Roper Technologies, Inc
(NASDAQ:ROP)

Roper Technologies, Inc. designs and develops software, and engineered products and solutions. The company offers management, campus solutions, laboratory information management, enterprise management, information solutions, transportation management, financial and compliance management, cloud-based...

Website: http://www.ropertech.com

Founded: 1890

Full Time Employees: 16,460

Sector: Industrials

Industry: Specialty Industrial Machinery

Industrials

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-10-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-06-30	2004-03-31	2003-07-31	2003-04-30	2003-01-31	2002-07-31	2001-04-30	2001-01-31	2000-10-31

net revenues	2,095,300,000	2,058,600,000	2,017,500,000	1,943,600,000	1,882,800,000	1,877,100,000	1,764,600,000	1,716,800,000	1,680,700,000	1,613,500,000	1,563,400,000	1,531,200,000	1,469,700,000	1,430,900,000	1,350,300,000	1,310,800,000	1,526,600,000	1,512,300,000	1,462,800,000	1,587,600,000	1,528,600,000	1,505,300,000	1,366,100,000	1,305,000,000	1,350,700,000	1,394,800,000	1,354,500,000	1,330,300,000	1,287,200,000	1,376,300,000	1,318,700,000	1,293,700,000	1,202,500,000	1,226,583,000	1,159,912,000
yoy	11.29%	9.67%	14.33%	13.21%	12.02%	16.34%	12.87%	12.12%	14.36%	12.76%	15.78%	16.81%	-3.73%	-5.38%	-7.69%	-17.44%	-0.13%	0.47%	7.08%	21.66%	13.17%	7.92%	0.86%	-1.90%	4.93%	1.34%	2.71%	2.83%	7.04%	12.21%	13.69%
qoq	1.78%	2.04%	3.80%	3.23%	0.30%	6.38%	2.78%	2.15%	4.16%	3.20%	2.10%	4.18%	2.71%	5.97%	3.01%	-14.14%	0.95%	3.38%	-7.86%	3.86%	1.55%	10.19%	4.68%	-3.38%	-3.16%	2.98%	1.82%	3.35%	-6.47%	4.37%	1.93%	7.58%	-1.96%	5.75%
cost of sales	641,500,000	628,700,000	614,500,000	598,200,000	589,100,000	594,800,000	542,900,000	523,500,000	499,700,000	488,300,000	467,100,000	464,100,000	451,100,000	428,600,000	408,500,000	399,300,000	496,500,000	494,300,000	466,700,000	553,500,000	534,800,000	538,700,000	490,200,000	461,300,000	493,900,000	501,900,000	480,900,000	480,300,000	476,600,000	503,200,000	478,700,000	477,800,000	452,000,000	461,471,000	433,492,000	429,021,000	418,691,000	383,922,000	366,651,000	364,038,000	342,904,000	364,549,000	350,450,000	355,630,000	347,120,000	380,404,000	360,082,000	361,993,000	345,116,000	355,953,000	345,185,000	338,503,000	315,559,000	343,549,000	331,086,000	331,086,000	327,264,000	319,873,000	333,355,000	330,149,000	322,808,000	295,213,000	307,614,000	283,339,000	265,157,000	254,876,000	262,226,000	240,156,000	249,840,000	254,308,000	278,054,000	284,340,000	289,084,000	266,605,000	192,410,750	261,123,000	268,241,000									79,517,000	66,888,000	71,853,000
gross profit	1,453,800,000	1,429,900,000	1,403,000,000	1,345,400,000	1,293,700,000	1,282,300,000	1,221,700,000	1,193,300,000	1,181,000,000	1,125,200,000	1,096,300,000	1,067,100,000	1,018,600,000	1,002,300,000	941,800,000	911,500,000	1,030,100,000	1,018,000,000	996,100,000	1,034,100,000	993,800,000	966,600,000	875,900,000	843,700,000	856,800,000	892,900,000	873,600,000	850,000,000	810,600,000	873,100,000	840,000,000	815,900,000	750,500,000	765,112,000	726,420,000	705,650,000	667,614,000	626,878,000	578,493,000	567,520,000	559,519,000	579,091,000	533,483,000	533,911,000	518,161,000	565,741,000	524,040,000	523,182,000	488,936,000	533,220,000	482,625,000	445,507,000	421,576,000	466,361,000	416,555,000	416,555,000	397,608,000	391,193,000	405,849,000	382,556,000	377,063,000	350,096,000	371,865,000	321,749,000	301,947,000	279,565,000	291,412,000	245,520,000	255,070,000	251,136,000	297,808,000	308,760,000	305,330,000	276,390,000	193,080,500	271,779,000	262,395,000									86,010,000	71,423,000	82,787,000
yoy	12.38%	11.51%	14.84%	12.75%	9.54%	13.96%	11.44%	11.83%	15.94%	12.26%	16.40%	17.07%	-1.12%	-1.54%	-5.45%	-11.86%	3.65%	5.32%	13.72%	22.57%	15.99%	8.25%	0.26%	-0.74%	5.70%	2.27%	4.00%	4.18%	8.01%	14.11%	15.64%	15.62%	12.42%	22.05%	25.57%	24.34%	19.32%	8.25%	8.44%	6.29%	7.98%	2.36%	1.80%	2.05%	5.98%	6.10%	8.58%	17.44%	15.98%	14.34%	15.86%	6.95%	6.03%	19.22%	2.64%	8.89%	5.45%	11.74%	9.14%	18.90%	24.88%	25.23%	27.61%	31.05%	18.38%	11.32%	-2.15%	-20.48%	-16.46%	-9.14%	54.24%	13.61%	16.36%
qoq	1.67%	1.92%	4.28%	4.00%	0.89%	4.96%	2.38%	1.04%	4.96%	2.64%	2.74%	4.76%	1.63%	6.42%	3.32%	-11.51%	1.19%	2.20%	-3.67%	4.06%	2.81%	10.36%	3.82%	-1.53%	-4.04%	2.21%	2.78%	4.86%	-7.16%	3.94%	2.95%	8.71%	-1.91%	5.33%	2.94%	5.70%	6.50%	8.36%	1.93%	1.43%	-3.38%	8.55%	-0.08%	3.04%	-8.41%	7.96%	0.16%	7.00%	-8.31%	10.48%	8.33%	5.68%	-9.60%	11.96%	0.00%	4.77%	1.64%	-3.61%	6.09%	1.46%	7.70%	-5.85%	15.58%	6.56%	8.01%	-4.07%	18.69%	-3.74%	1.57%	-15.67%	-3.55%	1.12%	10.47%	43.15%	-28.96%	3.58%										20.42%	-13.73%
gross margin %	69.38%	69.46%	69.54%	69.22%	68.71%	68.31%	69.23%	69.51%	70.27%	69.74%	70.12%	69.69%	69.31%	70.05%	69.75%	69.54%	67.48%	67.31%	68.10%	65.14%	65.01%	64.21%	64.12%	64.65%	63.43%	64.02%	64.50%	63.90%	62.97%	63.44%	63.70%	63.07%	62.41%	62.38%	62.63%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	NaN%
selling, general and administrative expenses	884,200,000	841,600,000	830,000,000	797,100,000	767,900,000	757,600,000	725,100,000	699,100,000	699,700,000	662,400,000	650,200,000	631,800,000	617,600,000	589,800,000	548,600,000	548,600,000	609,000,000	597,900,000	592,600,000	616,100,000	593,300,000	585,900,000	508,300,000	510,100,000	507,600,000	494,500,000	488,400,000	481,600,000	464,200,000	508,700,000	462,500,000	461,600,000	450,300,000	418,129,000	415,673,000	411,392,000	409,358,000	337,774,000	311,103,000	314,442,000	314,528,000	300,414,000	283,112,000	281,937,000	271,265,000	281,992,000	278,382,000	276,516,000	265,536,000	275,131,000	263,276,000	265,761,000	236,399,000	241,119,000	233,298,000	233,298,000	218,824,000	220,889,000	218,495,000	215,341,000	213,093,000	208,096,000	205,707,000	193,516,000	182,760,000	178,849,000	170,644,000	153,648,000	159,106,000	164,344,000	178,753,000	176,461,000	178,789,000	168,124,000	114,444,250	158,041,000	154,439,000									60,156,000	55,554,000	54,830,000
income from operations	569,600,000	588,300,000	573,000,000	548,300,000	525,800,000	524,700,000	496,600,000	494,200,000	481,300,000	462,800,000	446,100,000	435,300,000	401,000,000	412,500,000	393,200,000	362,900,000	421,100,000	320,600,000	403,500,000	418,000,000	400,500,000	380,700,000	367,600,000	333,600,000	349,200,000	398,400,000	385,200,000	368,400,000	346,400,000	364,400,000	377,500,000	354,300,000	300,200,000	346,983,000	310,747,000	294,258,000	258,256,000	289,104,000	267,390,000	253,078,000	244,991,000	278,677,000	250,371,000	251,974,000	246,896,000	283,749,000	245,658,000	246,666,000	223,400,000	258,089,000	219,349,000	179,746,000	185,177,000	225,242,000	183,257,000	183,257,000	178,784,000	170,304,000	187,354,000	167,215,000	163,970,000	142,000,000	166,158,000	128,233,000	119,187,000	100,716,000	120,768,000	91,872,000	95,964,000	86,792,000	119,055,000	132,299,000	126,541,000	108,266,000	78,636,250	113,738,000	107,956,000									25,854,000		27,957,000
yoy	8.33%	12.12%	15.38%	10.95%	9.25%	13.38%	11.32%	13.53%	20.02%	12.19%	13.45%	19.95%	-4.77%	28.67%	-2.55%	-13.18%	5.14%	-15.79%	9.77%	25.30%	14.69%	-4.44%	-4.57%	-9.45%	0.81%	9.33%	2.04%	3.98%	15.39%	5.02%	21.48%	20.40%	16.24%	20.02%	16.21%	16.27%	5.41%	3.74%	6.80%	0.44%	-0.77%	-1.79%	1.92%	2.15%	10.52%	9.94%	11.99%	37.23%	20.64%	14.58%	19.69%	-1.92%	3.58%	32.26%	-2.19%	9.59%	9.03%	19.93%	12.76%	30.40%	37.57%	40.99%	37.58%	39.58%	24.20%	16.04%	1.44%	-30.56%	-24.16%	-19.83%	51.40%	16.32%	17.22%
qoq	-3.18%	2.67%	4.50%	4.28%	0.21%	5.66%	0.49%	2.68%	4.00%	3.74%	2.48%	8.55%	-2.79%	4.91%	8.35%	-13.82%	31.35%	-20.55%	-3.47%	4.37%	5.20%	3.56%	10.19%	-4.47%	-12.35%	3.43%	4.56%	6.35%	-4.94%	-3.47%	6.55%	18.02%	-13.48%	11.66%	5.60%	13.94%	-10.67%	8.12%	5.66%	3.30%	-12.09%	11.31%	-0.64%	2.06%	-12.99%	15.51%	-0.41%	10.41%	-13.44%	17.66%	22.03%	-2.93%	-17.79%	22.91%	0.00%	2.50%	4.98%	-9.10%	12.04%	1.98%	15.47%	-14.54%	29.58%	7.59%	18.34%	-16.60%	31.45%	-4.26%	10.57%	-27.10%	-10.01%	4.55%	16.88%	37.68%	-30.86%	5.36%
operating margin %	27.18%	28.58%	28.40%	28.21%	27.93%	27.95%	28.14%	28.79%	28.64%	28.68%	28.53%	28.43%	27.28%	28.83%	29.12%	27.69%	27.58%	21.20%	27.58%	26.33%	26.20%	25.29%	26.91%	25.56%	25.85%	28.56%	28.44%	27.69%	26.91%	26.48%	28.63%	27.39%	24.96%	28.29%	26.79%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	Infinity%	NaN%	Infinity%	NaN%	NaN%
interest expense	99,300,000	93,300,000	89,700,000	79,100,000	62,900,000	70,800,000	67,700,000	67,500,000	53,200,000	50,100,000	42,400,000	34,800,000	37,400,000	53,800,000	41,300,000	44,700,000	52,600,000	55,900,000	58,200,000	59,500,000	60,600,000	63,700,000	62,300,000	47,500,000	45,400,000	49,000,000	48,800,000	45,100,000	43,700,000	47,300,000	48,400,000	43,200,000	43,200,000	43,365,000	45,523,000	45,813,000	45,865,000	30,483,000	26,800,000	26,863,000	27,413,000	23,843,000	20,369,000	20,177,000	19,836,000	19,285,000	20,013,000	19,512,000	19,827,000	20,115,000	24,705,000	22,361,000	20,858,000	20,509,000	16,456,000	16,456,000	15,077,000	15,483,000	15,383,000	15,373,000	16,196,000	16,696,000	16,925,000	17,134,000	16,293,000	16,181,000	16,836,000	14,437,000	13,762,000	13,509,000	16,847,000	14,322,000	10,286,000	12,225,000	9,989,250	13,119,000	13,366,000									4,420,000	4,456,000	4,462,000
equity investment loss	-167,300,000
other expense	2,600,000	800,000	-2,000,000	500,000	500,000	4,100,000	-900,000	600,000	1,200,000			-2,800,000	-2,300,000																				-1,700,000				-1,047,000			-1,334,000	-129,000												2,492,000	611,000	1,380,000																423,750	2,836,000
earnings before income taxes	635,000,000	534,600,000	498,200,000	485,300,000	418,000,000	590,800,000	467,200,000	425,300,000	483,900,000	476,700,000	442,600,000	463,700,000	360,100,000	308,400,000	355,500,000	316,900,000	366,600,000	264,700,000	343,600,000	359,400,000	366,900,000	317,500,000	303,100,000	284,100,000	304,600,000	1,148,000,000	337,900,000	322,300,000	419,200,000	318,100,000	311,600,000	313,400,000	255,300,000	303,400,000	264,565,000	255,414,000	211,344,000	258,266,000	240,056,000	224,881,000	217,449,000	315,434,000	230,253,000	230,277,000	226,381,000	264,042,000	226,197,000	226,224,000	204,993,000	237,329,000	195,053,000	159,921,000	161,827,000	204,839,000	164,378,000	164,378,000	163,133,000	154,331,000	171,423,000	152,532,000	155,017,000	126,015,000	148,445,000	113,730,000	101,237,000	84,982,000	103,931,000	77,540,000	85,370,000	72,927,000	82,144,500	115,141,000	115,619,000	97,818,000	68,176,000	100,215,000	93,360,000											19,679,000
income taxes	126,100,000	106,200,000	99,700,000	107,000,000	86,900,000	128,500,000	99,300,000	88,200,000	101,900,000	99,200,000	97,000,000	102,700,000	75,800,000	61,100,000	78,600,000	91,900,000	79,000,000	64,800,000	83,800,000	73,100,000	77,900,000	61,700,000	68,700,000	64,900,000	64,300,000	276,900,000	60,400,000	72,600,000	49,600,000	61,000,000	64,000,000	85,000,000	44,000,000	-140,472,000	74,292,000	75,858,000	53,273,000	76,185,000	72,977,000	66,812,000	66,033,000	106,837,000	69,836,000	58,997,000	70,608,000	78,106,000	70,687,000	68,863,000	57,767,000	71,626,000	58,730,000	48,568,000	36,913,000	61,309,000	47,670,000	47,670,000	48,320,000	46,022,000	49,747,000	42,251,000	48,706,000	37,036,000	41,134,000	29,467,000	29,956,000	25,257,000	32,007,000	21,130,000	25,782,000	21,368,000	35,316,000	39,942,000	39,946,000	34,236,000	23,725,250	35,075,000	32,131,000									6,272,000	3,626,000	4,646,000
net earnings	508,900,000	428,400,000	398,500,000	378,300,000	331,100,000	462,300,000	367,900,000	337,100,000	382,000,000	389,000,000	347,200,000	364,900,000	283,100,000	1,928,400,000	327,000,000	268,800,000	2,020,500,000	287,800,000	289,500,000	286,300,000	289,000,000	255,800,000	234,400,000	219,200,000	240,300,000	871,100,000	277,500,000	249,700,000	369,600,000	257,100,000	247,600,000	228,400,000	211,300,000	443,872,000	190,273,000	179,556,000	158,071,000	182,081,000	167,079,000	158,069,000	151,416,000	208,597,000	160,417,000	171,280,000	155,773,000	185,936,000	155,510,000	157,361,000	147,226,000	165,703,000	136,323,000	111,353,000	124,914,000	143,530,000	116,708,000	116,708,000	114,813,000	108,309,000	121,676,000	110,281,000	106,311,000	88,979,000	107,311,000	84,263,000	71,281,000	59,725,000	71,924,000	56,410,000	59,588,000	51,559,000	72,061,000	75,199,000	75,673,000	63,582,000	44,450,750	65,140,000	61,229,000									14,130,000	7,989,000	15,033,000
yoy	53.70%	-7.33%	8.32%	12.22%	-13.32%	18.84%	5.96%	-7.62%	34.93%	-79.83%	6.18%	35.75%	-85.99%	570.05%	12.95%	-6.11%	599.13%	12.51%	23.51%	30.61%	20.27%	-70.63%	-15.53%	-12.21%	-34.98%	238.82%	12.08%	9.33%	74.92%	-42.08%	30.13%	27.20%	33.67%	143.78%	13.88%	13.59%	4.40%	-12.71%	4.15%	-7.71%	-2.80%	12.19%	3.16%	8.85%	5.81%	12.21%	14.07%	41.32%	17.86%	15.45%	16.81%	-4.59%	8.80%	32.52%	-4.08%	5.83%	8.00%	21.72%	13.39%	30.88%	49.14%	48.98%	49.20%	49.38%	19.62%	15.84%	-0.19%	-24.99%	-21.26%	-18.91%	62.11%	15.44%	23.59%
qoq	18.79%	7.50%	5.34%	14.26%	-28.38%	25.66%	9.14%	-11.75%	-1.80%	12.04%	-4.85%	28.89%	-85.32%	489.72%	21.65%	-86.70%	602.05%	-0.59%	1.12%	-0.93%	12.98%	9.13%	6.93%	-8.78%	-72.41%	213.91%	11.13%	-32.44%	43.76%	3.84%	8.41%	8.09%	-52.40%	133.28%	5.97%	13.59%	-13.19%	8.98%	5.70%	4.39%	-27.41%	30.03%	-6.34%	9.95%	-16.22%	19.57%	-1.18%	6.88%	-11.15%	21.55%	22.42%	-10.86%	-12.97%	22.98%	0.00%	1.65%	6.01%	-10.99%	10.33%	3.73%	19.48%	-17.08%	27.35%	18.21%	19.35%	-16.96%	27.50%	-5.33%	15.57%	-28.45%	-4.17%	-0.63%	19.02%	43.04%	-31.76%	6.39%										76.87%	-46.86%
net income margin %	24.29%	20.81%	19.75%	19.46%	17.59%	24.63%	20.85%	19.64%	22.73%	24.11%	22.21%	23.83%	19.26%	134.77%	24.22%	20.51%	132.35%	19.03%	19.79%	18.03%	18.91%	16.99%	17.16%	16.80%	17.79%	62.45%	20.49%	18.77%	28.71%	18.68%	18.78%	17.65%	17.57%	36.19%	16.40%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	NaN%
net earnings per share:
basic	4.88	3.99	3.7	3.52	3.08	4.32	3.43	3.15	3.57	3.53	3.23	3.38	2.67	2.34	2.61	2.13	2.72	1.89	2.47	2.72	2.75	1.66	2.24	2.1	2.3	2.16	2.67	2.4	3.57	1.665	2.39	2.21	2.05	1.293	1.86	1.76		1.178	1.65	1.56		1.213	1.59	1.7		1.153	1.55	1.58		0.94	1.37	1.12		0.873	1.19	1.19	1.18		0.798	1.15	1.11		0.573	0.89	0.76		0.463	0.62	0.66	0.57	0.6	0.84	0.85	0.71	0.503	0.74	0.69											480
diluted	4.87	3.97	3.68	3.49	3.06	4.29	3.4	3.12	3.54	3.51	3.21	3.36	2.66	2.32	2.59	2.11	2.7	1.87	2.43	2.69	2.73	1.643	2.21	2.08	2.28	2.135	2.64	2.38	3.53	1.645	2.37	2.19	2.03	1.278	1.84	1.74		1.163	1.63	1.54		1.2	1.58	1.69		1.14	1.54	1.56		0.93	1.36	1.11		0.853	1.17	1.17	1.15		0.778	1.12	1.08		0.558	0.87	0.74		0.453	0.61	0.64	0.56	0.57	0.8	0.8	0.68	0.478	0.7	0.66											470
weighted-average common shares outstanding:
basic	104.3	107.4	107.6	107.6	107.4	107.1	107.2	107.1	107	106.6	106.7	106.6	106.3	105.9	106	105.9	105.6	105.3	105.4	105.3	105	104.6	104.7	104.5	104.3	103.9	104	103.9	103.6	103.2	103.4	103.2	102.9	102,168	102,303	102,081	101,885	101,291	101,372	101,249	101,071	100,616	100,681	100,573	100,377	99,916	100,068	99,881	99,557	99,123	99,207	99,089	98,876	97,702	97,876	97,876	97,460	97,039	95,959	96,083	95,911	95,374	94,242	94,312	94,011	93,810			90,562		89,468	89,629	89,476	89,037		88,575	88,359									31,428	31,363,000	31,305,000
diluted	104.6	108.2	108.4	108.4	108.2	108	108.1	107.9	107.9	107.4	107.6	107.4	107	106.8	106.8	106.8	106.7	106.5	106.7	106.4	106	105.7	105.9	105.5	105.3	105.1	105.2	105.1	104.7	104.4	104.6	104.4	104.2	103,522	103,680	103,409	103,078	102,464	102,522	102,466	102,318	101,597	101,607	101,569	101,361	100,884	101,006	100,823	100,572	100,209	100,302	100,162	99,986	99,558	99,757	99,757	99,619	99,307	98,386	98,308	98,412	98,153	96,653	96,671	96,449	96,036			92,712		93,699	94,251	94,398	93,447		93,559	92,915									31,687	31,826,000	31,801,000
equity investments loss		3,725,000	-12,900,000	-16,600,000	44,400,000			800,000	-57,000,000
equity investments gain						-141,000,000	-37,400,000
net earnings from continuing operations						462,300,000	367,900,000	337,100,000	382,000,000	377,500,000	345,600,000	361,000,000	284,300,000	247,300,000	276,900,000	225,000,000	287,600,000	199,900,000	259,800,000
loss from discontinued operations, net of tax
gain on disposition of discontinued operations, net of tax										11,500,000	4,500,000	3,900,000		1,648,600,000	1,100,000	-10,700,000	1,717,300,000
net earnings from discontinued operations										11,500,000	1,600,000	3,900,000	-1,200,000	1,681,100,000	50,100,000	43,800,000	1,732,900,000	87,900,000	29,700,000
net earnings per share from continuing operations:
basic	4.88	3.99	3.7	3.52	3.08	4.32	3.43	3.15	3.57	3.53	3.23	3.38	2.67	2.34	2.61	2.13	2.72	1.89	2.47	2.72	2.75	1.66	2.24	2.1	2.3	2.16	2.67	2.4	3.57	1.665	2.39	2.21	2.05	1.293	1.86	1.76		1.178	1.65	1.56		1.213	1.59	1.7		1.153	1.55	1.58		0.94	1.37	1.12		0.873	1.19	1.19	1.18		0.798	1.15	1.11		0.573	0.89	0.76		0.463	0.62	0.66	0.57	0.6	0.84	0.85	0.71	0.503	0.74	0.69											480
diluted	4.87	3.97	3.68	3.49	3.06	4.29	3.4	3.12	3.54	3.51	3.21	3.36	2.66	2.32	2.59	2.11	2.7	1.87	2.43	2.69	2.73	1.643	2.21	2.08	2.28	2.135	2.64	2.38	3.53	1.645	2.37	2.19	2.03	1.278	1.84	1.74		1.163	1.63	1.54		1.2	1.58	1.69		1.14	1.54	1.56		0.93	1.36	1.11		0.853	1.17	1.17	1.15		0.778	1.12	1.08		0.558	0.87	0.74		0.453	0.61	0.64	0.56	0.57	0.8	0.8	0.68	0.478	0.7	0.66											470
net earnings per share from discontinued operations:
net earnings per share:
net loss from discontinued operations
net income per share
basic
diluted
equity investment activity										24,675,000	33,900,000	66,000,000	-1,200,000
other income										-2,700,000	5,000,000			-50,300,000	3,600,000	-1,300,000	-1,900,000		-1,700,000	900,000	27,000,000	500,000	-2,200,000	-2,000,000	800,000	-2,500,000	1,500,000	-1,000,000	-3,100,000	-250,000	-1,600,000	2,300,000		-218,000	-659,000	6,969,000		-355,000	337,000			60,600,000	251,000	-1,520,000	-679,000	-422,000	552,000	-930,000	1,420,000	-645,000	409,000	2,536,000					-574,000	-490,000	-548,000	690,000	7,243,000	711,000	-788,000	2,631,000	-1,657,000	447,000	402,000	105,000	3,168,000	-356,000			-636,000	1,777,000	-471,000	-404,000	-1,230,000									-416,000	571,000	277,000
earnings from discontinued operations, net of tax											-2,900,000		-1,200,000	32,500,000	49,000,000	54,500,000	15,600,000
gain on disposal of business																										29,900,000			119,600,000
loss on debt extinguishment																														3,975,000	15,900,000							217,750	871,000
dividends declared per common share																														0.309	0.413	0.413	0.413	0.263	0.35	0.35	0.35	0.225	0.3	0.3	0.3	0.188	0.25	0.25	0.25	0.15	0.2	0.2	0.2	0.124	0.165	0.165	0.165	0.103	0.138	0.138	0.138	0.138	0.083	0.11	0.11	0.11	0.071	0.095	0.095	0.095	0.062	0.083	0.083	0.083		0.073	0.073	0.073	0.049	0.065	0.065									0.088	87.5	83
net sales																																				1,134,671,000	1,086,305,000	1,010,800,000	945,144,000	931,558,000	902,423,000	943,640,000	883,933,000	889,541,000	865,281,000	946,145,000	884,122,000	885,175,000	834,052,000	889,173,000	827,810,000	784,010,000	737,135,000	809,910,000	747,641,000	747,641,000	724,872,000	711,066,000	739,204,000	712,705,000	699,871,000	645,309,000	679,479,000	605,088,000	567,104,000	534,441,000	553,638,000	485,676,000	504,910,000	505,444,000	575,862,000	593,100,000	594,414,000	542,995,000	385,491,250	532,902,000	530,636,000									165,527,000	138,311,000	154,640,000
earnings per share:
basic																																					1.55				1.5				1.55				1.48				1.26					1.12				0.93				0.64
diluted																																					1.53				1.48				1.54				1.46				1.25					1.09				0.91				0.62
loss on extinguishment of debt																																																							1,043,000	1,043,000
other income/(income)																																																								1,380,000
weighted average common shares outstanding:
basic																																																																			90,685	90,877		90,132
diluted																																																																			92,820	92,908		92,302
earnings from continuing operations before income taxes and change in accounting principle																																																																																						21,018,000	11,984,000
earnings from continuing operations before change in accounting principle																																																																																						14,746,000	8,358,000
income from discontinued operations, net of tax																																																																																						-616,000
earnings before change in accounting principle																																																																																						14,130,000	7,989,000
goodwill impairment, net of taxes of 11,130
basic:
diluted:
operating profit																																																																																							15,869,000
loss from discontinued operations, net of tax benefit of 201 and 100, respectively																																																																																							369,000
earnings per common share:
loss from discontinued operations
goodwill adjustment effective november 1, 2001
euro debt currency exchange loss																																																																																								4,093,000
net earnings per common share:
basic	4.88	3.99	3.7	3.52	3.08	4.32	3.43	3.15	3.57	3.53	3.23	3.38	2.67	2.34	2.61	2.13	2.72	1.89	2.47	2.72	2.75	1.66	2.24	2.1	2.3	2.16	2.67	2.4	3.57	1.665	2.39	2.21	2.05	1.293	1.86	1.76		1.178	1.65	1.56		1.213	1.59	1.7		1.153	1.55	1.58		0.94	1.37	1.12		0.873	1.19	1.19	1.18		0.798	1.15	1.11		0.573	0.89	0.76		0.463	0.62	0.66	0.57	0.6	0.84	0.85	0.71	0.503	0.74	0.69											480
diluted	4.87	3.97	3.68	3.49	3.06	4.29	3.4	3.12	3.54	3.51	3.21	3.36	2.66	2.32	2.59	2.11	2.7	1.87	2.43	2.69	2.73	1.643	2.21	2.08	2.28	2.135	2.64	2.38	3.53	1.645	2.37	2.19	2.03	1.278	1.84	1.74		1.163	1.63	1.54		1.2	1.58	1.69		1.14	1.54	1.56		0.93	1.36	1.11		0.853	1.17	1.17	1.15		0.778	1.12	1.08		0.558	0.87	0.74		0.453	0.61	0.64	0.56	0.57	0.8	0.8	0.68	0.478	0.7	0.66											470

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-10-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-09-30	2003-12-31	2003-04-30	2003-01-31	2002-07-31

assets:
cash and cash equivalents	382,900,000	297,400,000	320,000,000	242,400,000	372,800,000	188,200,000	269,600,000	251,500,000	198,400,000	214,300,000	299,500,000	1,462,800,000	1,181,600,000	792,800,000	1,894,500,000	2,879,100,000	3,237,500,000	351,500,000	352,500,000	337,800,000	331,000,000	308,300,000	302,100,000	1,870,800,000	999,800,000	709,700,000	323,000,000	320,800,000	392,500,000	364,400,000	363,400,000	421,800,000	366,200,000	671,327,000	605,616,000	663,344,000	730,666,000	757,200,000	882,270,000	622,294,000	523,033,000	778,511,000	700,578,000	678,571,000	615,493,000	610,430,000	564,112,000	565,282,000	502,885,000	459,720,000	459,980,000	374,571,000	430,022,000	370,590,000	355,109,000	355,109,000	518,898,000	451,718,000	338,101,000	246,454,000	196,027,000	261,447,000	270,394,000	250,813,000	290,740,000	191,285,000	167,708,000	256,024,000	220,826,000	177,509,000	178,069,000	156,272,000	146,186,000	151,200,000	125,931,000		22,972,000	14,756,000	15,647,000
accounts receivable	877,300,000	1,001,000,000	910,200,000	868,800,000	813,300,000	885,100,000	821,200,000	739,900,000	763,500,000	829,900,000	746,400,000	684,400,000	629,100,000	724,500,000	630,300,000	628,500,000	755,300,000	839,400,000	749,400,000	804,200,000	792,000,000	863,000,000	773,400,000	738,800,000	712,200,000	791,600,000	697,600,000	698,200,000	629,300,000	700,800,000	671,700,000	669,300,000	631,200,000	641,662,000	603,874,000	576,362,000	549,838,000	619,854,000	498,006,000	509,437,000	514,616,000	488,271,000	489,183,000	481,599,000	499,042,000	511,538,000	528,734,000	518,378,000	514,081,000	519,075,000	505,284,000	547,572,000	483,861,000	526,408,000	490,260,000	490,260,000	439,184,000	412,508,000	439,134,000	422,418,000	440,133,000	413,371,000	403,337,000	378,323,000	347,681,000	352,505,000	381,658,000	323,959,000	325,922,000	343,013,000	376,855,000	396,815,000	403,596,000	377,306,000	364,751,000		130,016,000	122,336,000	133,579,000
inventories	144,500,000	141,700,000	140,800,000	132,200,000	125,500,000	120,800,000	129,000,000	128,800,000	126,000,000	118,600,000	122,500,000	118,000,000	115,000,000	111,300,000	101,000,000	92,500,000	202,700,000	176,100,000	174,400,000	212,700,000	206,000,000	198,400,000	214,900,000	216,600,000	206,200,000	198,600,000	205,000,000	203,500,000	207,500,000	190,800,000	212,200,000	201,900,000	216,700,000	204,933,000	209,306,000	199,842,000	191,426,000	181,952,000	197,529,000	191,390,000	196,321,000	189,868,000	200,820,000	197,026,000	194,737,000	193,766,000	213,440,000	212,050,000	209,383,000	204,923,000	204,722,000	197,458,000	200,023,000	190,867,000	210,426,000	210,426,000	209,626,000	214,020,000	204,758,000	211,582,000	211,687,000	198,788,000	178,559,000	180,929,000	170,943,000	174,535,000	178,795,000	174,055,000	177,360,000	186,724,000	185,919,000	196,089,000	192,426,000	190,040,000	183,021,000		95,488,000	95,299,000	85,669,000
income taxes receivable	88,300,000	128,200,000	63,500,000	50,000,000	20,300,000	25,600,000	43,000,000	48,000,000	25,200,000	47,700,000	55,200,000	53,400,000	25,500,000	61,000,000	33,500,000	21,200,000	19,200,000	27,700,000	26,600,000	28,000,000	13,200,000	21,900,000	43,100,000	23,700,000	19,100,000	18,500,000	34,900,000	34,300,000	18,500,000	21,700,000	48,800,000	47,900,000	46,200,000	24,365,000				31,679,000
unbilled receivables	142,700,000	124,000,000	140,900,000	140,000,000	135,700,000	127,300,000	130,300,000	123,800,000	118,200,000	106,400,000	112,100,000	108,100,000	100,900,000	91,500,000	98,800,000	105,400,000	110,000,000	95,300,000	102,500,000	275,300,000	268,000,000	241,700,000	249,900,000	225,100,000	225,300,000	183,500,000	197,800,000	206,600,000	194,400,000	169,400,000	176,100,000	180,000,000	157,600,000	143,634,000	157,852,000	146,944,000	143,589,000	129,965,000	119,109,000	119,053,000	120,746,000	122,042,000	105,787,000	107,999,000	107,743,000	96,409,000	103,124,000	106,788,000	95,274,000	86,945,000	85,375,000	84,319,000	84,948,000	72,193,000	69,785,000	69,785,000	74,011,000	68,688,000	63,829,000	72,681,000	72,096,000	79,072,000	75,620,000	76,928,000	80,327,000	64,130,000	57,153,000	60,344,000	56,915,000	64,318,000	61,168,000
prepaid expenses and other current assets	276,400,000	235,800,000	227,800,000	220,900,000	237,000,000	195,700,000
total current assets	1,912,100,000	1,928,100,000	1,803,200,000	1,654,300,000	1,704,600,000	1,542,700,000	1,592,300,000	1,490,200,000	1,425,700,000	1,481,400,000	1,504,500,000	2,606,100,000	2,232,200,000	1,932,400,000	3,991,400,000	4,992,000,000	4,485,600,000	2,421,100,000	2,375,200,000	1,796,700,000	1,739,400,000	1,752,300,000	1,706,200,000	3,179,200,000	2,273,400,000	1,999,500,000	1,619,400,000	1,602,300,000	1,586,000,000	1,610,700,000	1,608,000,000	1,651,100,000	1,502,000,000	1,759,402,000	1,692,056,000	1,701,111,000	1,712,623,000	1,776,501,000	1,774,811,000	1,550,173,000	1,432,332,000	1,618,047,000	1,647,879,000	1,587,282,000	1,521,822,000	1,512,105,000	1,532,691,000	1,524,525,000	1,432,170,000	1,373,337,000	1,389,199,000	1,328,135,000	1,285,056,000	1,245,542,000	1,217,664,000	1,217,664,000	1,325,377,000	1,215,912,000	1,115,473,000	1,030,023,000	1,002,059,000	1,029,640,000	998,091,000	957,642,000	985,468,000	862,323,000	870,745,000	907,494,000	865,437,000	843,882,000	858,307,000	881,603,000	850,324,000	836,157,000	764,110,000		258,883,000	241,417,000	240,659,000
property, plant and equipment	158,200,000	156,900,000	157,600,000	156,500,000	150,000,000	149,700,000	132,800,000	116,400,000	119,600,000	119,600,000	98,300,000	93,700,000	86,300,000	85,300,000	83,200,000	77,300,000	98,900,000	102,800,000	105,600,000	125,300,000	134,600,000	140,600,000	146,600,000	129,600,000	133,400,000	139,900,000	142,600,000	134,200,000	132,200,000	128,700,000	130,200,000	138,600,000	140,900,000	142,535,000	141,279,000	142,641,000	144,113,000	141,318,000	103,847,000	104,282,000	106,212,000	105,510,000	105,280,000	112,374,000	110,973,000	110,876,000	115,243,000	116,394,000	116,590,000	117,310,000	117,785,000	115,677,000	110,637,000	110,397,000	110,348,000	110,348,000	108,089,000	109,565,000	108,775,000	106,965,000	107,491,000	103,639,000	103,487,000	105,878,000	104,505,000	107,193,000	109,493,000	104,748,000	106,588,000	107,832,000	112,463,000	115,762,000	112,032,000	112,119,000	105,528,000		50,722,000	51,700,000	49,695,000
goodwill	21,347,700,000	21,341,200,000	21,336,700,000	20,507,600,000	19,408,200,000	19,312,900,000	19,267,200,000	18,313,100,000	18,310,800,000	17,118,800,000	17,047,600,000	16,002,500,000	15,962,800,000	15,946,100,000	13,672,800,000	13,566,600,000	14,094,900,000	14,094,500,000	13,989,200,000	14,430,000,000	14,405,300,000	14,395,200,000	14,158,600,000	10,846,600,000	10,732,500,000	10,815,400,000	10,746,700,000	9,657,700,000	9,365,400,000	9,346,800,000	9,401,300,000	9,389,400,000	8,869,900,000	8,820,313,000	8,793,956,000	8,720,225,000	8,681,114,000	8,647,142,000	5,969,328,000	5,973,770,000	5,975,803,000	5,824,726,000	5,325,844,000	5,111,662,000	5,088,040,000	4,710,691,000	4,731,394,000	4,551,535,000	4,540,022,000	4,549,998,000	4,541,772,000	4,521,774,000	3,848,078,000	3,868,857,000	3,868,256,000	3,868,256,000	2,873,361,000	2,887,045,000	2,866,426,000	2,874,732,000	2,884,544,000	2,748,510,000	2,727,780,000	2,727,249,000	2,365,297,000	2,377,257,000	2,388,432,000	2,142,765,000	2,134,121,000	2,106,294,000	2,118,852,000	2,164,632,000	1,985,654,000	1,982,721,000	1,689,904,000		473,250,000	471,481,000	446,189,000
other intangible assets	9,559,000,000	9,764,200,000	9,966,500,000	9,627,400,000	8,916,900,000	9,059,600,000	9,212,700,000	8,645,300,000	8,830,900,000	8,212,100,000	8,343,600,000	7,718,800,000	7,871,700,000	8,030,700,000	6,243,500,000	6,300,700,000	6,454,100,000	6,588,500,000	6,745,900,000	6,936,800,000	7,066,800,000	7,206,900,000	7,122,500,000	4,511,800,000	4,523,000,000	4,667,700,000	4,730,800,000	3,943,100,000	3,766,800,000	3,842,100,000	3,887,000,000	3,964,000,000	3,437,700,000	3,475,218,000	3,502,687,000	3,538,599,000	3,587,838,000	3,655,843,000	2,541,482,000	2,581,293,000	2,622,157,000	2,528,996,000	2,246,710,000	2,108,964,000	2,142,299,000	1,978,729,000	2,020,798,000	1,966,143,000	1,997,924,000	2,039,136,000	2,051,685,000	2,084,677,000	1,657,893,000	1,698,867,000	1,712,686,000	1,712,686,000	1,065,124,000	1,084,996,000	1,094,142,000	1,109,406,000	1,133,059,000	1,083,482,000	1,104,513,000	1,128,435,000	833,594,000	853,296,000	868,900,000	759,241,000	774,682,000	784,342,000	804,020,000	827,649,000	745,849,000	755,553,000	626,093,000		37,511,000	38,008,000	30,647,000
deferred taxes	70,800,000	73,300,000	54,800,000	54,600,000	54,700,000	54,100,000	35,900,000	30,700,000	31,200,000	32,200,000	52,100,000	48,200,000	59,300,000	55,900,000	47,200,000	46,300,000	101,400,000	101,100,000	103,600,000	104,300,000	102,300,000	104,000,000	95,100,000	92,600,000	95,000,000	95,600,000	91,100,000	92,100,000	93,000,000	52,200,000	27,400,000	29,900,000	31,400,000	30,726,000	32,459,000	31,539,000	30,300,000	30,620,000	30,663,000	30,506,000	31,254,000	31,532,000	62,506,000	58,194,000	60,020,000	54,199,000	65,230,000	63,804,000	70,069,000	64,464,000	88,421,000	58,582,000	47,372,000	41,992,000	40,776,000	40,776,000	40,335,000	36,410,000	38,004,000	34,141,000	33,339,000	33,834,000	32,894,000	28,941,000	26,884,000	26,505,000	27,306,000	27,540,000	27,309,000	28,659,000	29,390,000	33,714,000	30,851,000	31,665,000	19,086,000
equity investment	963,600,000	796,300,000	756,000,000	739,700,000	728,200,000							591,300,000	535,000,000	535,000,000
other assets	539,400,000	517,000,000	509,600,000	480,300,000	456,200,000	443,400,000	433,200,000	409,000,000	407,800,000	407,700,000	405,500,000	399,800,000	387,500,000	395,400,000	359,100,000	367,400,000	400,900,000	405,900,000	408,600,000	440,600,000	422,700,000	425,800,000	423,000,000	382,500,000	380,500,000	390,800,000	393,800,000	381,700,000	375,400,000	101,100,000	102,000,000	99,800,000	92,200,000	88,219,000	84,236,000	79,173,000	74,066,000	73,503,000	59,997,000	57,094,000	56,650,000	59,554,000	75,752,000	79,215,000	76,311,000	73,037,000	81,089,000	77,910,000	75,801,000	76,427,000	77,086,000	76,900,000	69,038,000	68,797,000	62,481,000	62,481,000	68,811,000	70,142,000	71,595,000	76,725,000	78,617,000	75,994,000	77,803,000	76,095,000	68,615,000	59,527,000	57,043,000				49,846,000
total assets	34,550,800,000	34,577,000,000	34,584,400,000	33,220,400,000	31,418,800,000	31,334,700,000	31,552,700,000	29,847,500,000	29,978,500,000	28,167,500,000	28,188,000,000	27,460,400,000	27,134,800,000	26,980,800,000	24,397,200,000	25,350,300,000	25,635,800,000	23,713,900,000	23,728,100,000	23,833,700,000	23,871,100,000	24,024,800,000	23,652,000,000	19,142,300,000	18,137,800,000	18,108,900,000	17,819,100,000	15,908,300,000	15,414,100,000	15,249,500,000	15,245,100,000	15,361,000,000	14,074,100,000	14,316,413,000	14,246,673,000	14,213,288,000	14,230,054,000	14,324,927,000	10,480,128,000	10,297,118,000	10,224,408,000	10,168,365,000	9,432,999,000	9,034,096,000	8,974,622,000	8,412,934,000	8,510,266,000	8,262,146,000	8,189,703,000	8,184,981,000	8,245,575,000	8,213,742,000	7,052,990,000	7,071,104,000	7,049,638,000	7,049,638,000	5,502,181,000	5,430,782,000	5,319,417,000	5,258,438,000	5,263,992,000	5,096,894,000	5,069,524,000	5,056,127,000	4,387,327,000	4,289,561,000	4,327,736,000	4,001,821,000	3,959,650,000	3,920,868,000	3,971,538,000	4,073,431,000	3,762,483,000	3,761,704,000	3,252,068,000		855,685,000	837,590,000	848,598,000
liabilities and stockholders’ equity:
accounts payable	184,500,000	150,300,000	167,400,000	159,400,000	152,800,000	148,100,000	155,800,000	149,400,000	145,200,000	143,000,000	135,800,000	141,100,000	134,000,000	122,600,000	121,200,000	128,800,000	167,800,000	150,800,000	146,900,000	209,600,000	190,900,000	177,800,000	173,100,000	185,400,000	180,800,000	162,000,000	156,800,000	162,200,000	172,600,000	165,300,000	163,700,000	165,200,000	171,100,000	171,073,000	163,719,000	155,371,000	152,638,000	152,067,000	144,235,000	135,598,000	140,421,000	139,737,000	142,261,000	145,584,000	151,139,000	143,847,000	145,660,000	147,661,000	144,168,000	150,313,000	142,987,000	139,296,000	138,541,000	138,340,000	151,159,000	151,159,000	139,379,000	139,029,000	141,943,000	144,606,000	153,518,000	147,015,000	137,778,000	134,316,000	120,313,000	121,472,000	110,103,000	100,561,000	98,645,000	114,887,000	121,807,000	128,335,000	118,718,000	121,990,000	106,555,000		38,048,000	29,067,000	33,889,000
accrued compensation	226,700,000	293,000,000	274,900,000	213,800,000	179,100,000	289,000,000	248,500,000	189,500,000	165,200,000	250,000,000	225,300,000	183,800,000	154,200,000	228,800,000	225,600,000	201,400,000	208,200,000	309,800,000	283,100,000	283,400,000	234,000,000	286,100,000	251,500,000	207,400,000	159,500,000	240,100,000	204,300,000	186,800,000	164,300,000	248,300,000	203,300,000	181,400,000	149,000,000	198,020,000	168,931,000	156,665,000	131,584,000	161,730,000	106,906,000	103,267,000	91,288,000	119,511,000	107,266,000	97,312,000	95,571,000	117,374,000	115,167,000	97,847,000	92,820,000	107,953,000	100,901,000	83,862,000	80,043,000	110,724,000
deferred revenue	1,792,500,000	1,906,800,000	1,809,100,000	1,618,100,000	1,667,900,000	1,737,400,000	1,671,000,000	1,468,300,000	1,507,700,000	1,583,800,000	1,496,700,000	1,279,800,000	1,303,800,000	1,370,700,000	1,048,800,000	1,105,200,000	1,120,300,000	1,130,200,000	995,500,000	1,010,600,000	1,023,400,000	994,600,000	868,100,000	828,300,000	827,500,000	831,800,000	745,700,000	729,100,000	691,100,000	677,900,000	613,800,000	620,000,000	584,700,000	566,447,000	534,562,000	516,362,000	513,820,000	488,399,000	290,231,000	280,984,000	275,230,000	267,030,000	237,289,000	234,067,000	237,197,000	190,953,000	221,552,000	216,106,000	207,957,000	209,332,000	212,275,000	209,249,000	190,678,000	185,912,000
other accrued liabilities	619,000,000	642,300,000	538,000,000	520,300,000	544,500,000	546,200,000	468,400,000	469,700,000	464,200,000	446,500,000	389,500,000	397,100,000	413,400,000	454,600,000	365,600,000	388,000,000	413,000,000	440,700,000	411,900,000	444,600,000	448,500,000	457,000,000	409,300,000	354,800,000	327,000,000	346,200,000	324,300,000	288,100,000	298,000,000	258,000,000	259,700,000	234,400,000	274,200,000	266,574,000	261,457,000	238,975,000	251,298,000	219,339,000	200,463,000	186,124,000	185,305,000	168,513,000	160,312,000	166,929,000	169,332,000	160,738,000	161,057,000	154,910,000	162,559,000	153,712,000	153,293,000	171,050,000	133,403,000	128,351,000
income taxes payable	39,300,000	28,000,000	35,800,000	53,100,000	144,300,000	68,400,000	47,000,000	30,900,000	127,500,000	40,400,000	66,100,000	62,300,000	70,500,000	16,600,000	159,900,000	310,400,000	793,000,000	132,000,000	55,900,000	52,500,000	64,000,000	26,900,000	35,100,000	320,100,000	268,900,000	215,100,000	35,400,000	46,800,000	78,700,000	58,300,000	45,000,000	28,700,000	67,200,000	26,351,000	46,575,000	29,826,000	88,126,000	22,762,000	28,003,000	21,182,000	80,879,000	18,532,000			34,934,000				43,035,000	4,275,000			15,378,000					22,588,000	8,895,000												1,892,000	32,297,000	15,567,000	27,810,000	24,957,000		11,664,000	10,395,000	11,226,000
current portion of long-term debt	715,600,000	705,200,000	300,000,000	999,800,000	999,400,000	1,043,100,000	699,000,000	500,000,000	499,700,000	499,500,000	499,300,000	699,800,000	699,500,000	699,200,000	698,900,000	799,900,000	799,500,000	799,200,000	799,200,000	502,400,000	502,100,000	502,000,000	602,800,000	602,600,000	602,400,000	602,200,000	2,900,000	2,100,000	1,700,000	1,500,000	801,600,000	801,700,000	801,300,000	800,944,000	401,534,000	401,297,000	401,072,000	400,975,000	1,902,000	5,886,000	6,365,000	6,805,000	6,911,000	7,208,000	7,719,000	11,092,000	11,074,000	10,984,000	10,923,000	11,016,000	12,250,000	512,799,000	516,514,000	519,015,000	551,803,000	551,803,000	57,424,000	63,580,000	69,906,000	71,194,000	72,319,000	81,826,000	93,342,000	95,788,000	112,028,000	110,804,000	112,796,000	119,852,000	148,745,000	149,527,000	233,827,000	232,676,000	494,205,000	413,110,000	322,147,000		10,866,000	17,002,000	15,518,000
total current liabilities	3,577,600,000	3,725,600,000	3,125,200,000	3,564,500,000	3,688,000,000	3,832,200,000	3,289,700,000	2,807,800,000	2,909,500,000	2,963,200,000	2,812,700,000	2,763,900,000	2,775,400,000	2,892,500,000	2,840,400,000	3,166,100,000	3,501,800,000	3,121,800,000	2,861,100,000	2,503,100,000	2,462,900,000	2,444,400,000	2,339,900,000	2,498,600,000	2,366,100,000	2,397,400,000	1,500,900,000	1,443,200,000	1,444,700,000	1,448,200,000	2,119,300,000	2,066,400,000	2,047,500,000	2,029,409,000	1,576,778,000	1,498,496,000	1,538,538,000	1,445,272,000	771,740,000	733,041,000	779,488,000	720,128,000	657,032,000	654,941,000	699,384,000	627,947,000	662,005,000	635,272,000	667,973,000	643,091,000	634,137,000	1,126,851,000	1,082,773,000	1,086,210,000	1,112,076,000	1,112,076,000	512,610,000	521,358,000	554,196,000	525,829,000	541,623,000	507,541,000	539,645,000	509,346,000	474,180,000	448,304,000	478,011,000	445,975,000	474,258,000	484,646,000	619,208,000	654,170,000	856,370,000	771,996,000	638,049,000		117,971,000	109,563,000	114,855,000
long-term debt	9,748,400,000	8,595,800,000	9,154,100,000	7,859,200,000	6,457,000,000	6,579,900,000	7,677,600,000	6,923,900,000	7,222,300,000	5,830,600,000	6,379,000,000	5,966,300,000	5,964,400,000	5,962,500,000	5,960,600,000	6,657,100,000	6,654,800,000	7,122,600,000	7,529,900,000	8,199,500,000	8,571,800,000	9,064,500,000	9,101,200,000	5,263,800,000	4,674,200,000	4,673,100,000	6,195,100,000	4,718,900,000	4,487,000,000	4,940,200,000	4,414,300,000	4,821,700,000	3,820,700,000	4,354,611,000	4,932,721,000	5,241,103,000	5,439,700,000	5,808,561,000	3,087,151,000	3,086,263,000	3,105,340,000	3,264,417,000	2,792,067,000	2,517,499,000	2,617,722,000	2,203,031,000	2,358,474,000	2,233,809,000	2,304,143,000	2,453,836,000	2,593,607,000	2,245,424,000	1,403,259,000	1,503,107,000	1,552,976,000	1,552,976,000	1,011,817,000	1,014,099,000	1,015,110,000	1,103,296,000	1,173,694,000	1,159,961,000	1,247,703,000	1,380,742,000	1,016,400,000	1,007,443,000	1,040,962,000	1,004,357,000	1,014,487,000	1,084,523,000	1,033,689,000	1,113,674,000	651,512,000	802,848,000	656,198,000		313,911,000	318,123,000	338,607,000
other liabilities	491,700,000	491,000,000	489,800,000	456,800,000	438,600,000	424,400,000	420,000,000	391,400,000	424,200,000	415,800,000	411,600,000	394,900,000	409,400,000	411,200,000	373,400,000	392,500,000	451,200,000	426,200,000	468,800,000	491,300,000	499,100,000	473,600,000	486,100,000	429,900,000	425,100,000	438,400,000	437,700,000	425,800,000	416,600,000	191,500,000	196,800,000	204,900,000	220,600,000	239,172,000	114,819,000	114,238,000	111,875,000	104,024,000	87,381,000	92,198,000	71,920,000	74,017,000	85,265,000	88,010,000	90,308,000	90,770,000	87,765,000	89,208,000	89,099,000	91,199,000	92,032,000	95,368,000	83,215,000	86,783,000	89,556,000	89,556,000	80,091,000	78,178,000	72,412,000	74,555,000	75,968,000	73,078,000	66,268,000	63,308,000	60,692,000	59,563,000	58,974,000	42,662,000	45,182,000	43,463,000	42,826,000	42,681,000	42,185,000	49,338,000	44,675,000		12,734,000
total liabilities	15,732,800,000	14,695,500,000	14,591,600,000	13,586,500,000	12,195,200,000	12,467,100,000	13,037,200,000	11,708,500,000	12,180,900,000	10,722,700,000	11,149,300,000	10,714,500,000	10,802,100,000	10,943,000,000	10,539,400,000	11,623,800,000	12,083,900,000	12,150,100,000	12,385,800,000	12,744,500,000	13,105,400,000	13,545,000,000	13,491,100,000	9,262,600,000	8,546,500,000	8,617,000,000	9,247,800,000	7,557,300,000	7,276,700,000	7,511,000,000	7,690,200,000	8,058,100,000	6,918,600,000	7,452,849,000	7,787,689,000	8,012,802,000	8,259,264,000	8,536,062,000	4,767,621,000	4,746,101,000	4,783,173,000	4,869,418,000	4,304,094,000	4,014,747,000	4,167,227,000	3,657,574,000	3,862,042,000	3,714,131,000	3,832,458,000	3,971,931,000	4,182,762,000	4,324,194,000	3,270,814,000	3,383,378,000	3,463,020,000	3,463,020,000	2,088,170,000	2,098,438,000	2,124,321,000	2,189,775,000	2,280,438,000	2,214,765,000	2,318,617,000	2,419,752,000	1,879,850,000	1,841,395,000	1,906,246,000	1,779,346,000	1,814,412,000	1,881,027,000	1,967,800,000	2,063,339,000	1,804,963,000	1,885,936,000	1,538,877,000		444,616,000	440,207,000	464,456,000
commitments and contingencies
common stock	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,100,000		1,100,000	1,100,000	1,000,000		1,043,000	1,041,000	1,039,000		1,033,000	1,033,000	1,031,000		1,026,000	1,026,000	1,025,000		1,021,000	1,020,000	1,017,000		1,013,000	1,012,000	1,010,000		1,003,000	1,003,000	996,000	993,000		982,000	981,000	977,000		967,000	963,000	960,000		931,000	928,000	927,000		919,000	918,000	916,000	909,000		327,000	326,000	325,000
additional paid-in capital	3,334,400,000	3,292,200,000	3,242,700,000	3,187,100,000	3,108,700,000	3,014,600,000	2,976,900,000	2,923,000,000	2,837,100,000	2,767,000,000	2,723,800,000	2,655,300,000	2,570,400,000	2,510,200,000	2,467,900,000	2,417,100,000	2,363,900,000	2,307,800,000	2,276,200,000	2,217,900,000	2,138,900,000	2,097,500,000	2,069,900,000	2,012,900,000	1,946,300,000	1,903,900,000	1,873,300,000	1,840,500,000	1,799,900,000	1,751,500,000	1,733,600,000	1,691,600,000	1,653,900,000	1,602,869,000	1,591,039,000	1,554,562,000	1,518,213,000	1,489,067,000	1,482,963,000	1,467,227,000	1,438,695,000	1,419,262,000	1,392,296,000	1,368,335,000	1,339,750,000	1,325,338,000	1,317,906,000	1,292,466,000	1,258,910,000	1,229,233,000	1,219,648,000	1,198,269,000	1,182,304,000	1,158,001,000	1,186,591,000	1,186,591,000	1,153,620,000	1,140,188,000	1,117,093,000	1,087,245,000	1,074,166,000	1,060,785,000	1,045,286,000	1,019,993,000	1,003,289,000	989,365,000	982,321,000	846,966,000	835,475,000	826,921,000	798,486,000	790,668,000	779,727,000	764,578,000	749,312,000		91,173,000	90,184,000	87,966,000
retained earnings	17,620,200,000	17,205,700,000	16,875,000,000	16,565,900,000	16,276,900,000	16,034,900,000	15,661,400,000	15,374,300,000	15,118,000,000	14,816,300,000	14,507,500,000	14,233,200,000	13,941,200,000	13,730,700,000	11,874,800,000	11,613,500,000	11,410,400,000	9,455,600,000	9,233,200,000	9,003,100,000	8,776,000,000	8,546,200,000	8,349,400,000	8,168,700,000	8,003,100,000	7,818,000,000	7,000,300,000	6,771,000,000	6,569,400,000	6,247,700,000	6,038,400,000	5,833,400,000	5,647,600,000	5,464,571,000	5,062,926,000	4,908,492,000	4,764,711,000	4,642,402,000	4,495,907,000	4,359,258,000	4,231,589,000	4,110,530,000	3,932,195,000	3,796,957,000	3,650,843,000	3,520,201,000	3,359,297,000	3,223,818,000	3,086,465,000	2,959,196,000	2,813,356,000	2,693,421,000	2,598,434,000	2,489,858,000	2,362,606,000	2,362,606,000	2,259,422,000	2,158,037,000	2,063,110,000	1,954,728,000	1,855,025,000	1,759,282,000	1,680,849,000	1,583,997,000	1,508,724,000	1,446,390,000	1,395,586,000	1,332,555,000	1,283,652,000	1,231,558,000	1,204,521,000	1,139,863,000	1,071,165,000	1,001,989,000	879,093,000		321,614,000	310,237,000	314,528,000
accumulated other comprehensive loss	-113,700,000	-101,400,000	-110,000,000	-104,100,000	-146,800,000	-166,500,000	-107,400,000	-142,800,000	-141,900,000	-122,800,000	-176,800,000	-126,700,000	-162,900,000	-187,000,000	-468,700,000	-287,800,000	-206,000,000	-183,100,000	-150,500,000	-115,100,000	-132,400,000	-147,000,000	-241,400,000	-284,800,000	-341,000,000	-212,800,000	-285,100,000	-243,200,000	-214,600,000	-243,300,000	-199,600,000	-204,600,000	-128,400,000	-186,214,000	-177,277,000
treasury stock	-2,024,000,000	-516,100,000	-16,000,000	-16,100,000	-16,300,000	-16,500,000	-16,500,000	-16,600,000	-16,700,000	-16,800,000	-16,900,000	-17,000,000	-17,100,000	-17,200,000	-17,300,000	-17,400,000	-17,500,000	-17,600,000	-17,700,000	-17,800,000	-17,900,000	-18,000,000	-18,100,000	-18,200,000	-18,200,000	-18,300,000	-18,300,000	-18,400,000	-18,400,000	-18,500,000	-18,600,000	-18,600,000	-18,600,000	-18,706,000	-18,747,000	-18,797,000	-18,846,000	-18,901,000	-18,944,000	-18,995,000	-19,044,000	-19,094,000	-19,140,000	-19,181,000	-19,223,000	-19,273,000	-19,320,000	-19,364,000	-19,419,000	-19,475,000	-19,522,000	-19,570,000	-19,620,000	-19,676,000	-19,730,000	-19,730,000	-19,780,000	-19,835,000	-19,894,000	-19,973,000	-20,045,000	-20,103,000	-20,177,000	-21,096,000	-21,176,000	-21,243,000	-21,320,000	-21,402,000	-21,490,000	-21,579,000	-21,701,000	-21,789,000	-21,864,000	-21,934,000	-22,111,000		-24,293,000		-24,448,000
total stockholders’ equity	18,818,000,000	19,881,500,000	19,992,800,000	19,633,900,000	19,223,600,000	18,867,600,000	18,515,500,000	18,139,000,000	17,797,600,000	17,444,800,000	17,038,700,000	16,745,900,000							11,342,300,000	11,089,200,000	10,765,700,000	10,479,800,000	10,160,900,000	9,879,700,000	9,591,300,000	9,491,900,000	8,571,300,000	8,351,000,000	8,137,400,000	7,738,500,000	7,554,900,000																										3,414,011,000	3,332,344,000		3,068,663,000	2,983,554,000	2,882,129,000		2,636,375,000	2,507,477,000	2,448,166,000		2,222,475,000	2,145,238,000	2,039,841,000		2,010,092,000	1,957,520,000	1,875,768,000	1,713,191,000		411,069,000	397,383,000	384,142,000
total liabilities and stockholders’ equity	34,550,800,000	34,577,000,000	34,584,400,000	33,220,400,000	31,418,800,000	31,334,700,000	31,552,700,000	29,847,500,000	29,978,500,000	28,167,500,000	28,188,000,000	27,460,400,000							23,728,100,000	23,833,700,000	23,871,100,000	24,024,800,000	23,652,000,000	19,142,300,000	18,137,800,000	18,108,900,000	17,819,100,000	15,908,300,000	15,414,100,000	15,249,500,000	15,245,100,000																										5,502,181,000	5,430,782,000		5,258,438,000	5,263,992,000	5,096,894,000		5,056,127,000	4,387,327,000	4,289,561,000		4,001,821,000	3,959,650,000	3,920,868,000		4,073,431,000	3,762,483,000	3,761,704,000	3,252,068,000		855,685,000	837,590,000	848,598,000
assets
liabilities and stockholders’ equity
stockholders’ equity:
preferred stock, 0.01 par value per share...
common stock, 0.01 par value per share...		1,100,000				1,100,000				1,100,000				1,100,000				1,100,000				1,100,000				1,100,000				1,100,000				1,044,000				1,036,000				1,028,000				1,021,000				1,013,000				1,006,000					987,000				971,000				958,000				919,000
equity investments						772,300,000	878,600,000	842,800,000	852,500,000	795,700,000	736,400,000
other current assets							199,200,000	198,200,000	194,400,000	164,500,000	168,800,000	179,400,000	180,100,000	151,300,000	138,600,000	154,000,000	160,900,000	142,500,000	136,200,000	138,700,000	129,200,000	119,000,000	122,800,000	104,200,000	110,800,000	97,600,000	101,500,000	88,900,000	91,500,000	80,000,000	83,300,000	81,700,000	84,100,000	73,481,000	115,408,000	71,142,000	69,004,000	55,851,000	45,964,000	45,879,000	46,492,000	39,355,000	52,225,000	63,893,000	44,787,000	45,763,000	58,051,000	58,223,000	40,478,000	38,210,000	45,417,000	65,633,000	38,830,000	43,492,000	51,308,000	51,308,000	43,323,000	32,568,000	31,647,000	42,747,000	48,777,000	43,128,000	37,287,000	41,708,000	68,893,000	53,363,000	58,125,000	65,572,000	57,105,000	43,659,000	26,906,000	29,462,000	26,903,000	26,829,000	71,321,000		4,833,000	4,254,000	5,764,000
liabilities and stockholders' equity:
total stockholders' equity													16,332,700,000	16,037,800,000	13,857,800,000	13,726,500,000	13,551,900,000	11,563,800,000														7,302,900,000	7,155,500,000	6,863,564,000	6,458,984,000	6,200,486,000	5,970,790,000	5,788,865,000	5,712,507,000	5,551,017,000	5,441,235,000	5,298,947,000	5,128,905,000	5,019,349,000	4,807,395,000	4,755,360,000	4,648,224,000	4,548,015,000	4,357,245,000	4,213,050,000	4,062,813,000	3,889,548,000	3,782,176,000	3,687,726,000	3,586,618,000	3,586,618,000			3,195,096,000				2,750,907,000				2,421,490,000				2,003,738,000
total liabilities and stockholders' equity													27,134,800,000	26,980,800,000	24,397,200,000	25,350,300,000	25,635,800,000	23,713,900,000														15,361,000,000	14,074,100,000	14,316,413,000	14,246,673,000	14,213,288,000	14,230,054,000	14,324,927,000	10,480,128,000	10,297,118,000	10,224,408,000	10,168,365,000	9,432,999,000	9,034,096,000	8,974,622,000	8,412,934,000	8,510,266,000	8,262,146,000	8,189,703,000	8,184,981,000	8,245,575,000	8,213,742,000	7,052,990,000	7,071,104,000	7,049,638,000	7,049,638,000			5,319,417,000				5,069,524,000				4,327,736,000				3,971,538,000
current assets held for sale															1,094,700,000	1,111,300,000		788,600,000	833,600,000								59,600,000	50,000,000	52,300,000	83,600,000	52,500,000	48,500,000
assets held for sale																											94,700,000	97,200,000	95,300,000	167,900,000	89,200,000	88,200,000											36,780,000																																		5,574,000	4,772,000
current liabilities held for sale															220,400,000	232,400,000		159,100,000	168,600,000								31,500,000	28,100,000	24,200,000	38,900,000	32,200,000	35,000,000
liabilities held for sale																											14,400,000	20,500,000	7,900,000		1,600,000	1,400,000
other short-term debt																													14,100,000
liabilities and stockholders' equity
stockholders' equity:
prepaid income taxes																																				43,477,000	28,100,000		31,933,000	62,120,000	31,124,000
accumulated other comprehensive earnings																																				-244,812,000	-294,327,000	-324,739,000	-248,452,000	-257,506,000	-211,036,000	-212,779,000	-177,472,000	-127,788,000	-165,000,000	-71,927,000	-10,680,000	50,075,000	30,272,000	43,083,000	48,318,000	16,416,000	20,048,000	58,537,000	56,148,000	56,148,000	19,753,000	52,961,000	33,800,000	45,681,000	73,427,000	81,188,000	43,978,000	52,514,000	15,677,000	32,694,000	63,945,000	63,425,000	46,673,000	2,014,000	21,513,000	100,431,000	127,574,000	130,219,000	105,988,000		22,664,000	21,016,000	5,771,000
accrued liabilities																																																							405,606,000	405,606,000	306,945,000	286,548,000	322,904,000	302,058,000	306,346,000	268,036,000	298,080,000	269,309,000	240,393,000	214,576,000	253,441,000	224,483,000	225,988,000	219,919,000	261,682,000	260,862,000	227,880,000	209,086,000	182,924,000		54,869,000	50,533,000	54,222,000
other noncurrent assets																																																																				56,383,000	50,673,000	50,461,000		50,023,000	43,389,000	50,407,000	41,638,000		35,319,000	34,984,000	25,158,000
unbilled receivable																																																																								69,251,000	50,362,000	59,117,000
total other assets																																																																								3,076,066,000	2,800,127,000	2,813,428,000
cash flows from operating activities:
net earnings																																																																								214,454,000	139,255,000	63,582,000	177,803,000
depreciation																																																																								24,775,000	16,190,000	7,994,000	23,560,000
amortization																																																																								50,588,000	32,582,000	15,527,000	46,643,000
income taxes																																																																								4,459,000	-6,452,000	2,914,000	22,634,000
other																																																																								11,263,000	-14,279,000	-18,424,000	-43,669,000
cash from operating activities																																																																								305,539,000	167,296,000	71,593,000	226,971,000
cash flows from investing activities:
business acquisitions, net of cash acquired																																																																								-701,935,000	-399,708,000	-377,634,000	-106,287,000
capital expenditures																																																																								-20,787,000	-14,336,000	-6,380,000	-19,591,000
cash from investing activities																																																																								-726,806,000	-416,315,000
cash flows from financing activities:
proceeds from senior unsecured term loan																																																																								350,000,000
proceeds from senior notes																																																																								500,000,000
repayment of borrowings under prior secured credit facility																																																																								-908,620,000
principal payments on term notes under prior secured credit facility																																																																								-49,125,000
borrowings/(payments) under revolving line of credit																																																																								393,000,000
debt issuance costs																																																																								-10,169,000
dividends paid																																																																								-19,393,000	-12,907,000
excess windfall tax benefit																																																																								4,688,000	3,739,000	1,322,000	6,536,000
proceeds from exercise of stock options																																																																								10,050,000	7,782,000	2,593,000	12,919,000
cash provided/(used) by financing activities																																																																								271,349,000
effect of foreign currency exchange rate changes on cash																																																																								-2,578,000	2,714,000	3,301,000	5,998,000
net increase/(decrease) in cash and cash equivalents																																																																								-152,496,000	-162,582,000	-157,568,000
cash and cash equivalents, beginning of period																																																																								308,768,000	308,768,000	308,768,000	69,478,000
cash and cash equivalents, end of period																																																																								156,272,000	146,186,000	151,200,000	125,931,000
term note payments																																																																									-49,125,000	-24,563,000	-49,125,000
debt borrowings																																																																									133,196,000	178,851,000
cash from financing activities																																																																									83,723,000	152,385,000
cash used by investing activities																																																																										-384,847,000	-129,474,000
dividends																																																																										-6,428,000	-17,182,000
debt payments																																																																											-1,541,000
cash used by financing activities																																																																											-47,042,000
net increase/( decrease) in cash and cash equivalents																																																																											56,453,000
liabilities related to assets held for sale																																																																													2,524,000	2,566,000
unearned compensation on restricted stock																																																																													-416,000
other noncurrent liabilities																																																																														12,521,000	10,994,000
investment in zetec, inc.																																																																															56,250,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-09-30	2003-04-30	2003-01-31

cash flows from operating activities:
net earnings	508,900,000		398,500,000	378,300,000	331,100,000															286,300,000	289,000,000	255,800,000	234,400,000	219,200,000	240,300,000	871,100,000	277,500,000	249,700,000	369,600,000	257,100,000	247,600,000	228,400,000	211,300,000	443,872,000	190,273,000	179,556,000	158,071,000	182,081,000	167,079,000	158,069,000	151,416,000	208,597,000	160,417,000	171,280,000	155,773,000	185,936,000	155,510,000	157,361,000	147,226,000	165,703,000	136,323,000	111,353,000	124,914,000	143,530,000	116,708,000	114,813,000	108,309,000	121,676,000	110,281,000	106,311,000	88,979,000	107,311,000	84,263,000	71,281,000	59,725,000	71,924,000	56,410,000	59,588,000	51,559,000	72,061,000	75,199,000	75,673,000	63,582,000	65,140,000	14,130,000	7,989,000
adjustments to reconcile net earnings to cash flows from operating activities:
depreciation and amortization of property, plant and equipment	10,000,000	9,900,000	10,300,000	10,500,000	9,100,000	9,200,000	9,400,000	9,300,000	9,200,000	9,100,000	9,000,000	8,700,000	8,600,000	9,300,000	9,300,000	7,700,000	11,000,000	11,500,000	9,000,000	14,500,000	14,700,000	15,100,000	13,200,000	12,300,000	12,800,000	13,300,000	12,500,000	11,700,000	11,700,000	12,200,000	12,100,000	12,600,000	12,600,000	12,737,000	12,492,000	11,907,000	12,377,000	9,345,000	8,902,000	9,350,000	9,702,000	9,731,000	9,037,000	9,537,000	9,880,000	10,448,000	10,353,000	10,423,000	9,666,000	9,487,000	9,527,000	9,400,000	9,342,000	9,486,000	9,452,000	9,501,000	9,449,000	9,111,000	8,804,000	9,609,000	9,256,000	9,457,000	9,110,000	8,752,000	9,409,000
amortization of intangible assets	220,400,000	220,400,000	220,800,000	213,200,000	204,000,000	201,900,000	196,600,000	192,200,000	185,000,000	187,000,000	182,200,000	175,500,000	175,100,000	174,400,000	147,100,000	143,200,000	148,100,000	145,600,000	145,600,000	146,600,000	146,600,000	147,600,000	116,800,000	101,200,000	101,800,000	103,600,000	93,800,000	86,500,000	82,900,000	81,900,000	82,600,000	77,700,000	75,300,000	73,934,000	74,332,000	74,188,000	72,998,000	54,005,000	49,430,000	50,170,000	49,549,000	46,310,000	41,008,000	40,330,000	38,428,000	39,215,000	39,684,000	38,458,000	39,037,000	40,224,000	39,416,000	37,695,000	34,099,000	34,462,000	30,109,000	26,271,000	26,018,000	26,307,000	26,790,000	25,212,000	25,054,000	24,863,000	23,141,000	19,194,000	19,095,000
amortization of deferred financing costs	3,200,000	3,200,000	3,100,000	2,700,000	2,800,000	2,800,000	2,500,000	2,300,000	2,200,000	2,200,000	2,600,000	2,500,000	2,600,000	2,600,000	2,900,000	3,200,000	3,100,000	3,400,000	3,300,000	3,400,000	3,400,000	3,500,000	3,100,000	2,200,000	2,100,000	2,100,000	1,900,000	1,600,000	1,700,000	1,700,000	1,400,000	1,600,000	1,600,000	1,764,000	1,821,000	1,821,000	1,821,000	1,532,000	1,363,000	1,358,000	1,359,000	1,134,000	1,000,000	1,001,000	1,001,000	1,000,000	1,001,000	1,000,000	1,002,000	1,002,000	1,114,000	965,000	837,000	649,000	569,000	590,000	591,000	590,000	591,000	590,000	591,000	590,000	591,000	591,000	590,000
non-cash stock compensation	52,600,000	37,600,000	46,000,000	43,900,000	38,800,000	33,000,000	39,600,000	39,700,000	33,600,000	24,300,000	35,700,000	33,900,000	29,600,000	27,700,000	29,600,000	25,300,000	35,900,000	33,200,000	33,600,000	36,400,000	32,900,000	33,300,000	30,200,000	30,500,000	27,700,000	24,100,000	26,100,000	29,000,000	25,300,000	52,700,000	27,100,000	28,000,000	26,000,000	15,477,000	23,734,000	22,815,000	21,049,000	18,347,000	21,388,000	20,113,000	18,979,000	14,731,000	17,597,000	15,637,000	13,801,000	16,016,000	16,998,000	15,442,000	14,571,000	13,093,000	13,756,000	13,307,000	12,977,000	10,630,000	10,439,000	9,750,000	9,954,000	8,264,000	7,658,000	7,696,000	8,112,000	5,766,000	6,266,000	6,110,000	7,008,000
equity investment loss	-167,300,000
income tax provision	126,100,000	106,200,000	99,700,000	107,000,000	86,900,000	128,500,000	99,300,000	88,200,000	101,900,000		97,000,000
changes in operating assets and liabilities, net of acquired businesses:
accounts receivable	122,400,000	-89,800,000	-37,900,000	-37,000,000	74,400,000	-68,400,000	-13,900,000	17,300,000	79,400,000	-76,000,000	-20,900,000	-51,300,000	98,000,000	-45,800,000	-6,900,000	-26,800,000	82,000,000	-91,300,000	-69,600,000	-9,600,000	70,300,000	-72,800,000	76,500,000	-19,500,000	69,100,000	-98,800,000	13,600,000	-50,400,000	88,900,000	-53,400,000	-1,700,000	-45,700,000	17,300,000	-36,747,000	-20,066,000	-22,916,000	73,056,000	-19,074,000	12,296,000	2,399,000	-16,355,000	17,382,000	-5,645,000	20,556,000	20,304,000	4,821,000	-5,255,000	-4,552,000	4,582,000	-10,301,000	32,465,000	-16,954,000	27,590,000	-23,140,000	9,006,000	-22,987,000	20,666,000	-13,812,000	7,214,000	-11,564,000	-15,171,000	-13,974,000	-14,117,000	8,636,000	9,758,000
unbilled receivables	-19,100,000	17,000,000	2,500,000	-2,100,000	-7,600,000	-1,400,000	600,000	-5,500,000	-12,200,000	7,800,000	-400,000	-6,200,000	-8,700,000	10,600,000	3,000,000	-9,300,000	-15,400,000	6,800,000	3,200,000	-7,200,000	-22,200,000	9,800,000	-6,800,000	800,000	-43,100,000	14,600,000	10,400,000	-11,700,000	-25,300,000	6,100,000	3,900,000	-13,500,000	-10,500,000	13,693,000	-10,243,000	-3,423,000	-13,520,000	-4,886,000	-70,000	1,458,000	2,296,000	-12,680,000	2,008,000	-130,000	-11,042,000	6,310,000	3,090,000	-11,359,000	-8,346,000	-1,497,000	-774,000	653,000	-13,136,000	-2,424,000	7,546,000	-5,546,000	-4,698,000	8,769,000	-998,000	6,998,000	-3,010,000	1,280,000	5,999,000	-16,417,000	-6,977,000
inventories	-3,300,000	-500,000	-8,600,000	-5,500,000	-4,100,000	6,400,000	2,700,000	-3,100,000	-7,900,000	4,600,000	-5,300,000	-2,100,000	-3,800,000	-9,500,000	-9,900,000	4,000,000	-27,700,000	-2,900,000	3,700,000	-6,500,000	-8,200,000	19,800,000	3,900,000	-8,800,000	-10,300,000	7,900,000	-6,800,000	1,100,000	-19,500,000	8,600,000	-15,200,000	-6,200,000	-9,000,000	4,214,000	-6,400,000	-5,272,000	-7,905,000	12,269,000	-5,812,000	3,803,000	-3,907,000	5,897,000	925,000	-292,000	-7,680,000	15,182,000	-2,318,000	-1,803,000	-4,712,000	2,515,000	-4,840,000	1,325,000	-11,687,000	21,346,000	2,467,000	2,010,000	-7,462,000	5,389,000	-3,110,000	-8,953,000	-16,359,000	1,590,000	-6,279,000	1,346,000	-2,344,000
prepaid expenses and other current assets	-41,600,000	-8,100,000	-5,000,000	18,400,000	-41,300,000
accounts payable	34,400,000	-17,100,000	6,200,000	4,100,000	2,900,000	-5,800,000	-11,700,000	4,200,000	300,000	6,100,000	-5,800,000	6,700,000	11,200,000	-3,400,000	-6,200,000	13,000,000	17,900,000
other accrued liabilities	-94,900,000	66,000,000	66,500,000	-8,000,000	-107,400,000	111,000,000	45,600,000	22,000,000	-69,300,000	71,000,000	19,000,000	12,700,000	-103,700,000	51,400,000	5,700,000	60,400,000	-125,100,000
deferred revenue	-117,100,000	96,200,000	161,200,000	-62,100,000	-70,600,000	86,200,000	147,100,000	-52,100,000	-70,500,000	75,300,000	116,900,000	-36,900,000	-61,400,000	68,100,000	-53,800,000	9,200,000	29,400,000	133,000,000	-8,700,000	-20,300,000	60,500,000	114,400,000	-53,200,000	-7,900,000	3,600,000	82,300,000	-24,700,000	39,300,000	11,900,000	54,200,000	-7,100,000	13,200,000	26,300,000	24,327,000	17,210,000	-964,000	34,308,000
cash income taxes paid	-34,200,000				-29,100,000			-265,300,000	-19,000,000				-16,000,000		-118,100,000	-252,000,000	-27,400,000		-89,600,000	-133,500,000	-17,800,000
other	-8,400,000	-14,600,000	-7,000,000	-7,900,000	-5,600,000	17,700,000	5,900,000	-3,000,000	-26,200,000	4,200,000	9,500,000	-6,800,000	-26,700,000	-16,800,000	17,700,000	5,700,000	-24,600,000	-6,300,000	4,400,000	-21,600,000	-14,000,000	-5,200,000	-7,900,000	3,600,000	-10,100,000	-300,000	-8,700,000	4,100,000	-17,500,000	100,000	800,000	2,800,000	-9,500,000	-978,000	-3,145,000	-3,927,000	-10,828,000	3,253,000	2,079,000	-915,000	-6,363,000	2,247,000	4,245,000	2,052,000	-7,608,000	5,519,000	1,295,000	-2,946,000	-2,340,000	-912,000	1,351,000	-151,000	-4,506,000	1,003,000	3,024,000	1,694,000	846,000	9,981,000	6,344,000	-12,775,000	2,320,000	-371,000	3,572,000	-7,268,000	-670,000	-5,142,000	-11,374,000	28,748,000	-14,759,000	-11,316,000	25,542,000	4,145,000	-18,424,000	-11,661,000	-1,046,000	1,006,000
cash from operating activities	592,100,000	738,000,000	869,500,000	404,100,000	528,700,000	722,200,000	755,400,000	384,100,000	531,500,000	621,800,000	630,000,000	319,600,000	463,700,000	71,700,000	251,800,000	-64,200,000	475,300,000	579,500,000	447,300,000	425,500,000	559,600,000	574,200,000	137,900,000	449,100,000	363,900,000	466,200,000	404,500,000	300,800,000	290,300,000	464,100,000	418,200,000	266,100,000	281,700,000	368,749,000	315,641,000	171,875,000	378,217,000	270,412,000	316,541,000	169,760,000	207,072,000	269,258,000	226,619,000	172,549,000	260,399,000	261,209,000	226,102,000	140,502,000	212,628,000	235,780,000	255,766,000	139,739,000	171,268,000	211,638,000	205,431,000	119,326,000	141,457,000	192,544,000	166,557,000	155,933,000	86,584,000	155,122,000	139,063,000	110,269,000	95,086,000						138,243,000	95,703,000	71,593,000
cash flows from investing activities:
acquisitions of businesses, net of cash acquired	-27,500,000	-9,600,000	-1,275,200,000	-1,880,300,000	-124,900,000	-148,800,000	-1,605,800,000	400,000	-1,858,700,000	-82,600,000	-1,952,800,000	-16,200,000	-1,100,000	-3,699,200,000	-322,000,000	-205,700,000	-53,200,000	-197,600,000	-3,900,000			-364,800,000	-5,500,300,000	-150,200,000	-2,800,000	-35,400,000	-1,812,700,000	-536,000,000	-3,200,000	-87,500,000	-6,000,000			-65,666,000	-52,555,000	-32,686,000	-2,829,000	-3,444,171,000	-2,619,000	-9,720,000	-265,248,000	-738,104,000	-435,052,000	-150,000	-589,577,000	-125,000	-302,528,000	-580,000	-2,146,000	-59,461,000	-7,439,000	-1,005,273,000	-2,240,000	-22,223,000	-1,408,677,000	-17,865,000	-19,007,000	-6,397,000	-22,585,000			0	-521,762,000	349,000	-15,000,000
capital expenditures	-14,300,000	-9,800,000	-11,600,000	-16,500,000	-9,500,000	-26,800,000	-23,300,000	-6,600,000	-9,300,000	-30,200,000	-12,900,000	-15,100,000	-9,800,000	-10,100,000	-16,300,000	-6,600,000	-7,100,000	-10,400,000	-5,300,000	-8,100,000	-9,100,000	-8,200,000	-7,500,000	-7,600,000	-7,900,000	-10,500,000	-14,300,000	-12,100,000	-15,800,000	-14,900,000	-11,100,000	-13,400,000	-9,700,000	-12,854,000	-11,101,000	-9,867,000	-14,930,000	-10,372,000	-8,585,000	-8,859,000	-9,489,000	-8,757,000	-6,830,000	-10,723,000	-9,950,000	-7,809,000	-9,275,000	-10,082,000	-10,478,000	-9,179,000	-11,460,000	-10,684,000	-11,205,000	-9,169,000	-8,704,000	-10,524,000	-10,008,000	-11,559,000	-9,753,000	-10,577,000	-8,813,000	-8,200,000	-6,278,000	-7,628,000	-6,485,000						-6,451,000	-7,956,000	-6,380,000
free cash flows	577,800,000	728,200,000	857,900,000	387,600,000	519,200,000	695,400,000	732,100,000	377,500,000	522,200,000	591,600,000	617,100,000	304,500,000	453,900,000	61,600,000	235,500,000	-70,800,000	468,200,000	569,100,000	442,000,000	417,400,000	550,500,000	566,000,000	130,400,000	441,500,000	356,000,000	455,700,000	390,200,000	288,700,000	274,500,000	449,200,000	407,100,000	252,700,000	272,000,000	355,895,000	304,540,000	162,008,000	363,287,000	260,040,000	307,956,000	160,901,000	197,583,000	260,501,000	219,789,000	161,826,000	250,449,000	253,400,000	216,827,000	130,420,000	202,150,000	226,601,000	244,306,000	129,055,000	160,063,000	202,469,000	196,727,000	108,802,000	131,449,000	180,985,000	156,804,000	145,356,000	77,771,000	146,922,000	132,785,000	102,641,000	88,601,000						131,792,000	87,747,000	65,213,000
capitalized software expenditures	-15,400,000	-14,500,000	-16,000,000	-14,400,000	-12,400,000	-11,600,000	-12,900,000	-10,900,000	-9,600,000	-11,300,000	-9,400,000	-9,400,000	-9,900,000	-8,300,000	-6,900,000	-7,500,000	-7,500,000	-7,400,000	-7,000,000	-8,100,000	-7,200,000	-7,900,000	-4,600,000	-2,600,000	-2,600,000	-2,500,000	-2,800,000	-2,900,000	-2,000,000	-2,300,000	-2,800,000	-2,500,000	-1,900,000	-2,741,000	-2,318,000	-2,556,000	-3,169,000
cash from investing activities	-56,100,000	-34,000,000	-1,302,700,000	-1,904,500,000	-146,800,000	59,700,000	-1,640,800,000	-8,800,000	-1,878,600,000	-117,600,000	-1,958,400,000	-23,500,000	-26,800,000	-1,148,100,000	-347,400,000	-233,200,000	2,938,200,000	-100,500,000	-20,200,000	-32,900,000	10,700,000	-380,900,000	-5,515,500,000	-160,500,000	-17,000,000	887,800,000	-1,829,700,000	-551,300,000	197,200,000	-104,700,000	-19,800,000	-1,159,100,000	-51,500,000	-81,247,000	-66,267,000	-40,743,000	-21,319,000	-3,449,238,000	-10,381,000	-19,281,000	-273,956,000	-641,681,000	-442,323,000	-11,205,000	-603,123,000	-7,712,000	-317,633,000	-10,244,000	-12,516,000	-69,158,000	-18,617,000	-1,014,878,000	-13,210,000	-31,414,000	-1,417,271,000	-28,064,000	-28,796,000	-19,277,000	-32,232,000	-215,229,000	-9,011,000	-8,285,000	-528,378,000	-7,967,000	-18,644,000						-310,491,000
cash flows from financing activities:
borrowings (payments) under revolving credit facility	1,150,000,000
debt issuance costs	-3,900,000	100,000				100,000								0								0	-30,000,000			-100,000				-1,100,000								-10,503,000	-6,700,000	0	-63,000									0	-200,000			-7,662,000												-398,000	-3,906,000	0	-404,000	-57,000
cash dividends to stockholders	-97,400,000	-89,000,000	-88,800,000	-88,600,000	-88,600,000	-80,800,000	-80,500,000	-80,100,000	-80,500,000	-72,700,000	-72,700,000	-72,500,000	-72,300,000	-66,100,000	-65,500,000	-65,400,000	-65,300,000	-59,500,000	-59,100,000	-59,000,000	-58,800,000	-54,100,000	-53,400,000	-53,500,000	-53,100,000	-48,200,000	-47,900,000	-47,900,000	-47,700,000	-43,400,000	-42,200,000	-42,400,000	-42,100,000	-36,273,000	-35,543,000	-35,494,000	-35,443,000	-30,498,000	-30,249,000	-30,210,000	-30,173,000	-25,124,000	-25,111,000	-25,075,000	-25,024,000	-20,032,000	-20,006,000	-19,958,000	-19,863,000	-16,386,000	-16,368,000			-29,801,000	-13,429,000	-13,383,000	-13,290,000	-10,561,000	-10,527,000	-10,544,000	-10,458,000	-8,984,000	-8,929,000	-8,915,000	-8,878,000
repurchases of common stock	-1,500,100,000
proceeds from (tax withholding payments for) stock-based compensation	-10,900,000
treasury stock sales under employee stock purchase plan	7,400,000
cash from financing activities	-444,700,000	-730,700,000	514,100,000	1,348,000,000	-207,800,000	-832,200,000	886,300,000	-321,500,000	1,336,900,000	-602,800,000															-38,700,000	-975,100,000	1,435,000,000	181,400,000	-464,300,000	-347,300,000	-457,200,000	968,000,000	-551,600,000	-219,842,000	-331,803,000	-221,287,000	-397,085,000	3,084,558,000	-47,318,000	-41,795,000	-190,182,000	466,910,000	256,091,000	-112,903,000	386,144,000	-184,632,000	112,873,000	-71,714,000	-154,631,000	-165,887,000	-161,392,000	819,716,000	-88,804,000	-166,124,000		-17,363,000	-2,274,000	-74,725,000	-80,011,000	-5,861,000	-96,082,000	-125,710,000	341,884,000	-518,000	-48,047,000	152,946,000	-48,691,000					-68,662,000	152,385,000
effect of exchange rate changes on cash	-5,800,000	4,100,000	-3,300,000	22,000,000	10,500,000	-31,100,000	17,200,000	-700,000	-5,700,000	13,400,000
net increase in cash and cash equivalents	85,500,000	-22,600,000	77,600,000	-130,400,000	184,600,000	-81,400,000	18,100,000	53,100,000	-15,900,000	-85,200,000	-1,163,300,000	281,200,000	388,800,000	-1,101,700,000	-984,600,000	-358,400,000	2,886,000,000	-1,000,000	14,700,000	6,800,000	22,700,000			871,000,000	290,100,000				28,100,000					65,711,000				-125,070,000	259,976,000	99,261,000	-255,478,000	77,933,000	22,007,000	63,078,000	5,063,000	46,318,000	-1,170,000	62,397,000	43,165,000	-260,000	85,409,000	-55,451,000	59,432,000	15,481,000		67,180,000	113,617,000	91,647,000	50,427,000	-65,420,000	-8,947,000	19,581,000	-39,927,000	99,455,000	23,577,000	-88,316,000	35,198,000			21,797,000	10,086,000	-5,014,000	-157,568,000		8,216,000	2,334,000
cash and cash equivalents, beginning of period	297,400,000		0	0	188,200,000		0	0	214,300,000		0	0	792,800,000		0	0	351,500,000		0	0	308,300,000		0	0	709,700,000		0	0	364,400,000		0	0	671,300,000		0	0	757,200,000		0	0	778,511,000		0	0	610,430,000		0	0	459,720,000		0	0	370,590,000		0	0	338,101,000		0	0	270,394,000		0	0	167,708,000		0	0	178,069,000		0	0	308,768,000	0	0	12,422,000
cash and cash equivalents, end of period	382,900,000		77,600,000	-130,400,000	372,800,000		18,100,000	53,100,000	198,400,000		-1,163,300,000	281,200,000	1,181,600,000		-984,600,000	-358,400,000	3,237,500,000		14,700,000	6,800,000	331,000,000		-1,568,700,000	871,000,000	999,800,000		2,200,000	-71,700,000	392,500,000		-58,400,000	55,600,000	366,200,000		-57,728,000	-67,322,000	730,666,000		259,976,000	99,261,000	523,033,000		22,007,000	63,078,000	615,493,000		-1,170,000	62,397,000	502,885,000		85,409,000	-55,451,000	430,022,000		-163,789,000	67,180,000	451,718,000		50,427,000	-65,420,000	261,447,000		-39,927,000	99,455,000	191,285,000		35,198,000	43,317,000	177,509,000		10,086,000	-5,014,000	151,200,000	5,827,000	8,216,000	14,756,000
net earnings from continuing operations						462,300,000	367,900,000	337,100,000	382,000,000	377,500,000	345,600,000	361,000,000	284,300,000	247,300,000	276,900,000	173,800,000	287,600,000	199,900,000
adjustments to reconcile net earnings from continuing operations to cash flows from operating activities:
equity investments gain						-141,000,000	-37,400,000
cash taxes paid for gains on disposals of equity investment and business
cash income taxes paid, excluding tax associated with gains on disposals of equity investment and business
cash from operating activities from continuing operations						722,200,000	755,400,000	384,100,000	531,500,000	621,700,000	630,700,000	320,100,000	464,900,000	56,400,000	219,200,000	-142,800,000	473,800,000	546,900,000
cash from operating activities from discontinued operations										100,000	-700,000	-500,000	-1,200,000	15,300,000	32,600,000	78,600,000	1,500,000	32,600,000
distributions from equity investment		0	0			1,300,000	1,100,000			7,200,000	13,200,000
proceeds from sale of equity investment
cash from investing activities from continuing operations						59,700,000	-1,640,800,000	-8,800,000	-1,878,600,000	-117,600,000	-1,958,400,000	-28,700,000	-23,600,000	-3,717,200,000	-347,000,000	-219,800,000	-67,800,000	-215,000,000
cash from disposition of discontinued operations
proceeds from senior notes		0				0																0	2,700,000,000			0				0																				0	0															0				0
payments of senior notes		-300,000,000				0				0
borrowings (payments) under revolving line of credit					-125,000,000					-550,000,000					0	0	-470,000,000	90,000,000	-370,000,000	-375,000,000	-495,000,000	460,000,000					285,000,000
proceeds from stock-based compensation		9,400,000	5,600,000	31,100,000	42,700,000	500,000	12,200,000	54,200,000	21,700,000	15,900,000	38,500,000	45,700,000	15,100,000	11,200,000	16,100,000	19,900,000	21,000,000		18,700,000	40,800,000	4,400,000		24,800,000	35,600,000	12,100,000		5,800,000	11,000,000	22,000,000		13,900,000	8,900,000	23,800,000
cash and cash equivalents, beginning of year
cash and cash equivalents, end of year
supplemental disclosures:
cash paid for interest
non-cash investing and financing activities:
equity consideration for business acquisition		0	0
net assets of businesses acquired:
fair value of assets, including goodwill
liabilities assumed
cash and equity consideration transferred, net of cash acquired
equity investments loss			-12,900,000	-16,600,000	44,400,000				-57,000,000
cash taxes paid for gain on disposal of equity investment			0
cash income taxes paid, excluding tax associated with gain on disposal of equity investment			-73,900,000
borrowings under revolving line of credit			-690,000,000				-525,000,000	-300,000,000	1,390,000,000																																																												51,000,000
treasury stock sales			4,900,000	5,300,000	7,200,000	4,000,000	4,200,000	4,500,000	5,800,000	3,900,000	3,200,000	3,700,000	4,700,000	2,700,000	3,100,000	3,000,000	5,500,000	3,300,000	3,600,000	3,500,000	4,700,000	3,200,000	2,800,000	1,700,000	2,800,000	1,600,000	1,600,000	1,400,000	2,200,000	1,300,000	1,300,000	1,200,000	1,600,000	1,004,000	1,149,000	1,013,000	1,032,000	764,000	861,000	836,000	879,000	772,000	640,000	690,000	787,000	671,000	624,000	727,000	729,000	616,000	583,000	608,000	642,000	572,000	500,000	523,000	600,000	515,000	530,000	480,000	579,000	461,000	461,000	367,000	408,000
cash taxes paid for gain on disposal of businesses										-16,100,000
cash income taxes paid, excluding tax associated with gain on disposal of businesses											-104,100,000											-77,100,000
cash from investing activities from discontinued operations														4,400,000	-1,600,000	-3,100,000	-200,000	-1,100,000
cash from financing activities from continuing operations										-602,800,000
cash from financing activities from discontinued operations
non-cash investing activities:
cash paid, net of cash acquired
cash taxes paid for gain on disposal of business
cash income taxes paid, excluding tax associated with gain on disposal of business
equity investments activity
impairment of intangible assets
gain on disposal of assets, net of associated income tax
income tax provision, excluding tax associated with gain on disposal of assets
cash income taxes paid, excluding tax associated with gain on disposal of businesses and assets
proceeds from sale of assets																		0	0	0	27,100,000													14,000	108,000	10,397,000	109,000	4,000	108,000	85,000	673,000	402,000	130,000	454,000	140,000	244,000	498,000	423,000	341,000	434,000	391,000	1,113,000	236,000	119,000	178,000	554,000	464,000	437,000	430,000	297,000	826,000	1,295,000	451,000	482,000	3,840,000	629,000	769,000
proceeds from disposition of discontinued operations										0	0			2,564,700,000	1,200,000	-10,300,000	3,006,200,000
cash paid for:
interest
equity investment activity											-33,900,000
cash tax paid for gain on disposal of businesses																						0	-191,900,000				0	0	-39,400,000
payments under revolving line of credit																													-455,000,000				-535,000,000		-310,000,000	-200,000,000	-370,000,000											-70,000,000	-150,000,000			42,000,000	-100,000,000							10,000,000	-85,000,000
cash flows from financing activities from continuing operations												-23,300,000	-52,500,000		-850,300,000	-42,700,000	-508,800,000
cash flows from financing activities from discontinued operations															100,000	0	-11,400,000
cash flows from financing activities												-23,300,000	-52,500,000		-850,200,000	-42,700,000	-520,200,000		-406,300,000	-389,400,000	-545,200,000		3,803,500,000
effect of foreign currency exchange rate changes on cash												8,400,000	4,400,000		-38,800,000	-18,300,000	-7,300,000		-6,100,000	3,600,000	-2,400,000		5,400,000	10,800,000	-18,100,000		-7,600,000	-2,600,000	4,900,000		400,000	-19,400,000	16,300,000		24,701,000	22,833,000	13,653,000		1,134,000	-9,423,000	1,588,000		-18,380,000	14,637,000	-38,357,000		-22,512,000	3,853,000	-2,316,000		9,652,000	-28,000	-9,822,000		8,420,000	-6,719,000	3,230,000		-3,887,000	-263,000	9,562,000		7,504,000	-2,329,000	-4,818,000		4,282,000	8,709,000	-3,369,000		-5,292,000	-587,000	3,301,000	3,861,000	327,000	1,405,000
income tax provision, excluding tax associated with gain on sale of assets													75,800,000		78,600,000	77,700,000	79,000,000		72,600,000	73,100,000	72,400,000
proceeds from (used in) disposition of discontinued operations													-3,200,000
gain on disposal of assets and businesses, net of associated income tax
income tax provision, excluding tax associated with gain on disposal of businesses and assets
proceeds used in disposal of businesses
payment of senior notes																														-800,000,000																				0
(payments) borrowings under revolving line of credit
noncash investing activities:
gain on sale of assets, net of tax																			0	0	-21,600,000
cash tax payments related to disposal of businesses
payments on senior notes
accounts payable and accrued liabilities																		29,500,000	19,300,000	63,900,000	-46,400,000	68,300,000	34,500,000	89,000,000	-70,200,000	47,000,000	34,800,000	-1,200,000	-92,800,000	51,200,000	48,400,000	15,100,000	-45,900,000	25,057,000	32,984,000	17,515,000	-2,223,000	-16,789,000	34,683,000	22,013,000	-19,731,000	8,535,000	-5,065,000	-12,328,000	8,705,000	-30,797,000	17,258,000	5,971,000	-12,887,000	10,250,000	22,146,000	16,419,000	-25,510,000	17,826,000	11,754,000	15,565,000	-35,936,000	7,631,000	-730,000	34,058,000	-16,612,000	19,430,000	17,484,000	27,487,000	-11,861,000
proceeds from (used in) disposal of businesses																				0	-100,000	-100,000	-400,000	-100,000	-3,700,000
proceeds from stock based compensation																																				13,135,000	7,576,000	-3,897,000	5,379,000	7,826,000	690,000	-925,000	3,922,000	9,048,000	6,267,000	-15,961,000	4,738,000	13,660,000	8,026,000	-8,895,000	5,841,000	4,769,000	6,229,000
loss on debt extinguishment																														0
gain on disposal of businesses, net of associated income tax
income tax provision, excluding tax associated with gain on disposal of businesses																						61,700,000
redemption premium for debt extinguishment																														0
income taxes, net of refunds received
gain on disposal of business, net of associated income tax																											1,100,000	1,100,000	-89,600,000
net decrease in cash and cash equivalents																											2,200,000			1,000,000	-58,400,000	55,600,000	-305,100,000			-67,322,000	-26,534,000																																-560,000
income taxes, excluding tax associated with gain on disposal of businesses																											-27,000,000	-60,000,000	-17,600,000
income taxes, excluding tax associated with gain on disposal of business																									40,200,000
cash tax paid for gain on disposal of business
gain on sale of assets																																		0	0
income taxes																														-8,300,000	2,400,000	-47,900,000	-13,800,000	-208,601,000	2,649,000	-90,032,000	39,013,000	5,139,000	25,203,000											6,216,000				-1,730,000	4,357,000												-8,044,000	-3,653,000	-12,449,000		10,911,000	-9,366,000	2,914,000	14,009,000
proceeds from disposal of businesses
borrowings/(payments) under revolving line of credit																																						1,930,000,000	0	-20,000,000	-160,000,000	-410,000,000	275,000,000	-100,000,000	415,000,000	-155,000,000				-140,000,000				-950,000,000				-85,000,000							-40,000,000	40,000,000	-160,000,000			-80,000,000
proceeds from disposal of business																											0	100,000	220,400,000
principal payments on convertible notes																																						-274,000	-3,721,000	0	-289,000	0	-122,000	-430,000	-3,454,000	0	0	-128,000	-433,000	-1,587,000	-444,000	-1,619,000	-52,000	-30,478,000	-13,611,000	-6,918,000	-6,297,000	-1,400,000	-1,521,000	-11,568,000	-11,968,000	-3,288,000	-17,110,000	-14,000	-2,999,000
redemption premium on convertible debt																																																						-57,492,000	0
acquisitions of businesses																																	-38,900,000
gain on disposal of a business
proceeds from disposal of a business
stock award tax excess windfall benefit																																										10,635,000	2,812,000	4,688,000	4,093,000	6,189,000	2,834,000	4,547,000	7,511,000	3,946,000	2,109,000	1,290,000	4,364,000	10,874,000	8,803,000	3,565,000	7,505,000	8,563,000	372,000	874,000	2,855,000	2,077,000	1,425,000	1,841,000	1,021,000
cash premiums paid on convertible note conversions																																							-12,393,000	0	-915,000		-405,000	-1,485,000	-11,236,000		0	-344,000	-1,174,000		-1,060,000	-3,931,000	-109,000
income taxes payable																																									20,127,000		1,092,000	-75,094,000	38,837,000		-11,514,000	-67,493,000	24,829,000			-34,273,000	16,348,000				13,720,000		3,713,000	-1,249,000	3,424,000		9,033,000	-9,443,000	11,353,000
principal payments on senior notes
proceeds from stock option exercises																																																							11,791,000	11,441,000	16,873,000	13,688,000	1,565,000	4,307,000	8,607,000	12,092,000	8,466,000	6,046,000	2,443,000
cash provided by/(used in) financing activities
net increase/(decrease) in cash and cash equivalents
proceeds from/(payments on) senior unsecured term loan
proceeds from issuance of common stock, net of issue costs
repayment of borrowings under prior credit facility
principal payments on term notes under prior credit facility
payments/(borrowings) under revolving line of credit
payment of senior unsecured term loan
cash provided by operating activities																																																																		119,650,000			50,577,000					91,419,000
cash used in investing activities																																																																		-361,219,000			-6,874,000
principal borrowings/(payments) on term notes under prior credit facility
non-cash items:
depreciation																																																																			8,308,000	8,751,000	8,769,000		8,585,000	8,196,000	7,994,000	7,875,000	2,965,000	2,846,000
amortization																																																																			16,972,000	16,851,000	17,457,000		18,006,000	17,055,000	15,527,000	16,056,000	1,159,000	1,018,000
stock-based compensation
changes in assets and liabilities
receivables
inventory
accrued liabilities
business acquisitions, net of cash acquired																																																																			0	-565,000	-683,000		-302,227,000	-22,074,000	-377,634,000	-5,526,000
proceeds of senior unsecured term loan
convertible note principal payments																																																																			-30,082,000	-2,187,000	-83,917,000
principal payments on term note under prior credit facility
dividends paid																																																																			-7,493,000	-7,456,000	-7,394,000		-6,486,000
excess tax benefits from share based payments																																																																			632,000
proceeds from exercise of stock options																																																																			1,807,000	1,870,000	1,168,000		2,268,000	5,189,000	2,593,000	2,317,000
term note payments																																																																								-24,562,000	-24,563,000	-16,374,000
term note principal payments
cash provided/(used) by financing activities																																																																					-40,894,000
amortization of intangible assets and deferred financing costs
proceeds from senior unsecured term loan																																																																						0
cash provided by financing activities
repayment of borrowings under prior secured credit facility
principal payments on term notes under prior secured credit facility
excess windfall tax benefit																																																																							949,000	2,417,000	1,322,000	1,078,000
debt borrowings																																																																								-45,655,000	178,851,000		8,174,000	8,873,000
cash used by investing activities																																																																									-384,847,000
dividends																																																																									-6,428,000	-5,745,000
debt payments																																																																											-19,281,000	-9,752,000
cash used by financing activities
net increase/( decrease) in cash and cash equivalents
debt borrowings/( payments)
goodwill transitional impairment, net of tax
acquisitions of business, net of cash acquired
proceeds from sales of common stock
net cash from operating activities																																																																												6,677,000
net cash from investing activities
net cash (used) provided in financing activities
net cash from financing activities
fair value of assets
unallocated investment in zetec, inc.

Roper Technologies, Inc(NASDAQ:ROP)

Roper Technologies, Inc
(NASDAQ:ROP)