Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 4,624,000 | 237,520,000 | 236,679,000 | 238,562,000 | 239,133,000 | 237,731,000 | 235,857,000 | 232,649,000 | 240,262,000 | 213,429,000 | 233,238,000 | 232,827,000 | 240,222,000 | 253,892,000 | 254,190,000 | 261,437,000 | 249,118,000 | 254,756,000 | 271,872,000 | 302,140,000 | 286,471,000 | 249,295,000 | |||||||||||||||||||||||
services revenue | 12,352,000 | 10,924,000 | 12,116,000 | 12,250,000 | 12,167,000 | 13,265,000 | 12,588,000 | 12,419,000 | 10,892,000 | 11,797,000 | 10,984,000 | 15,441,000 | 20,146,000 | 27,281,000 | 29,348,000 | 35,693,000 | 37,773,000 | 29,464,000 | 22,895,000 | 11,440,000 | 33,943,000 | 28,075,000 | 31,927,000 | 40,031,000 | 42,509,000 | 39,303,000 | 32,753,000 | 38,414,000 | 36,566,000 | 36,828,000 | 33,164,000 | 39,703,000 | 39,571,000 | 37,802,000 | 38,027,000 | 55,904,000 | 43,096,000 | 38,294,000 | 31,600,000 | 37,493,000 | 42,189,000 | 43,503,000 | 30,529,000 | 34,450,000 | 42,243,000 |
net investment income | 10,744,000 | 72,769,000 | 68,574,000 | 71,310,000 | 78,396,000 | 73,766,000 | 69,221,000 | 66,202,000 | 68,825,000 | 64,182,000 | 59,221,000 | 59,091,000 | 51,414,000 | 46,957,000 | 38,196,000 | 37,407,000 | 35,960,000 | 36,291,000 | 38,251,000 | 38,115,000 | 36,255,000 | 38,723,000 | 40,944,000 | 41,432,000 | 42,756,000 | 43,761,000 | 43,847,000 | 42,051,000 | 38,995,000 | 37,473,000 | 33,956,000 | 33,605,000 | 32,540,000 | 30,071,000 | 31,032,000 | 28,996,000 | 28,430,000 | 28,839,000 | 27,201,000 | 22,833,000 | 22,091,000 | 19,285,000 | 17,328,000 | -10,489,000 | 26,178,000 |
net gains on investments and other financial instruments | 2,191,000 | 3,025,000 | 2,098,000 | 15,661,000 | -5,181,000 | 17,376,000 | 17,652,000 | 47,276,000 | -22,027,000 | 4,257,000 | 13,009,000 | 12,540,000 | 21,913,000 | -11,705,000 | -4,480,000 | -7,404,000 | -18,887,000 | -1,339,000 | 2,480,000 | 5,331,000 | -2,851,000 | -38,773,000 | 7,711,000 | 30,527,000 | 31,286,000 | -13,402,000 | 3,868,000 | 28,448,000 | 16,779,000 | ||||||||||||||||
income on consolidated vies | -2,129,000 | 185,000 | 428,000 | -467,000 | 465,000 | ||||||||||||||||||||||||||||||||||||||||
other income | -332,000 | 1,458,000 | 1,040,000 | 2,497,000 | 1,522,000 | 872,000 | 1,262,000 | 1,305,000 | 2,109,000 | 1,241,000 | 1,592,000 | 520,000 | 659,000 | 572,000 | 703,000 | 805,000 | 809,000 | 822,000 | 976,000 | 790,000 | 913,000 | 1,072,000 | 822,000 | 818,000 | 879,000 | 194,000 | 1,604,000 | 1,031,000 | 1,174,000 | 1,016,000 | 807,000 | 768,000 | 760,000 | 612,000 | 746,000 | -5,263,000 | 3,497,000 | 3,423,000 | 1,915,000 | 1,515,000 | 1,711,000 | 1,743,000 | 1,432,000 | 1,705,000 | 1,171,000 |
total revenues | 27,450,000 | 318,004,000 | 318,114,000 | 315,861,000 | 333,857,000 | 321,147,000 | 319,418,000 | 326,022,000 | 313,533,000 | 290,413,000 | 310,620,000 | 314,724,000 | 296,189,000 | 286,833,000 | 292,980,000 | 338,367,000 | 325,758,000 | 336,994,000 | 328,813,000 | 369,861,000 | 375,234,000 | 364,441,000 | 329,081,000 | 388,024,000 | 380,338,000 | 394,964,000 | 363,629,000 | 331,473,000 | 330,686,000 | 319,257,000 | 291,590,000 | 317,912,000 | 312,053,000 | 302,912,000 | 288,754,000 | 274,449,000 | 320,883,000 | 330,168,000 | 312,952,000 | 274,882,000 | 297,292,000 | 330,416,000 | 290,663,000 | 72,723,000 | 309,251,000 |
expenses | |||||||||||||||||||||||||||||||||||||||||||||
benefit from losses | 129,000 | 12,097,000 | 15,167,000 | -624,000 | 6,889,000 | -1,745,000 | -7,034,000 | 4,170,000 | -8,135,000 | -21,632,000 | -16,929,000 | -43,599,000 | -96,964,000 | -113,922,000 | -83,754,000 | -46,219,000 | 17,305,000 | 3,648,000 | 46,143,000 | 56,664,000 | 88,084,000 | 304,418,000 | 35,951,000 | 34,619,000 | 29,231,000 | 47,427,000 | 20,754,000 | 27,140,000 | 20,881,000 | 19,337,000 | 37,283,000 | 35,178,000 | 35,841,000 | 17,222,000 | 46,913,000 | 54,287,000 | 55,785,000 | 49,725,000 | 42,991,000 | 56,805,000 | 64,192,000 | 32,560,000 | 45,028,000 | 78,556,000 | 42,526,000 |
cost of services | 8,729,000 | 8,418,000 | 8,771,000 | 9,867,000 | 9,542,000 | 9,535,000 | 9,327,000 | 8,950,000 | 8,886,000 | 10,257,000 | 10,398,000 | 16,128,000 | 18,717,000 | 22,760,000 | 24,753,000 | 28,333,000 | 30,520,000 | 24,615,000 | 20,246,000 | 21,600,000 | 24,353,000 | 17,972,000 | 22,141,000 | 27,278,000 | 29,044,000 | 27,845,000 | 24,157,000 | 24,939,000 | 25,854,000 | 24,205,000 | 23,126,000 | 23,349,000 | 27,240,000 | 25,635,000 | 28,375,000 | ||||||||||
other operating expenses | 23,732,000 | 89,397,000 | 76,849,000 | 87,703,000 | 85,919,000 | 91,648,000 | 82,636,000 | 95,218,000 | 79,206,000 | 89,885,000 | 83,269,000 | 109,785,000 | 91,327,000 | 90,495,000 | 89,541,000 | 80,476,000 | 86,479,000 | 86,469,000 | 70,262,000 | 81,641,000 | 69,377,000 | 60,582,000 | 69,110,000 | 80,894,000 | 76,384,000 | 70,046,000 | 78,805,000 | 77,266,000 | 70,125,000 | 70,184,000 | 63,243,000 | 65,999,000 | 64,195,000 | 68,750,000 | 68,377,000 | 55,365,000 | 64,862,000 | 65,680,000 | 58,989,000 | 59,570,000 | 65,082,000 | 67,731,000 | 54,576,000 | 70,561,000 | 56,262,000 |
interest expense | 8,105,000 | 25,874,000 | 22,499,000 | 22,513,000 | 29,391,000 | 27,064,000 | 29,046,000 | 20,547,000 | 24,302,000 | 22,639,000 | 22,207,000 | 21,594,000 | 21,183,000 | 20,831,000 | 20,846,000 | 21,137,000 | 21,027,000 | 21,065,000 | 21,115,000 | 21,169,000 | 21,088,000 | 16,699,000 | 12,194,000 | 12,160,000 | 13,492,000 | 14,961,000 | 15,697,000 | 15,584,000 | 15,535,000 | 15,291,000 | 15,080,000 | 14,929,000 | 15,715,000 | 16,179,000 | 15,938,000 | 17,269,000 | 19,783,000 | 22,546,000 | 21,534,000 | 20,996,000 | 21,220,000 | 24,501,000 | 24,385,000 | 24,200,000 | 23,989,000 |
total expenses | 40,695,000 | 142,991,000 | 129,674,000 | 126,735,000 | 138,465,000 | 133,024,000 | 120,769,000 | 146,205,000 | 112,550,000 | 107,737,000 | 106,609,000 | 111,426,000 | 40,728,000 | 26,953,000 | 58,840,000 | 91,861,000 | 164,117,000 | 141,498,000 | 167,624,000 | 190,694,000 | 214,029,000 | 406,665,000 | 147,788,000 | 182,385,000 | 162,665,000 | 185,419,000 | 147,493,000 | 154,988,000 | 145,998,000 | 138,686,000 | 149,148,000 | 153,185,000 | 209,239,000 | 338,386,000 | 174,084,000 | 176,653,000 | 193,942,000 | 173,621,000 | 210,550,000 | 170,172,000 | 181,607,000 | 250,432,000 | 153,213,000 | 199,757,000 | 156,001,000 |
pretax income from discontinued operations | -13,245,000 | ||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -1,886,000 | 40,290,000 | -12,273,000 | 42,815,000 | -28,378,000 | -8,132,000 | 58,435,000 | 30,182,000 | 45,594,000 | 34,791,000 | 45,723,000 | -855,413,000 | -340,000 | ||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -11,359,000 | 4,855,000 | 530,000 | ||||||||||||||||||||||||||||||||||||||||||
net gains | -4,852,000 | -723,000 | -8,291,000 | 2,174,000 | -4,487,000 | 490,000 | 13,447,000 | -8,555,000 | -236,000 | 5,585,000 | 6,845,000 | -16,252,000 | -41,869,000 | -29,457,000 | |||||||||||||||||||||||||||||||
policy acquisition costs | 7,205,000 | 6,388,000 | 7,276,000 | 6,724,000 | 6,522,000 | 6,794,000 | 6,147,000 | 6,920,000 | 5,218,000 | 6,293,000 | 5,931,000 | 5,442,000 | 5,940,000 | 6,605,000 | 7,271,000 | 7,924,000 | 4,838,000 | 8,996,000 | 7,395,000 | 10,166,000 | 6,015,000 | 7,413,000 | 6,783,000 | 6,435,000 | 6,203,000 | 5,893,000 | 6,485,000 | 5,667,000 | 5,996,000 | 7,117,000 | 5,871,000 | 5,554,000 | 6,123,000 | 6,729,000 | 5,579,000 | 6,119,000 | 5,393,000 | 6,389,000 | 4,831,000 | 2,880,000 | 6,963,000 | 7,750,000 | 1,377,000 | 6,034,000 | |
pretax income | 175,013,000 | 188,440,000 | 189,126,000 | 195,392,000 | 188,123,000 | 198,649,000 | 179,817,000 | 200,983,000 | 182,676,000 | 204,011,000 | 203,298,000 | 255,461,000 | 259,880,000 | 234,140,000 | 246,506,000 | 161,641,000 | 195,496,000 | 161,189,000 | 179,167,000 | 161,205,000 | -42,224,000 | 181,293,000 | 205,639,000 | 217,673,000 | 209,545,000 | 216,136,000 | 176,485,000 | 184,688,000 | 180,571,000 | 142,442,000 | 45,502,500 | 102,814,000 | -35,474,000 | 114,670,000 | 133,544,250 | 153,250,000 | |||||||||
income tax provision | 33,217,000 | 43,882,000 | 40,835,000 | 43,500,000 | 36,220,000 | 46,295,000 | 37,124,000 | 44,401,000 | 36,589,000 | 46,254,000 | 40,968,000 | 57,181,000 | 58,687,000 | 53,009,000 | 53,061,000 | 35,229,000 | 35,581,000 | 31,154,000 | 26,102,000 | 40,832,000 | 44,455,000 | 44,235,000 | 45,179,000 | 36,706,000 | 41,891,000 | 27,956,000 | 157,911,000 | 37,672,000 | 38,198,000 | 34,681,500 | 44,138,000 | 36,153,000 | |||||||||||||
net income | 141,796,000 | 144,558,000 | 148,291,000 | 151,892,000 | 151,903,000 | 152,354,000 | 142,693,000 | 156,582,000 | 146,087,000 | 157,757,000 | 162,330,000 | 198,280,000 | 201,193,000 | 181,131,000 | 193,445,000 | 126,412,000 | 155,206,000 | 125,608,000 | 148,013,000 | 135,103,000 | -29,951,000 | 140,461,000 | 161,184,000 | 173,438,000 | 166,730,000 | 170,957,000 | 139,779,000 | 142,797,000 | 208,949,000 | 114,486,000 | 6,816,000 | 65,142,000 | -27,342,000 | 76,472,000 | 61,089,000 | 82,803,000 | 98,112,000 | 66,249,000 | 74,528,000 | 70,091,000 | 50,048,000 | 92,257,000 | 428,335,000 | 153,590,000 | |
yoy | -6.65% | -5.12% | 3.92% | -3.00% | 3.98% | -3.42% | -12.10% | -21.03% | -27.39% | -12.90% | -16.08% | 56.85% | 29.63% | 44.20% | 30.69% | -6.43% | -618.20% | -10.57% | -8.17% | -22.10% | -117.96% | -17.84% | 15.31% | 21.46% | -20.21% | 49.33% | 1950.75% | 119.21% | -864.21% | 49.71% | -88.84% | -21.33% | -127.87% | 15.43% | -18.03% | 18.14% | 96.04% | -28.19% | -82.60% | -54.36% | |||||
qoq | -1.91% | -2.52% | -2.37% | -0.01% | -0.30% | 6.77% | -8.87% | 7.18% | -7.40% | -2.82% | -18.13% | -1.45% | 11.08% | -6.37% | 53.03% | -18.55% | 23.56% | -15.14% | 9.56% | -551.08% | -121.32% | -12.86% | -7.07% | 4.02% | -2.47% | 22.31% | -2.11% | -31.66% | 82.51% | 1579.67% | -89.54% | -338.25% | -135.75% | 25.18% | -26.22% | -15.60% | 48.10% | -11.11% | 6.33% | 40.05% | -45.75% | -78.46% | 178.88% | ||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||
basic | 1.03 | 0.99 | 0.98 | 1 | 0.99 | 0.99 | 0.91 | 0.99 | 0.92 | 1 | 1.03 | 1.22 | 1.16 | 1.02 | 1.06 | 0.68 | 0.8 | 0.65 | 0.76 | 0.7 | -0.15 | 0.7 | 0.77 | 0.85 | 0.8 | 0.8 | 0.66 | 0.67 | 0.98 | 0.53 | 0.133 | 0.3 | -0.13 | 0.36 | |||||||||||
diluted | 1.02 | 0.98 | 0.97 | 0.99 | 0.98 | 0.98 | 0.91 | 0.98 | 0.91 | 0.98 | 1.01 | 1.2 | 1.15 | 1.01 | 1.05 | 0.67 | 0.8 | 0.64 | 0.75 | 0.7 | -0.15 | 0.7 | 0.81 | 0.83 | 0.78 | 0.78 | 0.64 | 0.66 | 0.96 | 0.52 | 0.13 | 0.3 | -0.13 | 0.34 | |||||||||||
weighted-average number of common shares outstanding—basic | 137,376 | 145,618 | 152,465 | 151,846 | 153,110 | 153,817 | 158,140 | 158,461 | 159,010 | 158,304 | 167,930 | 162,506 | 173,705 | 176,816 | 188,370 | 186,741 | 193,436 | 193,439 | 195,443 | 193,176 | 193,299 | 200,161 | 208,773 | 203,107 | 208,097 | 213,537 | 214,267 | 213,309 | 213,976 | 215,967 | 215,321 | 215,279 | 215,152 | 214,925 | 211,789 | 214,387 | 214,274 | 203,706 | 199,910 | 207,938 | 193,112 | 191,224 | 184,551 | 191,050 | |
weighted-average number of common and common equivalent shares outstanding—diluted | 138,360 | 147,727 | 154,191 | 153,073 | 154,399 | 155,971 | 160,133 | 160,147 | 160,744 | 161,349 | 170,664 | 164,738 | 175,419 | 179,079 | 190,263 | 188,042 | 194,638 | 195,203 | 196,642 | 194,156 | 193,299 | 201,819 | 210,340 | 208,691 | 213,603 | 218,343 | 218,553 | 217,902 | 217,830 | 219,883 | 220,406 | 219,391 | 215,152 | 221,497 | 229,258 | 225,968 | 226,203 | 239,707 | 246,332 | 250,795 | 246,650 | 243,048 | 233,902 | 238,067 | |
amortization of other acquired intangible assets | 1,371,000 | 1,371,000 | 1,370,000 | 1,371,000 | 1,587,000 | 1,023,000 | 849,000 | 849,000 | |||||||||||||||||||||||||||||||||||||
amortization and impairment of other acquired intangible assets | 863,000 | 862,000 | 863,000 | 862,000 | 2,225,000 | 961,000 | 979,000 | 979,000 | 15,823,000 | 2,139,000 | 2,139,000 | 2,187,000 | 3,461,000 | 3,472,000 | |||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 5,940,000 | 16,798,000 | |||||||||||||||||||||||||||||||||||||||||||
net premiums earned—insurance | 277,415,000 | 301,486,000 | 281,185,000 | 299,166,000 | 263,512,000 | 261,682,000 | 258,431,000 | 251,344,000 | 242,550,000 | 245,175,000 | 236,702,000 | 229,096,000 | 221,800,000 | 233,585,000 | 238,149,000 | 229,085,000 | 220,950,000 | 226,443,000 | 227,433,000 | 237,437,000 | 224,595,000 | 197,593,000 | 227,156,000 | ||||||||||||||||||||||
restructuring and other exit costs | 113,000 | 4,464,000 | 925,000 | 551,000 | 5,230,000 | 12,038,000 | |||||||||||||||||||||||||||||||||||||||
loss on induced conversion and debt extinguishment | 45,766,000 | 1,247,000 | 4,456,000 | 17,397,000 | 2,108,000 | 55,570,000 | 2,320,000 | 11,000 | 91,876,000 | ||||||||||||||||||||||||||||||||||||
impairment of goodwill | 184,374,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of other intangible assets | 2,748,000 | 2,748,000 | 2,629,000 | 2,890,000 | 18,856,000 | ||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | |||||||||||||||||||||||||||||
amortization and impairment of intangible assets | 3,296,000 | 3,290,000 | 3,292,000 | 3,311,000 | 3,328,000 | 3,409,000 | 3,273,000 | 3,281,000 | 3,023,000 | ||||||||||||||||||||||||||||||||||||
direct cost of services | 18,327,750 | 26,704,000 | 24,858,000 | 21,749,000 | 22,241,000 | 24,949,000 | 23,520,000 | 18,451,000 | 19,709,000 | 23,896,000 | |||||||||||||||||||||||||||||||||||
pretax income from continuing operations | 97,796,000 | 126,941,000 | 156,547,000 | 102,402,000 | 104,710,000 | 115,685,000 | 79,984,000 | 137,450,000 | |||||||||||||||||||||||||||||||||||||
net income from continuing operations | 61,089,000 | 82,803,000 | 98,112,000 | 66,249,000 | 74,528,000 | 70,091,000 | 45,193,000 | 91,727,000 | |||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | -19,962,000 | -7,839,000 | |||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivative instruments | 31,730,750 | 19,360,000 | |||||||||||||||||||||||||||||||||||||||||||
net gains on other financial instruments | -3,651,000 | 982,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 823,500 | 3,294,000 | |||||||||||||||||||||||||||||||||||||||||||
equity in net income of affiliates | -3,250 | ||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 0.728 | 0.8 | |||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 0.593 | 0.67 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
