Quarterly
Annual
| Unit: USD | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-11-02 | 2013-08-03 | 2013-05-04 | 2013-02-02 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-05-01 | 2010-01-30 | 2009-01-31 | 2006-11-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
merchandise sales | 1,342,800,000 | 1,350,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service sales | 192,300,000 | 191,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total sales | 1,535,100,000 | 1,541,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | -943,200,000 | -942,800,000 | -1,351,000,000 | -864,100,000 | -924,700,000 | -938,400,000 | -1,416,300,000 | -890,600,000 | -1,002,800,000 | -1,036,000,000 | -1,555,100,000 | -1,030,100,000 | -1,090,200,000 | -1,114,600,000 | -1,658,900,000 | -962,200,000 | -1,070,500,000 | -1,010,400,000 | -1,317,000,000 | -863,800,000 | -663,900,000 | -648,300,000 | -1,252,000,000 | -818,600,000 | -901,300,000 | -932,300,000 | -1,277,900,000 | -820,500,000 | -929,900,000 | -995,800,000 | -1,373,300,000 | -835,800,000 | -941,700,000 | -912,200,000 | -1,324,400,000 | -836,200,000 | -908,500,000 | -978,500,000 | -1,376,600,000 | -848,700,000 | -919,800,000 | -964,700,000 | -1,364,300,000 | -832,000,000 | -816,900,000 | -648,900,000 | -915,200,000 | -532,200,000 | -570,500,000 | -610,800,000 | -876,200,000 | -480,800,000 | -542,700,000 | -546,300,000 | -790.6 | -480.6 | -502.8 | -537.6 | -752 | -448.2 | -483 | -513.7 | |||
gross margin | 591,900,000 | 598,800,000 | 1,001,600,000 | 485,300,000 | 566,300,000 | 572,400,000 | 1,081,300,000 | 501,300,000 | 610,800,000 | 632,000,000 | 1,111,100,000 | 552,600,000 | 664,700,000 | 723,700,000 | 1,152,400,000 | 575,600,000 | 717,600,000 | 678,400,000 | 869,500,000 | 434,500,000 | 224,300,000 | 204,200,000 | 897,900,000 | 367,700,000 | 458,700,000 | 499,400,000 | 877,800,000 | 371,200,000 | 427,000,000 | 484,800,000 | 919,800,000 | 321,100,000 | 457,900,000 | 491,200,000 | 945,500,000 | 350,000,000 | 464,900,000 | 600,400,000 | 1,016,000,000 | 367,700,000 | 490,800,000 | 565,900,000 | 912,100,000 | 345,900,000 | 409,000,000 | 407,200,000 | 648,800,000 | 239,200,000 | 309,700,000 | 382,800,000 | 637,100,000 | 235,400,000 | 311,200,000 | 353,700,000 | 563.2 | 229.9 | 294.8 | 349.7 | 518.5 | 193.6 | 239.8 | 296.3 | |||
yoy | 4.52% | 4.61% | -7.37% | -3.19% | -7.29% | -9.43% | -2.68% | -9.28% | -8.11% | -12.67% | -3.58% | -4.00% | -7.37% | 6.68% | 32.54% | 32.47% | 219.93% | 232.22% | -3.16% | 18.17% | -51.10% | -59.11% | 2.29% | -0.94% | 7.42% | 3.01% | -4.57% | 15.60% | -6.75% | -1.30% | -2.72% | -8.26% | -1.51% | -18.19% | -6.94% | -4.81% | -5.28% | 6.10% | 11.39% | 6.30% | 20.00% | 38.97% | 40.58% | 44.61% | 32.06% | 6.37% | 1.84% | 1.61% | -0.48% | 8.23% | 113121348.86% | 102392244.50% | 105562993.62% | 101143737.58% | 8.62% | 18.75% | 22.94% | 18.02% | |||||||
qoq | -1.15% | -40.22% | 106.39% | -14.30% | -1.07% | -47.06% | 115.70% | -17.93% | -3.35% | -43.12% | 101.07% | -16.86% | -8.15% | -37.20% | 100.21% | -19.79% | 5.78% | -21.98% | 100.12% | 93.71% | 9.84% | -77.26% | 144.19% | -19.84% | -8.15% | -43.11% | 136.48% | -13.07% | -11.92% | -47.29% | 186.45% | -29.88% | -6.78% | -48.05% | 170.14% | -24.71% | -22.57% | -40.91% | 176.31% | -25.08% | -13.27% | -37.96% | 163.69% | -15.43% | 0.44% | -37.24% | 171.24% | -22.76% | -19.10% | -39.92% | 170.65% | -24.36% | -12.02% | 62801746.59% | 144.98% | -22.01% | -15.70% | -32.56% | 167.82% | -19.27% | -19.07% | ||||
gross margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | -505,300,000 | -526,000,000 | -639,200,000 | -469,600,000 | -498,400,000 | -515,400,000 | -671,900,000 | -484,200,000 | -511,200,000 | -530,400,000 | -702,500,000 | -501,700,000 | -477,300,000 | -533,100,000 | -745,800,000 | -470,500,000 | -502,600,000 | -512,000,000 | -573,800,000 | -389,300,000 | -265,900,000 | -358,400,000 | -633,200,000 | -398,400,000 | -411,400,000 | -475,200,000 | -647,200,000 | -410,300,000 | -444,800,000 | -482,800,000 | -634,500,000 | -375,900,000 | -409,000,000 | -452,800,000 | -615,300,000 | -386,500,000 | -415,700,000 | -462,700,000 | -686,600,000 | -395,000,000 | -452,800,000 | -453,200,000 | -634,500,000 | -388,700,000 | -379,200,000 | -310,500,000 | -425,800,000 | -233,400,000 | -250,500,000 | -287,000,000 | -410,900,000 | -222,600,000 | -240,300,000 | -264,500,000 | -348.8 | -219.6 | -224.5 | -263.8 | -336.7 | -201.5 | -203.7 | -238.5 | |||
asset impairments | -80,200,000 | -202,700,000 | -700,000 | -166,200,000 | 500,000 | -700,000 | 200,000 | -1,500,000 | -900,000 | -1,500,000 | -20,300,000 | -136,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense | -3,600,000 | -24,700,000 | -3,300,000 | -5,800,000 | -2,600,000 | -3,275,000 | -3,800,000 | -9,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 2,800,000 | 48,100,000 | 152,600,000 | 9,200,000 | -100,900,000 | 49,800,000 | 416,300,000 | 13,300,000 | 90,200,000 | 101,700,000 | 369,500,000 | 48,400,000 | 186,800,000 | 200,000 | 402,400,000 | 106,900,000 | 225,400,000 | 168,700,000 | 291,900,000 | 39,700,000 | -89,700,000 | -299,600,000 | 223,200,000 | -39,900,000 | -22,400,000 | -2,600,000 | -83,500,000 | -48,800,000 | -58,100,000 | -574,200,000 | 323,500,000 | 5,500,000 | 135,600,000 | 115,300,000 | 399,200,000 | 32,100,000 | 119,900,000 | 212,000,000 | 393,100,000 | 33,600,000 | 100,800,000 | 176,200,000 | 331,700,000 | 10,700,000 | 83,500,000 | 150,700,000 | 270,600,000 | 51,600,000 | 105,500,000 | 142,800,000 | 267,700,000 | 52,500,000 | 110,900,000 | 129,400,000 | 243.9 | 42.5 | 102.3 | 118.7 | 63.3 | 85.5 | |||||
yoy | -102.78% | -3.41% | -63.34% | -30.83% | -211.86% | -51.03% | 12.67% | -72.52% | -51.71% | 50750.00% | -8.18% | -54.72% | -17.13% | -99.88% | 37.86% | 169.27% | -351.28% | -156.31% | 30.78% | -199.50% | 300.45% | 11423.08% | -367.31% | -18.24% | -61.45% | -99.55% | -125.81% | -987.27% | -142.85% | -598.01% | -18.96% | -82.87% | 13.09% | -45.61% | 1.55% | -4.46% | 18.95% | 20.32% | 18.51% | 214.02% | 20.72% | 16.92% | 22.58% | -79.26% | -20.85% | 5.53% | 1.08% | -1.71% | -4.87% | 10.36% | 109757997.58% | 123529311.76% | 108406547.12% | 109014221.82% | 61.61% | 38.83% | |||||||||
qoq | -94.18% | -68.48% | 1558.70% | -109.12% | -302.61% | -88.04% | 3030.08% | -85.25% | -11.31% | -72.48% | 663.43% | -74.09% | 93300.00% | -99.95% | 276.43% | -52.57% | 33.61% | -42.21% | 635.26% | -144.26% | -70.06% | -234.23% | -659.40% | 78.13% | 761.54% | -96.89% | 71.11% | -16.01% | -89.88% | -277.50% | 5781.82% | -95.94% | 17.61% | -71.12% | 1143.61% | -73.23% | -43.44% | -46.07% | 1069.94% | -66.67% | -42.79% | -46.88% | 3000.00% | -87.19% | -44.59% | -44.31% | 424.42% | -51.09% | -26.12% | -46.66% | 409.90% | -52.66% | -14.30% | 53054430.55% | 473.88% | -58.46% | -13.82% | -25.96% | |||||||
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -100,000 | 800,000 | -200,000 | -1,000,000 | 2,400,000 | 8,600,000 | 8,700,000 | 2,600,000 | 1,800,000 | 5,600,000 | 0.1 | 0.3 | 0.2 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating income | 2,400,000 | -3,300,000 | 1,700,000 | 200,000 | 1,600,000 | 200,000 | 300,000 | -2,400,000 | -134,500,000 | 100,000 | 100,000 | 75,000 | 200,000 | 100,000 | -500,000 | 7,000,000 | 200,000 | 300,000 | 300,000 | 300,000 | 500,000 | 600,000 | |||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 5,100,000 | 45,600,000 | 154,100,000 | 8,400,000 | -96,900,000 | 58,600,000 | 427,000,000 | 13,600,000 | 92,300,000 | 106,900,000 | 366,800,000 | 42,100,000 | 181,000,000 | -138,700,000 | 396,700,000 | 101,700,000 | 221,100,000 | 164,900,000 | 285,200,000 | 30,600,000 | -98,900,000 | -306,600,000 | 215,000,000 | -41,500,000 | -32,300,000 | -11,500,000 | -94,000,000 | -59,100,000 | -67,000,000 | -582,500,000 | 313,500,000 | -11,100,000 | 122,100,000 | 102,700,000 | 386,200,000 | 19,400,000 | 108,000,000 | 200,200,000 | 381,000,000 | 21,900,000 | 89,700,000 | 165,200,000 | 323,800,000 | -1,900,000 | 69,800,000 | 148,900,000 | 269,400,000 | 50,700,000 | 104,500,000 | 141,900,000 | 266,600,000 | 51,600,000 | 110,200,000 | 128,500,000 | 242.4 | 42.1 | 99.8 | 117.8 | 57.3 | 76.8 | |||||
income taxes | -14,200,000 | -12,100,000 | -53,500,000 | -1,400,000 | -1,600,000 | -6,500,000 | 199,200,000 | -1,900,000 | -17,200,000 | -9,500,000 | -89,500,000 | -4,600,000 | -35,600,000 | 55,200,000 | -82,400,000 | -9,100,000 | 3,500,000 | -26,500,000 | -30,900,000 | -21,300,000 | 17,200,000 | 109,500,000 | -3,800,000 | 1,500,000 | -13,900,000 | 29,200,000 | 44,000,000 | 85,900,000 | 37,800,000 | 7,200,000 | -28,700,000 | -24,200,000 | -88,700,000 | -2,400,000 | -26,100,000 | -53,400,000 | -109,100,000 | -6,900,000 | -27,500,000 | -46,400,000 | -95,800,000 | 600,000 | -11,800,000 | -52,300,000 | -94,200,000 | -17,100,000 | -37,100,000 | -50,100,000 | -94,800,000 | -16,700,000 | -39,500,000 | -46,000,000 | -85.8 | -16 | -33.5 | -42.4 | -54.2 | -6 | -16.6 | -24.8 | |||||
net income | -9,100,000 | 33,500,000 | 100,600,000 | 7,000,000 | -98,500,000 | 52,100,000 | 626,200,000 | 11,700,000 | 75,100,000 | 97,400,000 | 277,300,000 | 37,500,000 | 145,400,000 | -83,500,000 | 314,300,000 | 92,600,000 | 224,600,000 | 138,400,000 | 254,300,000 | 9,300,000 | -81,700,000 | -197,100,000 | 187,100,000 | -35,500,000 | -36,100,000 | -10,000,000 | -107,900,000 | -29,900,000 | -23,000,000 | -496,600,000 | 351,300,000 | -3,900,000 | 93,400,000 | 78,500,000 | 297,500,000 | 17,000,000 | 81,900,000 | 146,800,000 | 271,900,000 | 15,000,000 | 62,200,000 | 118,800,000 | 228,000,000 | -1,300,000 | 58,000,000 | 96,600,000 | 175,200,000 | 33,600,000 | 67,400,000 | 91,800,000 | 171,800,000 | 34,900,000 | 70,700,000 | 82,500,000 | 156.6 | 26.1 | 66.3 | 75.4 | 40.7 | 52 | |||||
yoy | -90.76% | -35.70% | -83.93% | -40.17% | -231.16% | -46.51% | 125.82% | -68.80% | -48.35% | -216.65% | -11.77% | -59.50% | -35.26% | -160.33% | 23.59% | 895.70% | -374.91% | -170.22% | 35.92% | -126.20% | 126.32% | 1871.00% | -273.40% | 18.73% | 56.96% | -97.99% | -130.71% | 666.67% | -124.63% | -732.61% | 18.08% | -122.94% | 14.04% | -46.53% | 9.42% | 13.33% | 31.67% | 23.57% | 19.25% | -1253.85% | 7.24% | 22.98% | 30.14% | -103.87% | -13.95% | 5.23% | 1.98% | -3.72% | -4.67% | 11.27% | 109706157.98% | 133716375.10% | 106636400.75% | 109416345.62% | 62.90% | 45.00% | |||||||||
qoq | -127.16% | -66.70% | 1337.14% | -107.11% | -289.06% | -91.68% | 5252.14% | -84.42% | -22.90% | -64.88% | 639.47% | -74.21% | -274.13% | -126.57% | 239.42% | -58.77% | 62.28% | -45.58% | 2634.41% | -111.38% | -58.55% | -205.34% | -627.04% | -1.66% | 261.00% | -90.73% | 260.87% | 30.00% | -95.37% | -241.36% | -9107.69% | -104.18% | 18.98% | -73.61% | 1650.00% | -79.24% | -44.21% | -46.01% | 1712.67% | -75.88% | -47.64% | -47.89% | -17638.46% | -102.24% | -39.96% | -44.86% | 421.43% | -50.15% | -26.58% | -46.57% | 392.26% | -50.64% | -14.30% | 52681892.34% | 500.00% | -60.63% | -12.07% | -21.73% | |||||||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on redeemable convertible preferred shares | -1,600,000 | -3,000,000 | -92,200,000 | -8,600,000 | -8,700,000 | -8,600,000 | -8,600,000 | -8,600,000 | -8,700,000 | -8,600,000 | -8,600,000 | -8,600,000 | -8,700,000 | -8,600,000 | -8,600,000 | -8,600,000 | -8,400,000 | -8,300,000 | -8,200,000 | -8,300,000 | -8,200,000 | -8,200,000 | -8,200,000 | -8,300,000 | -8,200,000 | -8,200,000 | -8,200,000 | -8,300,000 | -8,200,000 | -8,200,000 | -8,200,000 | -9,700,000 | -2,200,000 | ||||||||||||||||||||||||||||||||
net income attributable to common shareholders | -9,100,000 | 33,500,000 | 100,600,000 | 5,400,000 | -101,500,000 | -40,100,000 | 617,600,000 | 3,000,000 | 66,500,000 | 88,800,000 | 268,700,000 | 28,800,000 | 136,800,000 | -92,100,000 | 305,700,000 | 83,900,000 | 216,000,000 | 129,800,000 | 245,700,000 | 900,000 | -90,000,000 | -205,300,000 | 178,800,000 | -43,700,000 | -44,300,000 | -18,200,000 | -116,200,000 | -38,100,000 | -31,200,000 | -504,800,000 | 343,000,000 | -12,100,000 | 85,200,000 | 70,300,000 | 287,800,000 | 14,800,000 | |||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -220,000 | 790,000 | 2,260,000 | 120,000 | -2,280,000 | -900,000 | 13,770,000 | 70,000 | 1,470,000 | 1,960,000 | 5,780,000 | 620,000 | 2,950,000 | -1,890,000 | 5,840,000 | 1,590,000 | 4,100,000 | 2,490,000 | 4,730,000 | 20,000 | -1,730,000 | -3,960,000 | 3,450,000 | -840,000 | -860,000 | -350,000 | -2,310,000 | -740,000 | -560,000 | -8,480,000 | 5,480,000 | -200,000 | 1,340,000 | 1,030,000 | 3,940,000 | 200,000 | |||||||||||||||||||||||||||||
diluted | -220,000 | 780,000 | 2,260,000 | 120,000 | -2,280,000 | -900,000 | 11,620,000 | 70,000 | 1,380,000 | 1,790,000 | 5,150,000 | 600,000 | 2,580,000 | -1,890,000 | 4,950,000 | 1,450,000 | 3,600,000 | 2,230,000 | 4,730,000 | 20,000 | -1,730,000 | -3,960,000 | 3,450,000 | -840,000 | -860,000 | -350,000 | -2,310,000 | -740,000 | -560,000 | -8,480,000 | 5,200,000 | -200,000 | 1,330,000 | 1,030,000 | 3,900,000 | 200,000 | |||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 41,100,000 | 42,500,000 | 44,100,000 | 43,900,000 | 44,500,000 | 44,600,000 | 44,900,000 | 44,700,000 | 45,200,000 | 45,300,000 | 46,600,000 | 46,100,000 | 46,400,000 | 48,800,000 | 52,500,000 | 52,900,000 | 52,700,000 | 52,100,000 | 52,000,000 | 52,100,000 | 52,000,000 | 51,800,000 | 51,700,000 | 51,800,000 | 51,700,000 | 51,600,000 | 54,700,000 | 51,500,000 | 56,100,000 | 59,500,000 | 63,000,000 | 60,100,000 | 63,800,000 | 68,100,000 | 74,500,000 | 73,500,000 | 77.1 | 78.6 | |||||||||||||||||||||||||||
diluted | 41,100,000 | 42,700,000 | 44,100,000 | 44,700,000 | 44,500,000 | 44,600,000 | 54,000,000 | 45,600,000 | 54,300,000 | 54,500,000 | 56,700,000 | 48,100,000 | 56,300,000 | 48,800,000 | 63,000,000 | 63,700,000 | 62,400,000 | 62,000,000 | 52,000,000 | 53,400,000 | 52,000,000 | 51,800,000 | 51,800,000 | 51,800,000 | 51,700,000 | 51,600,000 | 54,700,000 | 51,500,000 | 56,100,000 | 59,500,000 | 69,800,000 | 60,100,000 | 70,500,000 | 68,200,000 | 76,700,000 | 73,600,000 | 77.2 | 78.7 | |||||||||||||||||||||||||||
sales | 1,087,800,000 | 1,349,400,000 | 1,491,000,000 | 1,510,800,000 | 2,497,600,000 | 1,391,900,000 | 1,613,600,000 | 1,668,000,000 | 2,666,200,000 | 1,582,700,000 | 1,754,900,000 | 1,838,300,000 | 2,811,300,000 | 1,537,800,000 | 1,788,100,000 | 1,688,800,000 | 2,186,500,000 | 1,300,300,000 | 888,000,000 | 852,100,000 | 2,153,300,000 | 1,187,700,000 | 1,364,400,000 | 1,431,700,000 | 2,154,700,000 | 1,191,700,000 | 1,420,100,000 | 1,480,600,000 | 2,293,100,000 | 1,156,900,000 | 1,399,600,000 | 1,403,400,000 | 2,269,900,000 | 1,186,200,000 | 1,373,400,000 | 1,578,900,000 | 2,392,600,000 | 1,216,400,000 | 1,410,600,000 | 1,530,600,000 | 2,276,400,000 | 1,177,900,000 | 1,225,900,000 | 1,056,100,000 | 1,564,000,000 | 771,400,000 | 880,200,000 | 993,600,000 | 1,513,300,000 | 716,200,000 | 853,900,000 | 900,000,000 | 1,353.8 | 710.5 | 797.6 | 887.3 | 1,270.5 | 641.8 | 722.8 | 810 | 697.865 | ||||
other operating income | -7,200,000 | 100,000 | -16,400,000 | -2,500,000 | -600,000 | -190,400,000 | -4,700,000 | 800,000 | 9,300,000 | 3,100,000 | -1,900,000 | -400,000 | 1,100,000 | 3,600,000 | -31,000,000 | 1,400,000 | 700,000 | 200,000 | 3,200,000 | 22,100,000 | 39,500,000 | 72,500,000 | 71,900,000 | 76,900,000 | 69,000,000 | 68,600,000 | 70,700,000 | 74,300,000 | 63,700,000 | 60,900,000 | 62,800,000 | 63,500,000 | 54,100,000 | 53,500,000 | 53,700,000 | 54,000,000 | 47,600,000 | 45,800,000 | 46,300,000 | 47,000,000 | 41,500,000 | 39,700,000 | 40,000,000 | 40,200,000 | 29.5 | 32.2 | 32 | 32.8 | 28.7 | 26.4 | 27.2 | 27.7 | 22.12 | ||||||||||||
other non-operating expense | 2,000,000 | -2,300,000 | -400,000 | -600,000 | -2,700,000 | -225,000 | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -2,100,000 | -3,600,000 | -3,400,000 | -4,400,000 | -4,500,000 | -4,100,000 | -4,400,000 | -3,900,000 | -6,400,000 | -9,100,000 | -9,400,000 | -7,100,000 | -7,700,000 | -8,600,000 | -10,100,000 | -9,200,000 | -10,800,000 | -10,600,000 | -9,400,000 | -8,900,000 | -10,000,000 | -16,600,000 | -13,500,000 | -12,600,000 | -13,000,000 | -12,700,000 | -11,900,000 | -11,800,000 | -12,100,000 | -11,700,000 | -11,100,000 | -11,000,000 | -7,900,000 | -12,600,000 | -13,700,000 | -1,800,000 | -1,200,000 | -900,000 | -1,000,000 | -900,000 | -1,100,000 | -900,000 | -700,000 | -900,000 | -1.5 | -0.4 | -2.5 | -0.9 | -51 | -6.8 | -6.2 | -8.8 | |||||||||||||
restructuring charges - cost of sales | -2,000,000 | 200,000 | 400,000 | -3,400,000 | -1,400,000 | -4,400,000 | 1,000,000 | -63,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 1,700,000 | 900,000 | 700,000 | -1,000,000 | -3,600,000 | -28,900,000 | -12,700,000 | -10,500,000 | -9,200,000 | -23,400,000 | -26,800,000 | -28,100,000 | -9,500,000 | -19,600,000 | -6,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
credit transaction | -400,000 | -23,900,000 | -143,100,000 | -1,300,000 | -12,200,000 | 14,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible impairments | -47,700,000 | -286,700,000 | -448,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 925,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 370,000 | 370,000 | 370,000 | 370,000 | 310,000 | 310,000 | 310,000 | 310,000 | 260,000 | 260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.06 | 1.87 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1.06 | 1.87 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.26 | 0.26 | 0.22 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 3.43 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 3.42 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average common shares outstanding | 79.5 | 79.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average common shares outstanding | 79.7 | 79.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: basic | 0.78 | 1.49 | 2.85 | -0.02 | 0.73 | 1.21 | 2.19 | 0.42 | 0.84 | 1.14 | 2.1 | 0.43 | 0.86 | 0.96 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.78 | 1.48 | 2.84 | -0.02 | 0.72 | 1.2 | 2.17 | 0.42 | 0.84 | 1.13 | 2.09 | 0.43 | 0.85 | 0.96 | |||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: basic | 79.7 | 80 | 79.9 | 79.9 | 79.9 | 79.9 | 80.2 | 79.9 | 80.3 | 80.8 | 82.3 | 80.5 | 82.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 79.9 | 80.2 | 79.9 | 80.2 | 80.3 | -0.1 | 80.3 | 80.7 | 81.3 | -0.6 | 80.9 | 83 | 86.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding (millions): basic | 85.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 79.9 | 80.2 | 79.9 | 80.2 | 80.3 | -0.1 | 80.3 | 80.7 | 81.3 | -0.6 | 80.9 | 83 | 86.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic | 1.82 | 0.3 | 0.77 | 0.87 | 0.47 | 0.61 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– diluted | 1.8 | 0.3 | 0.76 | 0.87 | 1.22 | 0.07 | 0.47 | 0.6 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income/(loss) | 210.5 | 18.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) before income taxes | 159.6 | 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | 105.4 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings/(loss) per share – basic | 1.23 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 68.46 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | 55.747 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance income | 5.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
profit before tax | 52.744 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
profit for the financial period | 34.628 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earning per share – basic | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segmental information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales by origin and destination | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
uk, channel islands & republic of ireland | 172.517 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
us | 525.348 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– group central costs |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
