Radian Group Inc(NYSE:RDN)

Radian Group Inc., together with its subsidiaries, engages in the mortgage and real estate services business in the United States. Its Mortgage segment offers credit-related insurance coverage primarily through private mortgage insurance on residential first-lien mortgage loans, as well as other cre...
Website: http://www.radian.biz
Founded: 1977
Full Time Employees: 2,000
Sector: Financial Services
Industry: Insurance-Specialty
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-09-30 | 2004-09-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 237,192,000 | 237,103,000 | 237,520,000 | 236,679,000 | 238,562,000 | 239,133,000 | 237,731,000 | 235,857,000 | 232,649,000 | 240,262,000 | 213,429,000 | 233,238,000 | 232,827,000 | 240,222,000 | 253,892,000 | 254,190,000 | 261,437,000 | 249,118,000 | 254,756,000 | 271,872,000 | 302,140,000 | 286,471,000 | 249,295,000 | ||||||||||||||||||||||||||
net investment income | 62,683,000 | 63,399,000 | 72,769,000 | 68,574,000 | 71,310,000 | 78,396,000 | 73,766,000 | 69,221,000 | 66,202,000 | 68,825,000 | 64,182,000 | 59,221,000 | 59,091,000 | 51,414,000 | 46,957,000 | 38,196,000 | 37,407,000 | 35,960,000 | 36,291,000 | 38,251,000 | 38,115,000 | 36,255,000 | 38,723,000 | 40,944,000 | 41,432,000 | 42,756,000 | 43,761,000 | 43,847,000 | 42,051,000 | 38,995,000 | 37,473,000 | 33,956,000 | 33,605,000 | 32,540,000 | 30,071,000 | 31,032,000 | 28,996,000 | 28,430,000 | 28,839,000 | 27,201,000 | 22,833,000 | 22,091,000 | 19,285,000 | 17,328,000 | -10,489,000 | 26,178,000 | 26,732,000 | 151,670,000 | 49,705,000 |
net gains on investments and other financial instruments | -1,159,000 | 1,285,000 | -4,852,000 | -723,000 | -8,291,000 | 2,174,000 | -4,487,000 | 490,000 | 13,447,000 | -8,555,000 | -236,000 | 5,585,000 | 6,845,000 | -16,252,000 | -41,869,000 | -29,457,000 | 3,025,000 | 2,098,000 | 15,661,000 | -5,181,000 | 17,376,000 | 17,652,000 | 47,276,000 | -22,027,000 | 4,257,000 | 13,009,000 | 12,540,000 | 21,913,000 | -11,705,000 | -4,480,000 | -7,404,000 | -18,887,000 | -1,339,000 | 2,480,000 | 5,331,000 | -2,851,000 | -38,773,000 | 7,711,000 | 30,527,000 | 31,286,000 | -13,402,000 | 3,868,000 | 28,448,000 | 16,779,000 | |||||
other income | 1,796,000 | 1,399,000 | 1,458,000 | 1,040,000 | 2,497,000 | 1,522,000 | 872,000 | 1,262,000 | 1,305,000 | 2,109,000 | 1,241,000 | 1,592,000 | 520,000 | 659,000 | 572,000 | 703,000 | 805,000 | 809,000 | 822,000 | 976,000 | 790,000 | 913,000 | 1,072,000 | 822,000 | 818,000 | 879,000 | 194,000 | 1,604,000 | 1,031,000 | 1,174,000 | 1,016,000 | 807,000 | 768,000 | 760,000 | 612,000 | 746,000 | -5,263,000 | 3,497,000 | 3,423,000 | 1,915,000 | 1,515,000 | 1,711,000 | 1,743,000 | 1,432,000 | 1,705,000 | 1,171,000 | 1,314,000 | 22,996,000 | 8,400,000 |
total revenues | 300,512,000 | 303,186,000 | 318,004,000 | 318,114,000 | 315,861,000 | 333,857,000 | 321,147,000 | 319,418,000 | 326,022,000 | 313,533,000 | 290,413,000 | 310,620,000 | 314,724,000 | 296,189,000 | 286,833,000 | 292,980,000 | 338,367,000 | 325,758,000 | 336,994,000 | 328,813,000 | 369,861,000 | 375,234,000 | 364,441,000 | 329,081,000 | 388,024,000 | 380,338,000 | 394,964,000 | 363,629,000 | 331,473,000 | 330,686,000 | 319,257,000 | 291,590,000 | 317,912,000 | 312,053,000 | 302,912,000 | 288,754,000 | 274,449,000 | 320,883,000 | 330,168,000 | 312,952,000 | 274,882,000 | 297,292,000 | 330,416,000 | 290,663,000 | 72,723,000 | 309,251,000 | 244,578,000 | 984,915,000 | 334,007,000 |
yoy | -4.86% | -9.19% | -0.98% | -0.41% | -3.12% | 6.48% | 10.58% | 2.83% | 3.59% | 5.86% | 1.25% | 6.02% | -6.99% | -9.08% | -14.88% | -10.90% | -8.52% | -13.19% | -7.53% | -0.08% | -4.68% | -1.34% | -7.73% | -9.50% | 17.06% | 15.01% | 23.71% | 24.71% | 4.27% | 5.97% | 5.40% | 0.98% | 15.84% | -2.75% | -8.26% | -7.73% | -0.16% | 7.94% | -0.08% | 7.67% | 277.98% | -3.87% | 35.10% | -70.49% | -78.23% | ||||
qoq | -0.88% | -4.66% | -0.03% | 0.71% | -5.39% | 3.96% | 0.54% | -2.03% | 3.98% | 7.96% | -6.51% | -1.30% | 6.26% | 3.26% | -2.10% | -13.41% | 3.87% | -3.33% | 2.49% | -11.10% | -1.43% | 2.96% | 10.75% | -15.19% | 2.02% | -3.70% | 8.62% | 9.70% | 0.24% | 3.58% | 9.49% | -8.28% | 1.88% | 3.02% | 4.90% | 5.21% | -14.47% | -2.81% | 5.50% | 13.85% | -7.54% | -10.02% | 13.68% | 299.69% | -76.48% | 26.44% | -75.17% | 194.88% | |
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||
provision for losses | 21,588,000 | 17,886,000 | 12,097,000 | 15,167,000 | -624,000 | 6,889,000 | -1,745,000 | -7,034,000 | 4,170,000 | -8,135,000 | -21,632,000 | -16,929,000 | -43,599,000 | -96,964,000 | -113,922,000 | -83,754,000 | -46,219,000 | 17,305,000 | 3,648,000 | 46,143,000 | 56,664,000 | 88,084,000 | 304,418,000 | 35,951,000 | 34,619,000 | 29,231,000 | 47,427,000 | 20,754,000 | 27,140,000 | 20,881,000 | 19,337,000 | 37,283,000 | 35,178,000 | 35,841,000 | 17,222,000 | 46,913,000 | 37,125,250 | 55,785,000 | 49,725,000 | 42,991,000 | 35,445,000 | 64,192,000 | |||||||
policy acquisition costs | 4,280,000 | 7,166,000 | 7,205,000 | 6,388,000 | 7,276,000 | 6,724,000 | 6,522,000 | 6,794,000 | 6,147,000 | 6,920,000 | 5,218,000 | 6,293,000 | 5,931,000 | 5,442,000 | 5,940,000 | 6,605,000 | 7,271,000 | 7,924,000 | 4,838,000 | 8,996,000 | 7,395,000 | 10,166,000 | 6,015,000 | 7,413,000 | 6,783,000 | 6,435,000 | 6,203,000 | 5,893,000 | 6,485,000 | 5,667,000 | 5,996,000 | 7,117,000 | 5,871,000 | 5,554,000 | 6,123,000 | 6,729,000 | 5,579,000 | 6,119,000 | 5,393,000 | 6,389,000 | 4,831,000 | 2,880,000 | 6,963,000 | 7,750,000 | 1,377,000 | 6,034,000 | 7,958,000 | 89,558,000 | 22,283,000 |
other operating expenses | 56,417,000 | 62,256,000 | 89,397,000 | 76,849,000 | 87,703,000 | 85,919,000 | 91,648,000 | 82,636,000 | 95,218,000 | 79,206,000 | 89,885,000 | 83,269,000 | 109,785,000 | 91,327,000 | 90,495,000 | 89,541,000 | 80,476,000 | 86,479,000 | 86,469,000 | 70,262,000 | 81,641,000 | 69,377,000 | 60,582,000 | 69,110,000 | 80,894,000 | 76,384,000 | 70,046,000 | 78,805,000 | 77,266,000 | 70,125,000 | 70,184,000 | 63,243,000 | 65,999,000 | 64,195,000 | 68,750,000 | 68,377,000 | 55,365,000 | 64,862,000 | 65,680,000 | 58,989,000 | 59,570,000 | 65,082,000 | 67,731,000 | 54,576,000 | 70,561,000 | 56,262,000 | 70,974,000 | 153,242,000 | 53,159,000 |
interest expense | 17,189,000 | 17,184,000 | 25,874,000 | 22,499,000 | 22,513,000 | 29,391,000 | 27,064,000 | 29,046,000 | 20,547,000 | 24,302,000 | 22,639,000 | 22,207,000 | 21,594,000 | 21,183,000 | 20,831,000 | 20,846,000 | 21,137,000 | 21,027,000 | 21,065,000 | 21,115,000 | 21,169,000 | 21,088,000 | 16,699,000 | 12,194,000 | 12,160,000 | 13,492,000 | 14,961,000 | 15,697,000 | 15,584,000 | 15,535,000 | 15,291,000 | 15,080,000 | 14,929,000 | 15,715,000 | 16,179,000 | 15,938,000 | 17,269,000 | 19,783,000 | 22,546,000 | 21,534,000 | 20,996,000 | 21,220,000 | 24,501,000 | 24,385,000 | 24,200,000 | 23,989,000 | 19,570,000 | 26,014,000 | 9,654,000 |
total expenses | 99,474,000 | 104,492,000 | 142,991,000 | 129,674,000 | 126,735,000 | 138,465,000 | 133,024,000 | 120,769,000 | 146,205,000 | 112,550,000 | 107,737,000 | 106,609,000 | 111,426,000 | 40,728,000 | 26,953,000 | 58,840,000 | 91,861,000 | 164,117,000 | 141,498,000 | 167,624,000 | 190,694,000 | 214,029,000 | 406,665,000 | 147,788,000 | 182,385,000 | 162,665,000 | 185,419,000 | 147,493,000 | 154,988,000 | 145,998,000 | 138,686,000 | 149,148,000 | 153,185,000 | 209,239,000 | 338,386,000 | 174,084,000 | 176,653,000 | 193,942,000 | 173,621,000 | 210,550,000 | 170,172,000 | 181,607,000 | 250,432,000 | 153,213,000 | 199,757,000 | 156,001,000 | 253,351,000 | 614,266,000 | 199,863,000 |
pretax income from continuing operations | 201,038,000 | 198,694,000 | 97,796,000 | 126,941,000 | 156,547,000 | 102,402,000 | 104,710,000 | 115,685,000 | 79,984,000 | 137,450,000 | |||||||||||||||||||||||||||||||||||||||
income tax provision | 42,236,000 | 45,892,000 | 33,217,000 | 43,882,000 | 40,835,000 | 43,500,000 | 36,220,000 | 46,295,000 | 37,124,000 | 44,401,000 | 36,589,000 | 46,254,000 | 40,968,000 | 57,181,000 | 58,687,000 | 53,009,000 | 53,061,000 | 35,229,000 | 40,290,000 | 35,581,000 | 31,154,000 | 26,102,000 | -12,273,000 | 40,832,000 | 44,455,000 | 44,235,000 | 42,815,000 | 45,179,000 | 36,706,000 | 41,891,000 | -28,378,000 | 27,956,000 | 157,911,000 | 37,672,000 | -8,132,000 | 38,198,000 | 34,681,500 | 44,138,000 | 58,435,000 | 36,153,000 | 31,527,000 | 45,594,000 | |||||||
net income from continuing operations | 158,802,000 | 152,802,000 | 61,089,000 | 82,803,000 | 98,112,000 | 66,249,000 | 74,528,000 | 70,091,000 | 45,193,000 | 91,727,000 | |||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -3,959,000 | -11,359,000 | 4,855,000 | 530,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income | 154,843,000 | 141,443,000 | 141,796,000 | 144,558,000 | 148,291,000 | 151,892,000 | 151,903,000 | 152,354,000 | 142,693,000 | 156,582,000 | 146,087,000 | 157,757,000 | 162,330,000 | 198,280,000 | 201,193,000 | 181,131,000 | 193,445,000 | 126,412,000 | 155,206,000 | 125,608,000 | 148,013,000 | 135,103,000 | -29,951,000 | 140,461,000 | 161,184,000 | 173,438,000 | 166,730,000 | 170,957,000 | 139,779,000 | 142,797,000 | 208,949,000 | 114,486,000 | 6,816,000 | 65,142,000 | -27,342,000 | 76,472,000 | 61,089,000 | 82,803,000 | 98,112,000 | 66,249,000 | 74,528,000 | 70,091,000 | 50,048,000 | 92,257,000 | 428,335,000 | 153,590,000 | -12,682,000 | 362,684,000 | 120,010,000 |
yoy | 4.42% | -6.88% | -6.65% | -5.12% | 3.92% | -3.00% | 3.98% | -3.42% | -12.10% | -21.03% | -27.39% | -12.90% | -16.08% | 56.85% | 29.63% | 44.20% | 30.69% | -6.43% | -618.20% | -10.57% | -8.17% | -22.10% | -117.96% | -17.84% | 15.31% | 21.46% | -20.21% | 49.33% | 1950.75% | 119.21% | -864.21% | 49.71% | -88.84% | -21.33% | -127.87% | 15.43% | -18.03% | 18.14% | 96.04% | -28.19% | -82.60% | -54.36% | -494.64% | -74.56% | 256.92% | ||||
qoq | 9.47% | -0.25% | -1.91% | -2.52% | -2.37% | -0.01% | -0.30% | 6.77% | -8.87% | 7.18% | -7.40% | -2.82% | -18.13% | -1.45% | 11.08% | -6.37% | 53.03% | -18.55% | 23.56% | -15.14% | 9.56% | -551.08% | -121.32% | -12.86% | -7.07% | 4.02% | -2.47% | 22.31% | -2.11% | -31.66% | 82.51% | 1579.67% | -89.54% | -338.25% | -135.75% | 25.18% | -26.22% | -15.60% | 48.10% | -11.11% | 6.33% | 40.05% | -45.75% | -78.46% | 178.88% | -1311.09% | -103.50% | 202.21% | |
net income margin % | 51.53% | 46.65% | 44.59% | 45.44% | 46.95% | 45.50% | 47.30% | 47.70% | 43.77% | 49.94% | 50.30% | 50.79% | 51.58% | 66.94% | 70.14% | 61.82% | 57.17% | 38.81% | 46.06% | 38.20% | 40.02% | 36.00% | -8.22% | 42.68% | 41.54% | 45.60% | 42.21% | 47.01% | 42.17% | 43.18% | 65.45% | 39.26% | 2.14% | 20.88% | -9.03% | 26.48% | 22.26% | 25.80% | 29.72% | 21.17% | 27.11% | 23.58% | 15.15% | 31.74% | 589.00% | 49.67% | -5.19% | 36.82% | 35.93% |
net income per share | 3.84 | 1.26 | |||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.03 | 0.99 | 0.98 | 1 | 0.99 | 0.99 | 0.91 | 0.99 | 0.92 | 1 | 1.03 | 1.22 | 1.16 | 1.02 | 1.06 | 0.68 | 0.8 | 0.65 | 0.76 | 0.7 | -0.15 | 0.7 | 0.77 | 0.85 | 0.8 | 0.8 | 0.66 | 0.67 | 0.98 | 0.53 | 0.133 | 0.3 | -0.13 | 0.36 | |||||||||||||||
basic net income per share | 1.13 | 1.04 | 0.728 | 0.8 | -0.07 | ||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 1.11 | 1.03 | 0.593 | 0.67 | -0.07 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding—basic | 139,445 | 137,003 | 137,376 | 145,618 | 152,465 | 151,846 | 153,110 | 153,817 | 158,140 | 158,461 | 159,010 | 158,304 | 167,930 | 162,506 | 173,705 | 176,816 | 188,370 | 186,741 | 193,436 | 193,439 | 195,443 | 193,176 | 193,299 | 200,161 | 208,773 | 203,107 | 208,097 | 213,537 | 214,267 | 213,309 | 213,976 | 215,967 | 215,321 | 215,279 | 215,152 | 214,925 | 211,789 | 214,387 | 214,274 | 203,706 | 199,910 | 207,938 | 193,112 | 191,224 | 184,551 | 191,050 | 171,830 | ||
weighted-average number of common and common equivalent shares outstanding—diluted | 140,811 | 137,926 | 138,360 | 147,727 | 154,191 | 153,073 | 154,399 | 155,971 | 160,133 | 160,147 | 160,744 | 161,349 | 170,664 | 164,738 | 175,419 | 179,079 | 190,263 | 188,042 | 194,638 | 195,203 | 196,642 | 194,156 | 193,299 | 201,819 | 210,340 | 208,691 | 213,603 | 218,343 | 218,553 | 217,902 | 217,830 | 219,883 | 220,406 | 219,391 | 215,152 | 221,497 | 229,258 | 225,968 | 226,203 | 239,707 | 246,332 | 250,795 | 246,650 | 243,048 | 233,902 | 238,067 | 171,830 | ||
services revenue | 10,924,000 | 12,116,000 | 12,250,000 | 12,167,000 | 13,265,000 | 12,588,000 | 12,419,000 | 10,892,000 | 11,797,000 | 10,984,000 | 15,441,000 | 20,146,000 | 27,281,000 | 29,348,000 | 35,693,000 | 37,773,000 | 29,464,000 | 22,895,000 | 11,440,000 | 33,943,000 | 28,075,000 | 31,927,000 | 40,031,000 | 42,509,000 | 39,303,000 | 32,753,000 | 38,414,000 | 36,566,000 | 36,828,000 | 33,164,000 | 39,703,000 | 39,571,000 | 37,802,000 | 38,027,000 | 55,904,000 | 43,096,000 | 38,294,000 | 31,600,000 | 37,493,000 | 42,189,000 | 43,503,000 | 30,529,000 | 34,450,000 | 42,243,000 | |||||
income on consolidated vies | 185,000 | 428,000 | -467,000 | 465,000 | |||||||||||||||||||||||||||||||||||||||||||||
cost of services | 8,418,000 | 8,771,000 | 9,867,000 | 9,542,000 | 9,535,000 | 9,327,000 | 8,950,000 | 8,886,000 | 10,257,000 | 10,398,000 | 16,128,000 | 18,717,000 | 22,760,000 | 24,753,000 | 28,333,000 | 30,520,000 | 24,615,000 | 20,246,000 | 21,600,000 | 24,353,000 | 17,972,000 | 22,141,000 | 27,278,000 | 29,044,000 | 27,845,000 | 24,157,000 | 24,939,000 | 25,854,000 | 24,205,000 | 23,126,000 | 23,349,000 | 27,240,000 | 25,635,000 | 28,375,000 | |||||||||||||||
pretax income | 175,013,000 | 188,440,000 | 189,126,000 | 195,392,000 | 188,123,000 | 198,649,000 | 179,817,000 | 200,983,000 | 182,676,000 | 204,011,000 | 203,298,000 | 255,461,000 | 259,880,000 | 234,140,000 | 246,506,000 | 161,641,000 | 195,496,000 | 161,189,000 | 179,167,000 | 161,205,000 | -42,224,000 | 181,293,000 | 205,639,000 | 217,673,000 | 209,545,000 | 216,136,000 | 176,485,000 | 184,688,000 | 180,571,000 | 142,442,000 | 45,502,500 | 102,814,000 | -35,474,000 | 114,670,000 | 133,544,250 | 153,250,000 | -8,773,000 | 501,229,000 | 165,467,000 | ||||||||||
net income per share | 3.84 | 1.26 | |||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.03 | 0.99 | 0.98 | 1 | 0.99 | 0.99 | 0.91 | 0.99 | 0.92 | 1 | 1.03 | 1.22 | 1.16 | 1.02 | 1.06 | 0.68 | 0.8 | 0.65 | 0.76 | 0.7 | -0.15 | 0.7 | 0.77 | 0.85 | 0.8 | 0.8 | 0.66 | 0.67 | 0.98 | 0.53 | 0.133 | 0.3 | -0.13 | 0.36 | |||||||||||||||
diluted | 1.02 | 0.98 | 0.97 | 0.99 | 0.98 | 0.98 | 0.91 | 0.98 | 0.91 | 0.98 | 1.01 | 1.2 | 1.15 | 1.01 | 1.05 | 0.67 | 0.8 | 0.64 | 0.75 | 0.7 | -0.15 | 0.7 | 0.81 | 0.83 | 0.78 | 0.78 | 0.64 | 0.66 | 0.96 | 0.52 | 0.13 | 0.3 | -0.13 | 0.34 | |||||||||||||||
amortization of other acquired intangible assets | 1,371,000 | 1,371,000 | 1,370,000 | 1,371,000 | 1,587,000 | 1,023,000 | 849,000 | 849,000 | |||||||||||||||||||||||||||||||||||||||||
amortization and impairment of other acquired intangible assets | 863,000 | 862,000 | 863,000 | 862,000 | 2,225,000 | 961,000 | 979,000 | 979,000 | 15,823,000 | 2,139,000 | 2,139,000 | 2,187,000 | 3,461,000 | 3,472,000 | |||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 5,940,000 | 16,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned—insurance | 277,415,000 | 301,486,000 | 281,185,000 | 299,166,000 | 263,512,000 | 261,682,000 | 258,431,000 | 251,344,000 | 242,550,000 | 245,175,000 | 236,702,000 | 229,096,000 | 221,800,000 | 233,585,000 | 238,149,000 | 229,085,000 | 220,950,000 | 226,443,000 | 227,433,000 | 237,437,000 | 224,595,000 | 197,593,000 | 227,156,000 | 211,984,000 | |||||||||||||||||||||||||
restructuring and other exit costs | 113,000 | 4,464,000 | 925,000 | 551,000 | 5,230,000 | 12,038,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on induced conversion and debt extinguishment | 45,766,000 | 1,247,000 | 4,456,000 | 17,397,000 | 2,108,000 | 55,570,000 | 2,320,000 | 11,000 | 91,876,000 | ||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 184,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of other intangible assets | 2,748,000 | 2,748,000 | 2,629,000 | 2,890,000 | 18,856,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | ||||||||||||||||||||||||||||||||
amortization and impairment of intangible assets | 3,296,000 | 3,290,000 | 3,292,000 | 3,311,000 | 3,328,000 | 3,409,000 | 3,273,000 | 3,281,000 | 3,023,000 | ||||||||||||||||||||||||||||||||||||||||
direct cost of services | 18,327,750 | 26,704,000 | 24,858,000 | 21,749,000 | 22,241,000 | 24,949,000 | 23,520,000 | 18,451,000 | 19,709,000 | 23,896,000 | |||||||||||||||||||||||||||||||||||||||
net income per share | 3.84 | 1.26 | |||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses | 32,560,000 | 45,028,000 | 78,556,000 | 42,526,000 | 157,174,000 | 345,452,000 | 114,767,000 | ||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 34,791,000 | 45,723,000 | -855,413,000 | -340,000 | 3,909,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | -19,962,000 | -7,839,000 | -7,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivative instruments | 31,730,750 | 19,360,000 | 10,778,000 | 2,576,000 | 4,647,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on other financial instruments | -3,651,000 | 982,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 823,500 | 3,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of affiliates | -3,250 | 130,580,000 | 32,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 1.13 | 1.04 | 0.728 | 0.8 | -0.07 | ||||||||||||||||||||||||||||||||||||||||||||
premiums written—insurance: | |||||||||||||||||||||||||||||||||||||||||||||||||
direct | 268,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
assumed | -126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
ceded | -17,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net premiums written | 250,842,000 | 795,227,000 | 181,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||
increase in unearned premiums | -38,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||
change in pdr | -2,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
premiums earned | 766,717,000 | 243,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investments | 40,956,000 | 26,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 138,545,000 | 45,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 362,684,000 | 120,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 94,456 | 95,078 | |||||||||||||||||||||||||||||||||||||||||||||||
gains and losses: | |||||||||||||||||||||||||||||||||||||||||||||||||
total gains and | 31,323,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2013-09-30 | 2009-03-31 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale—at fair value | 4,271,916,000 | 5,074,425,000 | 5,108,278,000 | 5,112,192,000 | 5,074,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading—at fair value | 65,661,000 | 74,595,000 | 74,317,000 | 77,012,000 | 82,652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities—at fair value | 36,632,000 | 75,540,000 | 92,991,000 | 110,614,000 | 138,189,000 | 145,717,000 | 143,314,000 | 155,405,000 | 89,057,000 | 108,911,000 | 133,106,000 | 155,870,000 | 148,965,000 | 145,155,000 | 146,574,000 | 185,803,000 | 184,245,000 | 193,498,000 | 175,147,000 | 141,412,000 | 151,240,000 | 91,317,000 | 104,513,000 | 74,853,000 | 130,221,000 | 121,759,000 | 149,954,000 | 125,025,000 | 130,565,000 | 121,865,000 | 122,977,000 | 111,032,000 | 272,098,000 | 306,413,000 | 297,187,000 | 281,069,000 | 279,131,000 | 292,331,000 | 314,736,000 | 276,277,000 | 249,634,000 | |||||||||||||||||||||
other long-term invested assets—at fair value | 10,116,000 | 8,830,000 | 8,238,000 | 8,214,000 | 7,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments—at fair value | 1,602,993,000 | 618,644,000 | 502,501,000 | 526,663,000 | 521,648,000 | 432,385,000 | 710,868,000 | 703,545,000 | 660,566,000 | 492,444,000 | 435,925,000 | 376,752,000 | 402,090,000 | 392,514,000 | 336,306,000 | 525,460,000 | 551,508,000 | 617,515,000 | 662,095,000 | 705,660,000 | 618,004,000 | 567,146,000 | 955,090,000 | 638,760,000 | 518,393,000 | 552,095,000 | 909,880,000 | 1,066,110,000 | 528,403,000 | 645,119,000 | 626,060,000 | 435,756,000 | 415,658,000 | 491,956,000 | 538,620,000 | 686,685,000 | 741,531,000 | 835,960,000 | 800,465,000 | 735,666,000 | 1,076,944,000 | 1,460,918,000 | 1,649,370,000 | 1,194,280,000 | 1,300,872,000 | 1,423,784,000 | ||||||||||||||||
total investments | 5,987,318,000 | 5,852,034,000 | 6,484,692,000 | 6,113,792,000 | 6,345,236,000 | 6,497,180,000 | 6,588,149,000 | 6,327,114,000 | 6,085,654,000 | 5,885,652,000 | 5,895,871,000 | 5,837,892,000 | 5,693,491,000 | 5,591,881,000 | 5,906,147,000 | 6,334,950,000 | 6,513,542,000 | 6,658,487,000 | 6,681,659,000 | 6,671,874,000 | 6,788,442,000 | 6,584,577,000 | 6,431,350,000 | 5,608,627,000 | 5,658,747,000 | 5,533,724,000 | 5,513,319,000 | 5,475,770,000 | 5,153,029,000 | 5,028,235,000 | 4,873,919,000 | 4,668,217,000 | 4,643,942,000 | 4,546,664,000 | 4,583,842,000 | 4,437,716,000 | 4,462,430,000 | 4,565,748,000 | 4,636,914,000 | 4,470,172,000 | 4,298,686,000 | 4,376,771,000 | 4,309,148,000 | 3,621,646,000 | 3,629,299,000 | 5,025,320,000 | 6,420,771,000 | 6,387,069,000 | 6,559,947,000 | 6,512,997,000 | 5,919,977,000 | 5,945,968,000 | 5,715,694,000 | 5,536,443,000 | 5,638,161,000 | 5,480,413,000 | 5,556,007,000 | 5,223,217,000 | 5,273,760,000 | 5,070,199,000 | 5,130,163,000 | 5,007,362,000 |
cash | 24,829,000 | 15,258,000 | 22,090,000 | 24,182,000 | 38,823,000 | 28,061,000 | 13,791,000 | 26,993,000 | 18,999,000 | 55,489,000 | 61,142,000 | 50,167,000 | 56,183,000 | 54,701,000 | 135,262,000 | 131,853,000 | 151,145,000 | 154,709,000 | 134,939,000 | 102,776,000 | 87,915,000 | 82,020,000 | 68,387,000 | 54,108,000 | 92,729,000 | 49,393,000 | 74,111,000 | 118,668,000 | 95,393,000 | 104,413,000 | 95,573,000 | 122,481,000 | 80,569,000 | 61,917,000 | 56,918,000 | 73,701,000 | 52,149,000 | 46,356,000 | 55,062,000 | 64,844,000 | 46,898,000 | 69,030,000 | 51,381,000 | 57,204,000 | 30,465,000 | 35,325,000 | 77,444,000 | 148,328,000 | 181,038,000 | 62,800,000 | 108,838,000 | 132,605,000 | 46,218,000 | 61,725,000 | 16,916,000 | 27,776,000 | 24,571,000 | 22,484,000 | 30,186,000 | 45,510,000 | 67,903,000 | 67,169,000 |
restricted cash | 10,000 | 11,000 | 105,000 | 4,168,000 | 2,649,000 | 2,014,000 | 1,993,000 | 1,832,000 | 1,066,000 | 1,305,000 | 1,317,000 | 577,000 | 377,000 | 1,107,000 | 561,000 | 1,651,000 | 1,475,000 | 1,866,000 | 2,968,000 | 20,987,000 | 6,231,000 | 4,424,000 | 16,279,000 | 7,817,000 | 3,545,000 | 2,853,000 | 5,007,000 | 9,086,000 | 11,609,000 | 9,925,000 | 9,152,000 | 7,623,000 | 15,675,000 | 36,888,000 | 25,486,000 | 12,689,000 | 9,665,000 | 10,312,000 | 9,298,000 | 10,060,000 | 13,000,000 | 10,280,000 | 12,633,000 | 14,220,000 | 14,031,000 | 22,991,000 | ||||||||||||||||
accrued investment income | 40,285,000 | 43,031,000 | 50,542,000 | 44,378,000 | 49,053,000 | 49,707,000 | 47,607,000 | 46,334,000 | 45,783,000 | 45,623,000 | 42,650,000 | 42,567,000 | 40,093,000 | 38,596,000 | 35,774,000 | 35,531,000 | 32,812,000 | 33,258,000 | 32,223,000 | 34,841,000 | 34,047,000 | 28,453,000 | 60,436,000 | 68,254,000 | 70,909,000 | 64,804,000 | 63,020,000 | 62,003,000 | 60,926,000 | 62,705,000 | 59,438,000 | 57,943,000 | 59,102,000 | 57,792,000 | 57,964,000 | 58,860,000 | 55,701,000 | 53,702,000 | ||||||||||||||||||||||||
accounts and notes receivable | 120,197,000 | 128,765,000 | 130,020,000 | 127,741,000 | 128,093,000 | 138,439,000 | 137,777,000 | 130,095,000 | 123,857,000 | 144,614,000 | 138,432,000 | 129,565,000 | 119,834,000 | 174,041,000 | 166,380,000 | 142,579,000 | 124,016,000 | 166,730,000 | 153,128,000 | 134,075,000 | 121,294,000 | 145,164,000 | 110,722,000 | 123,381,000 | 93,630,000 | 144,113,000 | 122,104,000 | 89,237,000 | 78,652,000 | 108,003,000 | 94,848,000 | 80,068,000 | 72,558,000 | 97,020,000 | 78,540,000 | 73,794,000 | 77,631,000 | 94,692,000 | 77,170,000 | 66,340,000 | 61,734,000 | 65,951,000 | 72,093,000 | 64,405,000 | 85,792,000 | 85,047,000 | 241,484,000 | 103,261,000 | 90,721,000 | 163,531,000 | 64,027,000 | 67,602,000 | 42,216,000 | 66,142,000 | 49,943,000 | 69,627,000 | 73,606,000 | 66,030,000 | 70,926,000 | 82,566,000 | 78,593,000 | 73,856,000 |
reinsurance recoverables | 48,806,000 | 44,837,000 | 43,652,000 | 40,227,000 | 36,433,000 | 34,015,000 | 31,064,000 | 28,151,000 | 24,148,000 | 22,979,000 | 24,396,000 | 30,569,000 | 39,876,000 | 55,015,000 | 67,896,000 | 76,048,000 | 75,411,000 | 76,664,000 | 73,202,000 | 57,260,000 | 537,359,000 | |||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | 19,018,000 | 16,711,000 | 17,248,000 | 17,855,000 | 17,746,000 | 18,430,000 | 18,566,000 | 18,561,000 | 18,718,000 | 18,817,000 | 19,272,000 | 18,236,000 | 18,460,000 | 17,920,000 | 16,983,000 | 16,383,000 | 16,317,000 | 16,823,000 | 17,873,000 | 15,652,000 | 18,305,000 | 68,461,000 | 222,269,000 | 184,765,000 | 239,400,000 | 233,582,000 | 232,548,000 | 225,597,000 | 219,573,000 | 215,803,000 | 209,524,000 | 206,013,000 | 201,253,000 | 199,943,000 | 207,453,000 | 207,508,000 | 201,091,000 | 218,779,000 | ||||||||||||||||||||||||
property and equipment | 17,165,000 | 18,663,000 | 23,516,000 | 25,576,000 | 27,637,000 | 41,892,000 | 56,360,000 | 60,521,000 | 63,822,000 | 74,558,000 | 73,885,000 | 72,111,000 | 70,981,000 | 75,740,000 | 74,874,000 | 75,275,000 | 75,086,000 | 74,170,000 | 74,288,000 | 78,309,000 | 80,457,000 | |||||||||||||||||||||||||||||||||||||||||
prepaid federal income taxes | 1,056,329,000 | 1,012,629,000 | 997,805,000 | 921,080,000 | 921,080,000 | 870,336,000 | 837,736,000 | 750,320,000 | 750,320,000 | 696,820,000 | 663,320,000 | 596,368,000 | 596,368,000 | 526,123,000 | 466,123,000 | 13,475,000 | 536,343,000 | 536,343,000 | 861,809,000 | 860,135,000 | 788,240,000 | 760,963,000 | 709,304,000 | 639,704,000 | 539,973,000 | 530,549,000 | 481,049,000 | 426,813,000 | 420,840,000 | 358,340,000 | 358,840,000 | |||||||||||||||||||||||||||||||
other assets | 334,172,000 | 350,350,000 | 408,675,000 | 381,846,000 | 375,931,000 | 384,666,000 | 396,600,000 | 369,944,000 | 459,805,000 | 420,483,000 | 375,132,000 | 418,609,000 | 427,024,000 | 458,292,000 | 414,412,000 | 803,765,000 | 837,303,000 | 839,061,000 | 815,261,000 | 763,502,000 | 447,447,000 | 640,830,000 | 585,866,000 | 513,187,000 | 567,619,000 | 513,647,000 | 430,236,000 | 373,678,000 | 367,700,000 | 415,272,000 | 430,077,000 | 426,773,000 | 407,849,000 | 439,016,000 | 377,355,000 | 357,435,000 | 343,835,000 | 422,123,000 | 332,372,000 | 325,129,000 | 354,420,000 | 349,657,000 | 349,371,000 | 356,713,000 | 375,491,000 | 387,844,000 | 347,110,000 | 593,986,000 | 203,140,000 | 194,790,000 | 200,123,000 | 282,080,000 | 274,943,000 | 303,959,000 | 300,352,000 | 235,035,000 | 197,974,000 | 198,426,000 | 178,418,000 | 202,229,000 | 222,718,000 | 217,588,000 |
assets held for sale | 474,268,000 | 722,514,000 | 1,755,873,000 | 1,736,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 8,122,397,000 | 8,204,803,000 | 9,580,657,000 | 8,765,386,000 | 8,663,988,000 | 8,419,771,000 | 8,129,643,000 | 7,759,865,000 | 7,593,933,000 | 7,378,682,000 | 7,306,543,000 | 7,204,402,000 | 7,063,729,000 | 6,985,843,000 | 7,274,287,000 | 7,615,746,000 | 7,839,185,000 | 8,041,608,000 | 8,009,068,000 | 7,920,861,000 | 7,948,021,000 | 7,777,345,000 | 7,569,309,000 | 6,690,432,000 | 6,808,313,000 | 6,670,602,000 | 6,592,126,000 | 6,599,569,000 | 6,314,652,000 | 6,269,484,000 | 6,139,488,000 | 6,010,249,000 | 5,900,881,000 | 5,844,273,000 | 5,817,106,000 | 5,827,760,000 | 5,863,174,000 | 6,049,827,000 | 6,067,263,000 | 5,969,391,000 | 5,642,100,000 | 5,760,916,000 | 5,736,504,000 | 6,813,855,000 | 6,859,963,000 | 5,758,573,000 | 8,703,610,000 | 8,409,417,000 | 8,254,025,000 | 8,214,860,000 | 8,118,085,000 | 8,124,908,000 | 7,737,321,000 | 7,507,347,000 | 7,410,594,000 | 7,098,297,000 | 7,168,203,000 | 6,722,597,000 | 6,700,020,000 | 6,530,712,000 | 6,541,093,000 | 6,445,767,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for losses and lae | 399,946,000 | 387,650,000 | 383,103,000 | 374,945,000 | 360,326,000 | 363,225,000 | 357,470,000 | 361,833,000 | 370,148,000 | 367,568,000 | 379,434,000 | 405,651,000 | 426,843,000 | 483,664,000 | 594,808,000 | 727,247,000 | 828,642,000 | 893,155,000 | 885,498,000 | 887,355,000 | 848,413,000 | |||||||||||||||||||||||||||||||||||||||||
unearned premiums | 159,341,000 | 166,165,000 | 171,901,000 | 178,931,000 | 188,337,000 | 198,007,000 | 206,094,000 | 215,124,000 | 225,396,000 | 236,400,000 | 246,666,000 | 257,735,000 | 271,479,000 | 285,290,000 | 298,991,000 | 312,013,000 | 329,090,000 | 348,322,000 | 373,031,000 | 406,689,000 | 448,791,000 | 501,787,000 | 561,280,000 | 605,045,000 | 626,822,000 | 647,856,000 | 666,354,000 | 720,159,000 | 739,357,000 | 747,921,000 | 741,296,000 | 723,100,000 | 723,938,000 | 717,589,000 | 702,210,000 | 684,797,000 | 681,222,000 | 680,973,000 | 677,599,000 | 673,887,000 | 680,300,000 | 676,938,000 | 665,947,000 | 657,555,000 | 644,504,000 | 751,587,000 | 1,152,552,000 | 1,048,064,000 | 1,074,589,000 | 1,045,267,000 | 987,788,000 | 974,768,000 | 914,422,000 | 913,879,000 | 874,733,000 | 838,042,000 | 789,878,000 | 735,768,000 | 742,691,000 | 726,689,000 | 656,309,000 | 718,649,000 |
senior notes | 1,067,908,000 | 1,067,251,000 | 1,066,603,000 | 1,065,965,000 | 1,065,337,000 | 1,064,718,000 | 1,513,782,000 | 1,512,860,000 | 1,417,781,000 | 1,416,687,000 | 1,415,610,000 | 1,414,549,000 | 1,413,504,000 | 1,412,473,000 | 1,411,458,000 | 1,410,458,000 | 1,409,473,000 | 1,408,502,000 | 1,407,545,000 | 1,406,603,000 | 1,405,674,000 | 1,404,759,000 | 1,403,857,000 | 887,584,000 | 887,110,000 | 886,643,000 | 982,890,000 | 1,031,197,000 | 1,030,348,000 | 1,029,511,000 | 1,028,687,000 | 1,027,875,000 | ||||||||||||||||||||||||||||||
other borrowings | 41,207,000 | 60,401,000 | 121,642,000 | 155,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net deferred tax liability | 942,193,000 | 910,256,000 | 841,376,000 | 804,149,000 | 746,685,000 | 737,605,000 | 656,113,000 | 626,353,000 | 589,564,000 | 497,560,000 | 479,754,000 | 455,517,000 | 391,083,000 | 335,374,000 | 324,866,000 | 324,004,000 | 337,509,000 | 286,957,000 | 266,330,000 | 210,571,000 | 213,897,000 | |||||||||||||||||||||||||||||||||||||||||
other liabilities | 366,470,000 | 410,232,000 | 490,165,000 | 442,188,000 | 431,556,000 | 318,345,000 | 293,351,000 | 262,902,000 | 343,199,000 | 309,701,000 | 281,127,000 | 289,731,000 | 333,604,000 | 358,665,000 | 305,269,000 | 320,114,000 | 296,614,000 | 383,585,000 | 303,442,000 | 353,173,000 | 291,855,000 | 462,797,000 | 391,810,000 | 438,782,000 | 414,189,000 | 358,431,000 | 308,337,000 | 419,470,000 | 333,659,000 | 379,362,000 | 385,051,000 | 412,793,000 | 353,845,000 | 360,835,000 | 379,144,000 | 319,282,000 | 321,859,000 | 413,401,000 | 294,507,000 | 306,188,000 | 269,016,000 | 311,855,000 | 278,929,000 | 310,642,000 | 326,743,000 | |||||||||||||||||
liabilities held for sale | 363,818,000 | 550,399,000 | 966,078,000 | 947,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 3,340,883,000 | 3,552,354,000 | 5,087,976,000 | 4,178,560,000 | 4,040,130,000 | 3,720,918,000 | 3,647,324,000 | 3,320,133,000 | 3,196,128,000 | 3,225,783,000 | 3,135,707,000 | 3,097,924,000 | 3,144,402,000 | 3,247,793,000 | 3,343,325,000 | 3,468,182,000 | 3,580,389,000 | 3,783,672,000 | 3,675,235,000 | 3,685,569,000 | 3,663,668,000 | 3,654,966,000 | 3,583,304,000 | 2,825,924,000 | 2,759,590,000 | 2,748,095,000 | 2,808,882,000 | 2,889,478,000 | 2,825,937,000 | 2,922,206,000 | 2,938,352,000 | 2,957,833,000 | 2,900,843,000 | 2,856,071,000 | 2,902,946,000 | 2,906,452,000 | 2,990,888,000 | 3,161,121,000 | 3,261,896,000 | 3,308,993,000 | 3,145,169,000 | 3,317,609,000 | 3,374,560,000 | 4,537,961,000 | 4,688,213,000 | 4,864,053,000 | 6,902,704,000 | 5,953,510,000 | 5,386,669,000 | 4,767,368,000 | 3,975,367,000 | 3,950,132,000 | 3,770,288,000 | 3,677,179,000 | 3,639,374,000 | 3,523,282,000 | 3,600,628,000 | 3,276,005,000 | 3,216,416,000 | 3,185,018,000 | 3,197,608,000 | 3,219,923,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 157,000 | 157,000 | 157,000 | 162,000 | 168,000 | 171,000 | 172,000 | 171,000 | 173,000 | 175,000 | 177,000 | 176,000 | 176,000 | 176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -989,745,000 | -989,352,000 | -988,764,000 | -969,396,000 | -968,246,000 | -967,717,000 | -967,218,000 | -946,202,000 | -945,870,000 | -945,504,000 | -945,032,000 | -931,313,000 | -930,643,000 | -930,396,000 | -930,284,000 | -920,958,000 | -920,798,000 | -920,355,000 | -920,225,000 | -910,347,000 | -910,115,000 | -909,745,000 | -909,738,000 | -902,024,000 | -901,657,000 | -901,556,000 | -901,419,000 | -895,321,000 | -894,870,000 | -894,635,000 | -894,610,000 | -894,191,000 | -893,888,000 | -893,754,000 | -893,531,000 | -893,372,000 | -893,332,000 | -893,197,000 | -893,176,000 | -893,176,000 | -893,176,000 | -893,176,000 | -893,176,000 | -893,149,000 | -892,961,000 | -892,807,000 | -888,508,000 | -890,052,000 | -888,643,000 | -889,108,000 | -890,521,000 | -893,645,000 | -853,553,000 | -795,117,000 | -737,068,000 | -669,752,000 | -542,645,000 | -469,882,000 | -176,181,000 | -103,817,000 | -80,674,000 | -60,503,000 |
additional paid-in capital | 861,211,000 | 855,320,000 | 847,399,000 | 1,048,738,000 | 1,246,826,000 | 1,315,046,000 | 1,356,341,000 | 1,390,436,000 | 1,430,594,000 | 1,482,712,000 | 1,522,895,000 | 1,515,852,000 | 1,519,641,000 | 1,513,615,000 | 1,698,490,000 | 1,871,763,000 | 1,878,372,000 | 2,012,870,000 | 2,161,857,000 | 2,242,950,000 | 2,245,897,000 | 2,238,869,000 | 2,232,949,000 | 2,231,670,000 | 2,449,884,000 | 2,469,097,000 | 2,539,803,000 | 2,697,724,000 | 2,724,733,000 | 2,720,626,000 | 2,715,426,000 | 2,748,233,000 | 2,754,275,000 | 2,747,393,000 | 2,743,872,000 | 2,743,594,000 | 2,779,891,000 | 2,778,860,000 | 2,781,136,000 | 2,773,349,000 | 2,716,618,000 | 2,718,210,000 | 2,709,721,000 | 2,541,585,000 | 2,531,513,000 | 2,346,591,000 | 1,353,213,000 | 1,338,062,000 | 1,334,854,000 | 1,325,936,000 | 1,326,538,000 | 1,336,013,000 | 1,342,942,000 | 1,333,815,000 | 1,328,135,000 | 1,306,691,000 | 1,292,597,000 | 1,289,526,000 | 1,272,974,000 | 1,272,088,000 | 1,267,824,000 | 1,259,559,000 |
retained earnings | 5,132,050,000 | 5,012,742,000 | 4,906,830,000 | 4,802,038,000 | 4,695,348,000 | 4,584,453,000 | 4,470,335,000 | 4,357,823,000 | 4,243,759,000 | 4,136,598,000 | 4,016,482,000 | 3,908,396,000 | 3,786,952,000 | 3,656,870,000 | 3,491,675,000 | 3,326,119,000 | 3,180,935,000 | 3,012,997,000 | 2,913,138,000 | 2,785,744,000 | 2,684,636,000 | 2,561,076,000 | 2,450,423,000 | 2,504,853,000 | 2,389,789,000 | 2,229,107,000 | 2,056,175,000 | 1,889,964,000 | 1,719,541,000 | 1,580,296,000 | 1,438,032,000 | 1,229,616,000 | 1,116,333,000 | 1,110,057,000 | 1,045,453,000 | 1,073,333,000 | 997,890,000 | 937,338,000 | 855,070,000 | 757,202,000 | 691,742,000 | 617,731,000 | 548,161,000 | 498,593,000 | 406,814,000 | 1,511,719,000 | 1,981,046,000 | 2,375,189,000 | 2,903,798,000 | 3,609,259,000 | 3,590,712,000 | 3,332,517,000 | 3,222,189,000 | 3,075,683,000 | 2,810,853,000 | 2,649,991,000 | 2,511,469,000 | 2,243,400,000 | 2,123,201,000 | 2,004,673,000 | 1,886,548,000 | |
accumulated other comprehensive income | -222,159,000 | -226,418,000 | -272,941,000 | -294,716,000 | -350,238,000 | -233,100,000 | -377,311,000 | -362,496,000 | -330,851,000 | -521,082,000 | -423,686,000 | -386,633,000 | -456,799,000 | -502,215,000 | -329,105,000 | -129,553,000 | 120,093,000 | 152,224,000 | 178,856,000 | 116,735,000 | 263,725,000 | 231,969,000 | 212,161,000 | 29,801,000 | 110,488,000 | 125,639,000 | 88,462,000 | 17,494,000 | -60,920,000 | -59,240,000 | -57,943,000 | -31,475,000 | 23,085,000 | 24,273,000 | 18,117,000 | -3,363,000 | -12,395,000 | 65,473,000 | 62,105,000 | 22,791,000 | -18,477,000 | -7,419,000 | -11,534,000 | 59,674,000 | 51,485,000 | 29,140,000 | 26,753,000 | 45,858,000 | 106,769,000 | 97,345,000 | 141,599,000 | 145,030,000 | 69,184,000 | 104,373,000 | 129,164,000 | 169,282,000 | 115,382,000 | 143,315,000 | 54,126,000 | 151,566,000 | 140,144,000 | |
total stockholders’ equity | 4,781,514,000 | 4,652,449,000 | 4,492,681,000 | 4,586,826,000 | 4,623,858,000 | 4,698,853,000 | 4,482,319,000 | 4,439,732,000 | 4,397,805,000 | 4,152,899,000 | 4,170,836,000 | 4,106,478,000 | 3,919,327,000 | 3,738,050,000 | 3,930,962,000 | 4,147,564,000 | 4,258,796,000 | 4,257,936,000 | 4,333,833,000 | 4,235,292,000 | 4,284,353,000 | 4,122,379,000 | 3,986,005,000 | 3,864,508,000 | 4,048,723,000 | 3,922,507,000 | 3,783,244,000 | 3,710,091,000 | 3,488,715,000 | 3,347,278,000 | 3,201,136,000 | 3,052,416,000 | 3,000,038,000 | 2,988,202,000 | 2,914,144,000 | 2,920,425,000 | 2,872,286,000 | 2,888,706,000 | 2,805,367,000 | 2,660,398,000 | 2,496,931,000 | 2,435,570,000 | 2,353,398,000 | 2,206,912,000 | 2,097,060,000 | 894,520,000 | 1,800,906,000 | 2,455,907,000 | 2,867,356,000 | 3,447,492,000 | 4,142,718,000 | 4,174,776,000 | 3,967,033,000 | 3,830,168,000 | 3,771,220,000 | 3,575,015,000 | 3,567,575,000 | 3,446,592,000 | 3,483,604,000 | 3,345,694,000 | 3,343,485,000 | |
total liabilities and stockholders’ equity | 8,122,397,000 | 8,204,803,000 | 9,580,657,000 | 8,765,386,000 | 8,663,988,000 | 8,419,771,000 | 8,129,643,000 | 7,759,865,000 | 7,593,933,000 | 7,378,682,000 | 7,306,543,000 | 7,204,402,000 | 7,063,729,000 | 6,985,843,000 | 7,274,287,000 | 7,615,746,000 | 7,839,185,000 | 8,041,608,000 | 8,009,068,000 | 7,920,861,000 | 7,948,021,000 | 7,777,345,000 | 7,569,309,000 | 6,690,432,000 | 6,808,313,000 | 6,670,602,000 | 6,592,126,000 | 6,599,569,000 | 6,314,652,000 | 6,269,484,000 | 6,139,488,000 | 6,010,249,000 | 5,900,881,000 | 5,844,273,000 | 5,817,106,000 | 5,827,760,000 | 5,863,174,000 | 6,049,827,000 | 6,067,263,000 | 5,969,391,000 | 5,642,100,000 | 5,760,916,000 | 5,736,504,000 | 6,813,855,000 | 6,859,963,000 | 5,758,573,000 | 8,703,610,000 | 8,409,417,000 | 8,254,025,000 | 8,214,860,000 | 8,118,085,000 | 8,124,908,000 | 7,737,321,000 | 7,507,347,000 | 7,410,594,000 | 7,098,297,000 | 7,168,203,000 | 6,722,597,000 | 6,700,020,000 | 6,530,712,000 | 6,541,093,000 | 6,445,767,000 |
residential mortgage loans held for sale—at fair value | 698,367,000 | 279,097,000 | 519,885,000 | 529,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated vie assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized residential mortgage loans held for investment—at fair value | 1,394,700,000 | 1,058,736,000 | 717,227,000 | 353,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other vie assets | 7,612,000 | 5,805,000 | 4,080,000 | 1,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowings | 762,933,000 | 272,667,000 | 538,294,000 | 551,916,000 | 484,665,000 | 207,601,000 | 119,476,000 | 241,753,000 | 178,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated vie liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized nonrecourse debt—at fair value | 1,360,195,000 | 1,029,008,000 | 703,526,000 | 344,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other vie liabilities | 11,700,000 | 10,707,000 | 6,069,000 | 3,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value | 5,292,480,000 | 5,176,521,000 | 5,209,025,000 | 5,188,228,000 | 5,037,747,000 | 5,155,897,000 | 5,172,375,000 | 5,017,711,000 | 4,909,232,000 | 5,228,744,000 | 5,401,704,000 | 4,603,613,000 | 4,688,911,000 | 4,527,223,000 | 4,113,650,000 | 3,897,584,000 | 4,021,575,000 | 3,763,710,000 | 3,586,055,000 | 3,554,734,000 | 3,458,719,000 | 3,256,581,000 | 3,158,843,000 | 2,937,415,000 | 2,838,512,000 | 2,757,508,000 | 2,711,395,000 | 2,523,335,000 | 1,865,461,000 | 1,496,328,000 | 1,178,842,000 | 695,085,000 | 536,890,000 | 98,912,000 | ||||||||||||||||||||||||||||
trading securities—at fair value | 89,272,000 | 91,928,000 | 103,256,000 | 106,423,000 | 99,769,000 | 105,929,000 | 108,306,000 | 115,665,000 | 139,901,000 | 189,441,000 | 218,018,000 | 256,546,000 | 263,363,000 | 267,980,000 | 265,314,000 | 290,885,000 | 291,650,000 | 297,609,000 | 287,270,000 | 317,150,000 | 329,935,000 | 337,017,000 | 383,992,000 | 469,071,000 | 493,956,000 | 535,634,000 | 563,377,000 | 606,401,000 | 636,225,000 | 708,788,000 | 811,313,000 | 879,862,000 | 969,657,000 | 1,123,038,000 | 1,209,089,000 | 1,279,137,000 | 1,414,757,000 | 1,466,435,000 | 1,574,795,000 | 1,633,584,000 | 3,250,934,000 | 1,067,935,000 | 457,760,000 | 435,746,000 | 38,438,000 | 39,344,000 | 28,112,000 | 106,706,000 | 105,691,000 | 115,786,000 | 89,966,000 | 79,384,000 | 53,806,000 | |||||||||
other invested assets—at fair value | 7,809,000 | 7,422,000 | 8,849,000 | 8,625,000 | 8,492,000 | 5,762,000 | 5,746,000 | 5,511,000 | 5,079,000 | 5,082,000 | 3,965,000 | 4,165,000 | 3,899,000 | 3,624,000 | 5,777,000 | 4,973,000 | 5,472,000 | 4,047,000 | 4,131,000 | 4,072,000 | 2,712,000 | 2,818,000 | 3,059,000 | 3,415,000 | 3,585,000 | 3,193,000 | 3,318,000 | |||||||||||||||||||||||||||||||||||
reinsurance funds withheld | 138,810,000 | 135,849,000 | 133,460,000 | 130,564,000 | 156,114,000 | 154,354,000 | 153,099,000 | 152,067,000 | 218,777,000 | 223,649,000 | 225,363,000 | 228,078,000 | 290,502,000 | 285,406,000 | 282,345,000 | 278,555,000 | 318,773,000 | 312,350,000 | 302,551,000 | 291,829,000 | 352,532,000 | 339,641,000 | 329,868,000 | 321,212,000 | 352,952,000 | 331,776,000 | 305,409,000 | 288,398,000 | 194,353,000 | 180,991,000 | 167,427,000 | 158,001,000 | 177,147,000 | 163,360,000 | 151,104,000 | |||||||||||||||||||||||||||
mortgage loans held for sale—at fair value | 458,096,000 | 147,034,000 | 32,755,000 | 138,289,000 | 59,252,000 | 18,843,000 | 3,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable | 25,909,000 | 25,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other acquired intangible assets | 11,173,000 | 12,543,000 | 13,914,000 | 15,285,000 | 16,873,000 | 17,895,000 | 18,744,000 | 19,593,000 | 20,456,000 | 21,318,000 | 22,181,000 | 23,043,000 | 25,268,000 | 26,229,000 | 27,208,000 | 28,187,000 | 52,533,000 | 54,672,000 | 56,811,000 | 58,998,000 | 55,707,000 | |||||||||||||||||||||||||||||||||||||||||
fhlb advances | 153,550,000 | 184,284,000 | 148,983,000 | 150,983,000 | 172,649,000 | 153,983,000 | 138,833,000 | 176,483,000 | 141,058,000 | 175,122,000 | 173,760,000 | 134,875,000 | 104,492,000 | 106,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value 0.001 per share... | 186,000 | 193,000 | 194,000 | 200,000 | 207,000 | 210,000 | 210,000 | 210,000 | 210,000 | 208,000 | 220,000 | 223,000 | 230,000 | 231,000 | 231,000 | 233,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value, net of allowance for credit losses of 0 and 948 | 5,517,078,000 | 5,580,212,000 | 5,572,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value, net of allowance for credit losses of 638 and 948 | 5,553,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value, net of allowance for credit losses of 948 as of december 31, 2020 | 5,723,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premium | 267,638,000 | 295,062,000 | 330,476,000 | 356,104,000 | 363,856,000 | 374,339,000 | 385,805,000 | 408,622,000 | 417,628,000 | 413,728,000 | 405,447,000 | 390,241,000 | 386,509,000 | 239,620,000 | 235,349,000 | 230,148,000 | 229,438,000 | 229,754,000 | 229,231,000 | 228,718,000 | ||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value, net of allowance for credit losses of 2,290 as of september 30, 2020 | 5,628,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for losses and loss adjustment expense | 825,792,000 | 738,885,000 | 418,202,000 | 398,141,000 | 405,278,000 | 388,784,000 | 412,460,000 | 451,542,000 | 488,656,000 | 556,488,000 | 651,591,000 | 726,169,000 | 821,934,000 | 848,379,000 | 891,348,000 | 1,098,570,000 | 1,204,792,000 | 1,384,714,000 | ||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale—at fair value, net of allowance for credit losses of 2,476 as of june 30, 2020 | 5,070,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 6,872,000 | 67,697,000 | 131,643,000 | 134,201,000 | 171,293,000 | 253,381,000 | 229,567,000 | 356,181,000 | 389,759,000 | 369,209,000 | 411,798,000 | 401,442,000 | 444,513,000 | 518,059,000 | 577,945,000 | 601,893,000 | 651,238,000 | 649,996,000 | 700,201,000 | 17,902,000 | 492,663,000 | |||||||||||||||||||||||||||||||||||||||||
reserve for losses and loss adjustment expenses | 404,765,000 | 401,361,000 | 507,588,000 | 760,269,000 | 976,399,000 | 1,560,032,000 | 2,346,879,000 | 3,332,642,000 | 2,287,742,000 | 1,902,128,000 | 1,094,704,000 | 909,371,000 | 852,462,000 | 840,938,000 | 789,701,000 | 791,690,000 | 792,600,000 | 786,942,000 | 797,671,000 | 776,903,000 | 775,375,000 | 786,115,000 | 790,380,000 | |||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000 shares authorized at december 31, 2019 and 2018; 219,123 and 231,132 shares issued at december 31, 2019 and 2018, respectively; 201,164 and 213,473 shares outstanding at december 31, 2019 and 2018, respectively | 219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000 shares authorized at december 31, 2018 and 2017; 231,132 and 233,417 shares issued at december 31, 2018 and 2017, respectively; 213,473 and 215,814 shares outstanding at december 31, 2018 and 2017, respectively | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 59,179,000 | 61,465,000 | 64,212,000 | 66,967,000 | 69,857,000 | 273,068,000 | 276,228,000 | 279,400,000 | 282,703,000 | 286,069,000 | 289,417,000 | 287,334,000 | 290,640,000 | 293,798,000 | 288,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||
equity securities available for sale—at fair value | 162,830,000 | 161,303,000 | 176,808,000 | 1,330,000 | 1,330,000 | 1,330,000 | 500,000 | 500,000 | 75,430,000 | 985,000 | 881,000 | 143,533,000 | 143,368,000 | 121,868,000 | 142,444,000 | 302,491,000 | 245,551,000 | |||||||||||||||||||||||||||||||||||||||||||||
other invested assets | 334,000 | 599,000 | 783,000 | 973,000 | 1,195,000 | 1,293,000 | 1,516,000 | 1,582,000 | 1,714,000 | 3,783,000 | 13,620,000 | 13,953,000 | 14,585,000 | 129,394,000 | 22,749,000 | 23,001,000 | 23,122,000 | 24,016,000 | 26,778,000 | 26,789,000 | 17,737,000 | 2,531,000 | 2,616,000 | 2,841,000 | 3,352,000 | 3,931,000 | 3,850,000 | 3,972,000 | 4,336,000 | 4,593,000 | ||||||||||||||||||||||||||||||||
long-term debt | 1,027,074,000 | 1,026,806,000 | 989,010,000 | 1,008,777,000 | 1,069,537,000 | 1,067,666,000 | 1,278,051,000 | 1,286,466,000 | 1,219,454,000 | 1,230,246,000 | 1,224,892,000 | 1,218,972,000 | 1,209,926,000 | 921,927,000 | 747,929,000 | 747,849,000 | 747,692,000 | 747,615,000 | 747,540,000 | 747,393,000 | 966,658,000 | 717,038,000 | 717,579,000 | 717,514,000 | 717,461,000 | 717,404,000 | ||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at december 31, 2017 and 2016; 233,416,989 and 232,091,921 shares issued at december 31, 2017 and 2016, respectively; 215,814,188 and 214,521,079 shares outstanding at december 31, 2017 and 2016, respectively | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at september 30, 2017 and december 31, 2016; 232,894,636 and 232,091,921 shares issued at september 30, 2017 and december 31, 2016, respectively; 215,298,551 and 214,521,079 shares outstanding at september 30, 2017 and december 31, 2016, respectively | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity component of currently redeemable convertible senior notes | 16,000 | 883,000 | 7,737,000 | 8,546,000 | 68,982,000 | 74,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at june 30, 2017 and december 31, 2016; 232,757,360 and 232,091,921 shares issued at june 30, 2017 and december 31, 2016, respectively; 215,174,898 and 214,521,079 shares outstanding at june 30, 2017 and december 31, 2016, respectively | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at march 31, 2017 and december 31, 2016; 232,663,818 and 232,091,921 shares issued at march 31, 2017 and december 31, 2016, respectively; 215,090,781 and 214,521,079 shares outstanding at march 31, 2017 and december 31, 2016, respectively | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at december 31, 2016 and 2015; 232,091,921 and 224,432,465 shares issued at december 31, 2016 and 2015, respectively; 214,521,079 and 206,871,768 shares outstanding at december 31, 2016 and 2015, respectively | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at september 30, 2016 and december 31, 2015; 231,967,395 and 224,432,465 shares issued at september 30, 2016 and december 31, 2015, respectively; 214,405,103 and 206,871,768 shares outstanding at september 30, 2016 and december 31, 2015, respectively | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at june 30, 2016 and december 31, 2015; 231,844,615 and 224,432,465 shares issued at june 30, 2016 and december 31, 2015, respectively; 214,283,918 and 206,871,768 shares outstanding at june 30, 2016 and december 31, 2015, respectively | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at march 31, 2016 and december 31, 2015; 231,825,865 and 224,432,465 shares issued at march 31, 2016 and december 31, 2015, respectively; 214,265,168 and 206,871,768 shares outstanding at march 31, 2016 and december 31, 2015, respectively | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at december 31, 2015 and 2014; 224,432,465 and 208,601,020 shares issued at december 31, 2015 and 2014, respectively; 206,871,768 and 191,053,530 shares outstanding at december 31, 2015 and 2014, respectively | 224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at september 30, 2015 and december 31, 2014, respectively; 224,430,472 and 208,601,020 shares issued at september 30, 2015 and december 31, 2014, respectively; 206,869,775 and 191,053,530 shares outstanding at september 30, 2015 and december 31, 2014, respectively | 224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at june 30, 2015 and december 31, 2014, respectively; 226,147,213 and 208,601,020 shares issued at june 30, 2015 and december 31, 2014, respectively; 208,586,516 and 191,053,530 shares outstanding at june 30, 2015 and december 31, 2014, respectively | 226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at march 31, 2015 and december 31, 2014, respectively; 208,974,967 and 208,601,020 shares issued at march 31, 2015 and december 31, 2014, respectively; 191,415,726 and 191,053,530 shares outstanding at march 31, 2015 and december 31, 2014, respectively | 209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities held to maturity—at amortized cost | 428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 shares authorized at december 31, 2014 and 2013; 208,601,020 and 190,636,972 shares issued at december 31, 2014 and 2013, respectively; 191,053,530 and 173,099,515 shares outstanding at december 31, 2014 and 2013, respectively | 209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, at cost | 9,126,000 | 17,315,000 | 23,725,000 | 22,799,000 | 26,403,000 | 29,846,000 | 32,490,000 | 43,925,000 | 46,981,000 | 47,966,000 | 58,500,000 | 62,728,000 | 66,349,000 | 70,417,000 | 68,975,000 | 72,545,000 | 71,436,000 | |||||||||||||||||||||||||||||||||||||||||||||
derivative assets | 20,844,000 | 169,993,000 | 251,003,000 | 232,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for premium deficiency | 1,983,000 | 38,677,000 | 583,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vie debt—at fair value | 104,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liabilities | 344,870,000 | 741,638,000 | 657,426,000 | 703,405,000 | 675,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 392,589,000 | 573,366,000 | 332,234,000 | 380,988,000 | 184,636,000 | 220,661,000 | 207,887,000 | 196,234,000 | 205,264,000 | 217,292,000 | 281,388,000 | 187,021,000 | 202,223,000 | 209,901,000 | 265,188,000 | 272,406,000 | 281,136,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 485,000,000 and 325,000,000 shares authorized at september 30, 2013 and december 31, 2012, respectively;190,634,951 and 151,131,173 shares issued at september 30, 2013 and december 31, 2012, respectively; 173,097,494 and 133,647,216 shares outstanding at september 30, 2013 and december 31, 2012, respectively | 191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -588,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities held to maturity—at amortized cost | 31,946,000 | 46,731,000 | 47,951,000 | 65,222,000 | 74,599,000 | 78,961,000 | 91,389,000 | 108,299,000 | 118,267,000 | 145,781,000 | 156,705,000 | 273,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale—at fair value | 3,332,811,000 | 4,577,746,000 | 4,659,048,000 | 4,586,674,000 | 4,587,667,000 | 4,593,461,000 | 4,890,629,000 | 4,774,422,000 | 4,678,657,000 | 4,618,883,000 | 4,389,766,000 | 4,170,261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
hybrid securities—at fair value | 441,431,000 | 544,723,000 | 571,919,000 | 641,107,000 | 595,424,000 | 587,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 1,381,455,000 | 434,617,000 | 576,610,000 | 885,442,000 | 289,752,000 | 334,074,000 | 328,164,000 | 266,369,000 | 430,504,000 | 308,206,000 | 650,523,000 | 225,497,000 | 272,062,000 | 216,787,000 | 212,450,000 | 255,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | 103,291,000 | 112,683,000 | 116,969,000 | 94,144,000 | 639,571,000 | 588,323,000 | 560,570,000 | 492,175,000 | 436,685,000 | 398,054,000 | 437,765,000 | 383,023,000 | 347,404,000 | 337,795,000 | 318,398,000 | 328,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and other borrowings | 857,324,000 | 958,762,000 | 959,244,000 | 948,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable interest entity debt—at fair value | 206,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 325,000,000 shares authorized; 98,612,288 and 98,223,210 shares issued at march 31, 2009 and december 31, 2008, respectively; 81,414,301 and 81,034,883 shares outstanding at march 31, 2009 and december 31, 2008, respectively | 99,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -175,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
variable interest entity debt | 85,739,000 | 100,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes payable | 52,360,000 | 383,172,000 | 888,667,000 | 942,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 325,000,000 and 200,000,000 shares authorized at june 30, 2008 and december 31, 2007; 97,631,763 shares issued at june 30, 2008 and december 31, 2007; 80,405,377 and 80,412,974 shares outstanding at june 30, 2008 and december 31, 2007, respectively | 98,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for second-lien premium deficiency | 213,736,000 | 155,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,631,763 shares issued at march 31, 2008 and december 31, 2007; 80,460,406 and 80,412,974 shares outstanding at march 31, 2008 and december 31, 2007, respectively | 98,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisional losses recoverable | 12,293,000 | 12,110,000 | 11,905,000 | 24,963,000 | 24,648,000 | 24,284,000 | 36,679,000 | 36,230,000 | 35,641,000 | 48,557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes payable | 280,971,000 | 220,951,000 | 224,999,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,631,763 and 97,625,407 shares issued at september 30, 2007 and december 31, 2006, respectively; 80,429,181 and 79,401,691 shares outstanding at september 30, 2007 and december 31, 2006, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,631,763 and 97,625,407 shares issued at june 30, 2007 and december 31, 2006, respectively; 80,393,796 and 79,401,691 shares outstanding at june 30, 2007 and december 31, 2006, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,631,657 and 97,625,407 shares issued at march 31, 2007 and december 31, 2006, respectively; 80,285,430 and 79,401,691 shares outstanding at march 31, 2007 and december 31, 2006, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income taxes | 1,071,002,000 | 1,020,720,000 | 1,008,119,000 | 863,859,000 | 870,129,000 | 823,305,000 | 769,342,000 | 700,252,000 | 723,885,000 | 688,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,570,373 and 97,373,169 shares issued at september 30, 2006 and december 31, 2005, respectively; 80,777,307 and 83,032,456 shares outstanding at september 30, 2006 and december 31, 2005, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -2,038,000 | -1,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,473,548 and 97,373,169 shares issued at june 30, 2006 and december 31, 2005, respectively; 81,583,869 and 83,032,456 shares outstanding at june 30, 2006 and december 31, 2005, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,440,198 and 97,373,169 shares issued at march 31, 2006 and december 31, 2005, respectively; 82,440,466 and 83,032,456 shares outstanding at march 31, 2006 and december 31, 2005, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 97,120,577 and 96,560,912 shares issued in 2005 and 2004, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 96,780,148 and 96,560,912 shares issued in 2005 and 2004, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities held to maturity – at amortized cost | 170,717,000 | 187,152,000 | 232,723,000 | 258,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities available for sale – at fair value | 4,419,572,000 | 4,467,054,000 | 4,321,143,000 | 4,371,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities – at fair value | 95,065,000 | 48,947,000 | 60,340,000 | 52,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities – at fair value | 308,435,000 | 294,695,000 | 235,234,000 | 231,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 96,685,308 and 96,560,912 shares issued in 2005 and 2004, respectively | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes | 41,432,000 | 24,092,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 96,229,486 and 95,851,346 shares issued in 2004 and 2003, respectively | 96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 96,202,153 and 95,851,346 shares issued in 2004 and 2003, respectively | 96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 96,091,407 and 95,851,346 shares issued in 2004 and 2003, respectively | 96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .001 per share; 200,000,000 shares authorized; 95,851,346 and 95,134,279 shares issued in 2003 and 2002, respectively | 96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholders’ equity | 3,225,844,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2009-03-31 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | 27,104,000 | -123,214,000 | -62,031,000 | 94,293,000 | 25,578,000 | 204,187,000 | 130,610,000 | 115,813,000 | 127,321,000 | 280,568,000 | 99,050,000 | 65,423,000 | 99,814,000 | 79,661,000 | 21,936,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income | 154,843,000 | 141,443,000 | 141,796,000 | 144,558,000 | 148,291,000 | 151,892,000 | -88,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations, net of tax | -3,959,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 158,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on investments and other financial instruments | 1,159,000 | -6,710,000 | 4,852,000 | 723,000 | 8,291,000 | -2,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, other amortization and other impairments | 2,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 11,756,000 | 52,717,000 | 31,439,000 | 42,705,000 | 40,219,000 | 43,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | 2,746,000 | 6,298,000 | -7,971,000 | 2,950,000 | -1,473,000 | -4,053,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | 8,568,000 | -6,056,000 | -2,714,000 | 995,000 | 10,215,000 | 2,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable | -3,969,000 | -3,059,000 | -3,425,000 | -3,794,000 | -2,418,000 | -2,951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | -2,307,000 | 537,000 | 607,000 | -109,000 | 684,000 | 136,000 | 26,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid federal income tax | -43,700,000 | -14,824,000 | -50,744,000 | -32,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 19,311,000 | 6,820,000 | 614,000 | 8,761,000 | 16,990,000 | -1,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | -6,824,000 | -5,736,000 | -7,030,000 | -9,406,000 | -9,670,000 | -8,087,000 | 319,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for losses and lae | 12,296,000 | 10,442,000 | 8,158,000 | 14,619,000 | -2,899,000 | 5,755,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance funds withheld | -7,513,000 | 3,213,000 | 3,027,000 | 3,156,000 | -16,827,000 | 2,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 20,182,000 | 24,401,000 | -13,635,000 | -22,684,000 | -6,367,000 | 10,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities, continuing operations | 173,776,000 | 91,587,000 | 135,639,000 | 112,629,000 | 41,869,000 | 21,507,000 | 60,811,000 | -66,884,000 | 80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities, discontinued operations | 233,218,000 | 0 | 0 | 10,409,000 | -12,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 406,994,000 | 358,397,000 | -713,335,000 | 67,806,000 | -269,415,000 | -237,919,000 | -207,282,000 | 51,044,000 | 264,958,000 | 75,227,000 | 72,471,000 | 116,778,000 | -282,219,000 | 105,298,000 | 60,175,000 | 116,675,000 | 153,808,000 | 127,408,000 | 122,867,000 | 153,029,000 | 159,678,000 | 193,465,000 | 149,491,000 | 155,800,000 | 187,626,000 | 168,676,000 | 120,351,000 | 217,778,000 | 185,857,000 | 191,107,000 | 182,375,000 | 118,447,000 | 142,150,000 | 12,013,000 | 122,480,000 | 83,932,000 | 91,587,000 | 135,639,000 | 112,629,000 | 41,869,000 | 21,507,000 | 60,811,000 | -56,475,000 | -12,088,000 | |||||||||||||||
capital expenditures | -870,000 | -843,000 | -1,284,000 | -1,209,000 | -342,000 | -207,000 | -1,066,000 | -1,558,000 | -1,886,000 | -4,282,000 | -5,327,000 | -4,786,000 | 0 | -4,664,000 | 0 | -4,075,000 | -3,881,000 | -3,727,000 | -2,920,000 | -2,073,000 | -2,293,000 | -4,129,000 | -5,644,000 | -4,950,000 | -6,919,000 | -5,500,000 | -8,548,000 | -6,659,000 | -5,685,000 | -7,995,000 | -7,626,000 | -4,702,000 | -3,503,000 | -11,729,000 | -5,757,000 | -7,687,000 | -7,290,000 | -11,626,000 | -10,108,000 | -6,518,000 | -6,202,000 | -8,610,000 | -8,184,000 | -2,470,000 | |||||||||||||||
free cash flows | 406,124,000 | 357,554,000 | -714,619,000 | 66,597,000 | -269,757,000 | -238,126,000 | -208,348,000 | 49,486,000 | 263,072,000 | 70,945,000 | 67,144,000 | 111,992,000 | -282,219,000 | 100,634,000 | 60,175,000 | 112,600,000 | 149,927,000 | 123,681,000 | 119,947,000 | 150,956,000 | 157,385,000 | 189,336,000 | 143,847,000 | 150,850,000 | 180,707,000 | 163,176,000 | 111,803,000 | 211,119,000 | 180,172,000 | 183,112,000 | 174,749,000 | 113,745,000 | 138,647,000 | 284,000 | 116,723,000 | 76,245,000 | 84,297,000 | 124,013,000 | 102,521,000 | 35,351,000 | 15,305,000 | 52,201,000 | -64,659,000 | -14,558,000 | |||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale securities | 701,680,000 | 40,972,000 | 115,909,000 | 117,832,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities | -2,593,000 | 595,000 | 2,600,000 | 7,803,000 | 0 | 1,000 | -1,000 | 9,123,000 | 39,000 | 0 | 0 | 0 | 7,952,000 | 0 | 0 | 1,666,000 | 9,936,000 | 9,662,000 | 9,162,000 | 41,630,000 | 70,083,000 | 23,135,000 | 18,543,000 | 4,675,000 | 11,964,000 | 18,336,000 | 46,426,000 | 83,334,000 | 46,688,000 | 112,628,000 | 28,109,000 | ||||||||||||||||||||||||||||
equity securities | 74,301,000 | 21,486,000 | 3,589,000 | 14,319,000 | 17,244,000 | 13,996,000 | 13,667,000 | 840,000 | 21,817,000 | 841,000 | 43,219,000 | 2,076,000 | 1,875,000 | 1,235,000 | 4,535,000 | 7,459,000 | 24,849,000 | 2,601,000 | 1,839,000 | 13,005,000 | 1,652,000 | 16,454,000 | 59,339,000 | 17,484,000 | 12,477,000 | 6,540,000 | 33,278,000 | 2,995,000 | 10,001,000 | 26,906,000 | 55,795,000 | ||||||||||||||||||||||||||||
proceeds from redemptions of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales, redemptions and (purchases) of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | -1,042,975,000 | -226,822,000 | 27,593,000 | -4,408,000 | -88,559,000 | 308,463,000 | -27,514,000 | -39,147,000 | -174,090,000 | -47,134,000 | -73,628,000 | 43,190,000 | 19,216,000 | -44,162,000 | 142,942,000 | 70,153,000 | 85,557,000 | 24,451,000 | -9,614,000 | -32,311,000 | -61,128,000 | 396,947,000 | -346,524,000 | -72,220,000 | 20,216,000 | 360,341,000 | 153,473,000 | -526,013,000 | 108,453,000 | -11,212,000 | -188,349,000 | -17,217,000 | 72,749,000 | 49,567,000 | 144,019,000 | 57,923,000 | 92,877,000 | -34,713,000 | |||||||||||||||||||||
other assets and other invested assets | -8,671,000 | 214,000 | -46,000 | -279,000 | -159,000 | 43,000 | 1,411,000 | -180,000 | 2,900,000 | -2,750,000 | -30,000 | -165,000 | 257,000 | -127,000 | 1,210,000 | 2,322,000 | 2,721,000 | 445,000 | -1,357,000 | -1,000 | 2,347,000 | -1,426,000 | 197,000 | 141,000 | 349,000 | 479,000 | 1,818,000 | 201,000 | 92,000 | 286,000 | 184,000 | 190,000 | 222,000 | 99,000 | 1,233,000 | ||||||||||||||||||||||||
additions to property and equipment | -870,000 | -843,000 | -1,284,000 | -1,209,000 | -342,000 | -207,000 | -1,066,000 | -1,558,000 | -1,886,000 | -4,282,000 | -5,327,000 | -4,786,000 | -4,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities, continuing operations | -93,249,000 | -89,003,000 | 92,999,000 | -105,464,000 | -74,590,000 | -41,899,000 | 31,162,000 | 25,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities, discontinued operations | 15,930,000 | 0 | 0 | -4,515,000 | 9,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -77,319,000 | -26,705,000 | 125,073,000 | 106,237,000 | 35,317,000 | 366,862,000 | -1,035,000 | -73,398,000 | -111,397,000 | -99,412,000 | -59,491,000 | -30,542,000 | 389,376,000 | 35,952,000 | 84,399,000 | -71,795,000 | 32,122,000 | 42,409,000 | 5,545,000 | -81,938,000 | -145,523,000 | -157,222,000 | -612,428,000 | 31,993,000 | -139,146,000 | -18,109,000 | 40,549,000 | -185,343,000 | -183,014,000 | -129,700,000 | -256,960,000 | -119,740,000 | -126,263,000 | -25,032,000 | -98,731,000 | 48,534,000 | -89,003,000 | 92,999,000 | -105,464,000 | -74,590,000 | -17,662,000 | -41,899,000 | 26,647,000 | 34,703,000 | -30,022,000 | -335,765,000 | -34,678,000 | -147,210,000 | 55,092,000 | -41,688,000 | -81,200,000 | -7,411,000 | |||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and dividend equivalents paid | -34,873,000 | -34,827,000 | -38,627,000 | -37,288,000 | -36,734,000 | -37,157,000 | -40,507,000 | -37,563,000 | -34,879,000 | -35,828,000 | -39,516,000 | -35,685,000 | -31,716,000 | -32,433,000 | -35,934,000 | -35,354,000 | -25,133,000 | -26,129,000 | -27,941,000 | -24,095,000 | -24,093,000 | -24,064,000 | -24,163,000 | -25,138,000 | |||||||||||||||||||||||||||||||||||
issuance of common stock | 16,000 | 248,000 | 670,000 | 109,000 | 0 | 41,000 | 427,000 | 460,000 | 222,000 | 19,000 | 531,000 | 983,000 | 223,000 | 549,000 | 238,000 | 331,000 | 157,000 | 113,000 | 772,000 | 340,000 | 48,000 | 25,000 | 33,000 | 1,447,000 | 290,000 | 858,000 | 905,000 | 363,000 | 257,000 | 318,000 | 147,000 | 663,000 | 3,849,000 | 160,000 | 258,000 | 2,865,000 | 374,000 | 278,000 | 41,000 | 24,000 | |||||||||||||||||||
repurchases of common stock, including excise taxes paid | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior notes | 0 | 0 | -419,000 | 617,164,000 | 0 | -516,000 | -59,000 | -439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | 0 | -450,000,000 | 0 | -527,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds | -1,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fhlb advances | 10,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of fhlb advances | -28,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility borrowings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of credit facility borrowings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facility commitment fees paid | -3,596,000 | -141,000 | -122,000 | -146,000 | -239,000 | -291,000 | -140,000 | -142,000 | -238,000 | -192,000 | -281,000 | -193,000 | -240,000 | -194,000 | -191,000 | -189,000 | -2,615,000 | -239,000 | -237,000 | -234,000 | -299,000 | -239,000 | -1,517,000 | -237,000 | -279,000 | -239,000 | -237,000 | -234,000 | -867,000 | -238,000 | -220,000 | -185,000 | |||||||||||||||||||||||||||
proceeds (repayments) related to cash collateral for loaned securities | -56,437,000 | -45,880,000 | 28,421,000 | 10,385,000 | 8,818,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities, continuing operations | -114,083,000 | -27,000 | -237,241,000 | -16,669,000 | 50,668,000 | -25,886,000 | -1,164,000 | 26,721,000 | 930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities, discontinued operations | -186,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -300,199,000 | -337,841,000 | 582,108,000 | -187,166,000 | 245,495,000 | -114,652,000 | 195,276,000 | 31,114,000 | -190,290,000 | 18,520,000 | -1,265,000 | -92,052,000 | -47,319,000 | -221,265,000 | -142,255,000 | -63,996,000 | -189,885,000 | -151,149,000 | -114,268,000 | -41,474,000 | -6,453,000 | -34,465,000 | 485,678,000 | -222,142,000 | -4,452,000 | -177,439,000 | -209,532,000 | -11,683,000 | -10,179,000 | -51,795,000 | 49,206,000 | 35,154,000 | -18,763,000 | 29,381,000 | -27,788,000 | -107,914,000 | -27,000 | -237,241,000 | -16,669,000 | 50,668,000 | -25,886,000 | -1,164,000 | 26,721,000 | 930,000 | -203,000 | -1,619,000 | 11,160,000 | 199,052,000 | -10,669,000 | 14,755,000 | -54,228,000 | -57,359,000 | -48,827,000 | ||||||
increase in cash and restricted cash | 29,476,000 | -6,149,000 | -6,154,000 | -13,123,000 | 11,397,000 | 14,291,000 | -13,041,000 | 8,760,000 | -36,729,000 | -5,665,000 | 11,715,000 | -5,816,000 | 59,838,000 | -80,015,000 | 2,319,000 | -19,116,000 | -3,955,000 | 18,668,000 | 14,144,000 | 29,617,000 | 7,702,000 | 1,778,000 | 22,741,000 | -34,349,000 | 44,028,000 | -26,872,000 | -48,636,000 | 20,752,000 | -7,336,000 | 9,613,000 | -25,379,000 | 33,860,000 | -2,561,000 | 16,401,000 | -3,986,000 | 24,576,000 | |||||||||||||||||||||||
cash and restricted cash, beginning of period | 0 | 0 | -1,000 | 41,473,000 | 0 | 0 | 0 | 20,065,000 | 0 | 0 | 0 | 56,560,000 | -113,774,000 | 0 | 0 | 152,620,000 | 0 | 0 | 0 | 94,146,000 | 0 | 0 | 0 | 96,274,000 | 0 | 0 | 0 | 107,002,000 | 0 | 0 | 0 | 96,244,000 | 0 | 0 | 0 | 61,814,000 | |||||||||||||||||||||||
cash and restricted cash, end of period | 29,476,000 | -6,149,000 | -6,155,000 | 28,350,000 | 11,397,000 | 14,291,000 | -13,041,000 | 28,825,000 | -36,729,000 | -5,665,000 | 11,715,000 | 50,744,000 | -53,936,000 | -80,015,000 | 2,319,000 | 133,504,000 | -3,955,000 | 18,668,000 | 14,144,000 | 123,763,000 | 7,702,000 | 1,778,000 | 22,741,000 | 61,925,000 | 44,028,000 | -26,872,000 | -48,636,000 | 127,754,000 | -7,336,000 | 9,613,000 | -25,379,000 | 130,104,000 | -2,561,000 | 16,401,000 | -3,986,000 | 86,390,000 | |||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | -196,000 | 31,485,000 | 81,061,000 | 76,411,000 | 24,126,000 | 56,783,000 | 89,227,000 | 29,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental noncash information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer from residential mortgage loans held for sale to securitized residential mortgage loans held for investment, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retention of mortgage servicing and other related rights from residential mortgage loan sales, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities, continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental noncash information, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer from residential mortgage loans held for sale to securitized residential mortgage loans held for investment | 0 | 397,971,000 | 369,977,000 | 427,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
retention of mortgage servicing and other related rights from residential mortgage loan sales | 1,616,000 | 1,733,000 | 1,486,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of residential mortgage loans held for sale | -944,224,000 | -210,909,000 | -505,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of residential mortgage loans held for sale | 114,543,000 | 71,046,000 | 65,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments from residential mortgage loans held for sale | 8,548,000 | 12,249,000 | 9,963,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on consolidated vie assets and liabilities | 2,081,000 | -1,430,000 | 1,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, other amortization, and other impairments | 26,724,000 | 14,376,000 | 25,725,000 | 18,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments from securitized residential mortgage loans held for investment | 66,889,000 | 39,419,000 | 58,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of securitized nonrecourse debt | 391,373,000 | 353,744,000 | 421,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of securitized nonrecourse debt | -66,889,000 | -39,419,000 | -58,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secured borrowings | 1,598,912,000 | 336,069,000 | 534,860,000 | 1,101,356,000 | 406,704,000 | 145,977,000 | 32,152,000 | 120,786,000 | 44,011,000 | 10,569,000 | 13,417,000 | 10,151,000 | 3,000,000 | 10,000,000 | 0 | 29,000,000 | 3,000,000 | 68,125,000 | 31,949,000 | 46,965,000 | 59,995,000 | 42,264,000 | 37,011,000 | 30,000,000 | 6,000,000 | 10,991,000 | 29,914,000 | 8,994,000 | 6,550,000 | ||||||||||||||||||||||||||||||
repayments of secured borrowings | -1,108,645,000 | -601,696,000 | -548,483,000 | -1,052,855,000 | -119,889,000 | -48,853,000 | -145,178,000 | -46,193,000 | -40,493,000 | -599,000 | -16,000,000 | -3,000,000 | -5,000,000 | 0 | -6,000,000 | -14,000,000 | -28,000,000 | -31,950,000 | -39,964,000 | -37,002,000 | -29,011,000 | -25,382,000 | -23,000,000 | ||||||||||||||||||||||||||||||||||||
repurchases of common stock | -208,924,000 | -76,016,000 | -49,010,000 | -50,015,000 | -50,018,000 | -63,286,000 | -50,019,000 | -5,002,000 | -15,007,000 | -13,084,000 | -200,203,000 | -167,920,000 | -18,988,000 | -147,618,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of goodwill and other acquired intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 27,018,000 | 4,512,000 | 25,031,000 | 4,516,000 | 8,382,000 | 19,094,000 | 9,334,000 | 9,238,000 | 16,446,000 | 8,057,000 | 8,071,000 | 16,481,000 | 7,502,000 | 10,015,000 | 9,799,000 | 9,637,000 | 9,627,000 | 9,837,000 | 9,618,000 | ||||||||||||||||||||||||||||||||||||||||
retention of mortgage servicing rights from residential mortgage loan sales | 426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of other acquired intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturities available for sale | 91,589,000 | 169,775,000 | 130,248,000 | 65,674,000 | 36,125,000 | 119,199,000 | 110,882,000 | -339,042,000 | 202,009,000 | 65,895,000 | 128,072,000 | 198,953,000 | 207,315,000 | 174,649,000 | 154,423,000 | 68,591,000 | 159,844,000 | 202,135,000 | 533,019,000 | 216,254,000 | 202,042,000 | ||||||||||||||||||||||||||||||||||||||
purchases of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in secured borrowings | -885,000 | -68,832,000 | 20,917,000 | 29,947,000 | 39,485,000 | -52,120,000 | 66,000 | 13,599,000 | 54,401,000 | -7,796,000 | -24,676,000 | 33,893,000 | -11,804,000 | 16,152,000 | -18,284,000 | -1,656,000 | -14,681,000 | -2,854,000 | 4,294,000 | -1,995,000 | -9,971,000 | 21,534,000 | -2,072,000 | -78,217,000 | 80,912,000 | 38,719,000 | |||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital distributions from subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions to subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -4,075,000 | -3,881,000 | -3,727,000 | -2,920,000 | -2,073,000 | -2,293,000 | -4,129,000 | -5,644,000 | -4,950,000 | -6,919,000 | -5,500,000 | -8,548,000 | -6,659,000 | -5,685,000 | -7,995,000 | -7,626,000 | -4,702,000 | -3,503,000 | -11,729,000 | -5,757,000 | -7,687,000 | -7,290,000 | -11,626,000 | -10,108,000 | -6,518,000 | -6,202,000 | -8,610,000 | -8,184,000 | -2,470,000 | -814,000 | -2,939,000 | -344,000 | 268,000 | -854,000 | -2,142,000 | -2,172,000 | -4,748,000 | -4,403,000 | -2,016,000 | -2,052,000 | -2,033,000 | -5,269,000 | -4,135,000 | -5,290,000 | |||||||||||||||
amortization and impairment of other acquired intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary, net of cash sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and repurchases of senior notes | -24,000 | -102,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other borrowings | 0 | 0 | -40,000 | -39,000 | -38,000 | -39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and restricted cash | 0 | 0 | 0 | -1,000 | 315,000 | 39,000 | 53,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares | -90,058,000 | -8,637,000 | 0 | 0 | 0 | -226,305,000 | -25,016,000 | -86,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -7,302,000 | -28,000 | -373,000 | -261,000 | 0 | 0 | 0 | -86,000 | -4,388,000 | 0 | 0 | -6,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of a subsidiary, net of cash sold | 0 | 612,000 | 15,869,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (transferred) in sale of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
radian group inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -502,000 | -506,000 | -519,000 | -534,000 | -534,000 | -533,000 | -533,000 | -540,000 | -540,000 | -538,000 | -538,000 | -538,000 | -537,000 | -535,000 | -536,000 | -497,000 | -517,000 | -521,000 | -480,000 | -478,000 | -203,000 | -1,619,000 | -1,640,000 | -1,597,000 | -1,607,000 | -1,604,000 | -1,631,000 | -1,639,000 | -1,664,000 | -1,695,000 | -1,702,000 | -1,769,000 | -1,972,000 | -1,975,000 | -1,885,000 | ||||||||||||||||||||||||
proceeds from termination of capped calls | 99,000 | 26,000 | 1,177,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturity investments available for sale | 435,709,000 | 151,550,000 | 228,952,000 | 123,485,000 | 224,597,000 | 151,165,000 | 87,367,000 | 396,566,000 | 253,121,000 | 149,494,000 | 231,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common shares | -31,774,000 | 0 | -40,050,000 | -10,003,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments of secured borrowings | -7,000,000 | -17,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings | -38,000 | -39,000 | -44,000 | -50,000 | -57,000 | -67,000 | -59,000 | -81,000 | -79,000 | -86,000 | -98,000 | -108,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on induced conversion and debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemptions of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based awards | 218,000 | 52,000 | 43,000 | 20,000 | 0 | 321,000 | 1,271,000 | 1,408,000 | 410,000 | 744,000 | 4,334,000 | 2,388,000 | 113,000 | 1,261,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities available for sale | 14,895,000 | 5,320,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | -1,087,000 | 0 | -132,000 | -590,000 | 344,139,000 | -145,000 | -781,000 | 663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemptions of long-term debt | -1,609,000 | -450,232,000 | -31,526,000 | -110,160,000 | -3,000 | -236,818,000 | -15,529,000 | -192,722,000 | -27,686,000 | -183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in payable under securities lending agreements | -17,425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: increase in cash of business held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments and other financial instruments recognized in earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and other amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-maturity investments held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of investment in affiliate, net of cash transferred | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (received), continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -103,000 | -278,000 | -1,000 | -91,000 | -99,000 | 103,000 | -46,000 | 1,517,000 | 1,652,000 | -3,362,000 | -3,708,000 | -3,908,000 | 2,972,000 | -136,000 | -1,242,000 | -155,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in cash | -8,706,000 | -9,782,000 | 17,946,000 | -22,132,000 | 17,649,000 | -3,004,000 | 23,499,000 | -32,710,000 | -19,749,000 | -46,038,000 | -23,767,000 | 74,704,000 | -15,507,000 | 44,809,000 | 9,069,000 | -8,196,000 | -15,324,000 | -22,393,000 | 734,000 | ||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 0 | 46,898,000 | 0 | 0 | 0 | 30,465,000 | 79,048,000 | 0 | 200,787,000 | 0 | 0 | 57,901,000 | 0 | 0 | 7,847,000 | 0 | 0 | 30,680,000 | 0 | 0 | 67,169,000 | |||||||||||||||||||||||||||||||||||||
cash, end of period | -8,706,000 | -9,782,000 | 64,844,000 | -22,132,000 | 17,649,000 | -5,823,000 | 57,204,000 | 77,444,000 | -32,710,000 | 181,038,000 | -46,038,000 | -23,767,000 | 132,605,000 | -15,507,000 | 44,809,000 | 16,916,000 | 3,205,000 | 2,087,000 | 22,484,000 | -15,324,000 | -22,393,000 | 67,903,000 | |||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations - basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for dilutive convertible senior notes due 2019, net of tax | -65,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations - diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income - basic | -15,309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income - diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding - basic | 113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilutive effect of convertible senior notes due 2017 | 166,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilutive effect of convertible senior notes due 2019 | -654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilutive effect of stock-based compensation arrangements | 140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted average common shares outstanding - diluted | -235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed-maturity investments available for sale | 111,099,000 | -76,584,000 | 39,375,000 | 53,688,000 | 3,621,000 | 267,834,000 | 122,084,000 | 71,452,000 | 48,457,000 | 51,289,000 | 111,104,000 | 266,030,000 | 127,804,000 | 322,294,000 | 140,535,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities available for sale | 74,868,000 | 499,000 | 0 | 221,000 | 2,169,000 | 3,623,000 | 28,099,000 | 11,157,000 | 5,096,000 | 16,625,000 | 14,516,000 | 56,419,000 | 10,965,000 | 43,656,000 | 9,704,000 | 26,088,000 | 15,053,000 | 172,096,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of trading securities | 65,163,000 | 69,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of fixed-maturity investments available for sale | 58,856,000 | 38,848,000 | 39,568,000 | 19,677,000 | 5,502,000 | 77,915,000 | 47,110,000 | 45,984,000 | 69,580,000 | 47,019,000 | 51,695,000 | 65,505,000 | 41,940,000 | 38,055,000 | 61,436,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of trading securities | 34,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed-maturity investments available for sale | -753,660,000 | -398,857,000 | -361,821,000 | -573,350,000 | -152,290,000 | -32,199,000 | -173,030,000 | -167,188,000 | -95,071,000 | -200,964,000 | -217,339,000 | -331,797,000 | -355,489,000 | -422,311,000 | -413,030,000 | ||||||||||||||||||||||||||||||||||||||||||||
sales and redemptions of short-term investments | 341,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and redemptions of other assets and other invested assets | 132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares under share repurchase program | -100,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to derivative contracts and vies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid) received for commutations, terminations and recaptures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of fixed-maturity investments held to maturity | 5,005,000 | 1,640,000 | 5,841,000 | 10,023,000 | 4,912,000 | 5,906,000 | 17,523,000 | 10,391,000 | 8,968,000 | 17,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of equity securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities available for sale | -75,038,000 | 0 | -2,710,000 | -69,508,000 | -15,781,000 | -1,013,000 | -4,979,000 | -830,000 | -12,880,000 | -11,786,000 | -736,000 | -53,205,000 | -657,000 | -10,213,000 | -23,592,000 | -15,394,000 | -145,432,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales, redemptions (purchases) of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of other assets and other invested assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities, continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares under asr | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and redemptions of trading securities | 49,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemptions of short-term investments | 187,828,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and redemptions of other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: change in cash of business held for sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of other assets | 333,000 | 632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) and redemptions of short-term investments | 106,728,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash of business held for sale | 3,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid | -41,000 | -15,674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 1,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income | 9,153,000 | 31,345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on investments and other financial instruments | 13,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivative instruments | 2,625,000 | -28,576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 26,453,000 | 196,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses | 502,000 | 321,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy acquisition costs | -191,000 | 5,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense | 4,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 4,418,000 | 320,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of affiliates | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations of businesses held for sale | 22,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on classification as held for sale | -13,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 7,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases)/sales and redemptions of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of other invested assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases)/sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds/payments related to issuance or exchange of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long-term debt | -219,337,000 | 0 | -663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of hybrid securities | 39,620,000 | 116,018,000 | 89,188,000 | 60,845,000 | 138,334,000 | 61,977,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of hybrid securities | 9,304,000 | 13,675,000 | 15,672,000 | 10,025,000 | 14,179,000 | 28,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of hybrid securities | -58,790,000 | -108,336,000 | -134,618,000 | -100,405,000 | -141,688,000 | -92,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases) sales of short-term investments | -334,592,000 | -593,201,000 | -67,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other invested assets | -816,000 | -989,000 | -260,000 | -6,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest-rate swap | 0 | 12,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash | -1,604,000 | 3,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes received | -226,128,000 | -250,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation, net of tax | 1,055,000 | 2,174,000 | 2,999,000 | -2,255,000 | 536,000 | 3,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums written—insurance | 161,959,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned—insurance | 177,883,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on other financial instruments | 12,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 3,818,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from premium deficiency | -48,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 35,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 5,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pretax income | -123,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -35,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and investments | 4,141,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 5,241,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for losses and loss adjustment expenses | 3,116,553,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liabilities | 127,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of short-term investments | 142,577,000 | 120,915,000 | 42,563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in investing activities | 90,471,000 | 34,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under incentive plans | 239,000 | 9,037,000 | 16,005,000 | 5,641,000 | 5,854,000 | 11,811,000 | 14,094,000 | 3,071,000 | 9,168,000 | 886,000 | 4,264,000 | 8,265,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | -18,843,000 | -3,980,000 | -60,626,000 | -61,687,000 | -60,235,000 | -127,107,000 | -72,763,000 | -293,640,000 | -72,364,000 | -23,143,000 | -20,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of investment in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan to affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost | 100 | 1,400 | -15,700 | 79,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value | 0 | -200 | 400 | -2,800 | -22,100 | 115,800 | 10,600 | -15,700 | 95,100 | -11,400 | 8,000 | 52,300 | |||||||||||||||||||||||||||||||||||||||||||||||
derivative financial contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notional value | 582,000 | -4,840,000 | 60,885,000 | 4,174,000 | 6,017,000 | 36,509,000 | 5,250,000 | 1,707,000 | 12,593,000 | 1,000,000 | 2,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gross unrealized gains | -52,600 | -42,700 | 124,600 | 4,900 | -8,400 | 118,300 | 19,800 | -1,200 | 66,700 | 7,600 | 10,200 | 57,300 | |||||||||||||||||||||||||||||||||||||||||||||||
gross unrealized losses | 593,900 | 76,700 | 34,100 | 1,600 | 12,000 | 22,700 | -20,300 | -10,800 | 55,400 | -15,200 | 6,200 | 77,900 | |||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains | -646,500 | -119,400 | 90,500 | 3,300 | -20,400 | 95,600 | 40,100 | 9,600 | 11,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||
derivative financial guaranty contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -92,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 365,000 | 1,407,000 | -1,013,000 | 748,000 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 234,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases) sales of other invested assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) sale of investment in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by investing activities | -69,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of other invested assets | 745,000 | 151,000 | -306,000 | 3,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,782,000 | 3,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other invested assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -331,641,000 | 175,664,000 | -288,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortized cost | -1,300 | -4,900 | 72,300 | -100 | 9,200 | 42,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases)/sales of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from affiliates | 8,750,000 | 60,375,000 | 0 | 40,750,000 | 41,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of warrants | 0 | -2,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturity investments available for sale | 61,211,000 | 227,730,000 | 249,141,000 | 363,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of fixed maturity investments available for sale | 39,630,000 | 48,372,000 | 49,468,000 | 62,718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of fixed maturity investments held to maturity | 8,946,000 | 47,047,000 | 26,546,000 | 12,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity investments available for sale | -187,542,000 | -309,179,000 | -431,500,000 | -554,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases)/sales of other invested assets | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in investing activities | 215,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposals of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -73,450,000 | -20,854,000 | -13,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (paid)/received | -95,575,000 | -2,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses | 4,000 | -20,600 |
