B. Riley Financial, Inc(NASDAQ:RILY)
B. Riley Financial, Inc., through its subsidiaries, provides collaborative financial services and solutions in North America, Australia, and Europe. The Capital Markets segments offers range of investment banking, corporate finance, consulting, financial advisory, research, securities lending, wealt...
Website: http://www.brileyfin.com
Founded: 1997
Full Time Employees: 982
Sector: Financial Services
Industry: Financial Conglomerates
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2011-12-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services and fees | 152,122,000 | 158,557,000 | 170,668,000 | 145,772,000 | 158,839,000 | 214,534,000 | 198,514,000 | 248,025,000 | 257,303,000 | 258,461,000 | 278,023,000 | 230,327,000 | 235,559,000 | 217,558,000 | 266,485,000 | 200,905,000 | 210,675,000 | 315,848,000 | 301,497,000 | 266,143,000 | 289,469,000 | 237,270,000 | 144,823,000 | 125,595,000 | 159,381,000 | 138,251,000 | 153,379,000 | 154,859,000 | 131,853,000 | 92,569,000 | 90,655,000 | 118,882,000 | 88,187,000 | 102,487,000 | 85,141,000 | 64,395,000 | 52,818,000 | 73,730,000 | 50,300,000 | 20,261,000 | 19,944,000 | 19,753,000 | 21,150,000 | 39,442,000 | 21,584,000 | 19,256,000 | 20,669,000 | 14,947,000 | 12,385,000 | 17,746,000 | 11,361,000 | 12,223,000 | 18,637,000 | 10,956,000 | 13,003,000 | 10,618,000 | 13,499,000 | 2,279,000 | 10,630,000 | 10,043,000 | 10,980,000 | |
trading gains | 145,061,000 | 61,009,000 | 53,012,000 | 27,680,000 | -16,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments on loans | 6,545,000 | 5,549,000 | 1,299,000 | 800,000 | -8,096,000 | -66,238,000 | -71,477,000 | -175,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income - loans | 1,714,000 | 1,431,000 | 2,094,000 | 3,853,000 | 3,196,000 | 2,247,000 | 11,251,000 | 18,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income - securities lending | 1,251,000 | 1,506,000 | 2,523,000 | 2,124,000 | 840,000 | 1,248,000 | 7,007,000 | 24,798,000 | 7,665,000 | 9,330,000 | 8,962,000 | 8,954,000 | 6,591,000 | 7,553,000 | 7,604,000 | 7,206,000 | 2,218,000 | |||||||||||||||||||||||||||||||||||||||||||||
sale of goods | 45,367,000 | 50,311,000 | 48,275,000 | 45,073,000 | 47,455,000 | 56,365,000 | 55,248,000 | 63,937,000 | 55,653,000 | 63,196,000 | 125,146,000 | 58,387,000 | 67,777,000 | 134,380,000 | 4,130,000 | 1,887,000 | 1,878,000 | 3,961,000 | 34,959,000 | 12,457,000 | 6,828,000 | 2,660,000 | 23,651,000 | 1,820,000 | 1,004,000 | 3,912,000 | 918,000 | 2,160,000 | 945,000 | 500,000 | 72,000 | 28,000 | 38,000 | 86,000 | 79,000 | 63,000 | 79,000 | 2,000 | 8,000 | 122,000 | 6,019,000 | 4,447,000 | 586,000 | 5,000 | 9,268,000 | 442,000 | 10,390,000 | 3,016,000 | 2,317,000 | 3,279,000 | 813,000 | 387,000 | 359,000 | 2,936,000 | 1,437,000 | 1,414,000 | 4,056,000 | |||||
total revenues | 352,060,000 | 278,363,000 | 277,871,000 | 225,302,000 | 186,063,000 | 201,375,000 | 199,305,000 | 148,365,000 | 343,032,000 | 342,920,000 | 462,312,000 | 406,278,000 | 432,090,000 | 492,018,000 | 340,363,000 | 42,700,000 | 205,589,000 | 422,110,000 | 381,522,000 | 336,770,000 | 600,159,000 | 410,206,000 | 226,253,000 | 266,468,000 | -206,000 | 165,237,000 | 180,063,000 | 164,684,000 | 142,128,000 | 102,031,000 | 99,681,000 | 125,501,000 | 95,778,000 | 110,177,000 | 92,426,000 | 66,676,000 | 52,897,000 | 93,178,000 | 56,966,000 | 20,261,000 | 19,946,000 | 19,761,000 | 21,272,000 | 45,461,000 | 26,031,000 | 19,842,000 | 20,674,000 | 14,947,000 | 21,653,000 | 18,188,000 | 21,751,000 | 15,239,000 | 20,954,000 | 14,235,000 | 13,816,000 | 11,005,000 | 13,858,000 | 5,215,000 | 12,067,000 | 11,457,000 | 15,036,000 | |
yoy | 89.22% | 38.23% | 39.42% | 51.86% | -45.76% | -41.28% | -56.89% | -63.48% | -20.61% | -30.30% | 35.83% | 851.47% | 110.17% | 16.56% | -10.79% | -87.32% | -65.74% | 2.90% | 68.63% | 26.38% | -291439.32% | 148.25% | 25.65% | 61.81% | -100.14% | 61.95% | 80.64% | 31.22% | 48.39% | -7.39% | 7.85% | 88.23% | 81.07% | 18.24% | 62.25% | 229.09% | 165.20% | 371.52% | 167.80% | -55.43% | -23.38% | -0.41% | 2.89% | 204.15% | 20.22% | 9.09% | -4.95% | -1.92% | 3.34% | 27.77% | 10.30% | 90.40% | 2.72% | 14.49% | -3.95% | -7.83% | ||||||
qoq | 26.48% | 0.18% | 23.33% | 21.09% | -7.60% | 1.04% | 34.33% | -56.75% | 0.03% | -25.82% | 13.79% | -5.97% | -12.18% | 44.56% | 697.10% | -79.23% | -51.29% | 10.64% | 13.29% | -43.89% | 46.31% | 81.30% | -15.09% | -129453.40% | -100.12% | -8.23% | 9.34% | 15.87% | 39.30% | 2.36% | -20.57% | 31.03% | -13.07% | 19.21% | 38.62% | 26.05% | -43.23% | 63.57% | 181.16% | 1.58% | 0.94% | -7.10% | -53.21% | 74.64% | 31.19% | -4.02% | 38.32% | -30.97% | 19.05% | -16.38% | 42.73% | -27.27% | 47.20% | 25.54% | -20.59% | 165.73% | -56.78% | 5.32% | -23.80% | |||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct cost of services | 31,702,000 | 32,210,000 | 31,291,000 | 33,216,000 | 42,700,000 | 45,893,000 | 49,659,000 | 61,551,000 | 61,126,000 | 60,606,000 | 67,850,000 | 55,941,000 | 54,397,000 | 68,496,000 | 44,523,000 | 17,785,000 | 11,651,000 | 12,955,000 | 18,019,000 | 12,094,000 | 11,322,000 | 9,250,000 | 23,264,000 | 7,985,000 | 19,952,000 | 3,614,000 | 12,441,000 | 24,232,000 | 18,537,000 | 17,847,000 | 8,156,000 | 13,925,000 | 11,652,000 | 9,277,000 | 10,138,000 | 18,485,000 | 17,601,000 | 15,773,000 | 12,841,000 | 5,560,000 | 6,683,000 | 8,519,000 | 5,213,000 | 8,539,000 | 6,778,000 | 7,260,000 | 4,918,000 | 5,425,000 | 5,863,000 | 6,715,000 | 5,644,000 | 5,635,000 | 6,152,000 | 4,844,000 | 4,812,000 | 4,479,000 | 2,852,000 | 2,882,000 | 5,204,000 | 4,951,000 | 4,792,000 | |
cost of goods sold | 32,365,000 | 38,517,000 | 35,001,000 | 35,113,000 | 36,733,000 | 48,737,000 | 40,312,000 | 46,718,000 | 39,615,000 | 47,355,000 | 78,053,000 | 40,317,000 | 47,626,000 | 71,313,000 | 3,089,000 | 1,994,000 | 2,251,000 | 5,559,000 | 12,442,000 | 3,626,000 | 5,326,000 | 1,018,000 | 9,813,000 | 860,000 | 769,000 | 3,740,000 | 911,000 | 1,805,000 | 1,119,000 | 658,000 | 52,000 | 49,000 | 41,000 | 85,000 | 124,000 | 130,000 | 59,000 | 12,362,000 | 2,391,000 | 2,000 | 1,000 | 2,181,000 | 890,000 | 3,269,000 | 1,747,000 | 9,064,000 | 233,000 | 8,240,000 | 1,513,000 | 1,520,000 | 2,172,000 | 908,000 | 576,000 | 561,000 | 3,993,000 | 1,544,000 | 3,116,000 | 3,851,000 | ||||
selling, general and administrative expenses | 134,348,000 | 146,099,000 | 143,892,000 | 142,369,000 | 167,388,000 | 182,400,000 | 184,605,000 | 209,338,000 | 209,548,000 | 205,703,000 | 221,688,000 | 188,885,000 | 212,627,000 | 208,552,000 | 163,727,000 | 167,136,000 | 175,199,000 | 270,712,000 | 244,218,000 | 199,922,000 | 191,344,000 | 137,088,000 | 97,143,000 | 106,562,000 | 87,744,000 | 110,751,000 | 96,587,000 | 87,338,000 | 90,543,000 | 77,079,000 | 71,782,000 | 76,723,000 | 68,098,000 | 80,172,000 | 70,962,000 | 37,722,000 | 24,152,000 | 12,211,000 | 22,727,000 | 14,521,000 | 11,596,000 | 11,438,750 | 12,782,000 | 20,072,000 | 12,901,000 | 7,012,000 | 7,085,000 | 10,026,000 | 10,937,000 | 7,878,000 | 7,791,000 | 6,154,250 | 8,018,000 | 8,083,000 | 6,521,000 | 7,246,000 | ||||||
interest expense - securities lending and loan participations sold | 717,000 | 1,013,000 | 2,094,000 | 1,968,000 | 719,000 | 1,073,000 | 6,359,000 | 23,313,000 | 35,383,000 | 38,863,000 | 38,368,000 | 35,780,000 | 32,424,000 | 22,738,000 | 17,447,000 | 14,544,000 | 11,766,000 | 12,362,000 | 10,097,000 | 10,983,000 | 19,189,000 | 11,782,000 | 10,975,000 | 11,221,000 | 8,473,000 | 9,565,000 | 10,273,000 | |||||||||||||||||||||||||||||||||||
total operating expenses | 199,132,000 | 217,529,000 | 212,462,000 | 214,487,000 | 247,540,000 | 356,392,000 | 281,051,000 | 368,621,000 | 346,461,000 | 386,809,000 | 441,687,000 | 323,284,000 | 347,167,000 | 372,094,000 | 236,802,000 | 201,459,000 | 200,867,000 | 301,588,000 | 284,776,000 | 226,625,000 | 227,181,000 | 159,138,000 | 142,752,000 | 135,128,000 | 120,938,000 | 127,670,000 | 120,212,000 | 120,429,000 | 117,150,000 | 108,565,000 | 86,843,000 | 97,023,000 | 85,176,000 | 95,960,000 | 91,070,000 | 64,116,000 | 42,186,000 | 61,720,000 | 41,544,000 | 20,081,000 | 18,281,000 | 21,087,000 | 17,995,000 | 30,792,000 | 20,569,000 | 23,706,000 | 21,927,000 | 16,003,000 | 22,911,000 | 15,282,000 | 20,969,000 | 17,174,000 | 18,609,000 | 14,894,000 | 13,511,000 | 11,851,000 | 11,431,000 | 14,958,000 | 15,264,000 | 17,726,000 | 15,889,000 | |
operating income | 152,928,000 | 60,834,000 | 65,409,000 | 10,815,000 | -61,477,000 | -155,017,000 | -81,746,000 | -220,256,000 | -3,429,000 | -43,889,000 | 20,625,000 | 82,994,000 | 84,923,000 | 119,924,000 | 103,561,000 | -158,759,000 | 4,722,000 | 120,522,000 | 96,746,000 | 110,145,000 | 372,978,000 | 251,068,000 | 83,501,000 | 131,340,000 | -121,144,000 | 37,567,000 | 59,851,000 | 44,255,000 | 24,978,000 | -6,534,000 | 12,838,000 | 28,478,000 | 10,602,000 | 14,217,000 | 1,356,000 | 2,560,000 | 10,711,000 | 31,458,000 | 15,422,000 | 180,000 | 1,665,000 | -1,326,000 | 3,277,000 | 14,669,000 | 5,462,000 | -3,864,000 | -1,253,000 | -1,056,000 | -1,258,000 | 2,906,000 | 782,000 | -1,935,000 | 2,345,000 | -659,000 | 305,000 | -846,000 | 2,427,000 | -9,743,000 | -3,197,000 | -6,269,000 | -853,000 | |
yoy | -348.76% | -139.24% | -180.01% | -104.91% | 1692.86% | 253.20% | -496.34% | -365.39% | -104.04% | -136.60% | -80.08% | -152.28% | 1698.45% | -0.50% | 7.04% | -244.14% | -98.73% | -52.00% | 15.86% | -16.14% | -407.88% | 568.32% | 39.51% | 196.78% | -585.00% | -674.95% | 366.20% | 55.40% | 135.60% | -145.96% | 846.76% | 1012.42% | -1.02% | -54.81% | -91.21% | 1322.22% | 543.30% | -2472.40% | 370.61% | -98.77% | -69.52% | -65.68% | -361.53% | -1489.11% | -534.18% | -232.97% | -260.23% | -45.43% | -153.65% | -540.97% | -734.43% | -377.19% | -127.15% | -109.54% | -86.51% | -384.53% | ||||||
qoq | 151.39% | -6.99% | 504.80% | -117.59% | -60.34% | 89.63% | -62.89% | 6323.33% | -92.19% | -312.80% | -75.15% | -2.27% | -29.19% | 15.80% | -165.23% | -3462.11% | -96.08% | 24.58% | -12.16% | -70.47% | 48.56% | 200.68% | -36.42% | -208.42% | -422.47% | -37.23% | 35.24% | 77.18% | -482.28% | -150.90% | -54.92% | 168.61% | -25.43% | 948.45% | -47.03% | -76.10% | -65.95% | 103.98% | 8467.78% | -89.19% | -225.57% | -140.46% | -77.66% | 168.56% | -241.36% | 208.38% | 18.66% | -16.06% | -143.29% | 271.61% | -140.41% | -182.52% | -455.84% | -136.05% | -134.86% | -124.91% | 204.75% | -49.00% | 634.94% | |||
operating margin % | 43.44% | 21.85% | 23.54% | 4.80% | -33.04% | -76.98% | -41.02% | -148.46% | -1.00% | -12.80% | 4.46% | 20.43% | 19.65% | 24.37% | 30.43% | -371.80% | 2.30% | 28.55% | 25.36% | 32.71% | 62.15% | 61.21% | 36.91% | 49.29% | 58807.77% | 22.74% | 33.24% | 26.87% | 17.57% | -6.40% | 12.88% | 22.69% | 11.07% | 12.90% | 1.47% | 3.84% | 20.25% | 33.76% | 27.07% | 0.89% | 8.35% | -6.71% | 15.41% | 32.27% | 20.98% | -19.47% | -6.06% | -7.06% | -5.81% | 15.98% | 3.60% | -12.70% | 11.19% | -4.63% | NaN% | 2.21% | -7.69% | 17.51% | -186.83% | -26.49% | -54.72% | -5.67% |
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 358,000 | 241,000 | 1,491,000 | 492,000 | 1,486,000 | 712,000 | 1,438,000 | 804,000 | 669,000 | 420,000 | 180,000 | 701,000 | 2,574,000 | 1,482,000 | 686,000 | 500,000 | 67,000 | 54,000 | 70,000 | 56,000 | 49,000 | 27,000 | 67,000 | 224,000 | 246,000 | 248,000 | 361,000 | 331,000 | 637,000 | 590,000 | 442,000 | 166,000 | 128,000 | 62,000 | 76,000 | 150,000 | 132,000 | 286,000 | 26,000 | 3,000 | 3,000 | 7,000 | 5,000 | 3,000 | 2,000 | 3,000 | 3,000 | 4,000 | 2,000 | -12,000 | 31,000 | 5,000 | 2,000 | 30,000 | 137,000 | 188,000 | 157,000 | 87,000 | 90,000 | 12,000 | 12,000 | |
dividend income | 669,000 | 997,000 | 564,000 | 122,000 | 135,000 | 323,000 | 675,000 | 9,209,000 | 11,815,000 | 12,141,000 | 12,876,000 | 9,555,000 | 13,204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains on investments | 105,100,000 | 34,246,000 | 32,756,000 | 10,216,000 | -155,690,000 | -77,629,000 | -75,361,000 | 18,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of financial instruments and other | -4,427,000 | 1,857,000 | -3,314,000 | 11,884,000 | 922,000 | 3,987,000 | 476,000 | -163,000 | 314,000 | -750,000 | -4,170,000 | 381,000 | -209,000 | 460,000 | -574,000 | 4,321,000 | 5,981,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale and deconsolidation of businesses | 5,372,000 | 80,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on senior note exchange | 12,222,000 | 44,454,000 | 10,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | 1,326,000 | 752,000 | 9,193,000 | 25,603,000 | 3,000 | 6,000 | 10,000 | -43,750 | -308,000 | 143,000 | -10,000 | 821,250 | -91,000 | -3,399,000 | 6,775,000 | 1,629,000 | 1,149,000 | -852,000 | -478,000 | 409,000 | -236,000 | 2,618,000 | 1,113,000 | -1,400,000 | -3,762,000 | 2,937,000 | 828,000 | -672,000 | ||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 2,890,000 | -10,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -19,794,000 | -20,051,000 | -18,769,000 | -23,952,000 | -29,964,000 | -31,113,000 | -32,996,000 | -42,687,000 | -44,864,000 | -46,891,000 | -45,229,000 | -47,332,000 | -47,561,000 | -44,399,000 | -34,587,000 | -31,764,000 | -30,436,000 | -26,441,000 | -25,372,000 | -20,856,000 | -19,786,000 | -16,712,000 | -16,374,000 | -16,509,000 | -15,654,000 | -15,075,000 | -12,772,000 | -11,588,000 | -10,770,000 | -9,467,000 | -9,340,000 | -10,359,000 | -4,227,000 | -3,187,000 | -2,510,000 | -1,894,000 | -791,000 | -598,000 | -991,000 | -275,000 | -132,000 | -99,000 | -64,000 | -418,000 | -253,000 | -132,000 | -53,000 | -449,000 | -628,000 | -829,000 | -567,000 | -637,000 | -634,000 | -678,000 | -328,000 | -1,027,000 | -848,000 | -759,000 | -1,033,000 | -2,001,000 | -2,328,000 | |
income from continuing operations before income taxes | 239,050,000 | 79,221,000 | 98,602,000 | 74,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -16,891,000 | 3,042,000 | -4,210,000 | -14,508,000 | 17,090,000 | 51,037,000 | 15,079,000 | 52,513,000 | -23,847,000 | -22,693,000 | -7,842,000 | -14,409,000 | -3,104,000 | 1,938,250 | 1,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 222,159,000 | 90,300,000 | 97,419,000 | 71,687,000 | -1,906,000 | 455,000 | -4,467,000 | 4,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | -1,866,000 | 69,312,000 | 3,395,000 | 249,742,000 | -138,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 222,159,000 | 90,300,000 | 95,553,000 | 140,999,000 | -16,567,000 | -5,606,000 | -287,598,000 | -433,781,000 | -47,954,000 | -89,664,000 | -76,308,000 | 43,781,000 | 16,560,000 | -63,455,000 | 52,645,000 | -136,588,000 | -9,196,000 | 67,446,000 | 51,658,000 | 75,100,000 | 256,598,000 | 171,845,000 | 48,892,000 | 82,529,000 | -99,249,000 | 17,516,000 | 34,144,000 | 22,309,000 | 7,979,000 | -8,965,000 | 2,722,000 | 17,801,000 | 4,842,000 | -5,451,000 | 122,000 | 3,363,000 | 13,901,000 | 23,009,000 | 8,374,000 | -27,000 | 1,370,000 | -1,046,000 | 2,618,000 | 8,569,000 | 3,436,000 | -2,902,000 | -916,000 | -907,000 | -1,070,000 | 1,000,000 | 236,000 | -1,595,000 | 935,000 | -767,000 | -526,000 | -1,906,000 | 455,000 | -6,607,000 | -2,980,000 | -4,542,000 | 4,033,000 | |
yoy | -1440.97% | -1710.77% | -133.22% | -132.50% | -65.45% | -93.75% | 276.89% | -1090.80% | -389.58% | 41.30% | -244.95% | -132.05% | -280.08% | -194.08% | 1.91% | -281.87% | -103.58% | -60.75% | 5.66% | -9.00% | -358.54% | 881.07% | 43.19% | 269.94% | -1343.88% | -295.38% | 1154.37% | 25.32% | 64.79% | 64.47% | 2131.15% | 429.32% | -65.17% | -123.69% | -98.54% | -12555.56% | 914.67% | -2299.71% | 219.86% | -100.32% | -60.13% | -63.96% | -385.81% | -1044.76% | -421.12% | -390.20% | -488.14% | -43.13% | -214.44% | -230.38% | 203.23% | -149.06% | -268.57% | -82.35% | -58.04% | -88.72% | ||||||
qoq | 146.02% | -5.50% | -32.23% | -951.08% | 195.52% | -98.05% | -33.70% | 804.58% | -46.52% | 17.50% | -274.29% | 164.38% | -126.10% | -220.53% | -138.54% | 1385.30% | -113.63% | 30.56% | -31.21% | -70.73% | 49.32% | 251.48% | -40.76% | -183.15% | -666.62% | -48.70% | 53.05% | 179.60% | -189.00% | -429.35% | -84.71% | 267.64% | -188.83% | -4568.03% | -96.37% | -75.81% | -39.58% | 174.77% | -31114.81% | -101.97% | -230.98% | -139.95% | -69.45% | 149.39% | -218.40% | 216.81% | 0.99% | -15.23% | -207.00% | 323.73% | -114.80% | -270.59% | -221.90% | -72.40% | -518.90% | -106.89% | 121.71% | -34.39% | -212.62% | |||
net income margin % | 63.10% | 32.44% | 34.39% | 62.58% | -8.90% | -2.78% | -144.30% | -292.37% | -13.98% | -26.15% | -16.51% | 10.78% | 3.83% | -12.90% | 15.47% | -319.88% | -4.47% | 15.98% | 13.54% | 22.30% | 42.76% | 41.89% | 21.61% | 30.97% | 48179.13% | 10.60% | 18.96% | 13.55% | 5.61% | -8.79% | 2.73% | 14.18% | 5.06% | -4.95% | 0.13% | 5.04% | 26.28% | 24.69% | 14.70% | -0.13% | 6.87% | -5.29% | 12.31% | 18.85% | 13.20% | -14.63% | -4.43% | -6.07% | -4.94% | 5.50% | 1.09% | -10.47% | 4.46% | -5.39% | NaN% | -3.81% | -17.32% | 3.28% | -126.69% | -24.70% | -39.64% | 26.82% |
net income attributable to noncontrolling interests | 8,886,000 | 3,464,000 | 4,470,000 | 1,528,000 | -6,592,000 | 866,000 | 3,274,000 | 1,108,000 | -576,000 | 1,942,000 | 251,000 | 513,000 | -1,311,000 | -584,000 | 387,000 | -158,000 | 152,000 | -44,000 | -160,000 | -92,000 | 804,000 | 339,000 | 662,000 | -246,000 | 83,000 | -120,000 | 10,569,000 | -565,000 | 74,000 | 1,122,000 | -42,000 | 1,155,000 | -95,000 | 754,000 | -80,000 | -48,000 | -130,000 | 264,000 | 66,000 | -130,000 | -64,000 | -220,000 | ||||||||||||||||||||
net income attributable to brc group holdings, inc. | 213,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,015,000 | 2,012,000 | 2,002,000 | 2,002,000 | 2,002,000 | 2,002,000 | 1,990,000 | 1,929,000 | 1,789,000 | 1,749,000 | 1,480,000 | 1,088,000 | 1,087,000 | 1,055,000 | |||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 211,258,000 | 84,821,000 | 89,068,000 | 137,456,000 | -435,619,000 | -51,180,000 | -91,638,000 | -75,838,000 | 44,366,000 | 15,143,000 | -59,447,000 | 45,835,000 | -142,161,000 | -12,064,000 | 62,182,000 | 48,621,000 | 73,887,000 | 252,907,000 | 170,114,000 | 47,291,000 | 82,753,000 | -99,720,000 | ||||||||||||||||||||||||||||||||||||||||
basic net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 6,620 | 2,780 | 2,970 | 2,230 | -500 | -8,170 | -4,970 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -60 | 2,270 | 110 | 8,240 | -4,420 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per common share | 6,620 | 2,780 | 2,910 | 4,500 | 70 | -9,390 | -14,350 | -1,710 | -3,130 | -2,530 | 1,570 | 530 | -2,090 | 1,620 | -5,070 | -430 | 2,240 | 1,760 | 2,700 | 9,380 | 6,650 | 1,860 | 3,230 | -3,830 | ||||||||||||||||||||||||||||||||||||||
diluted net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per common share | 6,570 | 2,780 | 2,910 | 4,500 | 70 | -9,390 | -14,350 | -1,710 | -3,130 | -2,530 | 1,550 | 510 | -2,090 | 1,530 | -5,070 | -430 | 2,020 | 1,690 | 2,580 | 8,810 | 6,420 | 1,750 | 3,070 | -3,830 | ||||||||||||||||||||||||||||||||||||||
weighted-average basic common shares outstanding | 31,915,854,000 | 30,555,258,000 | 30,597,066,000 | 30,527,835,000 | 30,497,512,000 | 30,336,274,000 | 30,499,931,000 | 29,989,584,000 | 29,265,099,000 | 29,961,068,000 | 28,239,116,000 | 28,585,337,000 | 28,188,530,000 | 28,293,064,000 | 28,051,570,000 | 27,855,033,000 | 27,366,292,000 | 27,570,716,000 | 27,344,184,000 | 26,972,275,000 | 25,607,278,000 | 25,446,292,000 | 25,627,085,000 | 26,028,613,000 | 26,401,036,000 | |||||||||||||||||||||||||||||||||||||
weighted-average diluted common shares outstanding | 32,167,246,000 | 30,555,258,000 | 30,597,066,000 | 30,527,835,000 | 30,497,512,000 | 30,336,274,000 | 30,499,931,000 | 29,989,584,000 | 29,265,099,000 | 29,961,068,000 | 28,654,246,000 | 29,513,435,000 | 28,188,530,000 | 29,968,417,000 | 28,051,570,000 | 27,855,033,000 | 29,005,602,000 | 28,794,066,000 | 28,668,465,000 | 28,710,368,000 | 26,508,397,000 | 27,050,448,000 | 26,992,823,000 | 26,028,613,000 | 27,529,157,000 | |||||||||||||||||||||||||||||||||||||
restructuring charge | -310,000 | 184,000 | 321,000 | 597,000 | 116,000 | 20,000 | 789,000 | 1,182,000 | 228,000 | 628,000 | 93,000 | 995,000 | 8,016,000 | 1,557,000 | 1,552,000 | 147,000 | 6,259,000 | 428,000 | 1,602,000 | 217,000 | 890,000 | 4,896,000 | 6,214,000 | 374,000 | 2,548,000 | |||||||||||||||||||||||||||||||||||||
impairment of goodwill and tradenames | 1,500,000 | 6,920,250 | 27,681,000 | 33,100,000 | 35,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 345,000 | -950,000 | -10,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | -298,500 | -1,183,000 | -3,053,000 | -25,008,000 | -62,060,000 | -18,711,000 | -9,289,000 | -1,546,000 | -6,083,000 | -166,000 | -778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to registrant | 55,144,750 | 91,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to b. riley financial, inc. | 139,471,000 | -433,604,000 | -49,165,000 | -89,623,000 | -73,823,000 | 46,381,000 | 17,155,000 | -57,445,000 | 47,837,000 | -140,159,000 | -10,062,000 | 64,172,000 | 50,550,000 | 75,676,000 | 254,656,000 | 171,594,000 | 48,379,000 | 83,840,000 | -98,665,000 | 17,129,000 | 34,302,000 | 22,157,000 | 8,023,000 | -8,805,000 | 2,814,000 | 16,997,000 | 4,503,000 | -6,113,000 | 368,000 | 3,280,000 | 14,021,000 | 12,440,000 | 8,939,000 | -101,000 | 248,000 | -1,004,000 | 1,463,000 | 8,664,000 | 2,682,000 | -2,822,000 | -868,000 | |||||||||||||||||||||
realized and unrealized losses on investments | -14,500,000 | -51,324,000 | -22,197,000 | -29,545,000 | -28,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investments | -552,000 | -4,000 | -318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations before income taxes | -23,004,000 | -251,138,000 | -134,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations | -19,962,000 | -255,348,000 | -148,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to b. riley financial, inc. | -9,975,000 | 2,892,000 | -284,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss available to common shareholders | -11,990,000 | 877,000 | -286,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per common share | -390 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per common share | -390 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading income | -6,781,000 | -1,238,000 | -31,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests and redeemable noncontrolling interests | -541,750 | -3,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -408,773,000 | -65,044,000 | -140,701,000 | -91,387,000 | 65,285,000 | 24,479,000 | -87,453,000 | 68,995,000 | -189,101,000 | -12,891,000 | 91,293,000 | 74,351,000 | 95,002,000 | 354,116,000 | 233,905,000 | 67,603,000 | 114,737,000 | -136,788,000 | 25,358,000 | 48,553,000 | 31,598,000 | 11,083,000 | -12,474,000 | 4,768,000 | 23,178,000 | 5,831,000 | 10,812,000 | -1,235,000 | 816,000 | 10,052,000 | 31,146,000 | 14,457,000 | -92,000 | 1,536,000 | -1,418,000 | 3,218,000 | 14,254,000 | 5,211,000 | -191,500 | 103,000 | -2,582,000 | 1,713,000 | -1,142,000 | 178,000 | ||||||||||||||||||
net income attributable to noncontrolling interests and redeemable noncontrolling interests | -177,000 | 1,211,000 | -41,000 | -2,485,000 | -2,600,000 | -595,000 | -6,010,000 | 4,808,000 | 3,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
trading income and fair value adjustments on loans | -29,868,000 | -41,518,000 | -10,587,000 | 42,365,000 | 51,568,000 | 140,160,000 | 31,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income - loans and securities lending | 59,944,000 | 62,781,000 | 69,730,000 | 75,199,000 | 77,186,000 | 62,545,000 | 57,594,000 | 63,835,000 | 61,426,000 | 33,443,000 | 26,869,000 | 25,491,000 | 36,920,000 | 30,116,000 | 26,026,000 | 24,506,000 | 21,851,000 | 23,074,000 | 25,766,000 | |||||||||||||||||||||||||||||||||||||||||||
impairment of tradenames | 1,733,000 | 8,500,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -21,504,000 | -7,919,000 | 9,964,500 | -16,350,000 | -2,103,000 | -2,046,000 | -5,377,000 | -989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading income (losses) and fair value adjustments on loans | -70,040,750 | 12,154,000 | 79,454,500 | 18,197,000 | 32,679,000 | 266,942,000 | 114,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading (losses) income and fair value adjustments on loans | -223,927,000 | -68,390,000 | -182,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 3,695,000 | -19,902,000 | -97,518,000 | 37,539,000 | 2,547,000 | 3,849,000 | 65,000 | 372,000 | -600,000 | -5,685,000 | -1,775,000 | 1,091,000 | 387,000 | 594,000 | 814,000 | 85,500 | 133,000 | 987,000 | 375,000 | -704,000 | 151,000 | -880,000 | 4,263,000 | 1,572,000 | 4,054,000 | 7,610,000 | ||||||||||||||||||||||||||||||||||||
gain on extinguishment of loans and other | -4,471,000 | 1,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of loans | 6,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from equity investments | 875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(provision) beneft for income taxes | -32,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per share | 0.613 | 1.29 | 0.84 | 0.31 | -0.34 | 0.11 | 0.67 | 0.17 | -0.3 | 0.01 | 0.15 | 0.73 | 0.128 | 0.47 | -0.01 | 0.02 | 0.198 | 0.09 | 0.53 | 0.17 | -0.1 | -0.05 | 0.01 | -0.05 | 0.04 | -0.02 | ||||||||||||||||||||||||||||||||||||
diluted income per share | 0.593 | 1.21 | 0.82 | 0.3 | -0.33 | 0.1 | 0.64 | 0.17 | -0.28 | 0.01 | 0.15 | 0.71 | 0.125 | 0.47 | -0.01 | 0.01 | 0.198 | 0.09 | 0.53 | 0.17 | -0.1 | -0.05 | 0.01 | -0.05 | 0.04 | -0.02 | ||||||||||||||||||||||||||||||||||||
weighted-average basic shares outstanding | 26,556,223 | 26,278,352 | 26,217,215 | 25,937,305 | 25,968,997 | 25,424,178 | 26,219,277 | 23,181,388 | 26,059,490 | 21,216,829 | 19,181,749 | 18,106,621 | 18,977,072 | 17,935,254 | 16,490,178 | 16,221,040 | 16,243,425 | 16,237,860 | 16,117,422 | 9,612,154 | 15,911,482 | 4,972,203 | 28,682,975 | 28,682,975 | 28,682,975 | 28,682,975 | 28,682,975 | 28,539,651 | 28,360,875,000 | 28,075,758 | 28,160,667,000 | 27,998,705,000 | 27,899,963,000 | 17,786,686 | 22,088,614,000 | |||||||||||||||||||||||||||
weighted-average diluted shares outstanding | 28,233,423 | 26,896,573 | 26,687,531 | 26,764,856 | 26,854,261 | 26,397,513 | 27,271,819 | 24,290,904 | 27,639,862 | 22,119,055 | 19,626,574 | 18,391,852 | 19,191,035 | 17,935,254 | 16,553,953 | 16,265,915 | 16,344,649 | 16,310,829 | 16,162,304 | 9,612,154 | 15,911,482 | 4,972,203 | 28,682,975 | 29,891,401 | 28,682,975 | 29,656,430 | 28,682,975 | 29,408,466 | 28,360,875,000 | 28,075,758 | 29,129,099,000 | 27,998,705,000 | 27,899,963,000 | 18,664,049 | 23,472,774,000 | |||||||||||||||||||||||||||
interest expense - securities lending | 5,502,000 | 6,804,000 | 6,722,000 | 6,425,000 | 4,724,000 | 5,168,000 | 5,536,000 | 4,950,000 | 1,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 0.145 | 0.3 | 0.12 | 0.16 | 0.12 | 0.13 | 0.16 | 0.26 | 0.25 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment | 4,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment | -280,000 | -157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of goods and products | 1,667,000 | 6,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | 896,250 | 3,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid per share | 0.065 | 0.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 13,177,000 | 12,714,000 | 10,578,000 | 7,984,000 | 8,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment in great american real estate, llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment in shoon trading limited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before provision for income taxes | -1,172,000 | -1,303,000 | -1,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to great american group, inc. | -777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per share | -0.16 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per share | -0.16 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | -1,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to great american group, inc. | -1,334,000 | 934,000 | 366,000 | 1,289,000 | -547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | -0.05 | -0.11 | -0.54 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | -0.05 | -0.02 | -0.06 | 0.02 | -0.24 | -0.11 | -0.53 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment in | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
great american real estate, llc | -3,750 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment in | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shoon trading limited | -35,750 | -143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from bargain purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to great | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
american group, inc. | -1,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests | -354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment in great american real estate, llc | 165,000 | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cumulative translation adjustment | -52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | -52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | -819 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to noncontrolling interests | 220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to great american group, inc. | -599 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -4,000 | -317,000 | -401,000 | -455,000 | -412,000 | -263,000 | -341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share | -0.02 | -0.083 | 0.02 | -0.24 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before benefit for income taxes | -2,057,000 | 1,335,000 | -8,521,000 | -3,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma computation related to conversion to c corporation for income tax purposes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
historical income from operations before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma benefit from income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma net income | -5,239 | -2,168 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma weighted-average basic shares outstanding | 17,786,686 | 22,088,614 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma weighted-average diluted shares outstanding | 18,664,049 | 22,088,614 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma basic and diluted earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma diluted earnings per share | -0.39 | -0.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before benefit for income taxes | -10,870,000 | -4,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma provision for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma basic earnings per share | -0.4 | -0.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | -16,750 | -67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
historical income from continuing operations before income taxes | -8,521 | -3,510 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma benefit for income taxes | 3,357 | 1,383 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma income from continuing operations | -5,164 | -2,127 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma loss from discontinued operations, net of tax | -75 | -41 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2011-12-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 175,823,000 | 226,601,000 | 184,225,000 | 267,388,000 | 138,303,000 | 154,877,000 | 159,247,000 | 236,895,000 | 190,690,000 | 231,964,000 | 252,288,000 | 107,581,000 | 209,971,000 | 268,618,000 | 231,805,000 | 216,098,000 | 213,584,000 | 278,933,000 | 378,205,000 | 297,396,000 | 237,590,000 | 103,602,000 | 169,676,000 | 106,253,000 | 124,231,000 | 104,268,000 | 170,587,000 | 55,609,000 | 163,462,000 | 179,440,000 | 233,918,000 | 191,274,000 | 74,339,000 | 132,823,000 | 102,409,000 | 104,670,000 | 71,541,000 | 112,105,000 | 26,474,000 | 48,123,000 | 26,786,000 | 30,012,000 | 45,922,000 | 42,128,000 | 10,331,000 | 21,600,000 | 25,542,000 | 43,043,000 | 16,904,000 | 18,867,000 | 13,969,000 | 20,597,000 | 31,093,000 | 18,987,000 | 15,034,000 | 21,902,000 | 20,080,000 | 21,018,000 | 26,493,000 | 28,297,000 | 37,989,000 | 46,839,000 |
restricted cash | 2,199,000 | 2,676,000 | 1,274,000 | 1,255,000 | 1,375,000 | 100,475,000 | 1,366,000 | 1,728,000 | 1,889,000 | 1,875,000 | 2,060,000 | 2,321,000 | 2,351,000 | 2,308,000 | 1,578,000 | 928,000 | 928,000 | 927,000 | 927,000 | 1,335,000 | 8,532,000 | 1,235,000 | 1,410,000 | 471,000 | 471,000 | 471,000 | 471,000 | 2,635,000 | 7,491,000 | 838,000 | 468,000 | 467,000 | 23,371,000 | 19,711,000 | 9,269,000 | 5,632,000 | 518,000 | 3,294,000 | 78,287,000 | 12,108,000 | 52,000 | 51,000 | 124,000 | 502,000 | 25,654,000 | 7,657,000 | 3,578,000 | 132,000 | 80,000 | 325,000 | 2,538,000 | 1,225,000 | 230,000 | 6,767,000 | 113,000 | 195,000 | 1,895,000 | 459,000 | 24,956,000 | |||
due from clearing brokers | 43,437,000 | 51,000,000 | 148,291,000 | 45,380,000 | 12,895,000 | 30,713,000 | 31,867,000 | 40,911,000 | 40,875,000 | 51,334,000 | 25,579,000 | 22,289,000 | 19,145,000 | 48,737,000 | 53,472,000 | 50,597,000 | 40,350,000 | 29,657,000 | 599,715,000 | 424,949,000 | 416,925,000 | 7,089,000 | 19,589,000 | 29,089,000 | 10,879,000 | 23,818,000 | 27,791,000 | 29,245,000 | 22,418,000 | 37,738,000 | 54,891,000 | 35,242,000 | 47,896,000 | 31,479,000 | 21,580,000 | 6,297,000 | ||||||||||||||||||||||||||
securities and other investments owned | 639,668,000 | 446,843,000 | 315,466,000 | 231,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed | 133,438,000 | 114,937,000 | 106,777,000 | 72,320,000 | 40,895,000 | 43,022,000 | 64,004,000 | 742,940,000 | 2,050,079,000 | 2,870,939,000 | 2,782,000,000 | 2,938,521,000 | 2,942,843,000 | 2,343,327,000 | 2,243,306,000 | 2,414,074,000 | 1,629,773,000 | 2,090,966,000 | 1,347,656,000 | 1,140,023,000 | 1,313,635,000 | 765,457,000 | 676,423,000 | 786,363,000 | 674,163,000 | 814,331,000 | 720,207,000 | 759,921,000 | 827,242,000 | 931,346,000 | 1,042,295,000 | 1,013,988,000 | 861,092,000 | 807,089,000 | 730,022,000 | 909,331,000 | ||||||||||||||||||||||||||
accounts receivable | 67,329,000 | 55,473,000 | 63,457,000 | 61,233,000 | 61,597,000 | 88,384,000 | 91,506,000 | 115,681,000 | 123,797,000 | 115,496,000 | 127,418,000 | 118,927,000 | 120,853,000 | 149,110,000 | 64,707,000 | 52,935,000 | 44,722,000 | 49,673,000 | 54,790,000 | 57,853,000 | 62,425,000 | 46,518,000 | 45,654,000 | 43,226,000 | 46,450,000 | 46,624,000 | 47,419,000 | 56,450,000 | 43,975,000 | 42,123,000 | 38,958,000 | 33,111,000 | 25,382,000 | 20,015,000 | 19,924,000 | 19,319,000 | 18,022,000 | 18,989,000 | 15,112,000 | 7,997,000 | 7,945,000 | 9,472,000 | 10,069,000 | 23,424,000 | 14,815,000 | 10,098,000 | 11,546,000 | 14,061,000 | 10,153,000 | 8,858,000 | 9,675,000 | 9,015,000 | 9,050,000 | 6,148,000 | 7,482,000 | 2,012,000 | 3,087,000 | 2,277,000 | 1,915,000 | 2,377,000 | 2,628,000 | 2,550,000 |
loans receivable, at fair value | 24,927,000 | 26,303,000 | 55,018,000 | 48,980,000 | 98,596,000 | 90,103,000 | 151,704,000 | 229,199,000 | 452,496,000 | 532,419,000 | 549,142,000 | 683,827,000 | 772,085,000 | 701,652,000 | 814,715,000 | 770,840,000 | 882,391,000 | 873,186,000 | 350,762,000 | 270,295,000 | 294,085,000 | 390,689,000 | 344,339,000 | 325,517,000 | 326,299,000 | |||||||||||||||||||||||||||||||||||||
equity investments | 90,692,000 | 90,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 117,851,000 | 128,650,000 | 219,401,000 | 219,972,000 | 241,753,000 | 252,344,000 | 201,688,000 | 221,464,000 | 246,402,000 | 237,327,000 | 265,531,000 | 309,083,000 | 491,872,000 | 460,696,000 | 355,875,000 | 480,276,000 | 470,525,000 | 463,502,000 | 448,985,000 | 119,400,000 | 92,812,000 | 87,262,000 | 87,560,000 | 105,312,000 | 114,686,000 | 81,808,000 | 112,309,000 | 140,817,000 | 87,942,000 | 79,477,000 | 50,193,000 | 42,203,000 | 39,468,000 | 22,605,000 | 20,375,000 | 10,986,000 | ||||||||||||||||||||||||||
operating lease right-of-use assets | 33,532,000 | 32,109,000 | 36,263,000 | 40,178,000 | 46,807,000 | 53,767,000 | 79,848,000 | 83,763,000 | 84,217,000 | 87,605,000 | 82,245,000 | 85,207,000 | 88,989,000 | 88,593,000 | 84,550,000 | 59,806,000 | 60,677,000 | 56,969,000 | 59,735,000 | 60,933,000 | 60,518,000 | 48,799,000 | 43,514,000 | 44,636,000 | 46,213,000 | 47,809,000 | 49,642,000 | 50,943,000 | 51,086,000 | |||||||||||||||||||||||||||||||||
property and equipment | 17,608,000 | 17,606,000 | 18,084,000 | 18,452,000 | 17,969,000 | 18,954,000 | 43,422,000 | 44,689,000 | 24,146,000 | 25,206,000 | 24,774,000 | 28,443,000 | 27,577,000 | 27,141,000 | 16,174,000 | 14,182,000 | 12,980,000 | 12,870,000 | 13,720,000 | 14,447,000 | 15,295,000 | 11,685,000 | 11,986,000 | 12,287,000 | 12,223,000 | 12,727,000 | 13,171,000 | 13,997,000 | 15,644,000 | 15,523,000 | 11,143,000 | 11,195,000 | 11,467,000 | 11,977,000 | 13,105,000 | 13,450,000 | 5,409,000 | 5,785,000 | 5,765,000 | 475,000 | 519,000 | 592,000 | 651,000 | 729,000 | 803,000 | 776,000 | 862,000 | 956,000 | 995,000 | 1,090,000 | 1,066,000 | 1,335,000 | 1,036,000 | 897,000 | 916,000 | 1,225,000 | 1,369,000 | 1,474,000 | 1,484,000 | 1,385,000 | 1,411,000 | 1,394,000 |
goodwill | 392,687,000 | 392,687,000 | 392,687,000 | 392,687,000 | 392,687,000 | 423,136,000 | 498,377,000 | 502,341,000 | 471,636,000 | 472,326,000 | 497,388,000 | 526,827,000 | 523,997,000 | 512,595,000 | 429,187,000 | 394,331,000 | 362,466,000 | 250,568,000 | 237,961,000 | 236,005,000 | 233,807,000 | 227,046,000 | 227,046,000 | 227,046,000 | 223,697,000 | 223,697,000 | 220,562,000 | 220,181,000 | 223,243,000 | 223,368,000 | 120,129,000 | 99,246,000 | 98,771,000 | 98,771,000 | 100,903,000 | 67,335,000 | 48,903,000 | 48,903,000 | 52,634,000 | 34,528,000 | 34,528,000 | 34,528,000 | 34,528,000 | 34,528,000 | 34,528,000 | 27,557,000 | 27,639,000 | 27,816,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 | 5,688,000 |
other intangible assets | 112,038,000 | 118,290,000 | 124,645,000 | 131,320,000 | 139,629,000 | 146,885,000 | 187,185,000 | 319,320,000 | 311,850,000 | 322,014,000 | 333,641,000 | 354,328,000 | 366,060,000 | 374,098,000 | 296,346,000 | 270,322,000 | 211,915,000 | 207,651,000 | 196,697,000 | 200,304,000 | 205,439,000 | 190,745,000 | 194,516,000 | 199,991,000 | 212,500,000 | 220,525,000 | 79,488,000 | 82,765,000 | 88,479,000 | 91,358,000 | 51,011,000 | 52,603,000 | 54,788,000 | 56,948,000 | 59,671,000 | 45,033,000 | 39,239,000 | 41,166,000 | 40,913,000 | 4,545,000 | 4,656,000 | 4,768,000 | 4,880,000 | 4,991,000 | 5,107,000 | 2,799,000 | 2,865,000 | 2,931,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 180,000 | 221,000 | 262,000 | 302,000 | 342,000 | 382,000 | 423,000 |
deferred income taxes | 763,000 | 763,000 | 1,300,000 | 1,300,000 | 1,300,000 | 13,393,000 | 13,402,000 | 32,376,000 | 49,607,000 | 33,595,000 | 2,808,000 | 2,845,000 | 2,845,000 | 3,978,000 | 14,223,000 | 14,329,000 | 35,786,000 | 31,522,000 | 36,041,000 | 35,969,000 | 42,789,000 | 42,399,000 | 26,901,000 | 29,222,000 | 29,227,000 | 29,229,000 | 41,474,000 | 33,407,000 | 18,894,000 | 8,619,000 | 11,509,000 | 18,722,000 | 18,841,000 | 18,992,000 | 4,645,000 | 4,645,000 | 4,645,000 | 6,420,000 | 3,649,000 | 3,637,000 | 3,870,000 | 3,870,000 | 4,192,000 | 4,095,000 | 3,339,000 | 4,765,000 | 4,460,000 | 4,999,000 | 5,463,000 | 3,270,000 | 5,459,000 | 10,047,000 | 8,475,000 | 5,561,000 | ||||||||
assets of discontinued operations | 2,221,000 | 2,221,000 | 2,221,000 | 2,221,000 | 64,874,000 | 291,701,000 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 1,854,213,000 | 1,706,592,000 | 1,669,311,000 | 1,545,223,000 | 1,511,003,000 | 1,783,263,000 | 2,157,276,000 | 3,236,282,000 | 4,997,644,000 | 6,074,378,000 | 6,142,856,000 | 6,253,312,000 | 6,618,190,000 | 6,111,202,000 | 5,833,987,000 | 5,875,217,000 | 5,251,759,000 | 5,851,919,000 | 5,046,851,000 | 4,106,727,000 | 4,111,811,000 | 2,662,730,000 | 2,300,082,000 | 2,295,272,000 | 2,130,896,000 | 2,318,178,000 | 2,106,891,000 | 1,978,983,000 | 1,917,986,000 | 1,957,710,000 | 1,920,901,000 | 1,877,169,000 | 1,430,329,000 | 1,386,904,000 | 1,226,077,000 | 1,341,420,000 | 254,933,000 | 264,618,000 | 261,354,000 | 169,538,000 | 126,147,000 | 132,420,000 | 142,369,000 | 147,345,000 | 135,901,000 | 138,990,000 | 115,760,000 | 120,853,000 | 62,905,000 | 73,677,000 | 65,537,000 | 67,738,000 | 77,594,000 | 72,862,000 | 76,358,000 | 71,082,000 | 72,274,000 | 70,194,000 | 80,003,000 | 72,831,000 | 78,673,000 | 109,454,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 37,721,000 | 41,463,000 | 41,429,000 | 35,081,000 | 44,210,000 | 52,564,000 | 54,522,000 | 58,932,000 | 44,791,000 | 44,550,000 | 54,030,000 | 60,264,000 | 59,969,000 | 81,384,000 | 22,167,000 | 22,428,000 | 8,634,000 | 6,326,000 | 4,028,000 | 6,101,000 | 7,487,000 | 2,722,000 | 4,226,000 | 4,301,000 | 6,858,000 | 4,477,000 | 6,239,000 | 2,136,000 | 5,217,000 | 5,646,000 | 2,278,000 | 3,790,000 | 3,180,000 | 2,650,000 | 4,046,000 | 3,184,000 | 2,498,000 | 2,703,000 | 4,188,000 | 1,084,000 | 1,466,000 | 1,123,000 | ||||||||||||||||||||
accrued expenses and other liabilities | 153,413,000 | 154,780,000 | 183,395,000 | 175,144,000 | 182,161,000 | 203,196,000 | 228,698,000 | 259,916,000 | 253,153,000 | 273,193,000 | 303,428,000 | 251,260,000 | 263,335,000 | 322,974,000 | 278,889,000 | 245,773,000 | 298,905,000 | 343,750,000 | 277,586,000 | 220,603,000 | 267,164,000 | 168,478,000 | 127,036,000 | 106,531,000 | 103,452,000 | 130,714,000 | 115,062,000 | 93,832,000 | 90,921,000 | 108,662,000 | 87,901,000 | 72,986,000 | 57,746,000 | 71,685,000 | 58,954,000 | 62,573,000 | 18,389,000 | 18,505,000 | 18,279,000 | 5,335,000 | 5,314,000 | 6,478,000 | ||||||||||||||||||||
deferred revenue | 48,730,000 | 49,907,000 | 51,982,000 | 53,499,000 | 57,254,000 | 58,153,000 | 61,354,000 | 65,421,000 | 68,643,000 | 71,504,000 | 73,829,000 | 77,089,000 | 84,019,000 | 85,441,000 | 89,157,000 | 79,226,000 | 75,509,000 | 69,507,000 | 68,310,000 | 68,398,000 | 68,515,000 | 68,651,000 | 70,565,000 | 71,017,000 | 73,709,000 | 67,121,000 | 68,385,000 | 68,097,000 | 69,959,000 | 69,066,000 | 3,205,000 | 3,600,000 | 3,519,000 | 3,141,000 | 3,181,000 | 3,731,000 | 3,815,000 | 4,130,000 | 3,863,000 | |||||||||||||||||||||||
securities sold not yet purchased, at fair value | 16,833,000 | 9,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities loaned | 115,642,000 | 97,321,000 | 89,165,000 | 54,588,000 | 22,987,000 | 27,942,000 | 54,814,000 | 733,552,000 | 2,041,169,000 | 2,859,306,000 | 2,772,790,000 | 2,929,265,000 | 2,937,982,000 | 2,334,031,000 | 2,239,250,000 | 2,414,201,000 | 1,619,132,000 | 2,088,685,000 | 1,345,825,000 | 1,134,359,000 | 1,307,069,000 | 759,810,000 | 667,109,000 | 779,013,000 | 670,859,000 | 810,495,000 | 714,947,000 | 759,109,000 | 824,833,000 | 930,522,000 | 1,035,408,000 | 1,012,240,000 | 854,723,000 | 803,371,000 | 728,201,000 | 911,991,000 | ||||||||||||||||||||||||||
operating lease liabilities | 41,752,000 | 40,902,000 | 44,901,000 | 48,714,000 | 54,143,000 | 61,038,000 | 90,569,000 | 94,924,000 | 95,645,000 | 98,563,000 | 93,027,000 | 96,473,000 | 100,075,000 | 99,124,000 | 96,049,000 | 70,972,000 | 72,339,000 | 69,072,000 | 72,158,000 | 73,761,000 | 73,630,000 | 60,778,000 | 55,790,000 | 57,364,000 | 59,430,000 | 61,511,000 | 63,817,000 | 65,499,000 | 65,855,000 | |||||||||||||||||||||||||||||||||
revolving credit facility | 10,708,000 | 6,638,000 | 10,167,000 | 12,075,000 | 13,800,000 | 16,329,000 | 13,681,000 | 19,809,000 | 22,197,000 | 43,801,000 | 57,246,000 | 110,875,000 | 139,463,000 | 127,678,000 | 74,700,000 | 80,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 272,000 | 70,000 | 127,000 | 1,880,000 | 56,000 | 425,000 | 1,352,000 | 4,000 | 333,000 | 1,256,000 | 1,516,000 | 1,728,000 | 1,266,000 | 1,942,000 | |||||||||||||||||||||||||||||
term loans | 116,673,000 | 119,297,000 | 121,924,000 | 124,584,000 | 184,088,000 | 199,429,000 | 490,650,000 | 581,395,000 | 596,262,000 | 625,151,000 | 618,301,000 | 529,242,000 | 626,613,000 | 572,079,000 | 558,035,000 | 367,815,000 | 342,851,000 | 346,385,000 | 252,927,000 | 257,104,000 | ||||||||||||||||||||||||||||||||||||||||||
senior notes payable | 1,171,490,000 | 1,301,798,000 | 1,311,311,000 | 1,323,727,000 | 1,370,769,000 | 1,530,561,000 | 1,529,560,000 | 1,528,565,000 | 1,553,616,000 | 1,668,021,000 | 1,667,088,000 | 1,666,009,000 | 1,722,977,000 | 1,721,751,000 | 1,661,191,000 | 1,644,778,000 | 1,627,649,000 | 1,606,560,000 | 1,362,847,000 | 1,213,105,000 | 1,139,100,000 | 870,783,000 | 854,926,000 | 854,037,000 | 853,523,000 | 688,112,000 | 701,278,000 | 582,482,000 | 465,040,000 | 459,754,000 | 455,783,000 | 333,768,000 | 210,960,000 | 203,621,000 | 115,574,000 | 86,065,000 | 27,754,000 | 27,700,000 | ||||||||||||||||||||||||
liabilities of discontinued operations | 830,000 | 830,000 | 830,000 | 830,000 | 19,113,000 | 19,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 1,717,881,000 | 1,826,854,000 | 1,882,402,000 | 1,854,526,000 | 1,964,973,000 | 2,239,279,000 | 2,583,498,000 | 3,379,385,000 | 4,697,987,000 | 5,714,812,000 | 5,675,125,000 | 5,791,374,000 | 6,002,859,000 | 5,426,687,000 | 5,077,534,000 | 4,978,947,000 | 4,206,582,000 | 4,801,718,000 | 3,954,644,000 | 3,344,980,000 | 3,345,991,000 | 2,123,770,000 | 1,900,101,000 | 1,959,053,000 | 1,867,875,000 | 1,927,927,000 | 1,807,487,000 | 1,701,805,000 | 1,654,061,000 | 1,699,050,000 | 1,651,755,000 | 1,612,893,000 | 1,158,664,000 | 1,121,058,000 | 951,440,000 | 1,101,341,000 | 92,928,000 | 114,226,000 | 117,760,000 | 35,136,000 | 14,955,000 | 23,100,000 | 29,370,000 | 34,174,000 | 30,808,000 | 41,911,000 | 26,423,000 | 30,631,000 | 68,149,000 | 77,828,000 | 70,857,000 | 72,846,000 | 81,237,000 | 79,131,000 | 84,614,000 | 80,263,000 | 81,177,000 | 78,155,000 | 89,220,000 | 76,441,000 | 79,673,000 | 107,726,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brc group holdings, inc. stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.0001 par value... | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | |||||
additional paid-in capital | 634,479,000 | 598,022,000 | 596,320,000 | 595,432,000 | 591,207,000 | 589,387,000 | 588,048,000 | 585,493,000 | 579,647,000 | 572,170,000 | 576,947,000 | 452,254,000 | 445,352,000 | 494,201,000 | 473,420,000 | 459,220,000 | 450,164,000 | 413,486,000 | 399,349,000 | 387,084,000 | 380,543,000 | 310,326,000 | 332,085,000 | 306,772,000 | 308,472,000 | 323,109,000 | 259,237,000 | 255,865,000 | 257,888,000 | 258,638,000 | 255,236,000 | 244,631,000 | 261,413,000 | 259,980,000 | 259,047,000 | 220,628,000 | 143,228,000 | 141,170,000 | 141,389,000 | 140,555,000 | 117,236,000 | 116,799,000 | 116,423,000 | 115,671,000 | 115,255,000 | 110,598,000 | 99,454,000 | 99,454,000 | 3,082,000 | 3,082,000 | 3,082,000 | 3,082,000 | 3,082,000 | 3,082,000 | 3,177,000 | 3,146,000 | 2,878,000 | 1,928,000 | 1,121,000 | 121,000 | -249,000 | -2,313,000 |
accumulated deficit | -550,013,000 | -763,286,000 | -850,129,000 | -941,243,000 | -1,080,971,000 | -1,070,996,000 | -1,084,728,000 | -798,945,000 | -347,558,000 | -281,285,000 | -157,693,000 | -49,140,000 | -62,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -7,149,000 | -6,272,000 | -6,654,000 | -5,898,000 | -7,056,000 | -6,569,000 | 229,000 | -5,476,000 | -597,000 | -1,604,000 | -2,470,000 | -6,726,000 | -3,884,000 | -1,568,000 | -1,080,000 | -2,207,000 | -1,178,000 | -1,459,000 | -823,000 | -2,167,000 | -2,693,000 | -3,208,000 | -1,988,000 | -2,345,000 | -1,824,000 | -1,991,000 | -2,161,000 | -1,696,000 | -1,619,000 | -754,000 | -534,000 | -321,000 | -666,000 | -1,067,000 | -1,712,000 | -1,098,000 | -1,075,000 | -993,000 | -1,058,000 | -656,000 | -727,000 | -809,000 | -746,000 | -875,000 | -7,000 | |||||||||||||||||
total brc group holdings, inc. stockholders’ equity | 77,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 59,011,000 | 51,271,000 | 47,369,000 | 42,403,000 | 42,847,000 | 32,159,000 | 71,361,000 | 75,233,000 | 71,208,000 | 68,449,000 | 53,950,000 | 59,418,000 | 59,179,000 | 59,379,000 | 64,081,000 | 55,467,000 | 45,813,000 | 43,930,000 | 40,512,000 | 37,578,000 | 33,823,000 | 26,374,000 | 26,122,000 | 26,210,000 | 27,986,000 | 29,591,000 | 552,000 | 710,000 | 558,000 | 602,000 | 762,000 | 854,000 | 122,000 | -184,000 | -47,000 | 1,061,000 | 954,000 | 1,045,000 | 1,091,000 | 1,078,000 | 1,004,000 | -118,000 | 1,832,000 | 677,000 | 772,000 | 18,000 | 98,000 | 146,000 | 276,000 | 12,000 | -52,000 | 463,000 | 526,000 | 732,000 | ||||||||
total equity | 136,332,000 | -456,016,000 | -426,222,000 | -143,103,000 | 299,657,000 | 359,566,000 | 467,731,000 | 461,938,000 | 440,364,000 | 505,893,000 | 577,694,000 | 543,376,000 | 700,177,000 | 705,201,000 | 747,207,000 | 761,747,000 | 765,820,000 | 538,960,000 | 399,981,000 | 336,219,000 | 263,021,000 | 390,251,000 | 299,404,000 | 277,178,000 | 263,925,000 | 258,660,000 | 269,146,000 | 264,276,000 | 271,665,000 | 265,846,000 | 274,637,000 | 240,079,000 | 162,005,000 | 150,392,000 | 143,594,000 | 134,402,000 | 111,192,000 | 109,320,000 | 112,999,000 | 113,171,000 | 105,093,000 | 97,079,000 | 89,337,000 | 90,222,000 | -5,244,000 | -4,151,000 | -5,320,000 | -5,108,000 | -3,643,000 | -6,269,000 | ||||||||||||
total liabilities and equity | 1,854,213,000 | 1,783,263,000 | 2,157,276,000 | 3,236,282,000 | 4,997,644,000 | 6,074,378,000 | 6,142,856,000 | 6,253,312,000 | 6,618,190,000 | 6,111,202,000 | 5,833,987,000 | 5,875,217,000 | 5,251,759,000 | 5,851,919,000 | 5,046,851,000 | 4,106,727,000 | 4,111,811,000 | 2,662,730,000 | 2,300,082,000 | 2,295,272,000 | 2,130,896,000 | 2,318,178,000 | 2,106,891,000 | 1,978,983,000 | 1,917,986,000 | 1,957,710,000 | 1,920,901,000 | 1,877,169,000 | 1,430,329,000 | 1,386,904,000 | 1,226,077,000 | 1,341,420,000 | 254,933,000 | 264,618,000 | 261,354,000 | 169,538,000 | 126,147,000 | 132,420,000 | 142,369,000 | 147,345,000 | 135,901,000 | 138,990,000 | 115,760,000 | 120,853,000 | 62,905,000 | 73,677,000 | 65,537,000 | 67,738,000 | 77,594,000 | 72,862,000 | ||||||||||||
due from related parties | 202,000 | 185,000 | 438,000 | 162,000 | 189,000 | 905,000 | 92,000 | 172,000 | 395,000 | 669,000 | 372,000 | 1,081,000 | 814,000 | 645,000 | 1,480,000 | 2,074,000 | 1,513,000 | 734,000 | 1,079,000 | 986,000 | 3,766,000 | 295,000 | 4,391,000 | 5,832,000 | 6,689,000 | 4,318,000 | 1,965,000 | 1,729,000 | 9,921,000 | 8,042,000 | 6,016,000 | 5,689,000 | 6,082,000 | 6,765,000 | 4,267,000 | 3,009,000 | 731,000 | 2,255,000 | 1,875,000 | 409,000 | 3,703,000 | 1,097,000 | 545,000 | 66,000 | 305,000 | 132,000 | ||||||||||||||||
assets held for sale | 20,125,000 | 84,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to related parties and partners | 2,595,000 | 1,198,000 | 1,782,000 | 3,404,000 | 4,112,000 | 2,067,000 | 1,763,000 | 2,731,000 | 289,000 | 289,000 | 431,000 | 2,210,000 | 396,000 | 470,000 | 176,000 | 230,000 | 1,503,000 | 327,000 | 777,000 | 617,000 | 1,061,000 | 1,750,000 | 2,814,000 | 1,563,000 | 2,378,000 | 1,244,000 | 393,000 | 416,000 | 10,037,000 | |||||||||||||||||||||||||||||||||
notes payable | 28,021,000 | 29,915,000 | 30,039,000 | 14,325,000 | 19,391,000 | 21,300,000 | 21,298,000 | 19,882,000 | 25,263,000 | 25,075,000 | 23,186,000 | 22,891,000 | 357,000 | 357,000 | 357,000 | 6,908,000 | 37,967,000 | 714,000 | 714,000 | 714,000 | 38,167,000 | 1,193,000 | 1,193,000 | 1,193,000 | 1,550,000 | 1,671,000 | 52,286,000 | 1,886,000 | 2,243,000 | 2,364,000 | 4,500,000 | 6,570,000 | 6,570,000 | 6,570,000 | 6,570,000 | 6,856,000 | 7,132,000 | 7,697,000 | 8,458,000 | 9,695,000 | ||||||||||||||||||||||
loan participations sold | 10,475,000 | 9,986,000 | 6,000,000 | 3,963,000 | 4,444,000 | 11,230,000 | 17,316,000 | 13,919,000 | 14,109,000 | 12,405,000 | 12,478,000 | 28,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 419,000 | 41,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total brc group holdings, inc. stockholders’ deficit | -171,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deficit | -120,262,000 | -213,091,000 | -309,303,000 | -453,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and deficit | 1,706,592,000 | 1,669,311,000 | 1,545,223,000 | 1,511,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold not yet purchased | 22,375,000 | 12,347,000 | 2,140,000 | 5,675,000 | 2,450,000 | 4,765,000 | 6,423,000 | 8,601,000 | 7,120,000 | 2,686,000 | 7,806,000 | 5,897,000 | 17,751,000 | 5,403,000 | 7,498,000 | 28,623,000 | 419,211,000 | 272,088,000 | 288,058,000 | 10,105,000 | 48,125,000 | 9,804,000 | 14,298,000 | 41,820,000 | 29,092,000 | 42,754,000 | 35,948,000 | 37,623,000 | 59,672,000 | 17,583,000 | 19,736,000 | 28,291,000 | 25,046,000 | 3,526,000 | 1,659,000 | 846,000 | 370,000 | 5,932,000 | 953,000 | 713,000 | 6,481,000 | 8,057,000 | 956,000 | 746,000 | 2,811,000 | 6,489,000 | ||||||||||||||||
brc group holdings, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total registrant stockholders’ deficit | -260,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities and other investments owned (includes 172,135 and 215,225 at fair value as of june 30, 2025 and december 31, 2024, respectively | 242,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total b. riley financial, inc. stockholders’ deficit | -351,706,000 | -496,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities and other investments owned, at fair value | 282,325,000 | 341,770,000 | 664,070,000 | 949,868,000 | 1,092,106,000 | 1,197,587,000 | 1,072,444,000 | 1,049,230,000 | 1,129,268,000 | 1,238,613,000 | 1,144,896,000 | 1,317,101,000 | 1,532,095,000 | 1,352,100,000 | 1,278,773,000 | 1,166,704,000 | 777,319,000 | 459,480,000 | 399,044,000 | 287,786,000 | 451,551,000 | 326,616,000 | 270,290,000 | 288,802,000 | 273,577,000 | 222,521,000 | 160,540,000 | 150,817,000 | 145,360,000 | 95,965,000 | 78,204,000 | 41,093,000 | ||||||||||||||||||||||||||||||
liabilities and equity / | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total b. riley financial, inc. stockholders’ equity | -488,175,000 | -497,583,000 | -218,336,000 | 228,449,000 | 291,117,000 | 413,781,000 | 402,520,000 | 381,185,000 | 446,514,000 | 513,613,000 | 487,909,000 | 654,364,000 | 661,271,000 | 706,695,000 | 724,169,000 | 731,997,000 | 512,586,000 | 235,035,000 | 360,660,000 | 298,852,000 | 276,468,000 | 268,384,000 | 263,422,000 | 271,543,000 | 266,030,000 | 274,684,000 | 239,018,000 | 111,167,000 | 112,494,000 | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -906,000 | -4,887,000 | -3,643,000 | -648,000 | -627,000 | -658,000 | -661,000 | -638,000 | -36,000 | -247,000 | -13,000 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to clearing brokers | 6,033,000 | 19,307,000 | 3,942,000 | 24,695,000 | 69,398,000 | 13,672,000 | 5,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests in equity of subsidiaries | 174,967,000 | 178,622,000 | 178,759,000 | 352,894,000 | 345,000,000 | 345,000,000 | 345,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -45,220,000 | -70,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 2,845,000 | 5,287,000 | 2,867,000 | 2,848,000 | 4,085,000 | 4,080,000 | 2,765,000 | 4,098,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 10,932,000 | 51,174,000 | 93,055,000 | 67,023,000 | 90,325,000 | 101,270,000 | 34,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 46,916,000 | 32,570,000 | 205,765,000 | 248,862,000 | 309,550,000 | 338,260,000 | 352,910,000 | 203,080,000 | 43,938,000 | 5,927,000 | 39,536,000 | 41,957,000 | 22,424,000 | 7,468,000 | 1,579,000 | 14,842,000 | 20,408,000 | 10,882,000 | 6,582,000 | 15,956,000 | 19,054,000 | 18,888,000 | 9,887,000 | 2,210,000 | -6,158,000 | -6,057,000 | -6,305,000 | -2,523,000 | -10,209,000 | -12,891,000 | -9,590,000 | -8,722,000 | -7,945,000 | -6,611,000 | -7,545,000 | -7,911,000 | -6,380,000 | -10,051,000 | -11,190,000 | -12,318,000 | -11,792,000 | -9,886,000 | -10,341,000 | -3,734,000 | -754,000 | 4,038,000 | ||||||||||||||||
mandatorily redeemable noncontrolling interests | 4,196,000 | 4,105,000 | 4,514,000 | 4,700,000 | 4,462,000 | 4,351,000 | 4,508,000 | 4,616,000 | 4,395,000 | 4,224,000 | 4,529,000 | 4,633,000 | 4,409,000 | 4,238,000 | 4,536,000 | 4,478,000 | 12,830,000 | 9,641,000 | 3,850,000 | 4,019,000 | 2,764,000 | 2,512,000 | 2,754,000 | 2,994,000 | 2,921,000 | 2,617,000 | 3,023,000 | 2,922,000 | 2,823,000 | 2,998,000 | 2,613,000 | 2,823,000 | 2,832,000 | 2,650,000 | 2,535,000 | 2,817,000 | 3,408,000 | 3,167,000 | 2,858,000 | 2,926,000 | 2,661,000 | 2,667,000 | 2,619,000 | 2,422,000 | ||||||||||||||||||
advances against customer contracts | 200,000 | 200,000 | 200,000 | 900,000 | 1,413,000 | 11,121,000 | 27,347,000 | 5,322,000 | 21,405,000 | 200,036,000 | 7,695,000 | 5,208,000 | 5,298,000 | 40,991,000 | 1,474,000 | 427,000 | 5,020,000 | 5,609,000 | 200,000 | 5,013,000 | 2,789,000 | 3,146,000 | 5,762,000 | 16,303,000 | 175,000 | 175,000 | 195,000 | 1,058,000 | 1,548,000 | 283,000 | 2,218,000 | 2,813,000 | 5,276,000 | 5,164,000 | 3,063,000 | 806,000 | 5,563,000 | 211,000 | 58,000 | 8,000 | ||||||||||||||||||||||
term loan | 69,543,000 | 74,213,000 | 52,452,000 | 57,195,000 | 61,932,000 | 66,666,000 | 71,393,000 | 80,916,000 | 89,138,000 | 79,166,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, at cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total b. riley financial, inc. stockholders' equity | 373,859,000 | 310,009,000 | 263,367,000 | 258,058,000 | 161,051,000 | 149,347,000 | 142,503,000 | 133,324,000 | 110,188,000 | 109,438,000 | 104,321,000 | 97,061,000 | 89,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable | 225,848,000 | 295,898,000 | 250,521,000 | 53,448,000 | 38,794,000 | 37,147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to partners | 1,428,000 | 2,428,000 | 1,428,000 | 7,398,000 | 1,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset based credit facility | 105,004,000 | 20,237,000 | 4,474,000 | 18,506,000 | 5,710,000 | 8,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition consideration payable | 10,381,000 | 10,381,000 | 10,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 3,592,000 | 3,578,000 | 4,543,000 | 8,507,000 | 2,993,000 | 2,415,000 | 1,351,000 | 1,229,000 | 1,200,000 | 3,795,000 | 1,453,000 | 1,578,000 | 1,516,000 | 948,000 | 1,237,000 | 1,572,000 | 1,608,000 | 1,175,000 | 1,110,000 | 1,718,000 | 1,353,000 | 894,000 | 955,000 | 1,768,000 | 981,000 | 2,538,000 | ||||||||||||||||||||||||||||||||||||
total current assets | 140,507,000 | 157,981,000 | 148,340,000 | 109,279,000 | 65,497,000 | 72,952,000 | 86,190,000 | 89,892,000 | 75,588,000 | 87,945,000 | 73,317,000 | 78,814,000 | 45,748,000 | 56,692,000 | 43,122,000 | 50,685,000 | 61,203,000 | 55,184,000 | 58,446,000 | 52,028,000 | 52,480,000 | 48,701,000 | 59,793,000 | 61,435,000 | 66,704,000 | 99,119,000 | ||||||||||||||||||||||||||||||||||||
other assets | 1,981,000 | 2,164,000 | 2,193,000 | 1,989,000 | 2,106,000 | 588,000 | 615,000 | 1,748,000 | 629,000 | 732,000 | 1,411,000 | 1,100,000 | 780,000 | 831,000 | 886,000 | 406,000 | 275,000 | 642,000 | 664,000 | 826,000 | 1,144,000 | 665,000 | 648,000 | 743,000 | 1,250,000 | 781,000 | ||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll and related expenses | 6,159,000 | 15,738,000 | 9,404,000 | 3,084,000 | 3,294,000 | 7,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued value added tax payable | 169,000 | 6,371,000 | 1,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 15,260,000 | 9,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration- current portion | 1,242,000 | 1,219,000 | 1,196,000 | 1,172,000 | 1,241,000 | 1,218,000 | 1,195,000 | 1,172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 62,596,000 | 83,663,000 | 112,190,000 | 35,136,000 | 14,955,000 | 21,950,000 | 28,241,000 | 33,067,000 | 29,722,000 | 41,911,000 | 26,423,000 | 30,631,000 | 19,390,000 | 29,069,000 | 22,098,000 | 22,363,000 | 30,754,000 | 28,648,000 | 32,394,000 | 28,059,000 | 28,966,000 | 25,935,000 | 35,270,000 | 22,485,000 | 35,110,000 | 63,128,000 | ||||||||||||||||||||||||||||||||||||
other liabilities | 2,578,000 | 2,863,000 | 5,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned, at fair value | 16,579,000 | 9,028,000 | 24,644,000 | 25,610,000 | 25,543,000 | 17,548,000 | 13,682,000 | 10,614,000 | 17,955,000 | 16,164,000 | 2,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
goods held for sale or auction | 9,145,000 | 36,000 | 36,000 | 37,000 | 39,000 | 39,000 | 2,022,000 | 4,117,000 | 3,152,000 | 4,906,000 | 4,906,000 | 13,964,000 | 5,430,000 | 11,553,000 | 10,239,000 | 10,626,000 | 12,934,000 | 12,896,000 | 13,504,000 | 13,995,000 | 13,956,000 | 14,929,000 | 15,014,000 | 16,551,000 | ||||||||||||||||||||||||||||||||||||||
contingent consideration, net of current portion | 1,150,000 | 1,129,000 | 1,107,000 | 1,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued value added tax | 900,000 | 34,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
auction and liquidation proceeds payable | 15,959,000 | 665,000 | 1,220,000 | 34,000 | 15,000 | 246,000 | 612,000 | 18,000 | 5,883,000 | 1,712,000 | 4,021,000 | 683,000 | 1,135,000 | 446,000 | 3,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||
due to related parties | 166,000 | 213,000 | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
participating note payable | 60,822,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 17,551,000 | 21,071,000 | 13,717,000 | 12,233,000 | 12,574,000 | 12,137,000 | 9,118,000 | 11,578,000 | 9,120,000 | 8,715,000 | 16,058,000 | 12,514,000 | 13,718,000 | 5,553,000 | 10,631,000 | 5,534,000 | 9,726,000 | 5,229,000 | 9,192,000 | 10,209,000 | ||||||||||||||||||||||||||||||||||||||||||
and 15,968,607 issued and outstanding as of september 30, 2015 and december 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and 15,968,607 issued and outstanding as of march 31, 2015 and december 31, 2014, respectively | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease finance receivable | 7,992,000 | 7,992,000 | 7,992,000 | 8,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable related party - current portion | 703,000 | 686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable related party - net of current portion | 497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 1,085,000 | 1,085,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 1,724,000 | 11,123,000 | 11,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 48,759,000 | 48,759,000 | 48,759,000 | 50,483,000 | 50,483,000 | 50,483,000 | 52,207,000 | 52,169,000 | 52,169,000 | 52,169,000 | 53,893,000 | 53,893,000 | 44,494,000 | 44,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
b. riley financial, inc. stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
great american group, inc. stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total great american group, inc. stockholders' equity | 90,076,000 | -5,520,000 | -4,163,000 | -5,268,000 | -5,571,000 | -4,169,000 | -7,001,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 1,968,000 | 2,638,000 | 2,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligation | 5,000 | 20,000 | 29,000 | 27,000 | 27,000 | 25,000 | 25,000 | 25,000 | 25,000 | 161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
lease finance receivable - current portion | 3,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from related party | 18,000 | 373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable related party, net of current portion | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease finance receivable, net of current portion | 4,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding as of september 30, 2013 and december 31, 2012, respectively | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable - related party | 377,000 | 415,000 | 680,000 | 3,224,000 | 6,246,000 | 2,706,000 | 2,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to related party | 46,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding as of june 30, 2013 and december 31, 2012, respectively | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan receivable | 537,000 | 8,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation, net of current portion | 13,000 | 35,000 | 42,000 | 51,000 | 57,000 | 63,000 | 69,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable - related parties | 3,844,000 | 5,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable | 11,555,000 | 11,705,000 | 12,014,000 | 11,705,000 | 11,705,000 | 11,705,000 | 11,705,000 | 12,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30,559,036 issued and outstanding as of december 31, 2011 and 2010, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
respectively | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | -8,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 76,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | -9,181,000 | -8,903,000 | -7,961,000 | -9,217,000 | -3,610,000 | -1,000,000 | 1,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 71,082,000 | 72,274,000 | 70,194,000 | 80,003,000 | 72,831,000 | 78,673,000 | 109,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 851,000 | 1,100,000 | 1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant redemption liability | 23,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 222,159,000 | 90,300,000 | 95,553,000 | -433,781,000 | -47,954,000 | 43,781,000 | 16,560,000 | -63,455,000 | 52,645,000 | -136,588,000 | -9,196,000 | 67,446,000 | 51,658,000 | 75,100,000 | 256,598,000 | 171,845,000 | 48,892,000 | 82,529,000 | -99,249,000 | 17,516,000 | 34,144,000 | 22,309,000 | 7,979,000 | -8,965,000 | 2,722,000 | 17,801,000 | 4,842,000 | -5,451,000 | 122,000 | 3,363,000 | 13,901,000 | 23,009,000 | 8,374,000 | -27,000 | 1,370,000 | 14,623,000 | 12,005,000 | 3,436,000 | -1,070,000 | 1,000,000 | 236,000 | -1,595,000 | 935,000 | -1,906,000 | 455,000 | -6,607,000 | -2,980,000 | -4,542,000 | ||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 7,589,000 | 7,942,000 | 8,434,000 | 8,708,000 | 10,090,000 | 11,278,000 | 11,191,000 | 11,799,000 | 11,137,000 | 12,491,000 | 12,534,000 | 13,077,000 | 13,443,000 | 10,717,000 | 7,961,000 | 7,848,000 | 6,805,000 | 6,142,000 | 6,165,000 | 6,759,000 | 4,604,000 | 4,886,000 | 4,923,000 | 4,956,000 | 4,831,000 | 4,473,000 | 4,831,000 | 4,913,000 | 4,041,000 | 3,098,000 | 3,333,000 | 3,337,000 | 3,435,000 | 3,415,000 | 2,248,000 | 2,042,000 | 1,925,000 | 1,982,000 | 196,000 | 203,000 | 634,000 | 421,000 | 195,000 | 195,000 | 187,000 | 133,000 | 131,000 | 146,000 | 320,000 | 690,000 | 707,000 | 221,000 | 212,000 | 205,000 | 195,000 | 180,000 | 169,000 | |
provision for losses on accounts receivable | 356,000 | 1,432,000 | 975,000 | -451,000 | 2,065,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 2,440,000 | 2,956,000 | 2,412,000 | 5,043,000 | 3,563,000 | 1,460,000 | 2,729,000 | 6,183,000 | 8,682,000 | 11,026,000 | 10,492,000 | 13,746,000 | 15,312,000 | 14,613,000 | 14,202,000 | 17,013,000 | 12,503,000 | 9,374,000 | 8,608,000 | 5,526,000 | 4,321,000 | 4,778,000 | 4,167,000 | 5,322,000 | 5,640,000 | 4,728,000 | 2,934,000 | 2,614,000 | 4,392,000 | 3,091,000 | 3,001,000 | 2,558,000 | 2,662,000 | 3,739,000 | ||||||||||||||||||||||||
fair value and remeasurement adjustments | -1,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest and other | 1,585,000 | 1,748,000 | 2,619,000 | 2,071,000 | 4,513,000 | 3,048,000 | -22,982,000 | -664,000 | -2,661,000 | -4,323,000 | -3,976,000 | -1,141,000 | 2,188,000 | -4,155,000 | 2,359,000 | -3,596,000 | -6,580,000 | -6,651,000 | -4,716,000 | -4,375,000 | -3,909,000 | -5,958,000 | -4,116,000 | -2,827,000 | 2,674,000 | -11,797,000 | -3,880,000 | 736,000 | 2,684,000 | -486,000 | 1,684,000 | 186,000 | 137,000 | 153,000 | 151,000 | 15,000 | ||||||||||||||||||||||
depreciation of rental merchandise | 3,123,000 | 3,170,000 | 3,200,000 | 3,311,000 | 3,387,000 | 3,374,000 | 3,497,000 | 4,019,000 | 4,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net foreign currency losses | 22,000 | -257,000 | -224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investments | -1,326,000 | 552,000 | 4,000 | 478,000 | -409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity investments | 137,000 | 208,000 | 67,000 | 63,000 | 59,000 | 48,000 | 37,000 | 37,000 | 37,000 | 69,000 | 0 | 129,000 | 583,000 | 1,134,000 | 774,000 | 763,000 | 763,000 | 305,000 | 305,000 | 600,000 | 421,000 | 433,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes | -20,000 | 2,318,000 | 64,000 | 143,000 | 8,957,000 | 5,433,000 | 19,010,000 | 17,457,000 | -16,012,000 | -39,910,000 | 12,709,000 | 5,807,000 | 1,401,000 | 13,510,000 | -53,442,000 | -41,900,000 | 33,220,000 | -22,692,000 | -11,454,000 | 62,696,000 | 44,307,000 | 31,652,000 | -10,086,000 | -4,254,000 | 4,516,000 | -72,000 | 6,820,000 | -390,000 | 1,983,000 | 0 | 30,289,000 | -924,000 | -14,512,000 | -9,124,000 | 1,710,000 | 1,568,000 | 119,000 | 152,000 | 5,451,000 | 5,499,000 | 1,710,000 | -1,119,000 | -455,000 | -595,000 | -815,000 | 1,067,000 | -117,000 | -968,000 | 1,007,000 | 701,000 | -161,000 | 874,000 | -4,263,000 | -1,572,000 | -4,054,000 | |||
loss on sale or disposal of fixed assets and other | 11,000 | 277,000 | -151,000 | 203,000 | -1,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and deconsolidation of businesses | 0 | 0 | -5,372,000 | -80,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -2,890,000 | -345,000 | 10,427,000 | 13,378,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on senior note exchange | 0 | -12,222,000 | -44,454,000 | -10,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to/from clearing brokers | 7,564,000 | 97,290,000 | -102,910,000 | -32,486,000 | 17,818,000 | 1,155,000 | 9,044,000 | -37,000 | 10,460,000 | -3,288,000 | -9,177,000 | 16,318,000 | 20,099,000 | -23,627,000 | 14,447,000 | -80,091,000 | ||||||||||||||||||||||||||||||||||||||||||
securities and other investments owned | -192,825,000 | -131,377,000 | -73,115,000 | -10,090,000 | 49,216,000 | 60,336,000 | 160,844,000 | 285,797,000 | 192,639,000 | -115,363,000 | -22,963,000 | 95,037,000 | 95,224,000 | -94,736,000 | 174,174,000 | 215,973,000 | -179,996,000 | -85,608,000 | -80,677,000 | -235,504,000 | -294,900,000 | -56,868,000 | -105,052,000 | 125,061,000 | -120,300,000 | -48,752,000 | 18,512,000 | -15,225,000 | -51,056,000 | -61,981,000 | -9,723,000 | -5,457,000 | -40,793,000 | -375,000 | -16,461,000 | -24,514,000 | ||||||||||||||||||||||
securities borrowed | -18,501,000 | -8,160,000 | -34,457,000 | -31,425,000 | 2,127,000 | 20,982,000 | 678,936,000 | 1,307,139,000 | 820,860,000 | 156,521,000 | 4,322,000 | -599,516,000 | -100,021,000 | 170,768,000 | -784,301,000 | 461,193,000 | -743,310,000 | -207,634,000 | 173,613,000 | -548,178,000 | -89,035,000 | 109,941,000 | -112,201,000 | 140,168,000 | -94,124,000 | 39,714,000 | 67,321,000 | 104,104,000 | 110,949,000 | -28,307,000 | -152,896,000 | -54,003,000 | -82,403,000 | 178,132,000 | ||||||||||||||||||||||||
accounts receivable | -12,211,000 | 6,551,000 | -3,304,000 | -9,000 | 3,551,000 | -5,008,000 | 7,997,000 | 7,980,000 | -8,739,000 | -12,260,000 | 1,298,000 | 25,083,000 | -2,845,000 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 7,224,000 | -5,089,000 | 2,800,000 | 1,249,000 | 5,479,000 | 3,009,000 | 19,242,000 | 10,550,000 | -6,761,000 | 15,116,000 | 11,871,000 | -25,705,000 | -3,585,000 | -38,090,000 | -14,299,000 | 1,701,000 | 14,653,000 | 7,480,000 | -20,241,000 | -5,629,000 | 7,930,000 | 16,200,000 | 17,444,000 | -37,151,000 | 19,207,000 | 35,881,000 | -41,794,000 | -3,706,000 | -4,977,000 | -3,310,000 | -74,000 | -16,034,000 | -17,241,000 | 534,000 | 14,746,000 | 242,000 | 2,252,000 | 9,056,000 | -5,586,000 | -2,060,000 | 9,000 | -1,414,000 | 95,000 | 616,000 | -216,000 | -75,000 | -384,000 | 547,000 | -396,000 | 71,000 | -55,000 | 186,000 | 2,550,000 | 43,000 | 909,000 | -280,000 | 1,089,000 | |
accounts payable, accrued expenses and other liabilities | -8,668,000 | -26,031,000 | 15,074,000 | -4,704,000 | -8,961,000 | 36,638,000 | -53,488,000 | 30,505,000 | -11,035,000 | 22,835,000 | -22,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amounts due to/from related parties and partners | -2,393,000 | 1,380,000 | -331,000 | -1,959,000 | -681,000 | 1,592,000 | -1,273,000 | -888,000 | 190,000 | 274,000 | -439,000 | -1,070,000 | 1,547,000 | 502,000 | 1,282,000 | 594,000 | -737,000 | -833,000 | -928,000 | 1,083,000 | 2,330,000 | -3,311,000 | 3,652,000 | 752,000 | -207,000 | -1,120,000 | -2,218,000 | -1,236,000 | 9,192,000 | -7,849,000 | 2,889,000 | 473,000 | ||||||||||||||||||||||||||
securities sold not yet purchased | 7,024,000 | -12,566,000 | 10,028,000 | 10,207,000 | -3,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -1,176,000 | -2,076,000 | -1,517,000 | -3,752,000 | -857,000 | -2,560,000 | -3,451,000 | -3,314,000 | -2,668,000 | -3,291,000 | -3,259,000 | -6,933,000 | -1,749,000 | -3,599,000 | 5,997,000 | 1,644,000 | 4,924,000 | -95,000 | -287,000 | -116,000 | -3,042,000 | -1,914,000 | -452,000 | -2,693,000 | 6,589,000 | -2,596,000 | 288,000 | -1,683,000 | 893,000 | -628,000 | -395,000 | 81,000 | 378,000 | 634,000 | -877,000 | -110,000 | -315,000 | |||||||||||||||||||||
securities loaned | 18,321,000 | 8,156,000 | 34,577,000 | 31,601,000 | -5,199,000 | -26,872,000 | -678,738,000 | -1,307,617,000 | -818,137,000 | 86,516,000 | -156,475,000 | -8,717,000 | 603,951,000 | 94,781,000 | -174,951,000 | 795,069,000 | -469,553,000 | 742,860,000 | 211,466,000 | -172,710,000 | 547,259,000 | 92,701,000 | -111,905,000 | 108,155,000 | -139,636,000 | 95,549,000 | -44,162,000 | -65,724,000 | -105,689,000 | -104,886,000 | 23,168,000 | 157,517,000 | 51,352,000 | 75,170,000 | -183,790,000 | |||||||||||||||||||||||
net cash from operating activities | 38,073,000 | 26,221,000 | -60,557,000 | -25,559,000 | 184,000 | -2,743,000 | 19,455,000 | 111,482,000 | 135,357,000 | 65,459,000 | -118,062,000 | 24,488,000 | 52,617,000 | 79,467,000 | -22,915,000 | -35,001,000 | -14,898,000 | 217,546,000 | -18,751,000 | -105,007,000 | -42,894,000 | -29,208,000 | 73,465,000 | 12,977,000 | 455,000 | -76,615,000 | 44,785,000 | -7,486,000 | 8,924,000 | -25,919,000 | 129,871,000 | -154,711,000 | -54,055,000 | -33,011,000 | 34,041,000 | -43,965,000 | -38,855,000 | 52,354,000 | 17,611,000 | 11,360,000 | -1,045,000 | 43,994,000 | 36,816,000 | 17,342,000 | -17,245,000 | -11,655,000 | 578,000 | 5,292,000 | -454,000 | -2,104,000 | -7,584,000 | 7,650,000 | -162,000 | 834,000 | 7,154,000 | -7,983,000 | -6,088,000 | -7,250,000 |
capital expenditures | -987,000 | -1,034,000 | -1,135,000 | -2,475,000 | -6,673,000 | -1,227,000 | -1,284,000 | -4,528,000 | -913,000 | -1,929,000 | -1,025,000 | -3,061,000 | -1,696,000 | -2,533,000 | -489,000 | -720,000 | -176,000 | 0 | -264,000 | -187,000 | -101,000 | 0 | -666,000 | -413,000 | -438,000 | -576,000 | -371,000 | 0 | -1,746,000 | -3,118,000 | -478,000 | 0 | -693,000 | -275,000 | -244,000 | -115,000 | -191,000 | -432,000 | -239,000 | -40,000 | -18,000 | -196,000 | -171,000 | -129,000 | -109,000 | -101,000 | -6,000 | -36,000 | -170,000 | -266,000 | -459,000 | -247,000 | -39,000 | -66,000 | -156,000 | -254,000 | -116,000 | -162,000 |
free cash flows | 37,086,000 | 25,187,000 | -61,692,000 | -28,034,000 | -6,489,000 | -3,970,000 | 18,171,000 | 106,954,000 | 134,444,000 | 63,530,000 | -119,087,000 | 21,427,000 | 50,921,000 | 76,934,000 | -23,404,000 | -35,721,000 | -15,074,000 | 217,546,000 | -19,015,000 | -105,194,000 | -42,995,000 | -29,208,000 | 72,799,000 | 12,564,000 | 17,000 | -77,191,000 | 44,414,000 | -7,486,000 | 7,178,000 | -29,037,000 | 129,393,000 | -154,711,000 | -54,748,000 | -33,286,000 | 33,797,000 | -44,080,000 | -39,046,000 | 51,922,000 | 17,372,000 | 11,320,000 | -1,063,000 | 43,798,000 | 36,645,000 | 17,213,000 | -17,354,000 | -11,756,000 | 572,000 | 5,256,000 | -624,000 | -2,370,000 | -8,043,000 | 7,403,000 | -201,000 | 768,000 | 6,998,000 | -8,237,000 | -6,204,000 | -7,412,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans receivable | -20,115,000 | -11,500,000 | -47,605,000 | -5,122,000 | -61,528,000 | -38,808,000 | -16,710,000 | -20,300,000 | -42,903,000 | -139,598,000 | -45,402,000 | -47,987,000 | -311,970,000 | -81,428,000 | -222,609,000 | -105,256,000 | -93,853,000 | -552,592,000 | -99,008,000 | -11,640,000 | -75,669,000 | -38,366,000 | -16,872,000 | -36,900,000 | -115,328,000 | 6,884,000 | -125,623,000 | -204,918,000 | -20,154,000 | -3,683,000 | ||||||||||||||||||||||||||||
repayments of loans receivable | 28,505,000 | 45,783,000 | 32,366,000 | 58,621,000 | 46,757,000 | 43,716,000 | 32,958,000 | 32,880,000 | 39,493,000 | 63,083,000 | 130,216,000 | 152,830,000 | 260,587,000 | 166,200,000 | 166,959,000 | 140,695,000 | 101,000,000 | 39,577,000 | 37,020,000 | 8,046,000 | 87,476,000 | 14,101,000 | 1,532,000 | 32,322,000 | 42,128,000 | 60,444,000 | 81,102,000 | |||||||||||||||||||||||||||||||
proceeds from sale of loans receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan participations sold | 0 | 0 | 489,000 | 3,986,000 | 1,980,000 | 4,500,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash sold and other | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment, and intangible assets | -987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, equipment, intangible assets, and other | 1,000 | 414,000 | 13,000 | 7,160,000 | 147,000 | 1,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investments | 930,000 | 2,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity and other investments | 0 | 0 | 0 | -6,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of vie | 0 | 0 | 0 | 359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 8,333,000 | 35,555,000 | -13,293,000 | 230,039,000 | 59,181,000 | 415,005,000 | 18,825,000 | -11,574,000 | 18,278,000 | -11,780,000 | 96,635,000 | 273,483,000 | -57,164,000 | -74,037,000 | 41,223,000 | 36,036,000 | -35,513,000 | -539,872,000 | -402,940,000 | -14,384,000 | 662,000 | -29,900,000 | -15,989,000 | -11,065,000 | -71,492,000 | -43,952,000 | -23,868,000 | -201,063,000 | -26,513,000 | -104,892,000 | -42,870,000 | 589,000 | -4,268,000 | -10,706,000 | -30,271,000 | 4,235,000 | 3,120,000 | -99,789,000 | -12,065,000 | -19,000 | 4,890,000 | -20,573,000 | -4,189,000 | -3,370,000 | 3,683,000 | 209,000 | 1,244,000 | -1,973,000 | -1,431,000 | 7,642,000 | 2,508,000 | -465,000 | -1,680,000 | -2,149,000 | -2,363,000 | 24,335,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit | 41,312,000 | 46,375,000 | 39,691,000 | 24,839,000 | 21,535,000 | 25,173,000 | 23,790,000 | 22,573,000 | 17,738,000 | 27,892,000 | 129,235,000 | 33,009,000 | 29,021,000 | 0 | 14,000 | |||||||||||||||||||||||||||||||||||||||||||
repayment of revolving line of credit | -37,242,000 | -49,904,000 | -41,600,000 | -26,563,000 | -24,064,000 | -22,525,000 | -29,917,000 | -24,961,000 | -39,343,000 | -41,337,000 | -182,863,000 | -61,597,000 | -17,237,000 | -11,900,000 | -329,000 | -576,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable | 0 | 0 | 0 | 850,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and other | -297,000 | -303,000 | -299,000 | -304,000 | -12,834,000 | -497,000 | -466,000 | -329,000 | -5,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loans | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | -95,991,000 | 0 | 0 | 0 | -145,302,000 | 0 | 0 | -24,999,000 | -115,492,000 | 0 | 0 | -116,883,000 | -262,309,000 | 0 | -128,156,000 | 0 | 0 | 0 | -1,829,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from senior notes held at redemption | 5,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases and payments on senior notes | -4,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance and offering costs | -32,000 | -89,000 | -1,954,000 | -2,311,000 | -8,942,000 | 0 | -2,500,000 | -793,000 | -191,000 | -805,000 | -23,983,000 | -1,248,000 | -1,957,000 | -6,867,000 | -905,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | -48,000 | -1,328,000 | -48,000 | -5,526,000 | -5,989,000 | -1,336,000 | -70,000 | -21,000 | -545,000 | -37,000 | -1,302,000 | -223,000 | -270,000 | -181,000 | 0 | 0 | -1,250,000 | 0 | 0 | -1,250,000 | |||||||||||||||||||||||||||||||||||||
payment of employment taxes on vesting of shares in equity of subsidiary | -1,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -96,790,000 | -18,383,000 | -8,565,000 | -79,895,000 | -172,529,000 | -317,225,000 | -111,196,000 | -52,593,000 | -190,933,000 | -80,464,000 | 171,336,000 | -401,458,000 | -55,337,000 | 26,459,000 | 1,609,000 | 4,010,000 | -14,441,000 | 221,681,000 | 503,313,000 | 171,838,000 | 184,213,000 | -8,045,000 | 5,774,000 | -20,517,000 | 92,332,000 | 53,992,000 | 92,117,000 | 95,826,000 | 8,241,000 | 76,767,000 | -44,059,000 | 248,338,000 | 3,813,000 | 75,375,000 | -7,032,000 | 72,592,000 | -6,841,000 | -39,982,000 | 60,590,000 | 21,983,000 | -2,187,000 | -24,554,000 | -20,834,000 | -8,009,000 | 17,358,000 | -2,264,000 | 21,882,000 | -7,507,000 | 3,794,000 | -2,895,000 | -1,608,000 | -2,366,000 | -526,000 | -1,294,000 | -10,948,000 | 8,328,000 | -1,241,000 | -25,935,000 |
decrease in cash, cash equivalents and restricted cash | -50,384,000 | -113,164,000 | -37,298,000 | 149,909,000 | -103,487,000 | -59,884,000 | -9,348,000 | -54,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency on cash, cash equivalents and restricted cash | -871,000 | 385,000 | -729,000 | 1,011,000 | -465,000 | -8,209,000 | 4,141,000 | -1,271,000 | -3,962,000 | 6,276,000 | -5,463,000 | 1,067,000 | 1,280,000 | 5,654,000 | -3,560,000 | -2,531,000 | -496,000 | 1,373,000 | -1,221,000 | 162,000 | -696,000 | 904,000 | 1,112,000 | 627,000 | -1,332,000 | 256,000 | -220,000 | 14,000 | 23,000 | -64,000 | -297,000 | -185,000 | -314,000 | |||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -51,255,000 | -113,629,000 | -41,260,000 | 144,446,000 | -102,420,000 | -58,604,000 | -9,325,000 | -54,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, beginning of period | 229,277,000 | 0 | 0 | 248,651,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, beginning of period | 0 | 0 | 8,025,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 229,277,000 | 0 | 0 | 256,676,000 | 0 | 233,839,000 | 0 | 0 | 270,926,000 | 0 | 0 | 279,860,000 | 0 | 0 | 104,837,000 | 0 | 0 | 104,739,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, end of period | 178,022,000 | -83,144,000 | 128,965,000 | 139,678,000 | 96,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, end of period | 3,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 178,022,000 | -83,144,000 | 125,596,000 | 143,047,000 | 46,044,000 | 192,579,000 | 144,446,000 | -102,420,000 | 212,322,000 | 16,357,000 | 2,514,000 | 214,512,000 | 80,401,000 | 52,609,000 | 246,122,000 | 64,362,000 | -17,978,000 | 124,702,000 | 112,814,000 | -112,709,000 | 170,953,000 | 42,645,000 | 94,031,000 | 97,710,000 | ||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 20,191,000 | 20,950,000 | 26,029,000 | 28,982,000 | 34,239,000 | 52,691,000 | 70,993,000 | 81,737,000 | 83,435,000 | 76,354,000 | 74,097,000 | 81,423,000 | 60,028,000 | 50,257,000 | 44,830,000 | 38,272,000 | 37,372,000 | 34,638,000 | 29,634,000 | 36,725,000 | 23,364,000 | 29,297,000 | 24,149,000 | 21,785,000 | 22,694,000 | 21,327,000 | 14,169,000 | 17,435,000 | 14,814,000 | 13,421,000 | 12,860,000 | 9,008,000 | 7,327,000 | 8,623,000 | 1,504,000 | 1,386,000 | -129,000 | 253,000 | 245,000 | 7,000 | 303,000 | 413,000 | 227,000 | 282,000 | 449,000 | 658,000 | 722,000 | 1,095,000 | 57,000 | 122,000 | 784,000 | 680,000 | 1,670,000 | |||||
taxes paid | 575,000 | 749,000 | 1,207,000 | 932,000 | 1,312,000 | 2,011,000 | 2,375,000 | 1,432,000 | 12,323,000 | 1,758,000 | 3,108,000 | 2,932,000 | 3,967,000 | 47,000 | 45,270,000 | 73,000 | 296,000 | 23,870,000 | 63,934,000 | 53,000 | 908,000 | 852,000 | 34,000 | 574,000 | 3,620,000 | 4,138,000 | 699,000 | 192,000 | 4,042,000 | 149,000 | 2,170,000 | 136,000 | 3,318,000 | 1,979,000 | 9,618,000 | 71,000 | 0 | 40,000 | 369,000 | 976,000 | 695,000 | 28,000 | 0 | 0 | 2,000 | 0 | 12,000 | 163,000 | ||||||||||
net foreign currency gains | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | -752,000 | -9,193,000 | 91,000 | 3,399,000 | -6,775,000 | 236,000 | 3,762,000 | 672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and tradenames | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated and fair value adjustment for mandatorily redeemable noncontrolling interests | 631,000 | 492,000 | 293,000 | 557,000 | 470,000 | 308,000 | 327,000 | 356,000 | 221,000 | 215,000 | 363,000 | 411,000 | 277,000 | 169,000 | 375,000 | 304,000 | 33,000 | 3,498,000 | 6,866,000 | 402,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of — and 604 cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment and intangible assets | -1,034,000 | -1,135,000 | -2,475,000 | -6,673,000 | -1,227,000 | -1,284,000 | -4,528,000 | -913,000 | -1,929,000 | -1,025,000 | -3,061,000 | -1,696,000 | -2,533,000 | -489,000 | -720,000 | -176,000 | -576,000 | -371,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of (3,344) cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of great american group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of brands interests, net of (585) cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 0 | 0 | 235,550,000 | 0 | 500,000,000 | 0 | 128,187,000 | 48,500,000 | 200,700,000 | 100,000,000 | 0 | 0 | 0 | 0 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of term loan | -4,000,000 | -4,000,000 | -70,979,000 | -239,274,000 | -306,196,000 | -92,968,000 | -15,570,000 | -30,036,000 | -16,557,000 | -331,420,000 | -99,902,000 | -72,924,000 | -35,349,000 | -6,563,000 | -50,200,000 | -4,116,000 | -4,600,000 | -4,600,000 | -6,734,000 | -4,750,000 | -52,837,000 | -4,809,000 | -4,810,000 | -4,810,000 | -4,810,000 | -9,619,000 | ||||||||||||||||||||||||||||||||
espp and payment of employment taxes on vesting of restricted stock | -82,000 | 0 | 1,028,000 | -277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common dividends paid | -104,000 | 0 | -17,613,000 | -16,014,000 | -30,140,000 | -30,611,000 | -33,492,000 | -46,856,000 | -29,103,000 | -28,312,000 | -34,153,000 | -27,886,000 | -110,581,000 | -55,285,000 | -86,086,000 | -95,183,000 | -12,970,000 | -8,333,000 | -7,880,000 | -9,609,000 | ||||||||||||||||||||||||||||||||||||||
preferred dividends paid | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,012,000 | -2,002,000 | -2,002,000 | -2,002,000 | -2,002,000 | -1,990,000 | -1,929,000 | -1,789,000 | -1,749,000 | -1,480,000 | -1,088,000 | -1,087,000 | -1,055,000 | ||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -679,000 | -994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 734,000 | 256,000 | 455,000 | 2,502,000 | 1,743,000 | 302,000 | 9,746,000 | 2,823,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 31,889,000 | 19,917,000 | 5,045,000 | -64,852,000 | -100,645,000 | 81,622,000 | 52,447,000 | 141,981,000 | -67,153,000 | 63,250,000 | -18,605,000 | 21,295,000 | -66,575,000 | 113,034,000 | -54,044,000 | 42,942,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 37,543,000 | 16,357,000 | 2,514,000 | -65,348,000 | -99,272,000 | 80,401,000 | 52,609,000 | 141,285,000 | -66,249,000 | 64,362,000 | -17,978,000 | 19,963,000 | -66,319,000 | 112,814,000 | -54,108,000 | 42,645,000 | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | 0 | 0 | 0 | 0 | 180,278,000 | 0 | 0 | 0 | 152,534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | 86,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value and remeasurement adjustments, non-cash | -1,832,000 | -15,194,000 | 8,405,000 | 66,273,000 | 71,850,000 | 175,856,000 | 13,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of — and 604 cash acquired for 2025 and 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of 3,344 and — cash sold for 2025 and 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 1,243,000 | 3,969,000 | 0 | 919,000 | 0 | 0 | 0 | -1,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of employment taxes on vesting of restricted stock | -1,170,000 | -4,819,000 | -293,000 | -5,146,000 | -1,294,000 | 920,000 | -170,000 | -10,348,000 | -22,000 | -19,628,000 | -272,000 | -2,173,000 | -505,000 | 604,000 | -335,000 | -1,577,000 | -714,000 | -536,000 | -2,445,000 | -1,125,000 | -803,000 | -1,626,000 | -24,000 | -90,000 | 0 | -184,000 | 0 | -948,000 | ||||||||||||||||||||||||||||||
distribution to noncontrolling interests | -1,387,000 | -1,692,000 | -1,481,000 | -2,508,000 | -1,477,000 | -1,512,000 | -1,023,000 | -1,051,000 | -800,000 | -950,000 | -3,221,000 | -11,571,000 | -813,000 | -870,000 | -820,000 | -1,323,000 | -863,000 | -239,000 | -582,000 | -274,000 | -152,000 | -133,000 | -665,000 | -117,000 | -8,383,000 | -1,232,000 | -1,075,000 | -571,000 | -239,000 | -776,000 | -665,000 | -245,000 | -706,000 | -543,000 | -346,000 | -630,000 | -612,000 | -429,000 | -535,000 | -288,000 | -412,000 | -287,000 | -201,000 | |||||||||||||||
net loss | -16,567,000 | -5,606,000 | -916,000 | -526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of loans receivable | 6,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of business, net of cash sold and other | 68,901,000 | 393,000 | 49,000 | -184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 3,495,000 | 1,322,000 | 740,000 | 436,000 | -20,000 | 366,000 | 255,000 | 60,000 | 133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency on operations | 50,000 | -644,000 | 76,000 | 271,000 | 910,000 | -495,000 | 271,000 | -2,403,000 | 2,859,000 | 332,000 | -34,000 | 1,454,000 | 159,000 | -760,000 | -726,000 | 142,000 | -529,000 | -252,000 | 179,000 | -86,000 | -331,000 | 209,000 | 130,000 | -564,000 | 230,000 | -534,000 | -48,000 | 253,000 | -167,000 | 312,000 | -1,167,000 | 333,000 | -363,000 | 5,000 | 39,000 | 59,000 | 122,000 | 168,000 | -212,000 | 515,000 | -117,000 | -108,000 | -64,000 | -22,000 | ||||||||||||||
loss from equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business, disposal of fixed assets, and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity investment | 0 | 0 | 0 | 0 | -3,544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
de-consolidation of brpm 150 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to and fair value adjustment for mandatorily redeemable noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued expenses and other liabilities | 20,457,000 | -17,637,000 | 4,174,000 | -21,114,000 | -49,824,000 | 44,161,000 | -6,649,000 | -67,536,000 | -13,300,000 | 10,577,000 | -55,643,000 | -82,962,000 | 1,080,000 | 30,330,000 | ||||||||||||||||||||||||||||||||||||||||||||
securities sold, not yet purchased | 3,225,000 | -2,315,000 | -1,658,000 | -2,178,000 | 1,481,000 | 4,434,000 | -5,120,000 | 1,909,000 | -11,853,000 | 12,347,000 | -2,095,000 | -21,125,000 | -390,587,000 | 147,122,000 | -15,970,000 | 277,446,000 | -38,019,000 | 38,321,000 | -4,495,000 | -27,522,000 | 12,728,000 | -13,662,000 | 6,806,000 | -1,675,000 | -22,049,000 | 42,089,000 | -2,153,000 | -8,555,000 | -22,000 | 5,025,000 | 1,862,000 | 813,000 | -5,562,000 | 4,980,000 | 239,000 | 5,735,000 | 7,311,000 | 210,000 | -3,707,000 | |||||||||||||||||||
acquisition of businesses and minority interest, net of 604, 8,308, and 50,733 cash acquired in 2024, 2023, and 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of brands interests, net of (585) cash sold in 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds received from trust account of subsidiary | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 0 | 386,000 | 15,341,000 | 15,837,000 | 20,037,000 | 358,515,000 | 414,870,000 | 73,294,000 | 402,404,000 | 15,379,000 | 339,000 | 0 | 171,078,000 | 37,427,000 | 120,562,000 | 118,948,000 | 4,987,000 | 3,707,000 | 123,167,000 | 124,856,000 | 7,267,000 | 90,141,000 | 31,483,000 | ||||||||||||||||||||||||||||||||||
repurchase of common stock | -15,791,000 | 115,000 | 0 | -53,803,000 | -6,489,000 | 0 | -9,900,000 | -10,569,000 | -3,711,000 | -24,068,000 | 0 | -1,021,000 | -602,000 | -2,650,000 | -1,365,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
redemption of subsidiary temporary equity and distributions | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 64,713,000 | -240,000 | 0 | 0 | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | 0 | 467,000 | 0 | 0 | 639,000 | 5,716,000 | 31,377,000 | 0 | 4,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, disposal of fixed assets, and other | -496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of loans receivable | 0 | 0 | 22,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 604 and 772 cash acquired for 2024 and 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity and other investments | -532,000 | 0 | -4,209,000 | -662,000 | 0 | -347,000 | -2,439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 604 and 234 cash acquired for 2024 and 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business and disposal of fixed assets | -203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 cash acquired for 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan participations sold | 0 | -4,444,000 | -4,686,000 | -6,086,000 | -1,102,000 | -191,000 | -696,000 | -244,000 | -15,736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 8,308, 50,733, and 34,942 cash acquired in 2023, 2022, and 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment of subsidiaries initial public offering proceeds into trust account | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering of subsidiaries | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for doubtful accounts | 947,000 | 357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of loan | 0 | 0 | -1,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of loan receivable | 0 | 0 | 7,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 772 and 32,135 cash acquired for 2023 and 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, equipment, intangible assets and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | -125,000 | -218,000 | -11,510,000 | -121,000 | -52,000 | 0 | -357,000 | 0 | 0 | 0 | -37,610,000 | 0 | 0 | 0 | -357,000 | -121,000 | 0 | 0 | -357,000 | -122,000 | -51,234,000 | 0 | -357,000 | -122,000 | ||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 629,000 | 3,173,000 | 1,428,000 | 1,510,000 | 871,000 | 405,000 | 205,000 | 493,000 | 353,000 | 402,000 | 724,000 | 480,000 | 233,000 | 468,000 | 192,000 | 343,000 | 305,000 | 19,000 | ||||||||||||||||||||||||||||||||||||||||
fair value adjustments, non-cash | -10,584,000 | -46,050,000 | 19,823,000 | 2,244,000 | -15,816,000 | 3,166,000 | -682,000 | 680,000 | -10,726,000 | 199,000 | -220,000 | 4,049,000 | 17,926,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles, loss on disposal of fixed assets, and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 and 27,740 cash acquired for 2023 and 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from equity investments | 10,000 | -2,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loans receivable and disposal of fixed assets | 5,000 | 257,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 and 26,076 cash acquired for 2023 and 2022, respectively | -12,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | 431,000 | 1,770,000 | 2,082,000 | 6,928,000 | 3,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual, and gain on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of financial instruments and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and advances against customer contracts | 2,666,000 | -1,375,000 | -1,047,000 | 6,355,000 | -7,746,000 | 6,223,000 | 4,693,000 | -3,885,000 | -848,000 | -2,265,000 | 11,927,000 | 15,674,000 | -25,282,000 | 13,775,000 | 23,034,000 | 172,676,000 | -200,580,000 | -8,078,000 | -21,000 | 38,788,000 | -36,806,000 | -347,000 | 24,000 | -2,958,000 | -5,355,000 | 6,442,000 | 13,177,000 | -439,000 | 5,772,000 | -15,085,000 | 2,511,000 | -2,206,000 | -415,000 | 1,447,000 | -3,698,000 | 65,000 | 7,331,000 | -1,026,000 | -3,082,000 | 4,395,000 | -4,916,000 | 79,000 | -128,000 | |||||||||||||||
sale of loan receivable to related party | 0 | 0 | 0 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 50,733 and 34,942 cash acquired in 2022 and 2021, respectfully | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, equipment and intangible assets | 0 | 0 | 0 | 2,000 | 11,000 | 0 | 0 | 0 | 1,000 | 9,000 | 1,000 | 491,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of asset based credit facility | 0 | 0 | 0 | -37,096,000 | 0 | -105,540,000 | 0 | -20,237,000 | 0 | -18,506,000 | -18,506,000 | -14,032,000 | 0 | 0 | -5,710,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of participating note payable and contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for contingent consideration | -1,149,000 | -336,000 | -75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and gain on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 32,135 and 34,924 cash acquired for 2022 and 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 27,740 and 34,924 cash acquired for 2022 and 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 26,076 and 34,924 cash acquired for 2022 and 2021, respectively | -40,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity investments | -1,629,000 | -1,149,000 | 852,000 | -875,000 | -2,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual and gain on disposal of fixed assets | 41,000 | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of loans | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset acquisition - br brand, net of cash acquired 2,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 34,942 cash acquired in 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of division of magicjack | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset based credit facility | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of warrants | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and (gain) loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated for mandatorily redeemable noncontrolling interests | 201,000 | 217,000 | 130,000 | 382,000 | 222,000 | 175,000 | 175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
due from clearing brokers | -174,766,000 | -8,024,000 | -416,038,000 | 9,501,000 | -18,210,000 | 12,939,000 | 3,973,000 | 1,454,000 | -6,827,000 | 15,320,000 | 17,153,000 | -19,649,000 | 12,654,000 | -16,417,000 | -9,899,000 | -150,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 34,942 cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment and other | -264,000 | -187,000 | -101,000 | -666,000 | -413,000 | -438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of other business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for debt issuance and offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of 34,924 cash acquired | -130,000 | -260,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity investments | -5,787,000 | -4,698,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -8,151,000 | -7,510,000 | -598,000 | -1,000 | -36,000 | -2,724,000 | 787,000 | -2,173,000 | -1,894,000 | -145,000 | -904,000 | -1,420,000 | -4,860,000 | -76,000 | -2,196,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of magicjack, net of cash acquired 53,875 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of other businesses | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and loss on disposal of fixed assets | 1,507,000 | 8,504,000 | 4,046,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions from equity investments | 208,000 | 208,000 | 589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of key man life insurance | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan participations sold | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset acquisition - brands, net of cash acquired 2,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of wunderlich, net of cash acquired 4,259 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition of fbr & co. | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of united online, net of cash acquired 125,542 in 2016 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from key man life insurance | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments | 0 | -8,208,000 | -14,625,000 | -10,558,000 | -9,784,000 | -3,281,000 | 0 | -3,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -15,058,000 | -7,385,000 | -2,606,000 | -4,772,000 | -8,363,000 | -7,770,000 | -1,779,000 | -3,262,000 | -5,113,000 | -3,360,000 | -5,020,000 | -4,763,000 | -4,241,000 | -978,000 | ||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual and loss on disposal of fixed assets | 88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value added tax payable and other accrued expenses | -1,251,000 | 4,791,000 | 15,369,000 | -10,049,000 | 8,223,000 | -15,849,000 | -11,621,000 | -11,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans receivable | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment and intangible assets | -1,746,000 | -3,118,000 | -478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
added tax payable and other accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
auction and liquidation proceeds payable | 355,000 | -15,339,000 | -665,000 | -665,000 | -665,000 | -555,000 | -34,000 | 19,000 | -231,000 | -618,000 | 4,171,000 | -2,309,000 | 3,338,000 | -452,000 | 689,000 | -3,103,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of other businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and intangible assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from participating note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
espp shares and payment of employment taxes on vesting of restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds, lease loss accrual and loss on disposal of fixed assets | 315,000 | 1,117,000 | 286,000 | 1,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition consideration payable -united online | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition consideration payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goods held for sale or auction | 22,000 | 8,484,000 | -8,448,000 | -1,000 | 2,000 | 52,000 | 52,000 | -1,931,000 | 352,000 | 4,000 | 0 | 9,058,000 | -8,934,000 | 7,846,000 | 52,000 | -589,000 | 608,000 | 410,000 | -39,000 | -335,000 | 85,000 | 152,000 | ||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -693,000 | -275,000 | -244,000 | -115,000 | -191,000 | -432,000 | -239,000 | -40,000 | -18,000 | -196,000 | -171,000 | -129,000 | -109,000 | -101,000 | -6,000 | -36,000 | -170,000 | -266,000 | -459,000 | -247,000 | -39,000 | -66,000 | -156,000 | -254,000 | -116,000 | -162,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of intangible assets | 160,000 | 453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment | 280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and other, lease loss accrual and loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due from related parties and partners | 487,000 | 1,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and intangible asset | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment | -659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 2,852,000 | 75,352,000 | 7,533,000 | 7,155,000 | -17,997,000 | -4,079,000 | -3,446,000 | -2,000 | 245,000 | 2,213,000 | -1,313,000 | -995,000 | 7,693,000 | -113,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds of notes payable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of participating note payable and contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -21,588,000 | 24,330,000 | 20,519,000 | -17,289,000 | 26,143,000 | -2,006,000 | -6,972,000 | -10,623,000 | 12,926,000 | 1,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency on cash | -1,244,000 | 1,001,000 | 267,000 | 2,012,000 | -1,742,000 | -61,000 | 59,000 | 25,000 | -8,000 | 9,000 | -29,000 | 134,000 | -212,000 | -4,000 | 43,000 | 314,000 | 344,000 | 127,000 | -554,000 | 2,000 | -13,000 | |||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 85,631,000 | -21,649,000 | 24,322,000 | 20,528,000 | -3,942,000 | -17,501,000 | 26,139,000 | -1,963,000 | 4,898,000 | -6,628,000 | -10,496,000 | 12,372,000 | 1,822,000 | -938,000 | -5,475,000 | -1,804,000 | -9,692,000 | -8,850,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (recoveries) for doubtful accounts | 123,000 | 379,000 | 325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -3,534,000 | -12,025,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from participating note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
offering costs from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -42,576,000 | -3,251,000 | -11,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -40,564,000 | -3,226,000 | -11,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -2,261,000 | 33,129,000 | 71,541,000 | -21,649,000 | 21,337,000 | 26,786,000 | 45,922,000 | 42,128,000 | 10,331,000 | -17,501,000 | 26,139,000 | 16,904,000 | -6,628,000 | -10,496,000 | 31,093,000 | 21,902,000 | -5,475,000 | -1,804,000 | 28,297,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 4,000 | 4,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based compensation | 907,000 | 937,000 | 834,000 | 560,000 | 437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to (from) related parties and partners | -10,908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 112,105,000 | 0 | 0 | 30,012,000 | 21,600,000 | 21,600,000 | 21,600,000 | 0 | 0 | 18,867,000 | 0 | 0 | 18,721,000 | 20,080,000 | 0 | 0 | 37,989,000 | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from (used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goods held for sale or auction | 2,925,000 | 400,000 | 0 | 6,000 | 22,000 | 81,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest | -11,000 | 93,000 | 23,000 | 31,000 | 118,000 | 73,000 | 29,000 | -428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 3,000 | 0 | 1,000 | 0 | 2,000 | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
lease finance receivable | 0 | 0 | 0 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned | -7,551,000 | 15,616,000 | 966,000 | -67,000 | 407,000 | 4,273,000 | 7,341,000 | -1,717,000 | -13,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value added tax payable and other accured expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition of b. riley & co., inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and domain names | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable - related party | 4,500,000 | 4,500,000 | 4,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable - related party | -4,500,000 | -4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to mandatorily redeemable noncontrolling interests and redeemable noncontrolling interests | 490,000 | 535,000 | 425,000 | 1,796,000 | 1,116,000 | 299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 9,173,000 | 645,000 | -6,643,000 | 5,371,000 | 9,218,000 | 1,407,000 | 1,051,000 | 338,000 | -61,000 | -2,470,000 | 2,336,000 | 1,494,000 | -7,445,000 | -356,000 | -5,078,000 | 5,097,000 | -4,192,000 | 4,497,000 | -3,963,000 | -613,000 | ||||||||||||||||||||||||||||||||||||||
due from (due to) related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital, net of cash acquired 45 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of united online, net of cash acquired 125,542 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under asset based credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) revolving line of credit | 0 | 0 | -272,000 | 1,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
offerring costs from issuance of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from related party | -3,916,000 | -1,310,000 | -758,000 | -177,000 | -64,000 | 419,000 | -373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of from note payable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to (from) related party | -1,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital | -2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of mk capital, llc | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment in great american real estate, llc and shoon trading limited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to mandatorily redeemable noncontrolling interests | 333,000 | 333,000 | 528,000 | 745,000 | 291,000 | 738,000 | 632,000 | 513,000 | 366,000 | 295,000 | 297,000 | |||||||||||||||||||||||||||||||||||||||||||||||
inventory | 5,000 | 351,000 | 687,000 | -588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan receivable | 1,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to (from) related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital, net of cash acquired of 49 | -2,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of shoon trading limited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and notes receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment in great american real estate, llc | -6,000 | 0 | -46,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from asset based credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable, long-term debt and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goods held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based payments | 1,192,000 | 416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital advisors, llc, net of cash acquired of 49 | -2,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in note receivable - related party | 0 | 377,000 | 38,000 | 196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b. riley & co. inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to mandatorily redeemable noncontrolling interests | -1,797,000 | -1,421,000 | -301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b. riley & co., inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cashprovided by investing activities | 4,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds fromrevolving line of credit | 71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and redeemable noncontrolling interests | 402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from bargain purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -4,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from formation of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due from (due to) related parties | 177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of shoon trading company limited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b riley & co. | 177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of capital lease obligations | 0 | -5,000 | -8,000 | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) proceeds from revolving line of credit | -927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | 0 | 639,000 | -925,000 | -565,000 | -761,000 | -1,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long term debt | -1,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity investment in great american real estate, llc | -68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based payments | 358,000 | 990,000 | 1,032,000 | 1,040,000 | 1,358,000 | 1,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mandatorily redeemable noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 0 | 851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in notes receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (recoveries of) bad debts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan and lease finance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of shoon | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from formation of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by (used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (recovery of) doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation plans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity investment in great american real estate, llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mandatorily redeemable noncontrolling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to mandatorily redeemable noncontrolling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in notes receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of officer life insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 195,000 | 459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of capital lease obligation | -6,000 | -171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse merger dated july 31, 2009 | -1,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant redemption for cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to stockholder's | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in note receivable—related party | 2,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign current on operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guaranteed payment distributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment in great american real estate, llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes receivable - related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) revolving lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to stockholder’s | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (recoveries) of doubtful accounts | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in note receivable - related party | -3,224,000 | 0 | -2,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable from reverse merger dated july 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts payable under collaborative arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase on noncontrolling interest in subsidiary for cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions - noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (recoveries of) doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment related to assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to members | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash investing and financing activities: |
