Quarterly
Annual
| Unit: USD | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-11-02 | 2013-08-03 | 2013-05-04 | 2013-02-02 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-05-01 | 2010-01-30 | 2009-01-31 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2003-02-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 281,400,000 | 264,100,000 | 604,000,000 | 157,700,000 | 403,100,000 | 729,300,000 | 1,378,700,000 | 643,800,000 | 690,200,000 | 655,900,000 | 1,166,800,000 | 327,300,000 | 851,700,000 | 927,600,000 | 1,418,300,000 | 1,516,900,000 | 1,573,800,000 | 1,298,400,000 | 1,172,500,000 | 1,332,600,000 | 1,204,000,000 | 1,066,600,000 | 374,500,000 | 188,600,000 | 271,500,000 | 195,100,000 | 195,400,000 | 130,700,000 | 134,100,000 | 153,900,000 | 225,100,000 | 113,400,000 | 119,100,000 | 99,700,000 | 98,700,000 | 82,700,000 | 118,700,000 | 113,000,000 | 137,700,000 | 77,200,000 | 159,800,000 | 122,600,000 | 193,600,000 | 87,600,000 | 215,000,000 | 249,100,000 | 247,600,000 | 87,800,000 | 212,900,000 | 263,700,000 | 301,000,000 | 166,000,000 | 237,500,000 | 399 | 486.8 | 349.6 | 440.2 | 394.1 | 302.1 | 414.9 | 485.4 | 447.1 | 316.2 | 96.8 | 52.5 | |||
inventories | 1,986,600,000 | 2,006,500,000 | 1,937,300,000 | 2,136,200,000 | 1,977,200,000 | 1,983,600,000 | 1,936,600,000 | 2,095,700,000 | 2,093,900,000 | 2,183,500,000 | 2,150,300,000 | 2,429,000,000 | 2,190,800,000 | 2,216,200,000 | 2,060,400,000 | 2,148,300,000 | 2,004,700,000 | 2,019,000,000 | 2,032,500,000 | 2,174,000,000 | 2,193,100,000 | 2,392,200,000 | 2,331,700,000 | 2,519,400,000 | 2,272,100,000 | 2,394,200,000 | 2,386,900,000 | 2,647,100,000 | 2,363,800,000 | 2,429,000,000 | 2,280,500,000 | 2,466,100,000 | 2,282,100,000 | 2,432,400,000 | 2,449,300,000 | 2,649,400,000 | 2,418,300,000 | 2,512,600,000 | 2,453,900,000 | 2,727,000,000 | 2,414,200,000 | 2,487,800,000 | 2,439,000,000 | 2,674,600,000 | 2,345,300,000 | 1,523,900,000 | 1,488,000,000 | 1,644,900,000 | 1,417,700,000 | 1,426,400,000 | 1,397,000,000 | 1,508,500,000 | 1,312,800,000 | 1,335 | 1,304.1 | 1,414 | 1,202.8 | 1,221.2 | 1,184.2 | 1,297.4 | 1,126.2 | 1,122 | 1,173.1 | 1,364.4 | 679.7 | |||
income taxes | 29,700,000 | 16,000,000 | 14,300,000 | 70,700,000 | 9,200,000 | 9,300,000 | 9,400,000 | 9,100,000 | 9,500,000 | 45,400,000 | 9,600,000 | 222,000,000 | 118,500,000 | 144,700,000 | 23,200,000 | 115,400,000 | 54,900,000 | 58,400,000 | 51,700,000 | 111,100,000 | 251,300,000 | 199,200,000 | 6,300,000 | 2,700,000 | 2,600,000 | 4,800,000 | 5,800,000 | 119,200,000 | 55,200,000 | 2,600,000 | 17,300,000 | 1,800,000 | 1,800,000 | 4,400,000 | 20,800,000 | 1,400,000 | 1,400,000 | 3,500,000 | 24,600,000 | 3,000,000 | 5,300,000 | 1,800,000 | 21,600,000 | 15,500,000 | 10,700,000 | 6,500,000 | 16,700,000 | |||||||||||||||||||||
other current assets | 166,800,000 | 180,500,000 | 156,600,000 | 174,200,000 | 186,200,000 | 202,400,000 | 202,500,000 | 258,800,000 | 177,000,000 | 178,500,000 | 165,900,000 | 180,100,000 | 199,400,000 | 209,900,000 | 208,600,000 | 194,900,000 | 175,000,000 | 187,100,000 | 236,600,000 | 228,600,000 | 182,900,000 | 327,700,000 | 403,500,000 | 207,200,000 | 190,600,000 | 205,500,000 | 171,500,000 | 159,900,000 | 155,900,000 | 153,200,000 | 158,200,000 | 145,000,000 | 128,500,000 | 159,000,000 | 136,300,000 | 146,800,000 | 152,000,000 | 161,200,000 | 154,400,000 | 143,200,000 | 126,800,000 | 132,400,000 | 137,200,000 | 133,700,000 | 120,500,000 | 91,000,000 | 87,000,000 | 86,900,000 | 79,500,000 | 82,100,000 | 85,900,000 | 59,700,000 | 71,600,000 | 74 | 92 | 97.7 | 91.5 | 84.6 | 79.2 | 77.8 | 49.4 | 51.1 | 58.4 | 45 | ||||
total current assets | 2,464,500,000 | 2,467,100,000 | 2,712,200,000 | 2,538,800,000 | 2,575,700,000 | 2,924,600,000 | 3,536,600,000 | 3,018,300,000 | 2,987,400,000 | 3,083,100,000 | 3,507,100,000 | 3,188,200,000 | 3,396,000,000 | 3,515,500,000 | 3,730,400,000 | 3,994,800,000 | 3,822,300,000 | 3,641,800,000 | 3,582,000,000 | 3,904,600,000 | 3,862,800,000 | 4,015,500,000 | 3,154,800,000 | 2,938,700,000 | 2,758,600,000 | 2,822,700,000 | 2,855,800,000 | 3,010,100,000 | 2,867,500,000 | 3,366,300,000 | 3,446,100,000 | 3,462,200,000 | 4,342,800,000 | 4,507,800,000 | 4,642,600,000 | 4,555,000,000 | 4,407,900,000 | 4,541,200,000 | 4,589,900,000 | 4,482,500,000 | 4,256,500,000 | 4,310,200,000 | 4,407,300,000 | 4,267,900,000 | 4,068,700,000 | 3,232,700,000 | 3,257,600,000 | 3,013,700,000 | 2,907,500,000 | 2,972,200,000 | 3,032,900,000 | 2,778,600,000 | 2,696,300,000 | 2,879 | 3,016.3 | 2,780.4 | 2,672.3 | 2,632.1 | 2,542.3 | 2,584.3 | 2,485.3 | 2,447.8 | 2,435.8 | 2,413.2 | ||||
non-current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment, net of accumulated depreciation | 477,700,000 | 492,500,000 | 501,000,000 | 470,500,000 | 475,100,000 | 509,800,000 | 553,500,000 | 568,200,000 | 591,600,000 | 566,500,000 | 561,100,000 | 513,200,000 | 533,200,000 | 544,500,000 | 612,600,000 | 645,800,000 | 687,100,000 | 751,200,000 | 750,200,000 | 776,100,000 | 810,400,000 | 820,100,000 | 847,200,000 | 855,100,000 | 836,600,000 | 829,800,000 | 791,100,000 | 739,500,000 | 725,700,000 | 718,000,000 | 685,100,000 | 668,700,000 | 658,800,000 | 627,800,000 | 494,000,000 | 385.8 | 343.3 | 343.6 | 363.3 | 362.1 | 375.2 | |||||||||||||||||||||||||||
operating lease right-of-use assets | 1,102,500,000 | 1,103,900,000 | 1,102,400,000 | 1,034,200,000 | 956,200,000 | 979,400,000 | 1,001,800,000 | 1,023,100,000 | 1,060,200,000 | 1,072,700,000 | 1,049,300,000 | 1,091,500,000 | 1,113,100,000 | 1,141,800,000 | 1,206,600,000 | 1,195,300,000 | 1,256,200,000 | 1,301,200,000 | 1,362,200,000 | 1,395,400,000 | 1,459,900,000 | 1,541,400,000 | 1,683,300,000 | 1,684,000,000 | 1,729,300,000 | 1,822,800,000 | ||||||||||||||||||||||||||||||||||||||||||
goodwill | 428,400,000 | 482,000,000 | 482,000,000 | 631,500,000 | 631,500,000 | 754,500,000 | 754,500,000 | 754,500,000 | 754,100,000 | 751,400,000 | 751,700,000 | 752,300,000 | 486,400,000 | 486,400,000 | 484,600,000 | 245,000,000 | 245,100,000 | 244,900,000 | 238,000,000 | 238,000,000 | 238,000,000 | 238,000,000 | 248,800,000 | 248,800,000 | 248,800,000 | 296,400,000 | 296,600,000 | 509,000,000 | 509,000,000 | 509,100,000 | 821,700,000 | 867,100,000 | 519,900,000 | 516,100,000 | 517,600,000 | 517,000,000 | 518,100,000 | 519,700,000 | 515,500,000 | 517,600,000 | 517,600,000 | 520,700,000 | 519,200,000 | 524,300,000 | 551,900,000 | |||||||||||||||||||||||
intangible assets | 291,500,000 | 307,600,000 | 307,200,000 | 358,700,000 | 358,900,000 | 402,200,000 | 402,800,000 | 405,600,000 | 406,500,000 | 406,800,000 | 407,400,000 | 413,500,000 | 312,800,000 | 313,500,000 | 314,200,000 | 189,200,000 | 189,700,000 | 190,600,000 | 179,000,000 | 178,800,000 | 179,000,000 | 178,700,000 | 263,800,000 | 264,200,000 | 264,300,000 | 264,100,000 | 265,000,000 | 340,200,000 | 341,300,000 | 343,200,000 | 481,500,000 | 410,400,000 | 413,900,000 | 411,900,000 | 417,000,000 | 419,800,000 | 424,700,000 | 430,400,000 | 427,800,000 | 434,300,000 | 437,800,000 | 445,900,000 | 447,100,000 | 22.9 | 15.2 | 16.8 | 19.8 | |||||||||||||||||||||
other assets | 286,100,000 | 301,000,000 | 314,800,000 | 320,300,000 | 320,300,000 | 315,200,000 | 319,300,000 | 316,300,000 | 287,900,000 | 286,200,000 | 281,700,000 | 275,800,000 | 254,700,000 | 232,400,000 | 226,100,000 | 215,000,000 | 244,100,000 | 241,000,000 | 195,800,000 | 189,500,000 | 179,000,000 | 204,900,000 | 201,800,000 | 196,400,000 | 194,700,000 | 189,200,000 | 150,600,000 | 168,600,000 | 169,600,000 | 167,000,000 | 171,200,000 | 169,100,000 | 165,100,000 | 165,100,000 | 165,100,000 | 157,500,000 | 158,000,000 | 157,200,000 | 162,300,000 | 144,500,000 | 145,400,000 | 141,100,000 | 140,000,000 | 133,500,000 | 133,000,000 | 120,300,000 | 114,000,000 | 106,700,000 | 107,400,000 | 107,200,000 | 99,900,000 | 71,500,000 | 72,600,000 | 72.2 | 71.7 | 63.1 | 62.5 | 60.9 | 59.7 | 56.5 | 9.8 | 12 | 12.6 | 9.9 | ||||
deferred tax assets | 292,100,000 | 297,800,000 | 301,500,000 | 300,800,000 | 300,700,000 | 300,200,000 | 300,500,000 | 37,300,000 | 37,800,000 | 37,000,000 | 36,700,000 | 33,100,000 | 34,900,000 | 35,600,000 | 37,300,000 | 35,000,000 | 21,300,000 | 16,800,000 | 16,400,000 | 13,600,000 | 13,600,000 | 12,100,000 | 4,700,000 | 18,300,000 | 19,700,000 | 22,000,000 | 21,000,000 | 36,200,000 | 2,200,000 | 800,000 | 1,400,000 | 1,300,000 | 600,000 | 700,000 | 3,600,000 | 4,300,000 | 5,700,000 | 4,500,000 | 1,600,000 | 2,300,000 | 2,700,000 | 3,000,000 | 2,700,000 | 2,300,000 | 2,300,000 | 1,600,000 | 1,600,000 | 1,800,000 | 2 | 0.9 | 0.4 | 1.6 | 2.7 | 2.7 | 1.6 | 1.8 | 0.7 | 2.2 | 54.8 | 17.4 | ||||||||
total assets | 5,342,800,000 | 5,451,900,000 | 5,726,600,000 | 5,685,300,000 | 5,613,800,000 | 6,151,200,000 | 6,813,200,000 | 6,064,900,000 | 6,087,400,000 | 6,205,400,000 | 6,620,400,000 | 6,346,000,000 | 6,164,400,000 | 6,286,300,000 | 6,575,100,000 | 6,387,500,000 | 6,311,900,000 | 6,180,800,000 | 6,178,900,000 | 6,532,500,000 | 6,578,100,000 | 6,877,700,000 | 6,299,100,000 | 6,101,600,000 | 5,965,600,000 | 6,193,300,000 | 4,420,100,000 | 4,907,500,000 | 4,740,800,000 | 5,272,900,000 | 5,839,600,000 | 5,800,700,000 | 6,313,800,000 | 6,465,200,000 | 6,597,800,000 | 6,487,500,000 | 6,298,000,000 | 6,427,700,000 | 6,474,400,000 | 6,469,700,000 | 6,211,800,000 | 6,244,600,000 | 6,327,600,000 | 6,178,500,000 | 5,994,700,000 | 4,021,600,000 | 4,029,200,000 | 3,765,400,000 | 3,627,800,000 | 3,684,500,000 | 3,715,800,000 | 3,421,100,000 | 3,319,000,000 | 3,485.2 | 3,611.4 | 3,364.1 | 3,247.5 | 3,199.6 | 3,089.8 | 3,147.6 | 2,938.6 | 2,911.4 | 2,924.2 | 2,953.9 | 1,471 | |||
liabilities, redeemable convertible preferred shares, and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 512,700,000 | 572,100,000 | 767,000,000 | 642,500,000 | 547,600,000 | 599,300,000 | 735,100,000 | 644,900,000 | 570,700,000 | 701,500,000 | 879,000,000 | 800,200,000 | 689,500,000 | 880,700,000 | 899,800,000 | 868,200,000 | 730,600,000 | 700,100,000 | 812,600,000 | 558,400,000 | 302,200,000 | 329,100,000 | 227,900,000 | 333,900,000 | 224,100,000 | 238,300,000 | 153,700,000 | 339,600,000 | 236,700,000 | 287,500,000 | 237,000,000 | 324,900,000 | 148,200,000 | 177,800,000 | 255,700,000 | 382,200,000 | 195,100,000 | 255,700,000 | 269,100,000 | 371,400,000 | 194,000,000 | 256,500,000 | 277,700,000 | 396,200,000 | 235,000,000 | 163,100,000 | 162,900,000 | 244,900,000 | 130,300,000 | 176,800,000 | 155,900,000 | 216,200,000 | 136,400,000 | 156 | 182.6 | 195.1 | 137.5 | 144.9 | 125.9 | 179.3 | 114.7 | 104.2 | 66.2 | 42.2 | ||||
accrued expenses and other current liabilities | 388,400,000 | 371,300,000 | 366,800,000 | 351,600,000 | 363,100,000 | 356,000,000 | 400,200,000 | 412,100,000 | 386,700,000 | 378,100,000 | 638,700,000 | 623,200,000 | 598,500,000 | 610,600,000 | 501,600,000 | 469,200,000 | 463,900,000 | 517,200,000 | 494,100,000 | 500,000,000 | 442,000,000 | 636,100,000 | 697,000,000 | 434,600,000 | 418,000,000 | 420,200,000 | 502,800,000 | 431,300,000 | 440,400,000 | 463,700,000 | 448,000,000 | 430,500,000 | 426,600,000 | 400,300,000 | 478,200,000 | 402,900,000 | 417,600,000 | 409,500,000 | 498,300,000 | 408,000,000 | 453,100,000 | 420,500,000 | 482,400,000 | 422,700,000 | 422,100,000 | 293,800,000 | 328,500,000 | 252,500,000 | 259,700,000 | 269,400,000 | 326,400,000 | 266,500,000 | 257,500,000 | 252.3 | 317.6 | 270.1 | 244.2 | 247.2 | 292.4 | 245.3 | 241.9 | 233.9 | 272.1 | 274.8 | ||||
deferred revenue | 360,700,000 | 366,700,000 | 362,500,000 | 337,700,000 | 347,800,000 | 360,600,000 | 362,900,000 | 346,200,000 | 358,300,000 | 368,700,000 | 369,500,000 | 335,300,000 | 326,900,000 | 336,900,000 | 341,300,000 | 307,000,000 | 297,900,000 | 310,000,000 | 288,700,000 | 258,500,000 | 330,900,000 | 271,200,000 | 266,200,000 | 267,300,000 | 265,400,000 | 277,000,000 | 270,000,000 | 253,100,000 | 276,300,000 | 284,900,000 | 288,600,000 | 270,300,000 | 262,300,000 | 272,100,000 | 276,900,000 | 256,700,000 | 254,500,000 | 261,400,000 | 260,300,000 | 241,400,000 | 230,200,000 | 244,000,000 | 248,000,000 | 221,600,000 | 211,100,000 | 174,400,000 | 173,000,000 | 156,300,000 | 154,600,000 | 157,600,000 | 159,700,000 | 149,100,000 | 145,300,000 | 150.5 | 154.1 | 135.5 | 135.9 | 142.5 | 146 | 128.1 | 108.8 | 115.9 | 120.1 | 120.1 | ||||
operating lease liabilities | 290,400,000 | 286,900,000 | 279,900,000 | 263,800,000 | 250,900,000 | 253,000,000 | 260,300,000 | 267,700,000 | 332,200,000 | 273,900,000 | 288,200,000 | 266,100,000 | 281,300,000 | 287,200,000 | 300,000,000 | 304,400,000 | 322,100,000 | 345,700,000 | 377,300,000 | 379,000,000 | 391,000,000 | 390,300,000 | 338,200,000 | 324,900,000 | 324,800,000 | 358,900,000 | ||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 1,601,200,000 | 1,646,500,000 | 1,831,500,000 | 1,634,200,000 | 1,527,000,000 | 1,748,100,000 | 1,976,000,000 | 1,871,100,000 | 1,852,300,000 | 1,775,500,000 | 2,248,100,000 | 2,047,500,000 | 1,920,100,000 | 2,139,800,000 | 2,070,700,000 | 1,971,800,000 | 1,840,500,000 | 1,897,500,000 | 1,998,700,000 | 1,731,500,000 | 1,499,400,000 | 1,676,700,000 | 1,652,600,000 | 1,383,100,000 | 1,311,600,000 | 1,362,200,000 | 1,033,000,000 | 1,365,700,000 | 1,064,800,000 | 1,108,400,000 | 1,037,200,000 | 1,317,500,000 | 1,810,000,000 | 1,015,900,000 | 1,203,700,000 | 1,335,000,000 | 1,144,100,000 | 1,055,800,000 | 1,152,900,000 | 1,441,800,000 | 1,137,500,000 | 1,153,000,000 | 1,338,300,000 | 1,417,100,000 | 1,173,700,000 | 796,200,000 | 900,700,000 | 842,700,000 | 721,500,000 | 809,800,000 | 868,700,000 | 786,600,000 | 720,900,000 | 744 | 867.2 | 772.6 | 680.7 | 708.2 | 711 | 917.1 | 603 | 612.9 | 621.3 | 737.3 | ||||
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 76,900,000 | 77,900,000 | 85,100,000 | 88,100,000 | 90,500,000 | 93,900,000 | 96,000,000 | 94,600,000 | 98,300,000 | 96,800,000 | 100,100,000 | 98,800,000 | 101,300,000 | 103,700,000 | 117,600,000 | 129,100,000 | 123,200,000 | 108,900,000 | 111,100,000 | 97,300,000 | 108,900,000 | 113,300,000 | 116,600,000 | 120,400,000 | 122,700,000 | 126,000,000 | 224,100,000 | 233,200,000 | 236,100,000 | 236,500,000 | 239,600,000 | 244,400,000 | 247,100,000 | 206,200,000 | 213,700,000 | 219,900,000 | 223,800,000 | 229,700,000 | 230,500,000 | 226,600,000 | 226,200,000 | 224,400,000 | 230,200,000 | 227,200,000 | 235,400,000 | 121,600,000 | 121,700,000 | 119,300,000 | 114,600,000 | 113,300,000 | 108,300,000 | 107,500,000 | 105,200,000 | 103.1 | 91.1 | 89 | 88.1 | 86.4 | 86.6 | 84.8 | 76.9 | 78.9 | 79.6 | 71.5 | ||||
deferred tax liabilities | 163,600,000 | 171,200,000 | 173,100,000 | 195,100,000 | 188,500,000 | 202,000,000 | 201,700,000 | 160,300,000 | 166,700,000 | 172,900,000 | 117,600,000 | 245,800,000 | 175,200,000 | 171,100,000 | 160,900,000 | 146,100,000 | 132,900,000 | 171,100,000 | 159,200,000 | 163,100,000 | 129,100,000 | 95,900,000 | 5,200,000 | 12,700,000 | 91,000,000 | 74,200,000 | 92,300,000 | 143,800,000 | 103,300,000 | 117,200,000 | 101,400,000 | 133,400,000 | 79,800,000 | 88,100,000 | 72,500,000 | 170,500,000 | 172,400,000 | 158,900,000 | 145,800,000 | 151,200,000 | 218,900,000 | 123,900,000 | 113,100,000 | 136,200,000 | 140,800,000 | 145,600,000 | 129,600,000 | 138,100,000 | 124,700,000 | 133.8 | 135 | 108.3 | 105.3 | 102.2 | 77.1 | 97.7 | 78.5 | 79.6 | 74.7 | 56.9 | ||||||||
total liabilities | 3,614,500,000 | 3,676,200,000 | 3,874,800,000 | 3,886,300,000 | 3,473,500,000 | 3,741,400,000 | 3,991,200,000 | 3,837,600,000 | 3,818,600,000 | 3,969,600,000 | 4,388,000,000 | 4,334,500,000 | 4,143,500,000 | 4,376,900,000 | 4,359,000,000 | 4,201,200,000 | 4,105,100,000 | 4,209,300,000 | 4,346,300,000 | 4,982,700,000 | 5,036,100,000 | 5,276,500,000 | 4,459,500,000 | 4,434,400,000 | 4,261,300,000 | 4,416,200,000 | 2,603,200,000 | 2,943,700,000 | 2,726,300,000 | 2,766,300,000 | 2,726,200,000 | 3,048,600,000 | 3,524,500,000 | 3,309,500,000 | 3,495,700,000 | 3,644,600,000 | 3,418,100,000 | 3,329,500,000 | 3,413,700,000 | 3,624,700,000 | 3,339,600,000 | 3,352,700,000 | 3,517,200,000 | 3,536,200,000 | 3,310,800,000 | 1,377,800,000 | 1,466,100,000 | 1,379,200,000 | 1,255,200,000 | 1,340,000,000 | 1,385,900,000 | 1,271,000,000 | 1,208,000,000 | 1,227.5 | 1,332.3 | 1,215.9 | 1,128.3 | 1,155.1 | 1,150.8 | 1,338.6 | 1,049.5 | 1,065.8 | 1,126.6 | 1,344.2 | -592.1 | |||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable series a convertible preference shares 0.01 par value: authorized 500 shares, 0 shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 41.0 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 110,000,000 | 105,300,000 | 120,100,000 | 118,700,000 | 165,200,000 | 181,600,000 | 230,700,000 | 227,100,000 | 220,000,000 | 210,500,000 | 259,700,000 | 252,300,000 | 245,600,000 | 236,800,000 | 231,200,000 | 271,800,000 | 266,800,000 | 252,200,000 | 258,800,000 | 254,100,000 | 250,800,000 | 246,400,000 | 245,400,000 | 242,300,000 | 236,300,000 | 232,700,000 | 236,500,000 | 294,200,000 | 287,600,000 | 281,400,000 | 290,200,000 | 285,600,000 | 282,200,000 | 278,400,000 | 280,700,000 | 128,500,000 | 281,200,000 | 275,900,000 | 279,900,000 | 274,700,000 | 269,700,000 | 265,200,000 | 265,200,000 | 261,200,000 | 262,500,000 | 258,800,000 | 258,800,000 | 252,300,000 | 249,300,000 | 242,000,000 | 246,300,000 | 235,100,000 | 231,200,000 | 228.3 | 230.9 | 217.2 | 210.8 | 206.2 | 196.8 | 178.5 | 174.8 | 172.4 | 169.9 | 164.5 | ||||
other reserves | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235,200,000 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 138.2 | |||
treasury shares at cost: 29.0 shares | -1,882,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 3,743,100,000 | 3,765,500,000 | 3,745,500,000 | 3,657,500,000 | 3,664,600,000 | 3,779,700,000 | 3,835,000,000 | 3,227,700,000 | 3,238,000,000 | 3,182,000,000 | 3,144,800,000 | 2,885,200,000 | 2,868,300,000 | 2,740,900,000 | 2,877,400,000 | 2,580,700,000 | 2,509,300,000 | 2,304,200,000 | 2,189,200,000 | 1,943,600,000 | 1,943,700,000 | 2,037,400,000 | 2,242,900,000 | 2,079,700,000 | 2,154,200,000 | 2,223,400,000 | 2,282,200,000 | 3,763,500,000 | 3,820,700,000 | 3,869,200,000 | 4,396,200,000 | 4,074,900,000 | 4,110,300,000 | 4,042,900,000 | 3,995,900,000 | 3,727,800,000 | 3,727,300,000 | 3,665,100,000 | 3,534,600,000 | 3,280,300,000 | 3,282,800,000 | 3,238,100,000 | 3,135,700,000 | 2,922,100,000 | 2,935,300,000 | 2,660,200,000 | 2,578,100,000 | 2,415,000,000 | 2,394,100,000 | 2,338,700,000 | 2,268,400,000 | 2,108,600,000 | 2,085,000,000 | 2,030.2 | 1,969.3 | 1,821.4 | 1,804 | 1,737.7 | 1,662.3 | 1,556.9 | 1,648.6 | 1,607.9 | 1,556.4 | 1,400.9 | 660.3 | |||
accumulated other comprehensive loss | -255,400,000 | -255,900,000 | -277,500,000 | -264,700,000 | -265,900,000 | -269,600,000 | -265,300,000 | -269,100,000 | -260,500,000 | -267,500,000 | -264,200,000 | -282,200,000 | -264,600,000 | -259,700,000 | -350,900,000 | -344,600,000 | -282,600,000 | -283,600,000 | -290,500,000 | -314,400,000 | -310,000,000 | -327,800,000 | -293,800,000 | -299,500,000 | -322,300,000 | -307,900,000 | -302,800,000 | -306,800,000 | -306,300,000 | -281,900,000 | -260,600,000 | -292,400,000 | -282,300,000 | -305,400,000 | -307,700,000 | -302,300,000 | -275,000,000 | -238,500,000 | -274,100,000 | -245,800,000 | -243,700,000 | -234,300,000 | -236,600,000 | -183,900,000 | -163,000,000 | -163,800,000 | -178,500,000 | -189,400,000 | -199,900,000 | -189,400,000 | -175,700,000 | -167,700,000 | -175,000,000 | -163.1 | -159.2 | -141.2 | -146.3 | -150.1 | -170.8 | -177 | ||||||||
total shareholders’ equity | 1,728,300,000 | 1,775,700,000 | 1,851,800,000 | 1,799,000,000 | 1,917,200,000 | 2,081,800,000 | 2,166,500,000 | 1,572,200,000 | 1,614,100,000 | 1,581,500,000 | 1,578,600,000 | 1,358,100,000 | 1,367,900,000 | 1,256,800,000 | 1,564,000,000 | 1,534,600,000 | 1,555,500,000 | 1,320,600,000 | 1,190,300,000 | 915,900,000 | 916,400,000 | 983,800,000 | 1,222,600,000 | 1,050,700,000 | 1,088,200,000 | 1,161,400,000 | 1,201,600,000 | 1,349,000,000 | 1,400,100,000 | 1,892,600,000 | 2,499,800,000 | 2,139,000,000 | 2,176,600,000 | 2,543,400,000 | 2,490,200,000 | 2,231,200,000 | 2,879,900,000 | 3,098,200,000 | 3,060,700,000 | 2,845,000,000 | 2,872,200,000 | 2,891,900,000 | 2,810,400,000 | 2,642,300,000 | 2,683,900,000 | 2,643,800,000 | 2,563,100,000 | 2,386,200,000 | 2,372,600,000 | 2,344,500,000 | 2,329,900,000 | 2,150,100,000 | 2,111,000,000 | 2,257.7 | 2,279.1 | 2,148.2 | 2,119.2 | 2,044.5 | 1,939 | 1,809 | 1,889.1 | 1,845.6 | 1,797.6 | 1,609.7 | ||||
total liabilities, redeemable convertible preferred shares and shareholders’ equity | 5,342,800,000 | 5,451,900,000 | 5,726,600,000 | 5,685,300,000 | 5,613,800,000 | 6,151,200,000 | 6,813,200,000 | 6,064,900,000 | 6,087,400,000 | 6,205,400,000 | 6,620,400,000 | 6,346,000,000 | 6,164,400,000 | 6,286,300,000 | 6,575,100,000 | 6,387,500,000 | 6,311,900,000 | 6,180,800,000 | 6,178,900,000 | 6,532,500,000 | 6,578,100,000 | 6,877,700,000 | 6,299,100,000 | 6,101,600,000 | 5,965,600,000 | 6,193,300,000 | 4,420,100,000 | 4,907,500,000 | 4,740,800,000 | 5,272,900,000 | 5,839,600,000 | 5,800,700,000 | 6,313,800,000 | 6,465,200,000 | 6,597,800,000 | 6,487,500,000 | ||||||||||||||||||||||||||||||||
current portion of long-term debt | 147,800,000 | 147,700,000 | 147,600,000 | 147,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 41.4 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 28.6 shares | -1,852,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 506,500,000 | 497,700,000 | 586,500,000 | 575,900,000 | 605,500,000 | 741,900,000 | 800,500,000 | 877,900,000 | 822,900,000 | 727,600,000 | 665,900,000 | 487,600,000 | 351.5 | 396.9 | 452.1 | 253.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable series a convertible preference shares 0.01 par value: authorized 500 shares,0 shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 43.2 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 26.8 shares | -1,749,300,000 | -1,945,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 253,000,000 | 147,500,000 | 147,400,000 | 147,300,000 | 147,200,000 | 147,100,000 | 147,100,000 | 147,000,000 | 146,900,000 | 146,800,000 | 146,700,000 | 1,036,200,000 | 1,336,100,000 | 1,336,000,000 | 515,900,000 | 788,800,000 | 628,200,000 | 639,000,000 | 649,600,000 | 660,400,000 | 671,100,000 | 679,700,000 | 688,200,000 | 696,800,000 | 705,300,000 | 1,311,600,000 | 1,317,900,000 | 1,324,200,000 | 1,330,500,000 | 1,311,500,000 | 1,328,700,000 | 1,338,700,000 | 1,348,700,000 | 1,356,200,000 | 1,363,800,000 | 1,371,300,000 | 1,379,100,000 | 229.1 | 229.1 | 280 | 380 | |||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 43.5 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 26.5 shares | -1,725,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable series a convertible preference shares 0.01 par value: authorized 500 shares, 0.213 shares outstanding | 223,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.3 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.7 shares | -1,659,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable series a convertible preference shares 0.01 par value: authorized 500 shares, 0.313 shares outstanding | 328,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.7 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.3 shares | -1,622,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 9,400,000 | 10,900,000 | 16,800,000 | 19,800,000 | 14,500,000 | 29,800,000 | 35,600,000 | 17,100,000 | 19,900,000 | 19,300,000 | 13,900,000 | 78,900,000 | 88,700,000 | 58,300,000 | 31,500,000 | 29,800,000 | 38,800,000 | 20,800,000 | 21,800,000 | 23,100,000 | 19,500,000 | 9,300,000 | 6,500,000 | 6,800,000 | 692,500,000 | 640,100,000 | 664,500,000 | 1,726,300,000 | 1,858,000,000 | 1,581,100,000 | 1,650,600,000 | 1,689,300,000 | 1,756,400,000 | 1,451,500,000 | 1,493,200,000 | 1,499,900,000 | 1,567,600,000 | 1,292,100,000 | 1,316,000,000 | 1,308,200,000 | 1,374,000,000 | 1,123,500,000 | 1,152,100,000 | 1,157,500,000 | 1,205,300,000 | 998,200,000 | 1,032,200,000 | 1,025.1 | 1,088.2 | 891.2 | 906.8 | 904.3 | 935.9 | 769.5 | 797.2 | 801.7 | 858 | 825.2 | ||||||||||
redeemable series a convertible preference shares 0.01 par value: 500 shares authorized, 0.625 shares outstanding | 655,500,000 | 653,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.2 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.8 shares | -1,646,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable series a convertible preference shares 0.01 par value: authorized 500 shares, 0.625 shares outstanding | 655,100,000 | 654,700,000 | 654,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.4 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.6 shares | -1,626,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.8 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.2 shares | -1,596,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 45.4 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 24.6 shares | -1,556,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 44.9 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 25.1 shares | -1,574,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and overdrafts | 300,000 | 400,000 | 3,600,000 | 4,600,000 | 22,200,000 | 95,600,000 | 5,000,000 | 54,200,000 | 43,700,000 | 78,800,000 | 322,600,000 | 111,400,000 | 72,300,000 | 44,000,000 | 291,800,000 | 939,400,000 | 131,500,000 | 91,100,000 | 288,800,000 | 238,600,000 | 110,100,000 | 59,500,000 | 249,800,000 | 82,000,000 | 44,800,000 | 97,500,000 | 221,800,000 | 31,200,000 | 8,800,000 | 19,300,000 | 46,000,000 | 1,700,000 | 5,700,000 | 33.6 | 13.1 | 28 | 31 | 266.7 | 24.9 | 47.2 | 44.1 | 187.5 | ||||||||||||||||||||||||||
series a redeemable convertible preferred shares of .01 par value: authorized 500 shares, 0.625 shares outstanding | 653,400,000 | 653,000,000 | 652,600,000 | 651,700,000 | 651,300,000 | 650,900,000 | 633,900,000 | 625,600,000 | 617,400,000 | 616,500,000 | 616,100,000 | 615,700,000 | 614,800,000 | 614,400,000 | 614,000,000 | 613,100,000 | 612,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 45.9 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 24.1 shares | -1,510,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 46.2 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 23.8 shares | -1,494,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 46.5 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 23.5 shares | -1,474,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a redeemable convertible preferred shares of 0.01 par value: 500 shares authorized, 0.625 shares outstanding | 652,100,000 | 642,300,000 | 617,000,000 | 615,300,000 | 613,600,000 | 611,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 49.9 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 20.1 shares | -1,206,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 52.6 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.4 shares | -986,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 53.0 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.0 shares | -951,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 52.7 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.3 shares | -965,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 52.3 shares outstanding | 12,600,000 | 12,600,000 | 12,600,000 | 12,600,000 | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.7 shares | -980,200,000 | -980,400,000 | -981,100,000 | -985,200,000 | -984,900,000 | -984,800,000 | -993,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of .18 par value: authorized 500 shares, 52.3 shares outstanding | 12,600,000 | 12,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 52.2 shares outstanding | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.8 shares | -999,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, held for sale | 4,200,000 | 4,800,000 | 4,600,000 | 484,600,000 | 1,055,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | 72,500,000 | 58,300,000 | 83,400,000 | 83,600,000 | 87,200,000 | 80,300,000 | 91,200,000 | 88,600,000 | 95,900,000 | 74,200,000 | 66,900,000 | 63,700,000 | 84,000,000 | 55,400,000 | 55,200,000 | 56,500,000 | 63,600,000 | 56,700,000 | 54,100,000 | 47,100,000 | 51,500,000 | 51,200,000 | 43,000,000 | 40,200,000 | 42,100,000 | 44,600,000 | 40,400,000 | 43.9 | 44.3 | 27.5 | 29.4 | 25.2 | 38.2 | 22.2 | 25.3 | 25.2 | 27.9 | 81.8 | 14.3 | |||||||||||||||||||||||||||||
retirement benefit asset | 30,600,000 | 33,000,000 | 31,100,000 | 39,300,000 | 39,800,000 | 35,500,000 | 35,500,000 | 33,900,000 | 31,900,000 | 47,100,000 | 49,800,000 | 53,500,000 | 51,300,000 | 40,700,000 | 40,400,000 | 38,100,000 | 37,000,000 | 59,900,000 | 61,300,000 | 59,800,000 | 56,300,000 | 54,000,000 | 50,700,000 | 50,300,000 | 48,500,000 | 41,500,000 | 37,800,000 | 35.8 | 31.5 | 32.6 | 30 | 27.1 | 22.8 | 3.2 | 1.1 | |||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 51.9 shares outstanding | 12,600,000 | 15,700,000 | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 18.1 shares | -1,027,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 35.3 shares | -2,418,000,000 | -2,418,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 59.2 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 28.0 shares | -1,992,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 60.5 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 26.7 shares | -1,942,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 60.4 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 60.3 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 26.9 shares | -1,949,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a redeemable convertible preferred shares of .01 par value: 500 shares authorized, 0.625 shares outstanding | 612,300,000 | 611,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 68.4 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 18.8 shares | -1,488,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 68.3 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 18.9 shares | -1,494,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 69.6 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 17.6 shares | -1,338,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 75.6 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 11.6 shares | -869,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 6,298,000,000 | 6,427,700,000 | 6,474,400,000 | 6,469,700,000 | 6,211,800,000 | 6,244,600,000 | 6,327,600,000 | 6,178,500,000 | 5,994,700,000 | 4,021,600,000 | 4,029,200,000 | 3,765,400,000 | 3,627,800,000 | 3,684,500,000 | 3,715,800,000 | 3,421,100,000 | 3,319,000,000 | 3,485.2 | 3,611.4 | 3,364.1 | 3,247.5 | 3,199.6 | 3,089.8 | 3,147.6 | 2,938.6 | 2,911.4 | 2,924.2 | 2,953.9 | ||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 78.4 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 8.8 shares | -620,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 79.4 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 7.8 shares | -495,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 79.5 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 7.7 shares | -480,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 79.7 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 7.5 shares | -452,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 80.2 shares outstanding | 15,700,000 | 15,700,000 | 15,700,000 | 15,700,000 | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 7.0 shares | -393,200,000 | -373,200,000 | -367,000,000 | -362,300,000 | -346,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 80.3 shares outstanding | 15,700,000 | 15,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 6.9 shares | -370,000,000 | -342,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 6.0 | 461,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 2.4 | 467,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 471,100,000 | 434,900,000 | 429,900,000 | 430,400,000 | 416,000,000 | 392,000,000 | 381.7 | 383.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 34,400,000 | 54,700,000 | 97,100,000 | 16,700,000 | 57,000,000 | 51.4 | 77.9 | 30 | 44.7 | 43.4 | 38.6 | 34.2 | 32.1 | 44.1 | 55.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 80.5 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 6.7 shares | -321,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 80.9 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 6.3 shares | -297,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 81.4 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 5.8 shares | -260,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 shares, 81.0 shares outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 6.2 shares | -276,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 80.9 million shares issued and outstanding | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 6.3 million shares | -281,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 85.4 million shares issued and outstanding | 15.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares at cost: 1.8 million shares | -88.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 86.9 million shares issued and outstanding | 15.6 | 15.6 | 15.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares: 0.3 million shares of 0.18 par value | -12.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes recoverable | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 36.0 million, 31.3 million, and 27.2 million, respectively | 31.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 33.9 million, 31.3 million and 25.0 million, respectively | 29.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement benefit obligation | 1.8 | 4.8 | 12.9 | -15.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 86.8 million shares issued and outstanding | 15.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 27.5 | 26.3 | 24.6 | 23.6 | 24.2 | 23.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 86.2 million shares issued and outstanding | 15.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares: 0.01 million shares of 0.18 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 85.7 million shares issued and outstanding | 15.4 | 15.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 85.5 million shares issued and outstanding | 15.4 | 15.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares: 0.03 million shares of 0.18 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares of 0.18 par value: authorized 500 million shares, 85.3 million shares issued and outstanding | 15.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred shares, £1 par value: nil authorized, nil issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares: 0.1 million shares of 0.18 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss)/income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | 430.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | -151.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other payables | -217.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income | -50.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current tax | -50.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions | -6.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets | 878.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital and reserves attributable to equity shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
called up share capital | 8.7 | 8.7 | 8.6 | 8.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share premium | 71.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 878.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tangible assets | 226.8 | 202.8 | 205.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stocks | 578.3 | 541.5 | 539.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debtors | 375.3 | 339.5 | 359.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at bank and in hand | 102.4 | 128 | 89.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
creditors: amounts falling due within one year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net current assets | 704.4 | 677 | 663.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets less current liabilities | 946.4 | 896.6 | 888.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
creditors: amounts falling due after more than one year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions for liabilities and charges: other provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension (liability)/asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net assets | 739.1 | 727.6 | 696.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital and reserves – equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share premium account | 68 | 60.7 | 53.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation reserve | 4.3 | 3.1 | 3.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special reserves | 155.9 | 142.2 | 101.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
profit and loss account | 502.2 | 513 | 529.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ funds | 739.1 | 727.6 | 696.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
signet group plc annual report & accounts year ended 29 january 2005 | 67 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions for liabilities and charges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
signet group plc annual report & accounts year ended 31 january 2004 | 57 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
