7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2003-04-30 2003-01-31 2002-07-31 
      
                                                           
      net revenues
    2,017,500,000 1,943,600,000 1,882,800,000 1,877,100,000 1,764,600,000 1,716,800,000 1,680,700,000 1,613,500,000 1,563,400,000 1,531,200,000 1,469,700,000 1,430,900,000 1,350,300,000 1,310,800,000 1,526,600,000 1,512,300,000 1,462,800,000 1,587,600,000 1,528,600,000 1,505,300,000 1,366,100,000 1,305,000,000 1,350,700,000 1,394,800,000 1,354,500,000 1,330,300,000 1,287,200,000 1,376,300,000 1,318,700,000 1,293,700,000 1,202,500,000 1,226,583,000 1,159,912,000                       
      cost of sales
    614,500,000 598,200,000 589,100,000 594,800,000 542,900,000 523,500,000 499,700,000 488,300,000 467,100,000 464,100,000 451,100,000 428,600,000 408,500,000 399,300,000 496,500,000 494,300,000 466,700,000 553,500,000 534,800,000 538,700,000 490,200,000 461,300,000 493,900,000 501,900,000 480,900,000 480,300,000 476,600,000 503,200,000 478,700,000 477,800,000 452,000,000 461,471,000 433,492,000 315,559,000 331,086,000 327,264,000 319,873,000 333,355,000 330,149,000 322,808,000 295,213,000 307,614,000 283,339,000 265,157,000 254,876,000 262,226,000 240,156,000 249,840,000 254,308,000 278,054,000 284,340,000 289,084,000 79,517,000 66,888,000 71,853,000 
      gross profit
    1,403,000,000 1,345,400,000 1,293,700,000 1,282,300,000 1,221,700,000 1,193,300,000 1,181,000,000 1,125,200,000 1,096,300,000 1,067,100,000 1,018,600,000 1,002,300,000 941,800,000 911,500,000 1,030,100,000 1,018,000,000 996,100,000 1,034,100,000 993,800,000 966,600,000 875,900,000 843,700,000 856,800,000 892,900,000 873,600,000 850,000,000 810,600,000 873,100,000 840,000,000 815,900,000 750,500,000 765,112,000 726,420,000 421,576,000 416,555,000 397,608,000 391,193,000 405,849,000 382,556,000 377,063,000 350,096,000 371,865,000 321,749,000 301,947,000 279,565,000 291,412,000 245,520,000 255,070,000 251,136,000 297,808,000 308,760,000 305,330,000 86,010,000 71,423,000 82,787,000 
      yoy
    14.84% 12.75% 9.54% 13.96% 11.44% 11.83% 15.94% 12.26% 16.40% 17.07% -1.12% -1.54% -5.45% -11.86% 3.65% 5.32% 13.72% 22.57% 15.99% 8.25% 0.26% -0.74% 5.70% 2.27% 4.00% 4.18% 8.01% 14.11% 15.64% 93.54% 80.17% 92.43% 85.69% 3.88% 8.89% 5.45% 11.74% 9.14% 18.90% 24.88% 25.23% 27.61% 31.05% 18.38% 11.32% -2.15% -20.48% -16.46% 191.98% 316.96% 272.96%     
      qoq
    4.28% 4.00% 0.89% 4.96% 2.38% 1.04% 4.96% 2.64% 2.74% 4.76% 1.63% 6.42% 3.32% -11.51% 1.19% 2.20% -3.67% 4.06% 2.81% 10.36% 3.82% -1.53% -4.04% 2.21% 2.78% 4.86% -7.16% 3.94% 2.95% 8.71% -1.91% 5.33% 72.31% 1.21% 4.77% 1.64% -3.61% 6.09% 1.46% 7.70% -5.85% 15.58% 6.56% 8.01% -4.07% 18.69% -3.74% 1.57% -15.67% -3.55% 1.12% 254.99% 20.42% -13.73%  
      gross margin %
                                                           
      selling, general and administrative expenses
    830,000,000 797,100,000 767,900,000 757,600,000 725,100,000 699,100,000 699,700,000 662,400,000 650,200,000 631,800,000 617,600,000 589,800,000 548,600,000 548,600,000 609,000,000 597,900,000 592,600,000 616,100,000 593,300,000 585,900,000 508,300,000 510,100,000 507,600,000 494,500,000 488,400,000 481,600,000 464,200,000 508,700,000 462,500,000 461,600,000 450,300,000 418,129,000 415,673,000 236,399,000 233,298,000 218,824,000 220,889,000 218,495,000 215,341,000 213,093,000 208,096,000 205,707,000 193,516,000 182,760,000 178,849,000 170,644,000 153,648,000 159,106,000 164,344,000 178,753,000 176,461,000 178,789,000 60,156,000 55,554,000 54,830,000 
      income from operations
    573,000,000 548,300,000 525,800,000 524,700,000 496,600,000 494,200,000 481,300,000 462,800,000 446,100,000 435,300,000 401,000,000 412,500,000 393,200,000 362,900,000 421,100,000 320,600,000 403,500,000 418,000,000 400,500,000 380,700,000 367,600,000 333,600,000 349,200,000 398,400,000 385,200,000 368,400,000 346,400,000 364,400,000 377,500,000 354,300,000 300,200,000 346,983,000 310,747,000 185,177,000 183,257,000 178,784,000 170,304,000 187,354,000 167,215,000 163,970,000 142,000,000 166,158,000 128,233,000 119,187,000 100,716,000 120,768,000 91,872,000 95,964,000 86,792,000 119,055,000 132,299,000 126,541,000 25,854,000  27,957,000 
      yoy
    15.38% 10.95% 9.25% 13.38% 11.32% 13.53% 20.02% 12.19% 13.45% 19.95% -4.77% 28.67% -2.55% -13.18% 5.14% -15.79% 9.77% 25.30% 14.69% -4.44% -4.57% -9.45% 0.81% 9.33% 2.04% 3.98% 15.39% 5.02% 21.48% 91.33% 63.81% 94.08% 82.47% -1.16% 9.59% 9.03% 19.93% 12.76% 30.40% 37.57% 40.99% 37.58% 39.58% 24.20% 16.04% 1.44% -30.56% -24.16% 235.70%  373.22%     
      qoq
    4.50% 4.28% 0.21% 5.66% 0.49% 2.68% 4.00% 3.74% 2.48% 8.55% -2.79% 4.91% 8.35% -13.82% 31.35% -20.55% -3.47% 4.37% 5.20% 3.56% 10.19% -4.47% -12.35% 3.43% 4.56% 6.35% -4.94% -3.47% 6.55% 18.02% -13.48% 11.66% 67.81% 1.05% 2.50% 4.98% -9.10% 12.04% 1.98% 15.47% -14.54% 29.58% 7.59% 18.34% -16.60% 31.45% -4.26% 10.57% -27.10% -10.01% 4.55% 389.44%    
      operating margin %
                                                           
      interest expense
    89,700,000 79,100,000 62,900,000 70,800,000 67,700,000 67,500,000 53,200,000 50,100,000 42,400,000 34,800,000 37,400,000 53,800,000 41,300,000 44,700,000 52,600,000 55,900,000 58,200,000 59,500,000 60,600,000 63,700,000 62,300,000 47,500,000 45,400,000 49,000,000 48,800,000 45,100,000 43,700,000 47,300,000 48,400,000 43,200,000 43,200,000 43,365,000 45,523,000 20,858,000 16,456,000 15,077,000 15,483,000 15,383,000 15,373,000 16,196,000 16,696,000 16,925,000 17,134,000 16,293,000 16,181,000 16,836,000 14,437,000 13,762,000 13,509,000 16,847,000 14,322,000 10,286,000 4,420,000 4,456,000 4,462,000 
      equity investments (gain) loss
    -12,900,000 -16,600,000 44,400,000   800,000 -57,000,000                                                 
      other income
    -2,000,000 500,000 500,000 4,100,000 -900,000 600,000 1,200,000 -2,700,000 5,000,000 -2,800,000 -2,300,000 -50,300,000 3,600,000 -1,300,000 -1,900,000  -1,700,000 900,000 27,000,000 -850,000 -2,200,000 -2,000,000 800,000 -650,000 1,500,000 -1,000,000    2,300,000 -1,700,000   2,492,000    -548,000 690,000  711,000 -788,000 2,631,000       4,912,000 2,836,000   571,000 277,000 
      earnings before income taxes
    498,200,000 485,300,000 418,000,000 590,800,000 467,200,000 425,300,000 483,900,000 476,700,000 442,600,000 463,700,000 360,100,000 308,400,000 355,500,000 316,900,000 366,600,000 264,700,000 343,600,000 359,400,000 366,900,000 317,500,000 303,100,000 284,100,000 304,600,000 1,148,000,000 337,900,000 322,300,000 419,200,000 318,100,000 311,600,000 313,400,000 255,300,000 303,400,000 264,565,000 161,827,000 164,378,000 163,133,000 154,331,000 171,423,000 152,532,000 155,017,000 126,015,000 148,445,000 113,730,000 101,237,000 84,982,000 103,931,000 77,540,000 85,370,000 72,927,000 82,144,500 115,141,000 115,619,000   19,679,000 
      income taxes
    99,700,000 107,000,000 86,900,000 128,500,000 99,300,000 88,200,000 101,900,000 99,200,000 97,000,000 102,700,000 75,800,000 61,100,000 78,600,000 91,900,000 79,000,000 64,800,000 83,800,000 73,100,000 77,900,000 61,700,000 68,700,000 64,900,000 64,300,000 276,900,000 60,400,000 72,600,000 49,600,000 61,000,000 64,000,000 85,000,000 44,000,000 -140,472,000 74,292,000 36,913,000 47,670,000 48,320,000 46,022,000 49,747,000 42,251,000 48,706,000 37,036,000 41,134,000 29,467,000 29,956,000 25,257,000 32,007,000 21,130,000 25,782,000 21,368,000 35,316,000 39,942,000 39,946,000 6,272,000 3,626,000 4,646,000 
      net earnings
    398,500,000 378,300,000 331,100,000 462,300,000 367,900,000 337,100,000 382,000,000 389,000,000 347,200,000 364,900,000 283,100,000 1,928,400,000 327,000,000 268,800,000 2,020,500,000 287,800,000 289,500,000 286,300,000 289,000,000 255,800,000 234,400,000 219,200,000 240,300,000 871,100,000 277,500,000 249,700,000 369,600,000 257,100,000 247,600,000 228,400,000 211,300,000 443,872,000 190,273,000 124,914,000 116,708,000 114,813,000 108,309,000 121,676,000 110,281,000 106,311,000 88,979,000 107,311,000 84,263,000 71,281,000 59,725,000 71,924,000 56,410,000 59,588,000 51,559,000 72,061,000 75,199,000 75,673,000 14,130,000  15,033,000 
      net earnings per share:
                                                           
      basic
    3.7 3.52 3.08 4.32 3.43 3.15 3.57 3.53 3.23 3.38 2.67 2.34 2.61 2.13 2.72 1.89 2.47 2.72 2.75 1.66 2.24 2.1 2.3 2.16 2.67 2.4 3.57 1.665 2.39 2.21 2.05 1.293 1.86  1.19 1.18  0.798 1.15 1.11  0.573 0.89 0.76  0.463 0.62 0.66 0.57 0.6 0.84 0.85   480 
      diluted
    3.68 3.49 3.06 4.29 3.4 3.12 3.54 3.51 3.21 3.36 2.66 2.32 2.59 2.11 2.7 1.87 2.43 2.69 2.73 1.643 2.21 2.08 2.28 2.135 2.64 2.38 3.53 1.645 2.37 2.19 2.03 1.278 1.84  1.17 1.15  0.778 1.12 1.08  0.558 0.87 0.74  0.453 0.61 0.64 0.56 0.57 0.8 0.8   470 
      weighted-average common shares outstanding:
                                                           
      basic
    107.6 107.6 107.4 107.1 107.2 107.1 107 106.6 106.7 106.6 106.3 105.9 106 105.9 105.6 105.3 105.4 105.3 105 104.6 104.7 104.5 104.3 103.9 104 103.9 103.6 103.2 103.4 103.2 102.9 102,168 102,303 98,876 97,876 97,460 97,039 95,959 96,083 95,911 95,374 94,242 94,312 94,011 93,810 90,685 90,877 90,562 90,132 89,468 89,629 89,476 31,428 31,363,000 31,305,000 
      diluted
    108.4 108.4 108.2 108 108.1 107.9 107.9 107.4 107.6 107.4 107 106.8 106.8 106.8 106.7 106.5 106.7 106.4 106 105.7 105.9 105.5 105.3 105.1 105.2 105.1 104.7 104.4 104.6 104.4 104.2 103,522 103,680 99,986 99,757 99,619 99,307 98,386 98,308 98,412 98,153 96,653 96,671 96,449 96,036 92,820 92,908 92,712 92,302 93,699 94,251 94,398 31,687 31,826,000 31,801,000 
      equity investments gain
       -141,000,000 -37,400,000                                                   
      net earnings from continuing operations
       462,300,000 367,900,000 337,100,000 382,000,000 377,500,000 345,600,000 361,000,000 284,300,000 247,300,000 276,900,000 225,000,000 287,600,000 199,900,000 259,800,000                                       
      income from discontinued operations, net of tax
                                                           
      gain on disposition of discontinued operations, net of tax
           11,500,000 4,500,000 3,900,000  1,648,600,000 1,100,000  1,717,300,000                                         
      net earnings from discontinued operations
           11,500,000 1,600,000 3,900,000 -1,200,000 1,681,100,000 50,100,000 43,800,000 1,732,900,000 87,900,000 29,700,000                                       
      net earnings per share from continuing operations:
                                                           
      basic
    3.7 3.52 3.08 4.32 3.43 3.15 3.57 3.53 3.23 3.38 2.67 2.34 2.61 2.13 2.72 1.89 2.47 2.72 2.75 1.66 2.24 2.1 2.3 2.16 2.67 2.4 3.57 1.665 2.39 2.21 2.05 1.293 1.86  1.19 1.18  0.798 1.15 1.11  0.573 0.89 0.76  0.463 0.62 0.66 0.57 0.6 0.84 0.85   480 
      diluted
    3.68 3.49 3.06 4.29 3.4 3.12 3.54 3.51 3.21 3.36 2.66 2.32 2.59 2.11 2.7 1.87 2.43 2.69 2.73 1.643 2.21 2.08 2.28 2.135 2.64 2.38 3.53 1.645 2.37 2.19 2.03 1.278 1.84  1.17 1.15  0.778 1.12 1.08  0.558 0.87 0.74  0.453 0.61 0.64 0.56 0.57 0.8 0.8   470 
      net earnings per share from discontinued operations:
                                                           
      net earnings per share:
                                                           
      net income from discontinued operations
                                                           
      net income per share
                                                           
      basic
                                                           
      diluted
                                                           
      equity investment activity
           24,675,000 33,900,000 66,000,000 -1,200,000                                             
      earnings from discontinued operations, net of tax
            -2,900,000  -1,200,000 32,500,000 49,000,000 54,500,000 15,600,000                                         
      gain / (loss) on disposition of discontinued operations, net of tax
                 -10,700,000                                          
      gain on disposal of business
                           29,900,000   119,600,000                             
      loss on debt extinguishment
                               3,975,000 15,900,000                           
      other income/(expense)
                              -3,100,000 -250,000 -1,600,000   -218,000 -659,000                -356,000       
      dividends declared per common share
                               0.309 0.413 0.413 0.413 0.263 0.35 0.165 0.138 0.138 0.138 0.083 0.11 0.11 0.11 0.071 0.095 0.095 0.095 0.062 0.083 0.083 0.083  0.073 0.073 0.088 87.5 83 
      net sales
                                     737,135,000 747,641,000 724,872,000 711,066,000 739,204,000 712,705,000 699,871,000 645,309,000 679,479,000 605,088,000 567,104,000 534,441,000 553,638,000 485,676,000 504,910,000 505,444,000 575,862,000 593,100,000 594,414,000 165,527,000 138,311,000 154,640,000 
      earnings per share:
                                                           
      basic
                                     1.26   1.12    0.93    0.64           
      diluted
                                     1.25   1.09    0.91    0.62           
      loss on extinguishment of debt
                                      1,043,000                     
      other income/(income)
                                      1,380,000                     
      other income/
                                       -574,000 -490,000   7,243,000    -1,657,000 447,000 729,250 105,000 3,168,000    -636,000 -416,000   
      earnings from continuing operations before income taxes and change in accounting principle
                                                        21,018,000 11,984,000  
      earnings from continuing operations before change in accounting principle
                                                        14,746,000 8,358,000  
      (loss)/ income from discontinued operations, net of tax
                                                        -616,000   
      earnings before change in accounting principle
                                                        14,130,000 7,989,000  
      goodwill impairment, net of taxes of 11,130
                                                           
      basic:
                                                           
      diluted:
                                                           
      operating profit
                                                         15,869,000  
      income from discontinued operations, net of tax benefit of 201 and 100, respectively
                                                         369,000  
      net earnings/
                                                         7,989,000  
      earnings per common share:
                                                           
      income from discontinued operations
                                                           
      goodwill adjustment effective november 1, 2001
                                                           
      euro debt currency exchange loss
                                                          4,093,000 
      net earnings per common share:
                                                           
      basic
    3.7 3.52 3.08 4.32 3.43 3.15 3.57 3.53 3.23 3.38 2.67 2.34 2.61 2.13 2.72 1.89 2.47 2.72 2.75 1.66 2.24 2.1 2.3 2.16 2.67 2.4 3.57 1.665 2.39 2.21 2.05 1.293 1.86  1.19 1.18  0.798 1.15 1.11  0.573 0.89 0.76  0.463 0.62 0.66 0.57 0.6 0.84 0.85   480 
      diluted
    3.68 3.49 3.06 4.29 3.4 3.12 3.54 3.51 3.21 3.36 2.66 2.32 2.59 2.11 2.7 1.87 2.43 2.69 2.73 1.643 2.21 2.08 2.28 2.135 2.64 2.38 3.53 1.645 2.37 2.19 2.03 1.278 1.84  1.17 1.15  0.778 1.12 1.08  0.558 0.87 0.74  0.453 0.61 0.64 0.56 0.57 0.8 0.8   470 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.