 891,600,000 | 889,600,000 | 890,200,000 | 887,700,000 | 884,200,000 | 883,200,000 | 880,800,000 | 881,700,000 | 876,400,000 | 874,500,000 | 858,131,000 | 843,476,000 | 839,719,000 | 835,473,000 | 835,432,000 | 838,315,000 | 834,595,000 | 829,875,000 | 808,335,000 | 809,759,000 | 805,152,000 | 795,158,000 | 769,420,000 | 753,095,000 | 719,001,000 | |||||
retained earnings | 2,596,100,000 | 2,542,000,000 | 2,488,800,000 | 2,441,500,000 | 2,383,500,000 | 2,311,200,000 | 2,232,200,000 | 2,196,700,000 | 2,132,200,000 | 2,030,800,000 | 1,932,100,000 | 1,857,400,000 | 1,793,200,000 | 1,711,100,000 | 1,616,400,000 | 1,576,200,000 | 1,510,900,000 | 1,429,000,000 | 1,339,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -100,200,000 | -238,900,000 | -301,700,000 | -147,400,000 | -223,500,000 | -197,600,000 | -146,900,000 | -240,900,000 | -178,200,000 | -156,800,000 | -181,900,000 | -289,000,000 | -155,900,000 | -42,500,000 | 41,300,000 | -39,300,000 | -99,200,000 | -118,900,000 | -50,100,000 | -80,100,000 | -97,500,000 | -101,100,000 | -95,300,000 | -88,800,000 | -69,900,000 | -29,200,000 | -38,300,000 | -41,000,000 | -50,100,000 | -60,800,000 | -322,000,000 | -264,800,000 | -281,500,000 | -271,900,000 | -287,000,000 | -411,600,000 | -396,000,000 | -405,200,000 | -482,500,000 | -408,500,000 | -397,800,000 | -614,000,000 | -626,100,000 | -953,600,000 | -985,400,000 | -998,900,000 | -1,013,200,000 | -854,900,000 | -882,500,000 | -889,500,000 | -559,400,000 | -585,100,000 | -624,700,000 | -676,000,000 | -743,800,000 | -699,291,000 | -717,113,000 | -747,157,000 | -791,226,000 | -854,260,000 | -819,580,000 | -303,070,000 | -214,215,000 | -234,134,000 | -271,251,000 | -441,460,000 | -483,163,000 | -537,753,000 | -544,562,000 | -298,628,000 | -295,663,000 | -309,122,000 | -323,449,000 | ||||
treasury shares at cost | -726,100,000 | -703,200,000 | -670,600,000 | -661,500,000 | -659,800,000 | -629,000,000 | -620,100,000 | -587,000,000 | -521,800,000 | -420,000,000 | -352,200,000 | -332,700,000 | -278,500,000 | -233,600,000 | -126,100,000 | -89,400,000 | -59,100,000 | -53,400,000 | -9,300,000 | -989,700,000 | -1,000,400,000 | -1,001,700,000 | -979,800,000 | -988,700,000 | -957,600,000 | -952,500,000 | -960,300,000 | -924,900,000 | -913,900,000 | -890,400,000 | -884,300,000 | -887,500,000 | -877,100,000 | -869,200,000 | -891,700,000 | -878,900,000 | -864,400,000 | -833,000,000 | -804,300,000 | -722,800,000 | -672,300,000 | -598,800,000 | -509,200,000 | -505,100,000 | -412,500,000 | -383,300,000 | -273,200,000 | -193,100,000 | -170,600,000 | -100,000,000 | -110,300,000 | -112,600,000 | -52,900,000 | -29,200,000 | -11,700,000 | -22,200,000 | -11,500,000 | -30,000,000 | -39,900,000 | -23,567,000 | -4,698,000 | -4,493,000 | -4,206,000 | -4,163,000 | -11,586,000 | -11,501,000 | -11,126,000 | -5,793,000 | -10,779,000 | -10,354,000 | -9,575,000 | -5,306,000 | -2,584,000 | -4,420,000 | |||
total shareholders’ equity | 3,094,700,000 | 2,917,700,000 | 2,826,500,000 | 2,933,300,000 | 2,796,800,000 | 2,608,300,000 | 2,582,400,000 | 2,477,800,000 | 2,531,300,000 | 2,348,000,000 | 2,268,300,000 | 2,093,600,000 | 2,203,600,000 | 2,271,100,000 | 2,294,900,000 | 2,296,900,000 | 2,290,900,000 | 2,175,500,000 | 2,152,900,000 | 2,028,100,000 | 1,883,600,000 | 1,817,400,000 | 1,868,200,000 | 1,744,800,000 | 1,711,300,000 | 1,638,500,000 | 1,579,600,000 | 1,579,900,000 | 1,521,800,000 | 1,510,900,000 | 1,442,700,000 | 1,423,000,000 | 1,387,000,000 | 1,321,100,000 | 1,274,900,000 | 1,339,500,000 | 1,333,400,000 | 1,349,700,000 | 1,324,500,000 | 1,334,300,000 | 1,353,700,000 | 1,403,000,000 | 1,576,200,000 | 1,629,900,000 | 1,790,300,000 | 2,601,600,000 | 2,636,600,000 | 2,353,300,000 | 2,311,600,000 | 2,308,600,000 | 2,232,200,000 | 2,331,400,000 | 2,301,000,000 | 2,028,300,000 | 2,188,700,000 | 2,048,100,000 | 1,925,000,000 | 1,777,100,000 | 1,639,700,000 | 1,611,119,000 | 1,577,584,000 | 1,572,834,000 | 1,583,404,000 | 1,593,603,000 | 1,640,297,000 | 2,206,702,000 | 2,178,173,000 | 2,069,493,000 | 1,960,669,000 | 1,754,273,000 | 1,678,393,000 | 1,562,257,000 | 1,476,180,000 | 1,697,303,000 | 1,661,302,000 | 1,572,222,000 | 1,497,067,000 |
noncontrolling interest | 178,100,000 | 171,300,000 | 157,600,000 | 157,400,000 | 153,300,000 | 126,700,000 | 120,000,000 | 119,300,000 | 118,700,000 | 88,300,000 | 84,600,000 | 85,200,000 | 85,600,000 | 83,900,000 | 82,800,000 | 79,500,000 | 76,400,000 | 74,600,000 | 72,300,000 | 70,900,000 | 84,000,000 | 82,900,000 | 86,600,000 | 72,700,000 | 72,300,000 | 67,400,000 | 63,100,000 | 60,500,000 | 30,500,000 | 31,900,000 | 32,200,000 | 32,900,000 | 32,600,000 | 33,700,000 | 31,100,000 | 26,700,000 | 25,800,000 | 25,900,000 | 20,100,000 | 17,300,000 | 17,400,000 | 13,200,000 | 12,900,000 | 14,000,000 | 13,800,000 | 12,800,000 | 12,000,000 | 13,800,000 | 16,200,000 | 14,300,000 | 14,400,000 | 14,400,000 | 14,200,000 | 14,200,000 | 17,600,000 | 18,200,000 | 16,800,000 | 16,900,000 | 18,600,000 | 18,370,000 | 17,984,000 | 18,139,000 | 17,743,000 | 17,263,000 | |||||||||||||
total equity | 3,272,800,000 | 3,089,000,000 | 2,984,100,000 | 3,090,700,000 | 2,950,100,000 | 2,735,000,000 | 2,702,400,000 | 2,597,100,000 | 2,650,000,000 | 2,436,300,000 | 2,352,900,000 | 2,178,800,000 | 2,289,200,000 | 2,355,000,000 | 2,377,700,000 | 2,376,400,000 | 2,367,300,000 | 2,250,100,000 | 2,225,200,000 | 2,099,000,000 | 1,967,600,000 | 1,900,300,000 | 1,954,800,000 | 1,817,500,000 | 1,783,600,000 | 1,705,900,000 | 1,642,700,000 | 1,640,400,000 | 1,552,300,000 | 1,542,800,000 | 1,474,900,000 | 1,455,900,000 | 1,419,600,000 | 1,354,800,000 | 1,306,000,000 | 1,366,200,000 | 1,359,200,000 | 1,375,600,000 | 1,344,600,000 | 1,351,600,000 | 1,371,100,000 | 1,416,200,000 | 1,589,100,000 | 1,643,900,000 | 1,804,100,000 | 2,614,400,000 | 2,648,600,000 | 2,367,100,000 | 2,327,800,000 | 2,322,900,000 | 2,246,600,000 | 2,345,800,000 | 2,315,200,000 | 2,042,500,000 | 2,206,300,000 | 2,066,300,000 | 1,941,800,000 | 1,794,000,000 | 1,658,300,000 | 1,629,489,000 | 1,595,568,000 | 1,590,973,000 | 1,601,147,000 | 1,610,866,000 | |||||||||||||
total liabilities and equity | 6,813,900,000 | 6,570,400,000 | 6,411,000,000 | 6,767,400,000 | 6,575,900,000 | 6,544,000,000 | 6,541,700,000 | 6,244,700,000 | 6,251,300,000 | 5,853,000,000 | 5,772,400,000 | 5,281,900,000 | 5,442,500,000 | 5,458,500,000 | 5,170,700,000 | 5,145,600,000 | 5,166,200,000 | 5,106,200,000 | 5,041,600,000 | 4,909,100,000 | 4,901,000,000 | 4,980,000,000 | 4,859,900,000 | 4,565,300,000 | 4,674,200,000 | 4,680,700,000 | 4,445,200,000 | 4,499,500,000 | 3,528,000,000 | 3,549,500,000 | 3,402,400,000 | 2,758,300,000 | 2,785,300,000 | 3,001,400,000 | 4,477,900,000 | 4,244,700,000 | 4,352,100,000 | 4,175,100,000 | 4,180,400,000 | 4,249,000,000 | 4,005,100,000 | 4,458,021,000 | 4,222,155,000 | 4,317,873,000 | |||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 664,600,000 | 762,000,000 | 789,800,000 | 770,400,000 | 671,700,000 | 706,500,000 | 811,900,000 | 758,100,000 | 699,600,000 | 735,500,000 | 756,300,000 | 743,900,000 | 626,400,000 | 700,200,000 | 704,400,000 | 712,300,000 | 581,100,000 | 571,500,000 | 541,600,000 | 577,700,000 | 545,100,000 | 548,300,000 | 589,900,000 | 611,300,000 | 546,600,000 | 548,600,000 | 530,200,000 | 535,100,000 | 524,900,000 | 542,200,000 | 501,700,000 | 492,700,000 | 438,000,000 | 452,800,000 | 452,300,000 | 465,000,000 | 454,600,000 | 469,800,000 | 487,500,000 | 491,500,000 | 475,700,000 | 488,700,000 | 486,500,000 | 618,200,000 | 566,700,000 | 593,700,000 | 624,200,000 | 607,200,000 | 546,700,000 | 629,800,000 | 715,700,000 | 645,500,000 | 718,800,000 | 672,500,000 | 516,600,000 | 552,200,000 | 500,300,000 | 489,054,000 | 411,226,000 | 458,393,000 | 465,068,000 | 538,804,000 | 609,397,000 | 814,702,000 | 909,409,000 | 845,927,000 | 748,483,000 | 734,771,000 | 759,285,000 | 740,837,000 | 673,428,000 | 734,631,000 | 790,171,000 | 784,920,000 | 711,783,000 | ||
class i and ii serial preferred stock without par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 10,000,000 shares each class, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock without par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -23,000,000 | -12,300,000 | 19,800,000 | -2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current pension assets | 4,000,000 | 3,200,000 | 100,000 | 2,000,000 | 9,000,000 | 7,900,000 | 7,100,000 | 3,400,000 | 11,800,000 | 10,900,000 | 10,400,000 | 6,200,000 | 21,700,000 | 26,000,000 | 23,900,000 | 19,700,000 | 31,600,000 | 31,100,000 | 30,600,000 | 32,100,000 | 84,500,000 | 85,600,000 | 88,100,000 | 86,300,000 | 114,100,000 | 112,200,000 | 109,600,000 | 176,200,000 | 259,700,000 | 250,000,000 | 352,000,000 | 342,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 27,900,000 | 76,000,000 | 167,500,000 | 119,800,000 | 64,800,000 | 42,900,000 | 109,000,000 | 17,300,000 | 34,800,000 | 37,300,000 | 26,000,000 | 33,600,000 | 37,000,000 | 162,300,000 | 167,100,000 | 105,400,000 | 41,100,000 | 49,500,000 | 32,200,000 | 19,200,000 | 22,500,000 | 13,400,000 | 200,000 | 62,000,000 | 83,600,000 | 82,100,000 | 3,600,000 | 7,400,000 | 8,700,000 | 63,600,000 | 22,200,000 | 18,600,000 | 21,100,000 | 7,000,000 | 7,400,000 | 14,300,000 | 12,900,000 | 8,100,000 | 22,900,000 | 31,200,000 | 22,400,000 | 3,600,000 | 5,000,000 | 29,958,000 | 26,345,000 | 63,323,000 | 68,404,000 | 100,165,000 | 91,482,000 | 201,212,000 | 278,872,000 | 127,979,000 | 108,370,000 | 41,711,000 | 44,557,000 | 109,696,000 | 40,217,000 | 63,437,000 | |||||||||||||||||||
current portion of long-term debt | 11,100,000 | 11,100,000 | 10,800,000 | 10,900,000 | 10,800,000 | 18,400,000 | 64,100,000 | 64,700,000 | 61,800,000 | 9,000,000 | 9,000,000 | 9,400,000 | 11,400,000 | 2,700,000 | 2,700,000 | 2,700,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 15,000,000 | 15,100,000 | 15,100,000 | 15,100,000 | 100,000 | 100,000 | 600,000 | 700,000 | 251,000,000 | 250,700,000 | 250,700,000 | 250,100,000 | 200,000 | 9,800,000 | 14,600,000 | 12,200,000 | 7,400,000 | 7,900,000 | 9,600,000 | 10,000,000 | 12,300,000 | 14,679,000 | 17,035,000 | 268,537,000 | 269,293,000 | 268,696,000 | 17,108,000 | 16,101,000 | 23,187,000 | 20,053,000 | 34,198,000 | 33,180,000 | 20,092,000 | 28,213,000 | 10,236,000 | 95,842,000 | |||||||||||||||||||||
short-term operating lease liabilities | 25,700,000 | 27,000,000 | 26,200,000 | 27,200,000 | 26,600,000 | 27,500,000 | 28,600,000 | 28,300,000 | 28,000,000 | 29,500,000 | 29,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current other postretirement benefit assets | 36,600,000 | 23,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings invested in the business | 2,073,400,000 | 2,005,700,000 | 1,964,800,000 | 1,907,400,000 | 1,815,000,000 | 1,772,000,000 | 1,700,800,000 | 1,630,200,000 | 1,595,400,000 | 1,545,300,000 | 1,475,900,000 | 1,408,400,000 | 1,400,200,000 | 1,367,700,000 | 1,306,300,000 | 1,528,600,000 | 1,524,700,000 | 1,524,400,000 | 1,499,900,000 | 1,457,600,000 | 1,514,600,000 | 1,472,900,000 | 1,458,300,000 | 1,615,400,000 | 1,594,800,000 | 1,642,200,000 | 2,646,800,000 | 2,586,400,000 | 2,555,300,000 | 2,524,900,000 | 2,464,200,000 | 2,411,200,000 | 2,358,100,000 | 2,299,100,000 | 2,004,700,000 | 1,823,500,000 | 1,721,500,000 | 1,626,400,000 | 1,553,600,000 | 1,495,800,000 | 1,422,782,000 | 1,402,855,000 | 1,431,701,000 | 1,490,299,000 | 1,563,530,000 | 1,580,084,000 | 1,633,614,000 | 1,520,575,000 | 1,448,021,000 | 1,379,876,000 | 1,347,871,000 | 1,322,909,000 | 1,282,832,000 | 1,217,167,000 | 1,196,878,000 | 1,165,380,000 | 1,104,784,000 | 1,052,871,000 | |||||||||||||||||||
accrued pension cost | 162,600,000 | 161,600,000 | 161,300,000 | 171,600,000 | 165,700,000 | 168,500,000 | 167,300,000 | 160,300,000 | 158,800,000 | 155,500,000 | 154,700,000 | 148,100,000 | 147,600,000 | 149,200,000 | 146,900,000 | 158,800,000 | 157,600,000 | 158,100,000 | 165,900,000 | 133,600,000 | 138,500,000 | 167,900,000 | 179,000,000 | 230,700,000 | 245,900,000 | 266,900,000 | 391,400,000 | 158,300,000 | 278,000,000 | 491,000,000 | 154,000,000 | 241,000,000 | 394,500,000 | 554,900,000 | 568,200,000 | 579,449,000 | 690,889,000 | 786,545,000 | 844,333,000 | 842,172,000 | 844,045,000 | 145,619,000 | 158,879,000 | 163,590,000 | 169,364,000 | 328,023,000 | 351,008,000 | 391,398,000 | 410,438,000 | 209,052,000 | 219,887,000 | 236,481,000 | 246,692,000 | ||||||||||||||||||||||||
accrued postretirement benefits cost | 109,300,000 | 109,600,000 | 108,700,000 | 134,000,000 | 122,200,000 | 122,500,000 | 122,600,000 | 126,700,000 | 127,700,000 | 130,700,000 | 131,500,000 | 130,700,000 | 132,600,000 | 133,100,000 | 130,100,000 | 133,700,000 | 137,800,000 | 141,800,000 | 123,900,000 | 129,800,000 | 226,900,000 | 233,900,000 | 354,900,000 | 360,600,000 | 365,900,000 | 371,800,000 | 333,900,000 | 389,200,000 | 395,900,000 | 448,700,000 | 529,400,000 | 531,200,000 | 594,300,000 | 597,600,000 | 601,419,000 | 604,250,000 | 611,743,000 | 609,038,000 | 611,439,000 | 613,045,000 | 656,932,000 | 658,633,000 | 660,850,000 | 662,379,000 | 681,762,000 | 680,011,000 | 683,520,000 | 682,934,000 | 519,792,000 | 518,544,000 | 518,047,000 | 513,771,000 | |||||||||||||||||||||||||
contract assets | 127,500,000 | 111,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 799,053,000 | 791,585,000 | 776,560,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 3,363,600,000 | 3,238,500,000 | 2,815,600,000 | 2,819,200,000 | 2,794,400,000 | 2,850,100,000 | 2,946,600,000 | 2,887,600,000 | 2,820,400,000 | 3,106,700,000 | 3,265,200,000 | 4,418,000,000 | 4,192,900,000 | 4,106,300,000 | 4,165,100,000 | 4,218,500,000 | 4,404,800,000 | 4,180,600,000 | 3,988,114,000 | 4,006,893,000 | 4,536,050,000 | 4,707,119,000 | 4,794,879,000 | 4,651,244,000 | 4,379,237,000 | 4,197,052,000 | 4,165,646,000 | 4,124,063,000 | 4,031,533,000 | 4,144,054,000 | 4,095,938,000 | 4,083,811,000 | 3,993,734,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued post-retirement benefits cost | 136,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets, discontinued operations | 364,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities, discontinued operations | 44,181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long - term debt | 9,600,000 | 14,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other paid - in capital | 891,400,000 | 889,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment-net | 1,344,300,000 | 1,320,000,000 | 1,250,900,000 | 1,335,228,000 | 1,743,866,000 | 1,722,081,000 | 1,601,559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment - net | 1,308,900,000 | 1,256,600,000 | 1,653,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non - current assets | 40,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short - term debt | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non—current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long - term debt | 478,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non - current liabilities | 91,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non - current liabilities | 1,465,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment — net | 1,243,100,000 | 1,263,500,000 | 1,425,960,000 | 1,698,258,000 | 1,733,445,000 | 1,774,744,000 | 1,753,656,000 | 1,644,965,000 | 1,623,747,000 | 1,598,160,000 | 1,606,782,000 | 1,549,643,000 | 1,535,583,000 | 1,547,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 314,600,000 | 320,900,000 | 263,500,000 | 257,800,000 | 220,500,000 | 221,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment – net | 1,267,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment—net | 1,302,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 10,000,000 shares each class, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 355,228,000 | 352,558,000 | 316,284,000 | 342,475,000 | 443,430,000 | 535,693,000 | 576,630,000 | 519,616,000 | 528,052,000 | 502,458,000 | 525,945,000 | 528,742,000 | 506,301,000 | 506,866,000 | 515,055,000 | 524,228,000 | 500,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less allowances for depreciation | -2,202,960,000 | -2,170,811,000 | -2,130,905,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt and current portion of long-term debt | 204,166,000 | 174,983,000 | 208,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 373,708,000 | 399,991,000 | 365,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories — net | 998,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—10,000,000 shares each class, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—200,000,000 shares |
We provide you with 20 years of balance sheets for The Timken stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Timken. Explore the full financial landscape of The Timken stock with our expertly curated balance sheets.
The information provided in this report about The Timken stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.