Roper Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Roper Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2003-04-30 | 2003-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 378,300,000 | 331,100,000 | 286,300,000 | 289,000,000 | 255,800,000 | 234,400,000 | 219,200,000 | 240,300,000 | 871,100,000 | 277,500,000 | 249,700,000 | 369,600,000 | 257,100,000 | 247,600,000 | 228,400,000 | 211,300,000 | 443,872,000 | 124,914,000 | 114,813,000 | 108,309,000 | 121,676,000 | 110,281,000 | 106,311,000 | 88,979,000 | 107,311,000 | 84,263,000 | 71,281,000 | 59,725,000 | 71,924,000 | 56,410,000 | 59,588,000 | 51,559,000 | 72,061,000 | 75,199,000 | ||||||||||||||||
adjustments to reconcile net earnings to cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment | 10,500,000 | 9,100,000 | 9,200,000 | 9,400,000 | 9,300,000 | 9,200,000 | 9,100,000 | 9,000,000 | 8,700,000 | 8,600,000 | 9,300,000 | 9,300,000 | 7,700,000 | 11,000,000 | 11,500,000 | 9,000,000 | 14,500,000 | 14,700,000 | 15,100,000 | 13,200,000 | 12,300,000 | 12,800,000 | 13,300,000 | 12,500,000 | 11,700,000 | 11,700,000 | 12,200,000 | 12,100,000 | 12,600,000 | 12,600,000 | 12,737,000 | 9,342,000 | 9,501,000 | 9,449,000 | 9,111,000 | 8,804,000 | 9,609,000 | 9,256,000 | 9,457,000 | 9,110,000 | 8,752,000 | 9,409,000 | ||||||||
amortization of intangible assets | 213,200,000 | 204,000,000 | 201,900,000 | 196,600,000 | 192,200,000 | 185,000,000 | 187,000,000 | 182,200,000 | 175,500,000 | 175,100,000 | 174,400,000 | 147,100,000 | 143,200,000 | 148,100,000 | 145,600,000 | 145,600,000 | 146,600,000 | 146,600,000 | 147,600,000 | 116,800,000 | 101,200,000 | 101,800,000 | 103,600,000 | 93,800,000 | 86,500,000 | 82,900,000 | 81,900,000 | 82,600,000 | 77,700,000 | 75,300,000 | 73,934,000 | 34,099,000 | 26,271,000 | 26,018,000 | 26,307,000 | 26,790,000 | 25,212,000 | 25,054,000 | 24,863,000 | 23,141,000 | 19,194,000 | 19,095,000 | ||||||||
amortization of deferred financing costs | 2,700,000 | 2,800,000 | 2,800,000 | 2,500,000 | 2,300,000 | 2,200,000 | 2,200,000 | 2,600,000 | 2,500,000 | 2,600,000 | 2,600,000 | 2,900,000 | 3,200,000 | 3,100,000 | 3,400,000 | 3,300,000 | 3,400,000 | 3,400,000 | 3,500,000 | 3,100,000 | 2,200,000 | 2,100,000 | 2,100,000 | 1,900,000 | 1,600,000 | 1,700,000 | 1,700,000 | 1,400,000 | 1,600,000 | 1,600,000 | 1,764,000 | 837,000 | 590,000 | 591,000 | 590,000 | 591,000 | 590,000 | 591,000 | 590,000 | 591,000 | 591,000 | 590,000 | ||||||||
non-cash stock compensation | 43,900,000 | 38,800,000 | 33,000,000 | 39,600,000 | 39,700,000 | 33,600,000 | 24,300,000 | 35,700,000 | 33,900,000 | 29,600,000 | 27,700,000 | 29,600,000 | 25,300,000 | 35,900,000 | 33,200,000 | 33,600,000 | 36,400,000 | 32,900,000 | 33,300,000 | 30,200,000 | 30,500,000 | 27,700,000 | 24,100,000 | 26,100,000 | 29,000,000 | 25,300,000 | 52,700,000 | 27,100,000 | 28,000,000 | 26,000,000 | 15,477,000 | 12,977,000 | 9,750,000 | 9,954,000 | 8,264,000 | 7,658,000 | 7,696,000 | 8,112,000 | 5,766,000 | 6,266,000 | 6,110,000 | 7,008,000 | ||||||||
equity investments (gain) loss | -16,600,000 | 44,400,000 | -57,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 107,000,000 | 86,900,000 | 128,500,000 | 99,300,000 | 88,200,000 | 101,900,000 | 97,000,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquired businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -37,000,000 | 74,400,000 | -68,400,000 | -13,900,000 | 17,300,000 | 79,400,000 | -76,000,000 | -20,900,000 | -51,300,000 | 98,000,000 | -45,800,000 | -6,900,000 | -26,800,000 | 82,000,000 | -91,300,000 | -69,600,000 | -9,600,000 | 70,300,000 | -72,800,000 | 76,500,000 | -19,500,000 | 69,100,000 | -98,800,000 | 13,600,000 | -50,400,000 | 88,900,000 | -53,400,000 | -1,700,000 | -45,700,000 | 17,300,000 | -36,747,000 | 27,590,000 | -22,987,000 | 20,666,000 | -13,812,000 | 7,214,000 | -11,564,000 | -15,171,000 | -13,974,000 | -14,117,000 | 8,636,000 | 9,758,000 | ||||||||
unbilled receivables | -2,100,000 | -7,600,000 | -1,400,000 | 600,000 | -5,500,000 | -12,200,000 | 7,800,000 | -400,000 | -6,200,000 | -8,700,000 | 10,600,000 | 3,000,000 | -9,300,000 | -15,400,000 | 6,800,000 | 3,200,000 | -7,200,000 | -22,200,000 | 9,800,000 | -6,800,000 | 800,000 | -43,100,000 | 14,600,000 | 10,400,000 | -11,700,000 | -25,300,000 | 6,100,000 | 3,900,000 | -13,500,000 | -10,500,000 | 13,693,000 | -13,136,000 | -5,546,000 | -4,698,000 | 8,769,000 | -998,000 | 6,998,000 | -3,010,000 | 1,280,000 | 5,999,000 | -16,417,000 | -6,977,000 | ||||||||
inventories | -5,500,000 | -4,100,000 | 6,400,000 | 2,700,000 | -3,100,000 | -7,900,000 | 4,600,000 | -5,300,000 | -2,100,000 | -3,800,000 | -9,500,000 | -9,900,000 | 4,000,000 | -27,700,000 | -2,900,000 | 3,700,000 | -6,500,000 | -8,200,000 | 19,800,000 | 3,900,000 | -8,800,000 | -10,300,000 | 7,900,000 | -6,800,000 | 1,100,000 | -19,500,000 | 8,600,000 | -15,200,000 | -6,200,000 | -9,000,000 | 4,214,000 | -11,687,000 | 2,010,000 | -7,462,000 | 5,389,000 | -3,110,000 | -8,953,000 | -16,359,000 | 1,590,000 | -6,279,000 | 1,346,000 | -2,344,000 | ||||||||
prepaid expenses and other current assets | 18,400,000 | -41,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 4,100,000 | 2,900,000 | -5,800,000 | -11,700,000 | 4,200,000 | 300,000 | 6,100,000 | -5,800,000 | 6,700,000 | 11,200,000 | -3,400,000 | -6,200,000 | 13,000,000 | 17,900,000 | ||||||||||||||||||||||||||||||||||||
other accrued liabilities | -8,000,000 | -107,400,000 | 111,000,000 | 45,600,000 | 22,000,000 | -69,300,000 | 71,000,000 | 19,000,000 | 12,700,000 | -103,700,000 | 51,400,000 | 5,700,000 | 60,400,000 | -125,100,000 | ||||||||||||||||||||||||||||||||||||
deferred revenue | -62,100,000 | -70,600,000 | 86,200,000 | 147,100,000 | -52,100,000 | -70,500,000 | 75,300,000 | 116,900,000 | -36,900,000 | -61,400,000 | 68,100,000 | -53,800,000 | 9,200,000 | 29,400,000 | 133,000,000 | -8,700,000 | -20,300,000 | 60,500,000 | 114,400,000 | -53,200,000 | -7,900,000 | 3,600,000 | 82,300,000 | -24,700,000 | 39,300,000 | 11,900,000 | 54,200,000 | -7,100,000 | 13,200,000 | 26,300,000 | 24,327,000 | |||||||||||||||||||
cash taxes paid for gain on disposal of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid, excluding tax associated with gain on disposal of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||
other | -7,900,000 | -5,600,000 | 17,700,000 | 5,900,000 | -3,000,000 | -26,200,000 | 4,200,000 | 9,500,000 | -6,800,000 | -26,700,000 | -16,800,000 | 17,700,000 | 5,700,000 | -24,600,000 | -6,300,000 | 4,400,000 | -21,600,000 | -14,000,000 | -5,200,000 | -7,900,000 | 3,600,000 | -10,100,000 | -300,000 | -8,700,000 | 4,100,000 | -17,500,000 | 100,000 | 800,000 | 2,800,000 | -9,500,000 | -978,000 | -4,506,000 | 1,694,000 | 846,000 | 9,981,000 | 6,344,000 | -12,775,000 | 2,320,000 | -371,000 | 3,572,000 | -7,268,000 | -670,000 | -5,142,000 | -11,374,000 | 28,748,000 | -14,759,000 | -11,316,000 | 25,542,000 | -1,046,000 | 1,006,000 |
cash from operating activities | 404,100,000 | 528,700,000 | 722,200,000 | 755,400,000 | 384,100,000 | 531,500,000 | 621,800,000 | 630,000,000 | 319,600,000 | 463,700,000 | 71,700,000 | 251,800,000 | -64,200,000 | 475,300,000 | 579,500,000 | 447,300,000 | 425,500,000 | 559,600,000 | 574,200,000 | 137,900,000 | 449,100,000 | 363,900,000 | 466,200,000 | 404,500,000 | 300,800,000 | 290,300,000 | 464,100,000 | 418,200,000 | 266,100,000 | 281,700,000 | 368,749,000 | 171,268,000 | 119,326,000 | 141,457,000 | 192,544,000 | 166,557,000 | 155,933,000 | 86,584,000 | 155,122,000 | 139,063,000 | 110,269,000 | 95,086,000 | 119,650,000 | 86,987,000 | 110,285,000 | 50,577,000 | 128,899,000 | 138,243,000 | ||
cash flows from (used in) investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | -1,880,300,000 | -124,900,000 | -148,800,000 | -1,605,800,000 | 400,000 | -1,858,700,000 | -82,600,000 | -1,952,800,000 | -16,200,000 | -1,100,000 | -3,699,200,000 | -322,000,000 | -205,700,000 | -53,200,000 | -197,600,000 | -3,900,000 | -364,800,000 | -5,500,300,000 | -150,200,000 | -2,800,000 | -35,400,000 | -1,812,700,000 | -536,000,000 | -3,200,000 | -87,500,000 | -6,000,000 | -65,666,000 | -2,240,000 | -17,865,000 | -19,007,000 | -6,397,000 | -22,585,000 | 0 | -521,762,000 | 349,000 | -15,000,000 | ||||||||||||||
capital expenditures | -16,500,000 | -9,500,000 | -26,800,000 | -23,300,000 | -6,600,000 | -9,300,000 | -30,200,000 | -12,900,000 | -15,100,000 | -9,800,000 | -10,100,000 | -16,300,000 | -6,600,000 | -7,100,000 | -10,400,000 | -5,300,000 | -8,100,000 | -9,100,000 | -8,200,000 | -7,500,000 | -7,600,000 | -7,900,000 | -10,500,000 | -14,300,000 | -12,100,000 | -15,800,000 | -14,900,000 | -11,100,000 | -13,400,000 | -9,700,000 | -12,854,000 | -11,205,000 | -10,524,000 | -10,008,000 | -11,559,000 | -9,753,000 | -10,577,000 | -8,813,000 | -8,200,000 | -6,278,000 | -7,628,000 | -6,485,000 | -7,177,000 | -6,349,000 | -7,131,000 | -5,228,000 | -9,260,000 | -6,451,000 | ||
free cash flows | 387,600,000 | 519,200,000 | 695,400,000 | 732,100,000 | 377,500,000 | 522,200,000 | 591,600,000 | 617,100,000 | 304,500,000 | 453,900,000 | 61,600,000 | 235,500,000 | -70,800,000 | 468,200,000 | 569,100,000 | 442,000,000 | 417,400,000 | 550,500,000 | 566,000,000 | 130,400,000 | 441,500,000 | 356,000,000 | 455,700,000 | 390,200,000 | 288,700,000 | 274,500,000 | 449,200,000 | 407,100,000 | 252,700,000 | 272,000,000 | 355,895,000 | 160,063,000 | 108,802,000 | 131,449,000 | 180,985,000 | 156,804,000 | 145,356,000 | 77,771,000 | 146,922,000 | 132,785,000 | 102,641,000 | 88,601,000 | 112,473,000 | 80,638,000 | 103,154,000 | 45,349,000 | 119,639,000 | 131,792,000 | ||
capitalized software expenditures | -14,400,000 | -12,400,000 | -11,600,000 | -12,900,000 | -10,900,000 | -9,600,000 | -11,300,000 | -9,400,000 | -9,400,000 | -9,900,000 | -8,300,000 | -6,900,000 | -7,500,000 | -7,500,000 | -7,400,000 | -7,000,000 | -8,100,000 | -7,200,000 | -7,900,000 | -4,600,000 | -2,600,000 | -2,600,000 | -2,500,000 | -2,800,000 | -2,900,000 | -2,000,000 | -2,300,000 | -2,800,000 | -2,500,000 | -1,900,000 | -2,741,000 | |||||||||||||||||||
distributions from equity investment | 1,300,000 | 1,100,000 | 7,200,000 | 13,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -1,904,500,000 | -146,800,000 | 59,700,000 | -1,640,800,000 | -8,800,000 | -1,878,600,000 | -117,600,000 | -1,958,400,000 | -23,500,000 | -26,800,000 | -1,148,100,000 | -347,400,000 | -233,200,000 | 2,938,200,000 | -100,500,000 | -20,200,000 | -32,900,000 | 10,700,000 | -380,900,000 | -5,515,500,000 | -160,500,000 | -17,000,000 | 887,800,000 | -1,829,700,000 | -551,300,000 | 197,200,000 | -104,700,000 | -19,800,000 | -1,159,100,000 | -51,500,000 | -81,247,000 | -13,210,000 | -28,064,000 | -28,796,000 | -19,277,000 | -32,232,000 | -215,229,000 | -9,011,000 | -8,285,000 | -528,378,000 | -7,967,000 | -18,644,000 | -361,219,000 | -7,380,000 | 1,281,000 | -6,874,000 | -12,488,000 | -310,491,000 | ||
cash flows from (used in) financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving line of credit | -525,000,000 | -300,000,000 | 1,390,000,000 | 51,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash dividends to stockholders | -88,600,000 | -88,600,000 | -80,800,000 | -80,500,000 | -80,100,000 | -80,500,000 | -72,700,000 | -72,700,000 | -72,500,000 | -72,300,000 | -66,100,000 | -65,500,000 | -65,400,000 | -65,300,000 | -59,500,000 | -59,100,000 | -59,000,000 | -58,800,000 | -54,100,000 | -53,400,000 | -53,500,000 | -53,100,000 | -48,200,000 | -47,900,000 | -47,900,000 | -47,700,000 | -43,400,000 | -42,200,000 | -42,400,000 | -42,100,000 | -36,273,000 | -13,383,000 | -13,290,000 | -10,561,000 | -10,527,000 | -10,544,000 | -10,458,000 | -8,984,000 | -8,929,000 | -8,915,000 | -8,878,000 | |||||||||
proceeds from stock-based compensation | 31,100,000 | 42,700,000 | 500,000 | 12,200,000 | 54,200,000 | 21,700,000 | 15,900,000 | 38,500,000 | 45,700,000 | 15,100,000 | 11,200,000 | 16,100,000 | 19,900,000 | 21,000,000 | 18,700,000 | 40,800,000 | 4,400,000 | 24,800,000 | 35,600,000 | 12,100,000 | 5,800,000 | 11,000,000 | 22,000,000 | 13,900,000 | 8,900,000 | 23,800,000 | ||||||||||||||||||||||||
treasury stock sales | 5,300,000 | 7,200,000 | 4,000,000 | 4,200,000 | 4,500,000 | 5,800,000 | 3,900,000 | 3,200,000 | 3,700,000 | 4,700,000 | 2,700,000 | 3,100,000 | 3,000,000 | 5,500,000 | 3,300,000 | 3,600,000 | 3,500,000 | 4,700,000 | 3,200,000 | 2,800,000 | 1,700,000 | 2,800,000 | 1,600,000 | 1,600,000 | 1,400,000 | 2,200,000 | 1,300,000 | 1,300,000 | 1,200,000 | 1,600,000 | 1,004,000 | 642,000 | 523,000 | 600,000 | 515,000 | 530,000 | 480,000 | 579,000 | 461,000 | 461,000 | 367,000 | 408,000 | ||||||||
cash from financing activities | 1,348,000,000 | -207,800,000 | -832,200,000 | 886,300,000 | -321,500,000 | 1,336,900,000 | -602,800,000 | -38,700,000 | -975,100,000 | 1,435,000,000 | 181,400,000 | -464,300,000 | -551,600,000 | -88,804,000 | -17,363,000 | -2,274,000 | -5,861,000 | -96,082,000 | -518,000 | -48,047,000 | ||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 22,000,000 | 10,500,000 | -31,100,000 | 17,200,000 | -700,000 | -5,700,000 | 13,400,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -130,400,000 | 184,600,000 | -81,400,000 | 18,100,000 | 53,100,000 | -15,900,000 | -85,200,000 | -1,163,300,000 | 281,200,000 | 388,800,000 | -1,101,700,000 | -984,600,000 | -358,400,000 | 2,886,000,000 | -1,000,000 | 14,700,000 | 6,800,000 | 22,700,000 | 871,000,000 | 290,100,000 | 28,100,000 | 59,432,000 | -39,927,000 | 8,216,000 | 2,334,000 | |||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 188,200,000 | 0 | 0 | 214,300,000 | 0 | 0 | 792,800,000 | 0 | 0 | 351,500,000 | 0 | 0 | 308,300,000 | 0 | 0 | 709,700,000 | 0 | 0 | 364,400,000 | 0 | 0 | 671,300,000 | 370,590,000 | 0 | 338,101,000 | 0 | 0 | 270,394,000 | 0 | 0 | 167,708,000 | 0 | 0 | 178,069,000 | 0 | 0 | 12,422,000 | ||||||||||||
cash and cash equivalents, end of period | -130,400,000 | 372,800,000 | 18,100,000 | 53,100,000 | 198,400,000 | -1,163,300,000 | 281,200,000 | 1,181,600,000 | -984,600,000 | -358,400,000 | 3,237,500,000 | 14,700,000 | 6,800,000 | 331,000,000 | -1,568,700,000 | 871,000,000 | 999,800,000 | 2,200,000 | -71,700,000 | 392,500,000 | -58,400,000 | 55,600,000 | 366,200,000 | 430,022,000 | 67,180,000 | 451,718,000 | 50,427,000 | -65,420,000 | 261,447,000 | -39,927,000 | 99,455,000 | 191,285,000 | 35,198,000 | 43,317,000 | 177,509,000 | 10,086,000 | 8,216,000 | 14,756,000 | ||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity consideration for business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||
balances at march 31, 2025 | 0 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock sold | ||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock activity | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||||
balances at june 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||
balances at december 31, 2024 | 0 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
balances at march 31, 2024 | 0 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
balances at june 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
balances at december 31, 2023 | 0 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid | -29,100,000 | -265,300,000 | -19,000,000 | -16,000,000 | -118,100,000 | -252,000,000 | -27,400,000 | -89,600,000 | -133,500,000 | -17,800,000 | ||||||||||||||||||||||||||||||||||||||||
cash flows used in investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) under revolving line of credit | -125,000,000 | -550,000,000 | 0 | 0 | -470,000,000 | 90,000,000 | -370,000,000 | -375,000,000 | -495,000,000 | 460,000,000 | 285,000,000 | |||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 462,300,000 | 367,900,000 | 337,100,000 | 382,000,000 | 377,500,000 | 345,600,000 | 361,000,000 | 284,300,000 | 247,300,000 | 276,900,000 | 173,800,000 | 287,600,000 | 199,900,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings from continuing operations to cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments gain | -141,000,000 | -37,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash taxes paid for gain on disposal of businesses | -16,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid, excluding tax associated with gain on disposal of businesses | -104,100,000 | -77,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities from continuing operations | 722,200,000 | 755,400,000 | 384,100,000 | 531,500,000 | 621,700,000 | 630,700,000 | 320,100,000 | 464,900,000 | 56,400,000 | 219,200,000 | -142,800,000 | 473,800,000 | 546,900,000 | |||||||||||||||||||||||||||||||||||||
cash from operating activities from discontinued operations | 100,000 | -700,000 | -500,000 | -1,200,000 | 15,300,000 | 32,600,000 | 78,600,000 | 1,500,000 | 32,600,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities from continuing operations | 59,700,000 | -1,640,800,000 | -8,800,000 | -1,878,600,000 | -117,600,000 | -1,958,400,000 | -28,700,000 | -23,600,000 | -3,717,200,000 | -347,000,000 | -219,800,000 | -67,800,000 | -215,000,000 | |||||||||||||||||||||||||||||||||||||
cash from disposition of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities from discontinued operations | 4,400,000 | -1,600,000 | -3,100,000 | -200,000 | -1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior notes | 0 | 0 | 2,700,000,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
payments of senior notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 100,000 | 0 | 0 | -30,000,000 | -100,000 | -1,100,000 | -398,000 | -3,906,000 | 0 | -404,000 | -57,000 | |||||||||||||||||||||||||||||||||||||||
cash from financing activities from continuing operations | -602,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
net assets of businesses acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets, including goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash taxes paid for gain on disposal of business | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid, excluding tax associated with gain on disposal of business | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments activity | ||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets, net of associated income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision, excluding tax associated with gain on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid, excluding tax associated with gain on disposal of businesses and assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 0 | 0 | 0 | 27,100,000 | 14,000 | 236,000 | 554,000 | 464,000 | 437,000 | 430,000 | 297,000 | 826,000 | 1,295,000 | 451,000 | 482,000 | 3,840,000 | 629,000 | 769,000 | ||||||||||||||||||||||||||||||||
proceeds from disposition of discontinued operations | 0 | 0 | 2,564,700,000 | 1,200,000 | -10,300,000 | 3,006,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment activity | -33,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash tax paid for gain on disposal of businesses | 0 | -191,900,000 | 0 | 0 | -39,400,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving line of credit | -455,000,000 | -535,000,000 | -100,000,000 | 10,000,000 | -85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities from continuing operations | -23,300,000 | -52,500,000 | -850,300,000 | -42,700,000 | -508,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities from discontinued operations | 0 | -11,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities | -23,300,000 | -52,500,000 | -850,200,000 | -42,700,000 | -520,200,000 | -545,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency exchange rate changes on cash | 8,400,000 | 4,400,000 | -38,800,000 | -18,300,000 | -7,300,000 | -6,100,000 | 3,600,000 | -2,400,000 | 5,400,000 | 10,800,000 | -18,100,000 | -7,600,000 | -2,600,000 | 4,900,000 | 400,000 | -19,400,000 | 16,300,000 | -9,822,000 | -6,719,000 | 3,230,000 | -3,887,000 | -263,000 | 9,562,000 | 7,504,000 | -2,329,000 | -4,818,000 | 4,282,000 | 8,709,000 | -3,369,000 | -5,292,000 | 327,000 | 1,405,000 | ||||||||||||||||||
income tax provision, excluding tax associated with gain on sale of assets | 75,800,000 | 78,600,000 | 77,700,000 | 79,000,000 | 72,600,000 | 73,100,000 | 72,400,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from (used in) disposition of discontinued operations | -3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets and businesses, net of associated income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision, excluding tax associated with gain on disposal of businesses and assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds used in disposal of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior notes | -800,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings under revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets, net of tax | 0 | 0 | -21,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash tax payments related to disposal of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments on senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 29,500,000 | 19,300,000 | 63,900,000 | -46,400,000 | 68,300,000 | 34,500,000 | 89,000,000 | -70,200,000 | 47,000,000 | 34,800,000 | -1,200,000 | -92,800,000 | 51,200,000 | 48,400,000 | 15,100,000 | -45,900,000 | 25,057,000 | -25,510,000 | 15,565,000 | -35,936,000 | 7,631,000 | -730,000 | 34,058,000 | -16,612,000 | 19,430,000 | 17,484,000 | 27,487,000 | -11,861,000 | ||||||||||||||||||||||
proceeds from (used in) disposal of businesses | 0 | -100,000 | -100,000 | -400,000 | -100,000 | -3,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based compensation | 6,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | -406,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of businesses, net of associated income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision, excluding tax associated with gain on disposal of businesses | 61,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium for debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds received | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of business, net of associated income tax | 1,100,000 | 1,100,000 | -89,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 2,200,000 | 1,000,000 | -58,400,000 | 55,600,000 | -305,100,000 | -560,000 | ||||||||||||||||||||||||||||||||||||||||||||
income taxes, excluding tax associated with gain on disposal of businesses | -27,000,000 | -60,000,000 | -17,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used in) financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, excluding tax associated with gain on disposal of business | 40,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash tax paid for gain on disposal of business | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -8,300,000 | 2,400,000 | -47,900,000 | -13,800,000 | -208,601,000 | -8,044,000 | -3,653,000 | -12,449,000 | 10,911,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings/(payments) under revolving line of credit | -85,000,000 | -40,000,000 | 40,000,000 | -160,000,000 | -80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of business | 0 | 100,000 | 220,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on convertible notes | -52,000 | -6,918,000 | -6,297,000 | -1,400,000 | -1,521,000 | -11,568,000 | -11,968,000 | -3,288,000 | -17,110,000 | -14,000 | -2,999,000 | |||||||||||||||||||||||||||||||||||||||
redemption premium on convertible debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used in) financing activities | -74,725,000 | -125,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | -38,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock award tax excess windfall benefit | 4,364,000 | 3,565,000 | 7,505,000 | 8,563,000 | 372,000 | 874,000 | 2,855,000 | 2,077,000 | 1,425,000 | 1,841,000 | 1,021,000 | |||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 67,180,000 | 113,617,000 | 91,647,000 | 50,427,000 | -65,420,000 | -8,947,000 | 23,577,000 | -88,316,000 | 35,198,000 | 10,086,000 | ||||||||||||||||||||||||||||||||||||||||
cash premiums paid on convertible note conversions | -109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 16,348,000 | 13,720,000 | 3,713,000 | -1,249,000 | 3,424,000 | 9,033,000 | -9,443,000 | 11,353,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 11,441,000 | 16,873,000 | 13,688,000 | 1,565,000 | 4,307,000 | 8,607,000 | 12,092,000 | 8,466,000 | 6,046,000 | 2,443,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from/(payments on) senior unsecured term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issue costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under prior credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on term notes under prior credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments/(borrowings) under revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior unsecured term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings/(payments) on term notes under prior credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash items: | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 8,308,000 | 8,751,000 | 8,769,000 | 8,585,000 | 2,965,000 | 2,846,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization | 16,972,000 | 16,851,000 | 17,457,000 | 18,006,000 | 1,159,000 | 1,018,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | 0 | -565,000 | -683,000 | -302,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds/(payments) of senior unsecured term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||
convertible note principal payments | -30,082,000 | -2,187,000 | -83,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||
principal payments on term note under prior credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -7,493,000 | -7,456,000 | -7,394,000 | -6,486,000 | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based payments | 632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,807,000 | 1,870,000 | 1,168,000 | 2,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash from /(used in) financing activities | -48,691,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
term note payments | ||||||||||||||||||||||||||||||||||||||||||||||||||
term note principal payments | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided/(used) by financing activities | -40,894,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior unsecured term loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under prior secured credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on term notes under prior secured credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess windfall tax benefit | 949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
debt borrowings | 8,174,000 | 8,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
goodwill transitional impairment, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||
debt payments | -19,281,000 | -9,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings/ | 7,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 6,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
unallocated investment in zetec, inc. |
We provide you with 20 years of cash flow statements for Roper Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Roper Technologies stock. Explore the full financial landscape of Roper Technologies stock with our expertly curated income statements.
The information provided in this report about Roper Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.