B. Riley Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
B. Riley Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | -5,606,000 | -287,598,000 | -433,781,000 | -47,954,000 | -89,664,000 | -76,308,000 | 43,781,000 | 16,560,000 | -63,455,000 | 52,645,000 | -136,588,000 | -9,196,000 | 67,446,000 | 51,658,000 | 75,100,000 | 256,598,000 | 171,845,000 | 48,892,000 | 82,529,000 | -99,249,000 | 17,516,000 | 34,144,000 | 22,309,000 | 7,979,000 | -8,965,000 | 2,722,000 | 17,801,000 | 4,842,000 | -5,451,000 | 122,000 | 3,363,000 | 13,901,000 | 23,009,000 | 8,374,000 | -27,000 | 1,370,000 | 3,436,000 | -2,902,000 | -916,000 | -907,000 | -1,070,000 | -526,000 | -1,906,000 | 455,000 | -6,607,000 | -2,980,000 | -4,542,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 11,278,000 | 11,191,000 | 11,799,000 | 11,137,000 | 11,502,000 | 12,491,000 | 12,534,000 | 13,077,000 | 13,443,000 | 10,717,000 | 7,961,000 | 7,848,000 | 6,805,000 | 6,142,000 | 6,165,000 | 6,759,000 | 4,604,000 | 4,886,000 | 4,923,000 | 4,956,000 | 4,831,000 | 4,473,000 | 4,831,000 | 4,913,000 | 4,041,000 | 3,098,000 | 3,333,000 | 3,337,000 | 3,435,000 | 3,415,000 | 2,248,000 | 2,042,000 | 1,925,000 | 1,982,000 | 196,000 | 203,000 | 195,000 | 195,000 | 187,000 | 133,000 | 131,000 | 221,000 | 212,000 | 205,000 | 195,000 | 180,000 | 169,000 |
benefit from credit losses | 3,495,000 | 1,322,000 | 740,000 | 436,000 | 17,000 | -20,000 | 60,000 | 133,000 | |||||||||||||||||||||||||||||||||||||||
share-based compensation | 1,460,000 | 2,729,000 | 6,183,000 | 8,682,000 | 9,845,000 | 11,026,000 | 10,492,000 | 13,746,000 | 15,312,000 | 14,613,000 | 14,202,000 | 17,013,000 | 12,503,000 | 9,374,000 | 8,608,000 | 5,526,000 | 4,321,000 | 4,778,000 | 4,167,000 | 5,322,000 | 5,640,000 | 4,728,000 | 2,934,000 | 2,614,000 | 4,392,000 | 3,091,000 | 3,001,000 | 2,558,000 | 2,662,000 | 3,739,000 | |||||||||||||||||
fair value and remeasurement adjustments, non-cash | 66,273,000 | 71,850,000 | 175,856,000 | 13,651,000 | 32,120,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash interest and other | 3,048,000 | -22,982,000 | -664,000 | -2,661,000 | -212,000 | -4,323,000 | -3,976,000 | -1,141,000 | 2,188,000 | -4,155,000 | 2,359,000 | -3,596,000 | -6,580,000 | -6,651,000 | -4,716,000 | -4,375,000 | -3,909,000 | -5,958,000 | -4,116,000 | -2,827,000 | 2,674,000 | -11,797,000 | -3,880,000 | 736,000 | 2,684,000 | -486,000 | 1,684,000 | 186,000 | 137,000 | 153,000 | 151,000 | 15,000 | |||||||||||||||
depreciation of rental merchandise | 3,374,000 | 3,497,000 | 4,019,000 | 4,202,000 | |||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency on operations | 50,000 | -644,000 | 76,000 | 271,000 | -996,000 | 910,000 | -495,000 | 271,000 | -2,403,000 | 2,859,000 | 332,000 | -34,000 | 1,454,000 | 159,000 | -760,000 | -726,000 | 142,000 | -529,000 | -252,000 | 179,000 | -86,000 | -331,000 | 209,000 | 130,000 | -564,000 | 230,000 | -534,000 | -48,000 | 253,000 | -167,000 | 312,000 | -1,167,000 | 333,000 | 39,000 | 59,000 | 122,000 | 168,000 | -212,000 | -22,000 | ||||||||
loss (income) from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity investments | 48,000 | 37,000 | 37,000 | 37,000 | 236,000 | 69,000 | 0 | 129,000 | 583,000 | 1,134,000 | 774,000 | 763,000 | 763,000 | 305,000 | 305,000 | 600,000 | 421,000 | 433,000 | |||||||||||||||||||||||||||||
deferred income taxes | 5,433,000 | 19,010,000 | 17,457,000 | -16,012,000 | -19,551,000 | -39,910,000 | 12,709,000 | 5,807,000 | 1,401,000 | 13,510,000 | -53,442,000 | -41,900,000 | 33,220,000 | -22,692,000 | -11,454,000 | 62,696,000 | 44,307,000 | 31,652,000 | -10,086,000 | -4,254,000 | 4,516,000 | -72,000 | 6,820,000 | -390,000 | 1,983,000 | 0 | 30,289,000 | -924,000 | -14,512,000 | -9,124,000 | 1,710,000 | 1,568,000 | 119,000 | 152,000 | 1,710,000 | -1,119,000 | -455,000 | -595,000 | -815,000 | 701,000 | -161,000 | 874,000 | -4,263,000 | -1,572,000 | -4,054,000 | ||
impairment of goodwill and other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of business, disposal of fixed assets, and other | 547,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 1,243,000 | 3,969,000 | 0 | 919,000 | 0 | 0 | 0 | -1,556,000 | |||||||||||||||||||||||||||||||||||||||
gain on equity investment | 0 | 0 | 0 | 0 | -3,544,000 | ||||||||||||||||||||||||||||||||||||||||||
de-consolidation of brpm 150 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
income allocated to and fair value adjustment for mandatorily redeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
amounts due to/from clearing brokers | 1,155,000 | 9,044,000 | -37,000 | 10,460,000 | -25,756,000 | -3,288,000 | -9,177,000 | 16,318,000 | 20,099,000 | -23,627,000 | 14,447,000 | -80,091,000 | |||||||||||||||||||||||||||||||||||
securities and other investments owned | 60,336,000 | 160,844,000 | 285,797,000 | 192,639,000 | 166,485,000 | -115,363,000 | -22,963,000 | 95,037,000 | 95,224,000 | -94,736,000 | 174,174,000 | 215,973,000 | -179,996,000 | -85,608,000 | -80,677,000 | -235,504,000 | -294,900,000 | -56,868,000 | -105,052,000 | 125,061,000 | -120,300,000 | -48,752,000 | 18,512,000 | -15,225,000 | -51,056,000 | -61,981,000 | -9,723,000 | -5,457,000 | -40,793,000 | -375,000 | -16,461,000 | -24,514,000 | |||||||||||||||
securities borrowed | 20,982,000 | 678,936,000 | 1,307,139,000 | 820,860,000 | -88,939,000 | 156,521,000 | 4,322,000 | -599,516,000 | -100,021,000 | 170,768,000 | -784,301,000 | 461,193,000 | -743,310,000 | -207,634,000 | 173,613,000 | -548,178,000 | -89,035,000 | 109,941,000 | -112,201,000 | 140,168,000 | -94,124,000 | 39,714,000 | 67,321,000 | 104,104,000 | 110,949,000 | -28,307,000 | -152,896,000 | -54,003,000 | -82,403,000 | 178,132,000 | |||||||||||||||||
accounts receivable | -5,008,000 | 7,997,000 | 7,980,000 | -8,739,000 | 12,276,000 | -12,260,000 | 1,298,000 | 25,083,000 | -2,845,000 | ||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 3,009,000 | 19,242,000 | 10,550,000 | -6,761,000 | -545,000 | 15,116,000 | 11,871,000 | -25,705,000 | -3,585,000 | -38,090,000 | -14,299,000 | 1,701,000 | 14,653,000 | 7,480,000 | -20,241,000 | -5,629,000 | 7,930,000 | 16,200,000 | 17,444,000 | -37,151,000 | 19,207,000 | 35,881,000 | -41,794,000 | -3,706,000 | -4,977,000 | -3,310,000 | -74,000 | -16,034,000 | -17,241,000 | 534,000 | 14,746,000 | 242,000 | 2,252,000 | 9,056,000 | -5,586,000 | -2,060,000 | 95,000 | 616,000 | -216,000 | -75,000 | -384,000 | 186,000 | 2,550,000 | 43,000 | 909,000 | -280,000 | 1,089,000 |
accounts payable, accrued payroll and related expenses, accrued expenses and other liabilities | 20,457,000 | -17,637,000 | 4,174,000 | -21,114,000 | -49,824,000 | 44,161,000 | -6,649,000 | -67,536,000 | -13,300,000 | 10,577,000 | -55,643,000 | -82,962,000 | 1,080,000 | 30,330,000 | |||||||||||||||||||||||||||||||||
amounts due to/from related parties and partners | -681,000 | 1,592,000 | -1,273,000 | -888,000 | 190,000 | 274,000 | -439,000 | -1,070,000 | 1,547,000 | 502,000 | 1,282,000 | 594,000 | -737,000 | -833,000 | -928,000 | 1,083,000 | 2,330,000 | -3,311,000 | 3,652,000 | 752,000 | -207,000 | -1,120,000 | -2,218,000 | -1,236,000 | 9,192,000 | -7,849,000 | 2,889,000 | 473,000 | |||||||||||||||||||
securities sold, not yet purchased | 3,225,000 | -2,315,000 | -1,658,000 | -2,178,000 | 1,481,000 | 4,434,000 | -5,120,000 | 1,909,000 | -11,853,000 | 12,347,000 | -2,095,000 | -21,125,000 | -390,587,000 | 147,122,000 | -15,970,000 | 277,446,000 | -38,019,000 | 38,321,000 | -4,495,000 | -27,522,000 | 12,728,000 | -13,662,000 | 6,806,000 | -1,675,000 | -22,049,000 | 42,089,000 | -2,153,000 | -8,555,000 | -22,000 | 5,025,000 | 1,862,000 | 813,000 | -5,562,000 | 4,980,000 | 239,000 | 210,000 | -3,707,000 | ||||||||||
deferred revenue | -2,560,000 | -3,451,000 | -3,314,000 | -2,668,000 | -3,291,000 | -3,259,000 | -6,933,000 | -1,749,000 | -3,599,000 | 5,997,000 | 1,644,000 | 4,924,000 | -95,000 | -287,000 | -116,000 | -3,042,000 | -1,914,000 | -452,000 | -2,693,000 | 6,589,000 | -2,596,000 | 288,000 | -1,683,000 | 893,000 | -628,000 | -395,000 | 81,000 | 378,000 | 634,000 | -877,000 | -110,000 | -315,000 | |||||||||||||||
securities loaned | -26,872,000 | -678,738,000 | -1,307,617,000 | -818,137,000 | 86,516,000 | -156,475,000 | -8,717,000 | 603,951,000 | 94,781,000 | -174,951,000 | 795,069,000 | -469,553,000 | 742,860,000 | 211,466,000 | -172,710,000 | 547,259,000 | 92,701,000 | -111,905,000 | 108,155,000 | -139,636,000 | 95,549,000 | -44,162,000 | -65,724,000 | -105,689,000 | -104,886,000 | 23,168,000 | 157,517,000 | 51,352,000 | 75,170,000 | -183,790,000 | |||||||||||||||||
net cash from operating activities | -2,743,000 | 19,455,000 | 111,482,000 | 135,357,000 | 65,459,000 | -118,062,000 | 24,488,000 | 52,617,000 | 79,467,000 | -22,915,000 | -35,001,000 | -14,898,000 | 217,546,000 | -18,751,000 | -105,007,000 | -42,894,000 | -29,208,000 | 73,465,000 | 12,977,000 | 455,000 | -76,615,000 | 44,785,000 | -7,486,000 | 8,924,000 | -25,919,000 | 129,871,000 | -154,711,000 | -54,055,000 | -33,011,000 | 34,041,000 | -43,965,000 | -38,855,000 | 52,354,000 | 17,611,000 | 11,360,000 | -1,045,000 | 17,342,000 | -17,245,000 | -11,655,000 | 578,000 | 5,292,000 | -162,000 | 834,000 | 7,154,000 | -7,983,000 | -6,088,000 | -7,250,000 |
capex | -1,227,000 | -1,284,000 | -4,528,000 | -913,000 | -1,929,000 | -1,025,000 | -3,061,000 | -1,696,000 | -2,533,000 | -489,000 | -720,000 | -176,000 | 0 | -264,000 | -187,000 | -101,000 | 0 | -666,000 | -413,000 | -438,000 | -576,000 | -371,000 | 0 | -1,746,000 | -3,118,000 | -478,000 | 0 | -693,000 | -275,000 | -244,000 | -115,000 | -191,000 | -432,000 | -239,000 | -40,000 | -18,000 | -129,000 | -109,000 | -101,000 | -6,000 | -36,000 | -39,000 | -66,000 | -156,000 | -254,000 | -116,000 | -162,000 |
free cash flows | -3,970,000 | 18,171,000 | 106,954,000 | 134,444,000 | 63,530,000 | -119,087,000 | 21,427,000 | 50,921,000 | 76,934,000 | -23,404,000 | -35,721,000 | -15,074,000 | 217,546,000 | -19,015,000 | -105,194,000 | -42,995,000 | -29,208,000 | 72,799,000 | 12,564,000 | 17,000 | -77,191,000 | 44,414,000 | -7,486,000 | 7,178,000 | -29,037,000 | 129,393,000 | -154,711,000 | -54,748,000 | -33,286,000 | 33,797,000 | -44,080,000 | -39,046,000 | 51,922,000 | 17,372,000 | 11,320,000 | -1,063,000 | 17,213,000 | -17,354,000 | -11,756,000 | 572,000 | 5,256,000 | -201,000 | 768,000 | 6,998,000 | -8,237,000 | -6,204,000 | -7,412,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans receivable | -38,808,000 | -16,710,000 | -20,300,000 | -42,903,000 | -139,598,000 | -45,402,000 | -47,987,000 | -311,970,000 | -81,428,000 | -222,609,000 | -105,256,000 | -93,853,000 | -552,592,000 | -99,008,000 | -11,640,000 | -75,669,000 | -38,366,000 | -16,872,000 | -36,900,000 | -115,328,000 | 6,884,000 | -125,623,000 | -204,918,000 | -20,154,000 | -3,683,000 | ||||||||||||||||||||||
repayments of loans receivable | 43,716,000 | 32,958,000 | 32,880,000 | 39,493,000 | 63,083,000 | 130,216,000 | 152,830,000 | 260,587,000 | 166,200,000 | 166,959,000 | 140,695,000 | 101,000,000 | 39,577,000 | 37,020,000 | 8,046,000 | 87,476,000 | 14,101,000 | 1,532,000 | 32,322,000 | 42,128,000 | 60,444,000 | 81,102,000 | |||||||||||||||||||||||||
sales of loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan participations sold | 1,980,000 | 4,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 604, 8,308, and 50,733 cash acquired in 2024, 2023, and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment and intangible assets | -1,227,000 | -1,284,000 | -4,528,000 | -913,000 | -1,929,000 | -1,025,000 | -3,061,000 | -1,696,000 | -2,533,000 | -489,000 | -720,000 | -176,000 | -576,000 | -371,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of business and other | |||||||||||||||||||||||||||||||||||||||||||||||
sale of great american group | |||||||||||||||||||||||||||||||||||||||||||||||
sale of brands interests, net of (585) cash sold in 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
funds received from trust account of subsidiary | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of equity and other investments | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 415,005,000 | 18,825,000 | -11,574,000 | 18,278,000 | -11,780,000 | 96,635,000 | 273,483,000 | -57,164,000 | -74,037,000 | 41,223,000 | 36,036,000 | -35,513,000 | -539,872,000 | -402,940,000 | -14,384,000 | 662,000 | -29,900,000 | -15,989,000 | -11,065,000 | -71,492,000 | -43,952,000 | -23,868,000 | -201,063,000 | -26,513,000 | -104,892,000 | -42,870,000 | 589,000 | -4,268,000 | -10,706,000 | -30,271,000 | 4,235,000 | 3,120,000 | -99,789,000 | -12,065,000 | -19,000 | -20,573,000 | -4,189,000 | -3,370,000 | 3,683,000 | 209,000 | 2,508,000 | -465,000 | -1,680,000 | -2,149,000 | -2,363,000 | 24,335,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit | 25,173,000 | 23,790,000 | 22,573,000 | 17,738,000 | 27,892,000 | 129,235,000 | 33,009,000 | 29,021,000 | 0 | ||||||||||||||||||||||||||||||||||||||
repayment of revolving line of credit | -22,525,000 | -29,917,000 | -24,961,000 | -39,343,000 | -41,337,000 | -182,863,000 | -61,597,000 | -17,237,000 | -11,900,000 | -329,000 | |||||||||||||||||||||||||||||||||||||
proceeds from note payable | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and other | -497,000 | -466,000 | -329,000 | -5,361,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 500,000,000 | 0 | 128,187,000 | 48,500,000 | 200,700,000 | 100,000,000 | 0 | 0 | 0 | 0 | 10,000,000 | |||||||||||||||||||||||||||||||||||
repayment of term loan | -306,196,000 | -92,968,000 | -15,570,000 | -30,036,000 | -16,557,000 | -331,420,000 | -99,902,000 | -72,924,000 | -35,349,000 | -6,563,000 | -50,200,000 | -4,116,000 | -4,600,000 | -4,600,000 | -6,734,000 | -4,750,000 | -52,837,000 | -4,809,000 | -4,810,000 | -4,810,000 | -4,810,000 | -9,619,000 | |||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 0 | 386,000 | 15,341,000 | 15,837,000 | 20,037,000 | 358,515,000 | 414,870,000 | 73,294,000 | 402,404,000 | 15,379,000 | 339,000 | 0 | 171,078,000 | 37,427,000 | 120,562,000 | 118,948,000 | 4,987,000 | 3,707,000 | 123,167,000 | 124,856,000 | 7,267,000 | 90,141,000 | 31,483,000 | |||||||||||||||||||||||
redemption of senior notes | 0 | 0 | -24,999,000 | -115,492,000 | 0 | 0 | -116,883,000 | -262,309,000 | 0 | -128,156,000 | 0 | 0 | 0 | -1,829,000 | |||||||||||||||||||||||||||||||||
payment of debt issuance and offering costs | 0 | -2,500,000 | -793,000 | -191,000 | -805,000 | -23,983,000 | -1,248,000 | -1,957,000 | -6,867,000 | -905,000 | |||||||||||||||||||||||||||||||||||||
payment of contingent consideration | -5,526,000 | -5,989,000 | -1,336,000 | -70,000 | -21,000 | -545,000 | -37,000 | -1,302,000 | -223,000 | -270,000 | -181,000 | 0 | 0 | -1,250,000 | 0 | 0 | -1,250,000 | ||||||||||||||||||||||||||||||
espp and payment of employment taxes on vesting of restricted stock | -82,000 | 0 | 1,028,000 | -277,000 | |||||||||||||||||||||||||||||||||||||||||||
common dividends paid | -104,000 | 0 | -17,613,000 | -16,014,000 | -30,140,000 | -30,611,000 | -33,492,000 | -46,856,000 | -29,103,000 | -28,312,000 | -34,153,000 | -27,886,000 | -110,581,000 | -55,285,000 | -86,086,000 | -95,183,000 | -12,970,000 | -8,333,000 | -7,880,000 | -9,609,000 | |||||||||||||||||||||||||||
preferred dividends paid | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,015,000 | -2,012,000 | -2,002,000 | -2,002,000 | -2,002,000 | -2,002,000 | -1,990,000 | -1,929,000 | -1,789,000 | -1,749,000 | -1,480,000 | -1,088,000 | -1,087,000 | -1,055,000 | |||||||||||||||||||||||||||
repurchase of common stock | -15,791,000 | 115,000 | 0 | -53,803,000 | -6,489,000 | 0 | -9,900,000 | -10,569,000 | -3,711,000 | -24,068,000 | 0 | -1,021,000 | -602,000 | -2,650,000 | -1,365,000 | 0 | |||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -994,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 734,000 | 256,000 | 455,000 | 2,502,000 | 1,743,000 | 302,000 | 9,746,000 | 2,823,000 | |||||||||||||||||||||||||||||||||||||||
redemption of subsidiary temporary equity and distributions | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 64,713,000 | -240,000 | 0 | 0 | -7,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | 0 | 467,000 | 0 | 0 | 639,000 | 5,716,000 | 31,377,000 | 0 | 4,630,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -317,225,000 | -111,196,000 | -52,593,000 | -190,933,000 | -80,464,000 | 171,336,000 | -401,458,000 | -55,337,000 | 26,459,000 | 1,609,000 | 4,010,000 | -14,441,000 | 221,681,000 | 503,313,000 | 171,838,000 | 184,213,000 | -8,045,000 | 5,774,000 | -20,517,000 | 92,332,000 | 53,992,000 | 92,117,000 | 95,826,000 | 8,241,000 | 76,767,000 | -44,059,000 | 248,338,000 | 3,813,000 | 75,375,000 | -7,032,000 | 72,592,000 | -6,841,000 | -39,982,000 | 60,590,000 | 21,983,000 | -2,187,000 | -8,009,000 | 17,358,000 | -2,264,000 | 21,882,000 | -7,507,000 | -526,000 | -1,294,000 | -10,948,000 | 8,328,000 | -1,241,000 | -25,935,000 |
increase in cash, cash equivalents and restricted cash | 31,889,000 | 19,917,000 | 5,045,000 | -64,852,000 | -100,645,000 | 81,622,000 | 52,447,000 | 141,981,000 | -67,153,000 | 63,250,000 | -18,605,000 | 21,295,000 | -66,575,000 | 113,034,000 | -54,044,000 | 42,942,000 | |||||||||||||||||||||||||||||||
effect of foreign currency on cash, cash equivalents and restricted cash | -8,209,000 | 4,141,000 | -1,271,000 | -3,962,000 | -5,463,000 | 1,067,000 | 1,280,000 | 5,654,000 | -3,560,000 | -2,531,000 | -496,000 | 1,373,000 | -1,221,000 | 162,000 | -696,000 | 904,000 | 1,112,000 | 627,000 | -1,332,000 | 256,000 | -220,000 | 14,000 | 23,000 | -64,000 | -297,000 | -185,000 | -314,000 | ||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 37,543,000 | 16,357,000 | 2,514,000 | -65,348,000 | -99,272,000 | 80,401,000 | 52,609,000 | 141,285,000 | -66,249,000 | 64,362,000 | -17,978,000 | 19,963,000 | -66,319,000 | 112,814,000 | -54,108,000 | 42,645,000 | |||||||||||||||||||||||||||||||
loss (income) from equity investments | 10,000 | -2,618,000 | -1,113,000 | ||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and tradenames | 0 | 33,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, disposal of fixed assets, and other | -496,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||
income allocated and fair value adjustment for mandatorily redeemable noncontrolling interests | 631,000 | 492,000 | 293,000 | 557,000 | 470,000 | 308,000 | 327,000 | 356,000 | 221,000 | 215,000 | 363,000 | 411,000 | 277,000 | 169,000 | 375,000 | 304,000 | 33,000 | 3,498,000 | 6,866,000 | 402,000 | |||||||||||||||||||||||||||
sale of loans receivable | 0 | 0 | 22,785,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 604 and 772 cash acquired for 2024 and 2023, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
sale of business, net of cash sold and other | 393,000 | 49,000 | -184,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of equity and other investments | -532,000 | 0 | -4,209,000 | -662,000 | 0 | -347,000 | -2,439,000 | ||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interests | -1,387,000 | -1,692,000 | -1,481,000 | -2,508,000 | -1,477,000 | -1,512,000 | -1,023,000 | -1,051,000 | -800,000 | -950,000 | -3,221,000 | -11,571,000 | -813,000 | -870,000 | -820,000 | -1,323,000 | -863,000 | -239,000 | -582,000 | -274,000 | -152,000 | -133,000 | -665,000 | -117,000 | -8,383,000 | -1,232,000 | -1,075,000 | -571,000 | -239,000 | -776,000 | -665,000 | -245,000 | -706,000 | -543,000 | -429,000 | -535,000 | -288,000 | -412,000 | -287,000 | -201,000 | |||||||
decrease in cash, cash equivalents and restricted cash | -37,298,000 | 149,909,000 | -103,487,000 | -59,884,000 | -9,348,000 | -54,510,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -41,260,000 | 144,446,000 | -102,420,000 | -58,604,000 | -9,325,000 | -54,824,000 | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | 0 | 0 | 0 | 180,278,000 | 0 | 0 | 0 | 152,534,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations, end of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from discontinued operations, end of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 52,691,000 | 70,993,000 | 81,737,000 | 76,354,000 | 74,097,000 | 81,423,000 | 60,028,000 | 50,257,000 | 44,830,000 | 38,272,000 | 37,372,000 | 34,638,000 | 29,634,000 | 36,725,000 | 23,364,000 | 29,297,000 | 24,149,000 | 21,785,000 | 22,694,000 | 21,327,000 | 14,169,000 | 17,435,000 | 14,814,000 | 13,421,000 | 12,860,000 | 9,008,000 | 7,327,000 | 8,623,000 | 1,504,000 | 1,386,000 | -129,000 | 253,000 | 245,000 | 7,000 | 227,000 | 282,000 | 449,000 | 658,000 | 122,000 | 784,000 | 680,000 | 1,670,000 | |||||
taxes paid | 2,011,000 | 2,375,000 | 1,432,000 | 1,758,000 | 3,108,000 | 2,932,000 | 3,967,000 | 47,000 | 45,270,000 | 73,000 | 296,000 | 23,870,000 | 63,934,000 | 53,000 | 908,000 | 852,000 | 34,000 | 574,000 | 3,620,000 | 4,138,000 | 699,000 | 192,000 | 4,042,000 | 149,000 | 2,170,000 | 136,000 | 3,318,000 | 1,979,000 | 9,618,000 | 71,000 | 0 | 40,000 | 369,000 | 28,000 | 0 | 0 | 2,000 | ||||||||||
income from equity investments | -10,000 | 4,000 | 91,000 | 3,399,000 | -6,775,000 | -409,000 | 318,000 | 236,000 | 3,762,000 | 672,000 | |||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 604 and 234 cash acquired for 2024 and 2023, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 233,839,000 | 0 | 0 | 270,926,000 | 0 | 0 | 279,860,000 | 0 | 0 | 104,837,000 | 0 | 0 | 104,739,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 46,044,000 | 192,579,000 | 144,446,000 | -102,420,000 | 212,322,000 | 16,357,000 | 2,514,000 | 214,512,000 | 80,401,000 | 52,609,000 | 246,122,000 | 64,362,000 | -17,978,000 | 124,702,000 | 112,814,000 | -112,709,000 | 170,953,000 | 42,645,000 | 94,031,000 | 97,710,000 | |||||||||||||||||||||||||||
(gain) loss on sale of business and disposal of fixed assets | -203,000 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 cash acquired for 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
payment of employment taxes on vesting of restricted stock | -1,170,000 | -4,819,000 | -293,000 | -5,146,000 | -1,294,000 | 920,000 | -170,000 | -10,348,000 | -22,000 | -19,628,000 | -272,000 | -2,173,000 | -505,000 | 604,000 | -335,000 | -1,577,000 | -714,000 | -536,000 | -2,445,000 | -1,125,000 | -803,000 | -1,626,000 | -90,000 | 0 | -184,000 | 0 | -948,000 | ||||||||||||||||||||
change in fair value of financial instruments and other | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan participations sold | 0 | -4,444,000 | -4,686,000 | -6,086,000 | -1,102,000 | -191,000 | -696,000 | -244,000 | -15,736,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 8,308, 50,733, and 34,942 cash acquired in 2023, 2022, and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
investment of subsidiaries initial public offering proceeds into trust account | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering of subsidiaries | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 2,079,000 | 629,000 | 3,173,000 | 1,428,000 | 1,510,000 | 871,000 | 405,000 | 205,000 | 493,000 | 353,000 | 402,000 | 947,000 | 357,000 | 1,357,000 | 724,000 | 480,000 | 579,000 | 834,000 | 233,000 | 468,000 | 192,000 | 343,000 | 305,000 | 19,000 | |||||||||||||||||||||||
gain on extinguishment of loan | 0 | 0 | -1,102,000 | ||||||||||||||||||||||||||||||||||||||||||||
sale of loan receivable | 0 | 0 | 7,500,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 772 and 32,135 cash acquired for 2023 and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, equipment, intangible assets and other | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | -125,000 | -218,000 | -11,510,000 | -121,000 | -52,000 | 0 | -357,000 | 0 | 0 | 0 | -37,610,000 | 0 | 0 | 0 | -357,000 | -121,000 | 0 | 0 | -357,000 | -122,000 | -51,234,000 | 0 | -357,000 | -122,000 | |||||||||||||||||||||||
fair value adjustments, non-cash | -10,584,000 | -46,050,000 | 19,823,000 | 2,244,000 | -15,816,000 | 3,166,000 | -682,000 | 680,000 | -10,726,000 | 199,000 | -220,000 | 4,049,000 | 17,926,000 | ||||||||||||||||||||||||||||||||||
impairment of intangibles, loss on disposal of fixed assets, and other | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 and 27,740 cash acquired for 2023 and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, equipment, intangible assets, and other | 147,000 | 1,364,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on loans receivable and disposal of fixed assets | 5,000 | 257,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interest, net of 234 and 26,076 cash acquired for 2023 and 2022, respectively | -12,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | 431,000 | 1,770,000 | 2,082,000 | 6,928,000 | 3,722,000 | ||||||||||||||||||||||||||||||||||||||||||
fair value adjustments | |||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual, and gain on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||
gain on equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and advances against customer contracts | 2,666,000 | -1,375,000 | -1,047,000 | 6,355,000 | -7,746,000 | 6,223,000 | 4,693,000 | -3,885,000 | -848,000 | -2,265,000 | 11,927,000 | 15,674,000 | -25,282,000 | 13,775,000 | 23,034,000 | 172,676,000 | -200,580,000 | -8,078,000 | -21,000 | 38,788,000 | -36,806,000 | -347,000 | 24,000 | -2,958,000 | -5,355,000 | 6,442,000 | 5,772,000 | -15,085,000 | 2,511,000 | -2,206,000 | -415,000 | -1,026,000 | -3,082,000 | 4,395,000 | -4,916,000 | 79,000 | -128,000 | ||||||||||
sale of loan receivable to related party | 0 | 0 | 0 | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 50,733 and 34,942 cash acquired in 2022 and 2021, respectfully | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, equipment and intangible assets | 0 | 0 | 0 | 2,000 | 11,000 | 0 | 0 | 0 | 1,000 | 9,000 | 1,000 | 491,000 | 12,000 | ||||||||||||||||||||||||||||||||||
purchases of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of asset based credit facility | 0 | 0 | 0 | -37,096,000 | 0 | -105,540,000 | 0 | -20,237,000 | 0 | -14,032,000 | 0 | 0 | -5,710,000 | ||||||||||||||||||||||||||||||||||
payment of participating note payable and contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||
payment for contingent consideration | -1,149,000 | -336,000 | -75,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering common stock | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and gain on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 32,135 and 34,924 cash acquired for 2022 and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 27,740 and 34,924 cash acquired for 2022 and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 26,076 and 34,924 cash acquired for 2022 and 2021, respectively | -40,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity investments | -1,629,000 | -1,149,000 | 852,000 | -875,000 | -2,937,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual and gain on disposal of fixed assets | 41,000 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of loans | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
asset acquisition - br brand, net of cash acquired 2,160 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 34,942 cash acquired in 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of division of magicjack | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investments | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset based credit facility | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of warrants | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and (gain) loss on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||
income allocated for mandatorily redeemable noncontrolling interests | 201,000 | 217,000 | 130,000 | 382,000 | 222,000 | 175,000 | 175,000 | ||||||||||||||||||||||||||||||||||||||||
due from clearing brokers | -174,766,000 | -8,024,000 | -416,038,000 | 9,501,000 | -18,210,000 | 12,939,000 | 3,973,000 | 1,454,000 | -6,827,000 | 15,320,000 | 17,153,000 | -19,649,000 | 12,654,000 | -16,417,000 | -9,899,000 | -150,000 | |||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 36,638,000 | -53,488,000 | 30,505,000 | -11,035,000 | 22,835,000 | -22,097,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of 34,942 cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment and other | -264,000 | -187,000 | -101,000 | -666,000 | -413,000 | -438,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of other business | |||||||||||||||||||||||||||||||||||||||||||||||
payment for debt issuance and offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of 34,924 cash acquired | -130,000 | -260,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of equity investments | -5,787,000 | -4,698,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -8,151,000 | -7,510,000 | -598,000 | -1,000 | -36,000 | -2,724,000 | 787,000 | -2,173,000 | -1,894,000 | -145,000 | -904,000 | -1,420,000 | -4,860,000 | -76,000 | -2,196,000 | ||||||||||||||||||||||||||||||||
acquisition of magicjack, net of cash acquired 53,875 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of other businesses | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles and loss on disposal of fixed assets | 1,507,000 | 8,504,000 | 4,046,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions from equity investments | 208,000 | 208,000 | 589,000 | ||||||||||||||||||||||||||||||||||||||||||||
recovery of key man life insurance | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
loan participations sold | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
asset acquisition - brands, net of cash acquired 2,160 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of wunderlich, net of cash acquired 4,259 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition of fbr & co. | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of united online, net of cash acquired 125,542 in 2016 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from key man life insurance | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
equity investments | 0 | -8,208,000 | -14,625,000 | -10,558,000 | -9,784,000 | -3,281,000 | 0 | -3,575,000 | |||||||||||||||||||||||||||||||||||||||
dividends paid | -15,058,000 | -7,385,000 | -2,606,000 | -4,772,000 | -8,363,000 | -7,770,000 | -1,779,000 | -3,262,000 | -5,113,000 | -3,360,000 | -5,020,000 | -4,763,000 | |||||||||||||||||||||||||||||||||||
impairment of leaseholds and intangibles, lease loss accrual and loss on disposal of fixed assets | 88,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value added tax payable and other accrued expenses | -1,251,000 | 4,791,000 | 15,369,000 | -10,049,000 | 8,223,000 | -15,849,000 | -11,621,000 | -11,127,000 | |||||||||||||||||||||||||||||||||||||||
repayment of loans receivable | 5,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment and intangible assets | -1,746,000 | -3,118,000 | -478,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value | |||||||||||||||||||||||||||||||||||||||||||||||
added tax payable and other accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||
auction and liquidation proceeds payable | 355,000 | -15,339,000 | -665,000 | -555,000 | 4,171,000 | -2,309,000 | 3,338,000 | -452,000 | 689,000 | -3,103,000 | |||||||||||||||||||||||||||||||||||||
acquisition of other businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and intangible assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from participating note payable | |||||||||||||||||||||||||||||||||||||||||||||||
espp shares and payment of employment taxes on vesting of restricted stock | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds, lease loss accrual and loss on disposal of fixed assets | 315,000 | 1,117,000 | 286,000 | 1,467,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition consideration payable -united online | |||||||||||||||||||||||||||||||||||||||||||||||
dividends from equity investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment | 280,000 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition consideration payable | |||||||||||||||||||||||||||||||||||||||||||||||
goods held for sale or auction | 22,000 | 8,484,000 | -8,448,000 | -1,000 | 2,000 | -1,931,000 | 352,000 | 4,000 | 0 | 9,058,000 | 608,000 | 410,000 | -39,000 | -335,000 | 85,000 | 152,000 | |||||||||||||||||||||||||||||||
purchases of property and equipment | -693,000 | -275,000 | -244,000 | -115,000 | -191,000 | -432,000 | -239,000 | -40,000 | -18,000 | -129,000 | -109,000 | -101,000 | -6,000 | -36,000 | -39,000 | -66,000 | -156,000 | -254,000 | -116,000 | -162,000 | |||||||||||||||||||||||||||
proceeds from sale of intangible assets | 160,000 | 453,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of leaseholds and other, lease loss accrual and loss on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||
amounts due from related parties and partners | 487,000 | 1,020,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and intangible asset | 217,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity investment | -659,000 | ||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -9,989,000 | -3,534,000 | 75,352,000 | -66,135,000 | -12,025,000 | -1,000 | -17,997,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds of notes payable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of participating note payable and contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -21,588,000 | -17,289,000 | 26,143,000 | -2,006,000 | 1,820,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency on cash | -1,244,000 | 1,001,000 | 267,000 | 2,012,000 | -1,742,000 | -61,000 | 59,000 | 25,000 | -29,000 | 134,000 | -212,000 | -4,000 | 43,000 | 2,000 | -13,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 85,631,000 | -21,649,000 | -3,942,000 | -17,501,000 | 26,139,000 | -1,963,000 | 1,822,000 | -938,000 | -5,475,000 | -1,804,000 | -9,692,000 | -8,850,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||
provision (recoveries) for doubtful accounts | 123,000 | 379,000 | 325,000 | ||||||||||||||||||||||||||||||||||||||||||||
borrowings from participating note payable | |||||||||||||||||||||||||||||||||||||||||||||||
offering costs from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -42,576,000 | -3,251,000 | -11,240,000 | ||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -40,564,000 | -3,226,000 | -11,269,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -2,261,000 | 33,129,000 | 71,541,000 | -21,649,000 | 21,337,000 | 26,786,000 | 10,331,000 | -17,501,000 | 26,139,000 | 16,904,000 | 21,902,000 | -5,475,000 | -1,804,000 | 28,297,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||
share based compensation | 907,000 | 937,000 | 834,000 | 560,000 | 437,000 | ||||||||||||||||||||||||||||||||||||||||||
amounts due to (from) related parties and partners | -10,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 2,852,000 | -113,000 | 195,000 | 1,700,000 | -1,895,000 | 459,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 112,105,000 | 0 | 0 | 30,012,000 | 21,600,000 | 0 | 0 | 18,867,000 | 20,080,000 | 0 | 0 | 37,989,000 | |||||||||||||||||||||||||||||||||||
impairment of goods held for sale or auction | 2,925,000 | 81,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash interest | -11,000 | 93,000 | 23,000 | 31,000 | 29,000 | -428,000 | |||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 3,000 | 0 | 1,000 | 0 | 2,000 | 17,000 | |||||||||||||||||||||||||||||||||||||||||
lease finance receivable | 0 | 0 | 0 | 107,000 | |||||||||||||||||||||||||||||||||||||||||||
securities owned | -7,551,000 | 15,616,000 | 966,000 | -67,000 | 7,341,000 | -1,717,000 | -13,179,000 | ||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued payroll and related expenses, accrued value added tax payable and other accured expenses | |||||||||||||||||||||||||||||||||||||||||||||||
securities sold not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition of b. riley & co., inc. | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and domain names | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
net provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) revolving line of credit | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable - related party | 4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | |||||||||||||||||||||||||||||||||||||||||||||||
income allocated to mandatorily redeemable noncontrolling interests and redeemable noncontrolling interests | 490,000 | 535,000 | 425,000 | 299,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 9,173,000 | 645,000 | -6,643,000 | 1,407,000 | 1,051,000 | 338,000 | -61,000 | -2,470,000 | -5,078,000 | 5,097,000 | -4,192,000 | 4,497,000 | -3,963,000 | -613,000 | |||||||||||||||||||||||||||||||||
due from (due to) related parties | |||||||||||||||||||||||||||||||||||||||||||||||
deferred revenues | |||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital, net of cash acquired 45 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of united online, net of cash acquired 125,542 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under asset based credit facility | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) revolving line of credit | 0 | 0 | -272,000 | 1,824,000 | |||||||||||||||||||||||||||||||||||||||||||
offerring costs from issuance of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
due from related party | -758,000 | -177,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayment of from note payable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
due to (from) related party | -1,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital | -2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of mk capital, llc | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment in great american real estate, llc and shoon trading limited | |||||||||||||||||||||||||||||||||||||||||||||||
income allocated to mandatorily redeemable noncontrolling interests | 333,000 | 738,000 | 632,000 | 513,000 | 366,000 | 295,000 | 297,000 | ||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||||
loan receivable | 1,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amounts due to (from) related parties | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital, net of cash acquired of 49 | |||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of shoon trading limited | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment and notes receivable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
equity investment in great american real estate, llc | -46,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) proceeds from asset based credit facility | |||||||||||||||||||||||||||||||||||||||||||||||
payment of financing costs | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable, long-term debt and capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of goods held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
share based payments | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mk capital advisors, llc, net of cash acquired of 49 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in note receivable - related party | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b. riley & co. inc. | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||
distribution to mandatorily redeemable noncontrolling interests | -301,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b. riley & co., inc. | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | -3,446,000 | -2,000 | 245,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cashprovided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds fromrevolving line of credit | |||||||||||||||||||||||||||||||||||||||||||||||
and redeemable noncontrolling interests | 402,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain from bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||
amounts due to related parties | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||
collection of receivable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from revolving line of credit | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable and capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -4,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from formation of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
amounts due from (due to) related parties | 177,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of shoon trading company limited | |||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of b riley & co. | 177,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of capital lease obligations | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(repayment) proceeds from revolving line of credit | -927,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | 0 | 639,000 | -925,000 | ||||||||||||||||||||||||||||||||||||||||||||
repayments of long term debt | -1,085,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from equity investment in great american real estate, llc | |||||||||||||||||||||||||||||||||||||||||||||||
share-based payments | 358,000 | 990,000 | 1,032,000 | 1,040,000 | 1,358,000 | 1,965,000 | |||||||||||||||||||||||||||||||||||||||||
loss (income) from equity investment in great american real estate, llc | -68,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in note receivable—related party | 2,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign current on operations | |||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
guaranteed payment distributions | |||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense | |||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mandatorily redeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 0 | 851,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in notes receivable - related party | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of officer life insurance | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of capital lease obligation | -6,000 | -171,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from reverse merger dated july 31, 2009 | -1,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||
warrant redemption for cash | |||||||||||||||||||||||||||||||||||||||||||||||
distribution to stockholder’s | |||||||||||||||||||||||||||||||||||||||||||||||
provision (recoveries) of doubtful accounts | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
increase in note receivable - related party | -3,224,000 | 0 | -2,706,000 | ||||||||||||||||||||||||||||||||||||||||||||
payment of note payable | |||||||||||||||||||||||||||||||||||||||||||||||
distributions to stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation arrangements | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable from reverse merger dated july 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||
amounts payable under collaborative arrangements | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
purchase on noncontrolling interest in subsidiary for cash | |||||||||||||||||||||||||||||||||||||||||||||||
capital contributions - noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recoveries of) doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||
impairment related to assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
distribution to members | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash investing and financing activities: |
We provide you with 20 years of cash flow statements for B. Riley Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of B. Riley Financial stock. Explore the full financial landscape of B. Riley Financial stock with our expertly curated income statements.
The information provided in this report about B. Riley Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.