Arcus Biosciences, Inc(NYSE:RCUS)
Arcus Biosciences, Inc., a clinical-stage biopharmaceutical company, develops and commercializes cancer therapies in the United States. Its product pipeline includes, Etrumadenant, a dual A2a/A2b adenosine receptor antagonist, which is in a Phase 1b/2 clinical trial; and Zimberelimab, an anti-PD-1 a...
Website: http://www.arcusbio.com
Founded: 2015
Full Time Employees: 139
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||
license and development services | 12,000,000 | ||||||||||||||||||||||||||||||||
other collaboration | 5,000,000 | ||||||||||||||||||||||||||||||||
total revenues | 17,000,000 | 33,000,000 | 26,000,000 | 160,000,000 | 28,000,000 | 26,000,000 | 48,000,000 | 39,000,000 | 145,000,000 | 31,000,000 | 32,000,000 | 29,000,000 | 25,000,000 | 33,655,000 | 33,581,000 | 26,759,000 | 18,005,000 | 7,095,750 | 9,461,000 | ||||||||||||||
yoy | -39.29% | 26.92% | -45.83% | 310.26% | -80.69% | -16.13% | 50.00% | 34.48% | 480.00% | -7.89% | -4.71% | 8.37% | 38.85% | 374.30% | 254.94% | ||||||||||||||||||
qoq | -48.48% | 26.92% | -83.75% | 471.43% | 7.69% | -45.83% | 23.08% | -73.10% | 367.74% | -3.13% | 10.34% | 16.00% | -25.72% | 0.22% | 25.49% | 48.62% | 153.74% | -25.00% | |||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||
research and development | 122,000,000 | 121,000,000 | 141,000,000 | 139,000,000 | 122,000,000 | 101,000,000 | 123,000,000 | 115,000,000 | 109,000,000 | 93,000,000 | 82,000,000 | 84,000,000 | 81,000,000 | 80,200,000 | 76,684,000 | 69,905,000 | 61,211,000 | 49,936,000 | 71,254,000 | 68,771,000 | 66,387,000 | 48,712,000 | 51,801,000 | 35,693,000 | 23,142,000 | 20,686,000 | 17,241,000 | 24,999,000 | 15,554,000 | 11,436,000 | 12,859,000 | 13,699,000 | 11,652,000 |
general and administrative | 29,000,000 | 26,000,000 | 27,000,000 | 29,000,000 | 28,000,000 | 28,000,000 | 30,000,000 | 30,000,000 | 32,000,000 | 29,000,000 | 30,000,000 | 28,000,000 | 30,000,000 | 27,896,000 | 26,294,000 | 25,836,000 | 23,974,000 | 23,296,000 | 16,343,000 | 16,826,000 | 15,821,000 | 12,787,000 | 11,177,000 | 11,432,000 | 7,008,000 | 6,591,000 | 7,758,000 | 5,911,000 | 4,969,000 | 3,610,000 | 3,577,000 | 3,450,000 | 2,929,000 |
total operating expenses | 151,000,000 | 147,000,000 | 168,000,000 | 168,000,000 | 150,000,000 | 129,000,000 | 153,000,000 | 145,000,000 | 161,000,000 | 122,000,000 | 112,000,000 | 112,000,000 | 111,000,000 | 108,096,000 | 102,978,000 | 95,741,000 | 85,185,000 | 73,232,000 | 87,597,000 | 85,597,000 | 82,208,000 | 61,499,000 | 62,978,000 | 47,125,000 | 30,150,000 | 27,277,000 | 24,999,000 | 30,910,000 | 20,523,000 | 15,046,000 | 16,436,000 | 17,149,000 | 14,581,000 |
income from operations | -134,000,000 | -114,000,000 | -142,000,000 | -8,000,000 | -122,000,000 | -103,000,000 | -105,000,000 | -106,000,000 | -16,000,000 | -91,000,000 | -80,000,000 | -83,000,000 | -86,000,000 | -74,441,000 | -69,397,000 | -68,982,000 | -67,180,000 | 281,267,000 | -78,136,000 | -76,136,000 | -72,747,000 | -52,012,000 | 1,552,000 | -45,375,000 | -28,400,000 | -17,527,000 | -23,249,000 | -29,160,000 | -18,773,000 | -13,484,000 | -12,145,000 | -15,899,000 | -13,331,000 |
yoy | 9.84% | 10.68% | 35.24% | -92.45% | 662.50% | 13.19% | 31.25% | 27.71% | -81.40% | 22.24% | 15.28% | 20.32% | 28.01% | -126.47% | -11.18% | -9.40% | -7.65% | -640.77% | -5134.54% | 67.79% | 156.15% | 196.75% | -106.68% | 55.61% | 51.28% | 29.98% | 91.43% | 83.41% | 40.82% | ||||
qoq | 17.54% | -19.72% | 1675.00% | -93.44% | 18.45% | -1.90% | -0.94% | 562.50% | -82.42% | 13.75% | -3.61% | -3.49% | 15.53% | 7.27% | 0.60% | 2.68% | -123.88% | -459.97% | 2.63% | 4.66% | 39.87% | -3451.29% | -103.42% | 59.77% | 62.04% | -24.61% | -20.27% | 55.33% | 39.22% | 11.03% | -23.61% | 19.26% | |
operating margin % | -788.24% | -345.45% | -546.15% | -5.00% | -435.71% | -396.15% | -218.75% | -271.79% | -11.03% | -293.55% | -250.00% | -286.21% | -344.00% | -221.19% | -206.66% | -257.79% | -373.12% | 3963.88% | -825.87% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
non-operating income: | |||||||||||||||||||||||||||||||||
interest and other income | 9,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 12,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 11,000,000 | 12,000,000 | 9,000,000 | 9,000,000 | 7,544,000 | 5,013,000 | 2,861,000 | 582,000 | 176,000 | 161,000 | 166,000 | 154,000 | 159,000 | 270,000 | 301,000 | 647,000 | 929,000 | 1,254,000 | 1,482,000 | 1,534,000 | 846,000 | 1,333,000 | 2,366,000 | 377,000 |
interest expense | -3,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | ||||||||||||||||||||||||||
total non-operating income | 6,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 10,000,000 | 10,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 9,000,000 | 8,000,000 | 6,981,000 | 4,478,000 | 2,350,000 | 191,000 | -84,000 | 161,000 | 166,000 | 154,000 | 159,000 | 270,000 | 301,000 | 647,000 | 929,000 | 897,000 | 1,070,000 | 1,103,000 | ||||
income before income taxes | -128,000,000 | -106,000,000 | -135,000,000 | -112,000,000 | -93,000,000 | -92,000,000 | -93,000,000 | -4,000,000 | -80,000,000 | -69,000,000 | -74,000,000 | -78,000,000 | |||||||||||||||||||||
income tax expense | -1,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | 4,000 | -1,004,000 | |||||||||||||||||||||||||||
net income | -128,000,000 | -106,000,000 | -135,000,000 | -112,000,000 | -94,000,000 | -92,000,000 | -93,000,000 | -4,000,000 | -81,000,000 | -71,000,000 | -75,000,000 | -80,000,000 | -67,456,000 | -64,919,000 | -66,632,000 | -67,993,000 | 279,368,000 | -77,975,000 | -75,970,000 | -72,593,000 | -51,853,000 | 1,822,000 | -45,074,000 | -27,753,000 | -16,598,000 | -22,352,000 | -28,090,000 | -17,670,000 | -12,295,000 | -10,812,000 | -13,533,000 | -12,954,000 | |
yoy | 14.29% | 12.77% | 46.74% | NaN% | 2700.00% | 16.05% | 29.58% | 24.00% | -95.00% | 20.08% | 9.37% | 12.56% | 17.66% | -124.15% | -16.74% | -12.29% | -6.34% | -638.77% | -4379.64% | 68.55% | 161.57% | 212.41% | -108.15% | 60.46% | 57.06% | 35.00% | 106.73% | 107.57% | 36.41% | ||||
qoq | 20.75% | -21.48% | NaN% | NaN% | 19.15% | 2.17% | -1.08% | 2225.00% | -95.06% | 14.08% | -5.33% | -6.25% | 18.60% | 3.91% | -2.57% | -2.00% | -124.34% | -458.28% | 2.64% | 4.65% | 40.00% | -2945.94% | -104.04% | 62.41% | 67.21% | -25.74% | -20.43% | 58.97% | 43.72% | 13.72% | -20.11% | 4.47% | |
net income margin % | -752.94% | -321.21% | -519.23% | NaN% | -400.00% | -361.54% | -191.67% | -238.46% | -2.76% | -261.29% | -221.88% | -258.62% | -320.00% | -200.43% | -193.32% | -249.01% | -377.63% | 3937.12% | -824.17% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
net income per share | -0.695 | -0.9 | -0.93 | -0.96 | 4.04 | -1.11 | -1.09 | -1.08 | -0.87 | 0.03 | -0.93 | -0.63 | -0.37 | -0.51 | -0.64 | -0.41 | -0.27 | -0.25 | -0.32 | -1.37 | |||||||||||||
basic and diluted | -1.02 | -0.9 | -1.27 | -1.14 | -1.03 | -1 | -1.02 | -0.05 | -0.768 | -0.94 | -1.04 | -1.09 | |||||||||||||||||||||
shares used to compute net loss per share: | |||||||||||||||||||||||||||||||||
basic and diluted | 125.4 | 3.7 | 106.5 | 98.4 | 0.5 | 91.4 | 91.1 | 86.2 | 18.4 | 74.6 | 73.2 | 73 | |||||||||||||||||||||
license and development services revenue | 48,000,000 | 20,000,000 | 152,000,000 | 20,000,000 | 51,000,000 | 41,000,000 | 28,000,000 | 135,000,000 | |||||||||||||||||||||||||
other collaboration revenue | 5,500,000 | 6,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 10,000,000 | 8,000,000 | 8,029,000 | 9,839,000 | 10,066,000 | 10,066,000 | |||||||||||||||||
impairment of long-lived assets | 20,000,000 | ||||||||||||||||||||||||||||||||
net income per share | -0.695 | -0.9 | -0.93 | -0.96 | 4.04 | -1.11 | -1.09 | -1.08 | -0.87 | 0.03 | -0.93 | -0.63 | -0.37 | -0.51 | -0.64 | -0.41 | -0.27 | -0.25 | -0.32 | -1.37 | |||||||||||||
basic | |||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||
shares used to compute net income per share: | |||||||||||||||||||||||||||||||||
basic | 106.1 | ||||||||||||||||||||||||||||||||
diluted | 106.5 | ||||||||||||||||||||||||||||||||
effective interest on liability for sale of future royalties | -1,000,000 | -1,000,000 | -1,000,000 | -563,000 | -535,000 | -511,000 | -391,000 | ||||||||||||||||||||||||||
license and development service revenue | 22,000,000 | 22,000,000 | 19,000,000 | 17,000,000 | 25,626,000 | 23,742,000 | 16,693,000 | 7,939,000 | |||||||||||||||||||||||||
net loss before income taxes | -49,635,000 | -64,919,000 | -66,632,000 | -66,989,000 | |||||||||||||||||||||||||||||
other comprehensive loss | -2,135,000 | -2,557,000 | -2,584,000 | -3,399,000 | -55,000 | ||||||||||||||||||||||||||||
comprehensive loss | -52,021,000 | -67,476,000 | -69,216,000 | -71,392,000 | -76,014,000 | -72,639,000 | -45,218,000 | -27,529,000 | -16,587,000 | -22,411,000 | -28,006,000 | -17,534,000 | -12,294,000 | -10,837,000 | -13,519,000 | -13,009,000 | |||||||||||||||||
net income per share | -0.695 | -0.9 | -0.93 | -0.96 | 4.04 | -1.11 | -1.09 | -1.08 | -0.87 | 0.03 | -0.93 | -0.63 | -0.37 | -0.51 | -0.64 | -0.41 | -0.27 | -0.25 | -0.32 | -1.37 | |||||||||||||
weighted-average number of shares used to compute basic and diluted net loss per share | 72,236,283 | 71,814,232 | 71,194,778 | 69,745,297 | 67,082,161 | 54,787,118 | 48,556,843 | 44,282,607 | 43,825,991 | 43,939,281 | 43,797,718 | 43,508,592 | 34,618,237 | ||||||||||||||||||||
license revenue | |||||||||||||||||||||||||||||||||
collaboration revenue | 7,095,750 | 9,461,000 | 9,461,000 | 9,461,000 | |||||||||||||||||||||||||||||
gain on deemed sale from equity method investee | 131,000 | 482,000 | |||||||||||||||||||||||||||||||
share of loss from equity method investee | -131,000 | -482,000 | -357,000 | -412,000 | -431,000 | ||||||||||||||||||||||||||||
other comprehensive income | -1,169,000 | -46,000 | -44,000 | -46,000 | -37,000 | -63,000 | -144,000 | 224,000 | 11,000 | -59,000 | 84,000 | 136,000 | -16,500 | -25,000 | 14,000 | ||||||||||||||||||
comprehensive income | 278,199,000 | -78,021,000 | -17,747,000 | 1,759,000 | |||||||||||||||||||||||||||||
weighted-average number of shares used to compute basic net income per share | 69,345,490 | 70,110,138 | 62,599,193 | ||||||||||||||||||||||||||||||
weighted-average number of shares used to compute diluted net income per share | 73,966,267 | 70,110,138 | 65,145,707 | ||||||||||||||||||||||||||||||
total collaboration and license revenues | 9,461,000 | 9,461,000 | |||||||||||||||||||||||||||||||
collaboration and license revenue | 17,007,500 | 64,530,000 | 1,750,000 | 1,750,000 | 9,750,000 | 1,750,000 | 1,750,000 | 1,750,000 | 1,562,000 | 4,291,000 | 1,250,000 | 1,250,000 | |||||||||||||||||||||
operation expenses: | |||||||||||||||||||||||||||||||||
weighted-average number of shares used to compute basic and diluted net income per share | 42,838,098 | 42,533,641 | 9,488,352 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||
cash and cash equivalents | 201,000,000 | 222,000,000 | 238,000,000 | 248,000,000 | 192,000,000 | 150,000,000 | 201,000,000 | 156,000,000 | 185,000,000 | 127,000,000 | 184,000,000 | 230,000,000 | 238,000,000 | 206,000,000 | 217,647,000 | 272,629,000 | 548,783,000 | 147,914,000 | 179,432,000 | 320,482,000 | 390,260,000 | 173,415,000 | 221,849,000 | 285,185,000 | 67,326,000 | 57,937,000 | 78,992,000 | 76,068,000 | 68,499,000 | 71,064,000 | 74,889,000 | 169,998,000 | 198,116,000 |
marketable securities | 621,000,000 | 759,000,000 | 593,000,000 | 663,000,000 | 805,000,000 | 828,000,000 | 888,000,000 | 813,000,000 | 810,000,000 | 632,000,000 | 615,000,000 | 700,000,000 | 716,000,000 | 803,000,000 | |||||||||||||||||||
receivable from collaboration partners | 3,000,000 | 11,000,000 | 11,000,000 | 15,000,000 | 15,000,000 | 20,000,000 | 16,000,000 | 28,000,000 | 35,000,000 | 38,000,000 | 52,000,000 | 34,000,000 | 33,000,000 | 39,000,000 | 27,286,000 | 35,831,000 | 29,419,000 | 744,595,000 | 871,000 | 1,575,000 | 5,235,000 | 1,049,000 | 2,579,000 | 222,000 | 344,000 | 5,276,000 | |||||||
prepaid expenses and other current assets | 19,000,000 | 15,000,000 | 15,000,000 | 20,000,000 | 19,000,000 | 18,000,000 | 22,000,000 | 25,000,000 | 34,000,000 | 34,000,000 | 31,000,000 | 22,000,000 | 28,000,000 | 21,625,000 | 15,672,000 | 18,527,000 | 15,620,000 | 17,574,000 | 21,967,000 | 8,680,000 | 5,471,000 | 11,816,000 | 8,665,000 | 8,007,000 | 4,303,000 | 4,223,000 | 3,273,000 | 3,080,000 | 2,321,000 | 2,329,000 | 1,550,000 | 1,834,000 | |
total current assets | 844,000,000 | 1,007,000,000 | 857,000,000 | 946,000,000 | 1,031,000,000 | 1,016,000,000 | 1,127,000,000 | 1,022,000,000 | 1,064,000,000 | 831,000,000 | 882,000,000 | 986,000,000 | 1,015,000,000 | 1,067,000,000 | 1,101,116,000 | 1,227,475,000 | 1,264,226,000 | 1,261,750,000 | 545,288,000 | 745,954,000 | 841,870,000 | 735,815,000 | 797,199,000 | 471,599,000 | 166,217,000 | 192,705,000 | 200,488,000 | 227,733,000 | 245,015,000 | 258,948,000 | 265,280,000 | 267,441,000 | 282,068,000 |
long-term marketable securities | 54,000,000 | 29,000,000 | 10,000,000 | 16,000,000 | 8,000,000 | 14,000,000 | 2,000,000 | 40,000,000 | 100,000,000 | 107,000,000 | 151,000,000 | 80,000,000 | 90,000,000 | 129,000,000 | |||||||||||||||||||
property and equipment | 38,000,000 | 40,000,000 | 42,000,000 | 44,000,000 | 46,000,000 | 47,000,000 | 48,000,000 | 49,000,000 | 51,000,000 | 51,000,000 | 50,000,000 | 45,000,000 | 37,000,000 | 35,000,000 | 33,892,000 | 33,416,000 | 33,481,000 | 32,455,000 | 28,818,000 | 23,806,000 | 14,849,000 | 10,807,000 | 8,728,000 | 8,264,000 | 8,761,000 | 9,330,000 | 10,011,000 | 10,362,000 | 11,026,000 | 11,107,000 | 11,762,000 | ||
other noncurrent assets | 61,000,000 | 63,000,000 | 65,000,000 | 69,000,000 | 71,000,000 | 73,000,000 | 75,000,000 | 75,000,000 | 78,000,000 | 106,000,000 | 108,000,000 | 109,000,000 | 112,000,000 | 114,000,000 | |||||||||||||||||||
total assets | 997,000,000 | 1,139,000,000 | 974,000,000 | 1,075,000,000 | 1,156,000,000 | 1,150,000,000 | 1,252,000,000 | 1,186,000,000 | 1,293,000,000 | 1,095,000,000 | 1,191,000,000 | 1,220,000,000 | 1,254,000,000 | 1,345,000,000 | 1,393,822,000 | 1,476,773,000 | 1,543,427,000 | 1,591,898,000 | 839,290,000 | 898,773,000 | 935,119,000 | 772,292,000 | 811,075,000 | 481,389,000 | 176,144,000 | 203,110,000 | 216,957,000 | 238,974,000 | 258,530,000 | 274,925,000 | 286,721,000 | 293,865,000 | 305,399,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||
accounts payable | 39,000,000 | 42,000,000 | 42,000,000 | 29,000,000 | 22,000,000 | 18,000,000 | 13,000,000 | 15,000,000 | 16,000,000 | 17,000,000 | 17,000,000 | 12,000,000 | 28,000,000 | 20,000,000 | 10,546,000 | 21,984,000 | 18,094,000 | 10,261,000 | 13,219,000 | 16,957,000 | 24,544,000 | 15,682,000 | 8,102,000 | 12,052,000 | 2,426,000 | 4,704,000 | 2,905,000 | 2,448,000 | 2,829,000 | 3,102,000 | 2,109,000 | 5,388,000 | 3,920,000 |
deferred revenue | 34,000,000 | 35,000,000 | 52,000,000 | 71,000,000 | 72,000,000 | 85,000,000 | 105,000,000 | 113,000,000 | 124,000,000 | 91,000,000 | 103,000,000 | 103,000,000 | 97,000,000 | 97,000,000 | |||||||||||||||||||
other current liabilities | 136,000,000 | 154,000,000 | 141,000,000 | 110,000,000 | 98,000,000 | 123,000,000 | 97,000,000 | 71,000,000 | 64,000,000 | 76,000,000 | 80,000,000 | 65,000,000 | 54,000,000 | 76,000,000 | 2,984,000 | 2,466,000 | 52,000 | 209,000 | 380,000 | 2,381,000 | 3,566,000 | 3,422,000 | 1,463,000 | 1,408,000 | 1,480,000 | 1,490,000 | 1,513,000 | 1,545,000 | 1,560,000 | 1,585,000 | 1,650,000 | 1,732,000 | |
total current liabilities | 209,000,000 | 231,000,000 | 235,000,000 | 210,000,000 | 192,000,000 | 226,000,000 | 215,000,000 | 199,000,000 | 204,000,000 | 184,000,000 | 200,000,000 | 180,000,000 | 179,000,000 | 193,000,000 | 177,176,000 | 164,024,000 | 161,254,000 | 166,084,000 | 142,866,000 | 130,370,000 | 132,055,000 | 121,669,000 | 162,871,000 | 40,025,000 | 21,004,000 | 22,706,000 | 21,057,000 | 26,513,000 | 19,003,000 | 16,935,000 | 16,611,000 | 16,380,000 | 14,262,000 |
deferred revenue, noncurrent | 45,000,000 | 43,000,000 | 53,000,000 | 60,000,000 | 219,000,000 | 234,000,000 | 289,000,000 | 214,000,000 | 242,000,000 | 307,000,000 | 326,000,000 | 330,000,000 | 330,000,000 | 355,000,000 | 382,584,000 | 429,339,000 | 456,905,000 | 462,217,000 | 94,675,000 | 103,908,000 | 113,369,000 | 122,830,000 | 91,298,000 | 8,522,000 | 10,272,000 | 12,022,000 | 13,772,000 | 10,522,000 | 12,272,000 | 16,984,000 | 18,546,000 | 16,087,000 | 17,337,000 |
long-term debt | 100,000,000 | 99,000,000 | 98,000,000 | 97,000,000 | 48,000,000 | 48,000,000 | 47,000,000 | ||||||||||||||||||||||||||
other noncurrent liabilities | 119,000,000 | 135,000,000 | 152,000,000 | 159,000,000 | 166,000,000 | 157,000,000 | 136,000,000 | 138,000,000 | 140,000,000 | 142,000,000 | 145,000,000 | 144,000,000 | 145,000,000 | 140,000,000 | |||||||||||||||||||
commitments | |||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||
common stock and additional paid-in capital: 0.0001 par value per share... | 2,138,000,000 | 2,116,000,000 | 1,815,000,000 | 1,793,000,000 | 1,775,000,000 | 1,617,000,000 | 1,602,000,000 | 1,582,000,000 | 1,561,000,000 | 1,311,000,000 | 1,291,000,000 | 1,267,000,000 | 1,226,000,000 | 1,206,000,000 | |||||||||||||||||||
accumulated deficit | -1,613,000,000 | -1,485,000,000 | -1,379,000,000 | -1,244,000,000 | -1,244,000,000 | -1,132,000,000 | -1,038,000,000 | -946,000,000 | -853,000,000 | -849,000,000 | -768,000,000 | -697,000,000 | -622,000,000 | -542,000,000 | -474,898,000 | -409,979,000 | -343,347,000 | -275,354,000 | -554,722,000 | -476,747,000 | -400,777,000 | -328,184,000 | -276,331,000 | -278,153,000 | -233,079,000 | -205,326,000 | -188,728,000 | -166,376,000 | -138,286,000 | -122,828,000 | -110,533,000 | -99,722,000 | -86,188,000 |
accumulated other comprehensive loss | -1,000,000 | 1,000,000 | -1,000,000 | -1,000,000 | -3,000,000 | -4,000,000 | -4,000,000 | -7,000,000 | -9,801,000 | -7,244,000 | -4,660,000 | -107,000 | -108,000 | -83,000 | -97,000 | ||||||||||||||||||
total stockholders’ equity | 524,000,000 | 631,000,000 | 436,000,000 | 549,000,000 | 531,000,000 | 485,000,000 | 565,000,000 | 635,000,000 | 707,000,000 | 462,000,000 | 520,000,000 | 566,000,000 | 600,000,000 | 657,000,000 | 698,701,000 | 747,386,000 | 796,579,000 | 841,450,000 | 542,607,000 | 604,555,000 | 664,790,000 | 502,304,000 | 544,417,000 | 428,710,000 | 140,638,000 | 163,842,000 | 177,227,000 | 196,646,000 | 221,567,000 | 234,942,000 | 245,121,000 | 254,574,000 | 266,591,000 |
total liabilities and stockholders’ equity | 997,000,000 | 1,139,000,000 | 974,000,000 | 1,075,000,000 | 1,156,000,000 | 1,150,000,000 | 1,252,000,000 | 1,186,000,000 | 1,293,000,000 | 1,095,000,000 | 1,191,000,000 | 1,220,000,000 | 1,254,000,000 | 1,345,000,000 | 1,393,822,000 | 1,476,773,000 | 1,543,427,000 | 1,591,898,000 | 839,290,000 | 898,773,000 | 935,119,000 | 772,292,000 | 811,075,000 | 481,389,000 | 203,110,000 | ||||||||
preferred stock, 0.0001 par value per share... | |||||||||||||||||||||||||||||||||
prepaid and other current assets | 19,000,000 | ||||||||||||||||||||||||||||||||
preferred stock: 0.0001 par value per share... | |||||||||||||||||||||||||||||||||
short-term investments | 831,135,000 | 900,147,000 | 664,751,000 | 351,394,000 | 345,210,000 | 400,530,000 | 436,666,000 | 555,231,000 | 560,583,000 | 177,288,000 | 90,540,000 | 130,333,000 | 111,997,000 | 148,330,000 | 173,436,000 | 185,480,000 | 182,948,000 | 95,700,000 | 82,064,000 | ||||||||||||||
accrued interest receivable | 3,423,000 | 3,196,000 | 2,746,000 | 2,227,000 | 2,201,000 | 1,400,000 | 1,029,000 | 649,000 | 372,000 | 239,000 | |||||||||||||||||||||||
long-term investments | 143,138,000 | 98,329,000 | 128,836,000 | 181,990,000 | 218,730,000 | 84,096,000 | 57,986,000 | 6,440,000 | 2,700,000 | 5,992,000 | 1,201,000 | 3,181,000 | 7,746,000 | 11,792,000 | 10,595,000 | ||||||||||||||||||
right-of-use assets | 102,073,000 | 104,025,000 | 102,992,000 | 104,968,000 | 35,553,000 | 36,137,000 | 12,243,000 | 12,781,000 | |||||||||||||||||||||||||
restricted cash | 3,005,000 | 3,005,000 | 3,005,000 | 3,005,000 | 3,005,000 | 3,005,000 | 1,988,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | 203,000 | ||||||||||||||
other long-term assets | 10,598,000 | 10,523,000 | 10,887,000 | 7,730,000 | 7,896,000 | 5,775,000 | 6,183,000 | 6,246,000 | 2,245,000 | 1,323,000 | 963,000 | 872,000 | 263,000 | 319,000 | 315,000 | 284,000 | 205,000 | 205,000 | 205,000 | ||||||||||||||
accrued research and development | 39,827,000 | 35,019,000 | 37,654,000 | 29,587,000 | 40,470,000 | ||||||||||||||||||||||||||||
other accrued liabilities | 20,528,000 | 14,438,000 | 16,196,000 | 24,181,000 | 14,625,000 | 9,706,000 | 7,536,000 | 9,543,000 | 7,496,000 | 5,611,000 | |||||||||||||||||||||||
deferred revenue, current | 103,291,000 | 90,117,000 | 89,310,000 | 102,003,000 | 74,343,000 | 74,571,000 | 74,571,000 | 74,571,000 | 115,614,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,250,000 | 6,250,000 | 5,000,000 | 5,000,000 | ||||||||||||||
operating lease liabilities, noncurrent | 119,195,000 | 121,343,000 | 114,815,000 | 116,887,000 | 48,943,000 | 49,741,000 | 14,706,000 | 15,243,000 | |||||||||||||||||||||||||
other long-term liabilities | 16,166,000 | 14,681,000 | 13,874,000 | 5,260,000 | 10,199,000 | 10,199,000 | 10,199,000 | 10,246,000 | 8,178,000 | 693,000 | 640,000 | 806,000 | 1,026,000 | 1,283,000 | 1,543,000 | 1,792,000 | 2,047,000 | 2,308,000 | 2,554,000 | ||||||||||||||
total liabilities | 695,121,000 | 729,387,000 | 746,848,000 | 750,448,000 | 296,683,000 | 294,218,000 | 270,329,000 | 269,988,000 | 266,658,000 | 52,679,000 | 35,506,000 | 39,268,000 | 39,730,000 | 42,328,000 | 36,963,000 | 39,983,000 | 41,600,000 | 39,291,000 | 38,808,000 | ||||||||||||||
preferred stock, 0.0001 par value... | |||||||||||||||||||||||||||||||||
common stock, 0.0001 par value... | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 6,000 | 6,000 | 6,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | ||||||||||||||||
additional paid-in capital | 1,183,393,000 | 1,164,602,000 | 1,144,579,000 | 1,118,058,000 | 1,097,414,000 | 1,081,341,000 | 1,065,562,000 | 830,438,000 | 820,661,000 | 706,713,000 | 373,425,000 | 369,100,000 | 365,898,000 | 362,905,000 | 359,820,000 | 357,873,000 | 355,758,000 | 354,375,000 | 352,872,000 | ||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,261,000 | -92,000 | -46,000 | -2,000 | 44,000 | 81,000 | 144,000 | 288,000 | 64,000 | 53,000 | 113,000 | 29,000 | |||||||||||||||||||||
accrued research and development expenses | 28,756,000 | 23,023,000 | 18,307,000 | 28,237,000 | 13,899,000 | ||||||||||||||||||||||||||||
deferred rent, non-current | |||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||
deferred rent, noncurrent | 4,311,000 | ||||||||||||||||||||||||||||||||
deferred rent | 3,439,000 | 3,590,000 | 3,734,000 | 3,875,000 | 4,010,000 | 4,145,000 | 4,272,000 | 4,396,000 | 4,516,000 | 4,655,000 | |||||||||||||||||||||||
accrued liabilities | 10,170,000 | 9,522,000 | 9,662,000 | 15,552,000 | 7,629,000 | 6,023,000 | 6,667,000 | 4,342,000 | 3,610,000 | ||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ equity | 176,144,000 | 216,957,000 | 238,974,000 | 258,530,000 | 274,925,000 | 286,721,000 | 293,865,000 | 305,399,000 | |||||||||||||||||||||||||
receivable from collaboration partner | 132,000 | 5,000,000 | |||||||||||||||||||||||||||||||
amounts owed by a related party | 62,000 | 83,000 | 114,000 | 193,000 | 54,000 | ||||||||||||||||||||||||||||
equity investment in related party | 357,000 | 770,000 | 1,202,000 | 1,525,000 | 1,711,000 | 515,000 | |||||||||||||||||||||||||||
convertible preferred stock, 0.0001 par value... | |||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||
property, plant and equipment-net | 12,513,000 | 11,813,000 | |||||||||||||||||||||||||||||||
common stock; 0.0001 par value... | 4,000 | 4,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||
net loss | -128,000,000 | -106,000,000 | -135,000,000 | 0 | -112,000,000 | -94,000,000 | -92,000,000 | -93,000,000 | -4,000,000 | -71,000,000 | -75,000,000 | -80,000,000 | -64,919,000 | -66,632,000 | -67,993,000 | -77,975,000 | -75,970,000 | -72,593,000 | -51,853,000 | 1,822,000 | -45,074,000 | -27,753,000 | -16,598,000 | -22,352,000 | -28,090,000 | -17,670,000 | -12,295,000 | -10,811,000 | -13,534,000 | -12,954,000 | |||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||
stock-based compensation expense | 19,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 17,000,000 | 19,000,000 | 20,000,000 | 20,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 16,522,000 | 16,260,000 | 15,677,000 | 16,541,000 | 13,815,000 | 14,585,000 | 13,367,000 | 12,761,000 | 7,891,000 | 6,002,000 | 4,470,000 | 3,462,000 | 2,437,000 | 2,740,000 | 2,130,000 | 1,674,000 | 1,054,000 | 1,048,000 | 1,116,000 | 656,000 |
depreciation and amortization | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,478,000 | 1,560,000 | 1,505,000 | 1,457,000 | 1,260,000 | 963,000 | 820,000 | 800,000 | 778,000 | 742,000 | 787,000 | 842,000 | 856,000 | 886,000 | 883,000 | 953,000 | 947,000 | 974,000 | 915,000 | 828,000 |
noncash lease expense | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,951,000 | 2,049,000 | 2,024,000 | 1,976,000 | ||||||||||||||||
amortization of discounts on marketable securities | -3,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -4,000,000 | -6,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | ||||||||||||||||||||||||
other items | 1,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||
receivable from collaboration partners | 8,000,000 | 0 | 4,000,000 | 0 | 5,000,000 | -4,000,000 | 12,000,000 | 7,000,000 | 13,000,000 | 0 | 11,000,000 | -2,000,000 | 6,000,000 | -11,809,000 | 7,045,000 | -6,412,000 | 715,176,000 | -17,224,000 | 704,000 | 3,660,000 | -4,186,000 | 1,530,000 | -2,357,000 | 122,000 | -212,000 | ||||||||
other assets | -3,000,000 | 0 | 6,000,000 | 6,000,000 | 1,000,000 | 10,000,000 | 5,000,000 | -2,000,000 | -11,000,000 | 7,000,000 | -8,000,000 | ||||||||||||||||||||||
accounts payable | -3,000,000 | 0 | 13,000,000 | 8,000,000 | 3,000,000 | 5,000,000 | -1,000,000 | 0 | -1,000,000 | 2,000,000 | 6,000,000 | -19,000,000 | 10,000,000 | 8,054,000 | -12,156,000 | 3,964,000 | 8,138,000 | 651,000 | -1,855,000 | -11,291,000 | 7,722,000 | 6,107,000 | -3,503,000 | 9,010,000 | -2,342,000 | 1,820,000 | 472,000 | -49,000 | -517,000 | 960,000 | -2,376,000 | 1,653,000 | -306,000 |
deferred revenue | -17,000,000 | -26,000,000 | -26,000,000 | -160,000,000 | -28,000,000 | -42,000,000 | 67,000,000 | -39,000,000 | -42,000,000 | -17,000,000 | -32,000,000 | 6,000,000 | -25,000,000 | -33,655,000 | -33,581,000 | -26,759,000 | -18,005,000 | -339,501,000 | -9,461,000 | -9,461,000 | -9,461,000 | -9,511,000 | 191,390,000 | -1,750,000 | -1,750,000 | -1,750,000 | 3,250,000 | -1,750,000 | -1,750,000 | -1,562,000 | 3,709,000 | -1,250,000 | -1,250,000 |
other liabilities | -16,000,000 | -4,000,000 | 24,000,000 | 5,000,000 | -17,000,000 | 12,000,000 | 22,000,000 | 3,000,000 | -12,000,000 | -7,000,000 | 17,000,000 | 8,000,000 | -21,000,000 | ||||||||||||||||||||
net cash from operating activities | -138,000,000 | -120,000,000 | -97,000,000 | -133,000,000 | -132,000,000 | -100,000,000 | 26,000,000 | -94,000,000 | -2,000,000 | -88,000,000 | -63,000,000 | -57,000,000 | -98,000,000 | -69,739,000 | -80,959,000 | -65,303,000 | 654,001,000 | -62,103,000 | -53,757,000 | -73,995,000 | -66,316,000 | -49,880,000 | 216,265,000 | -23,938,000 | -31,277,000 | -9,471,000 | -27,399,000 | -19,753,000 | -16,839,000 | -7,107,000 | -11,765,000 | -10,877,000 | -13,247,000 |
capital expenditures | -1,000,000 | 0 | 0 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -4,000,000 | -6,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -380,000 | -1,318,000 | -1,514,000 | -2,788,000 | -8,506,000 | -7,858,000 | -6,073,000 | -3,641,000 | -1,519,000 | -1,071,000 | -256,000 | -209,000 | -196,000 | -550,000 | -551,000 | -628,000 | -258,000 | -1,127,000 | 0 | -359,000 | |
free cash flows | -121,000,000 | -97,000,000 | -133,000,000 | -133,000,000 | -101,000,000 | 25,000,000 | -94,000,000 | -6,000,000 | -94,000,000 | -73,000,000 | -62,000,000 | -101,000,000 | -70,119,000 | -82,277,000 | -66,817,000 | 651,213,000 | -70,609,000 | -61,615,000 | -80,068,000 | -69,957,000 | -51,399,000 | 215,194,000 | -24,194,000 | -31,486,000 | -9,667,000 | -27,949,000 | -20,304,000 | -17,467,000 | -7,365,000 | -12,892,000 | -10,877,000 | -13,606,000 | |
cash flows from investing activities | |||||||||||||||||||||||||||||||||
purchases of marketable securities | -150,000,000 | -397,000,000 | -165,000,000 | -161,000,000 | -353,000,000 | -172,000,000 | -278,000,000 | -206,000,000 | -387,000,000 | -115,000,000 | -280,000,000 | -239,000,000 | -154,000,000 | ||||||||||||||||||||
proceeds from maturities of marketable securities | 257,000,000 | 215,000,000 | 243,000,000 | 255,000,000 | 360,000,000 | 203,000,000 | 242,000,000 | 262,000,000 | 222,000,000 | 145,000,000 | 295,000,000 | 258,000,000 | 284,000,000 | ||||||||||||||||||||
proceeds from sales of marketable securities | 7,000,000 | 1,000,000 | 1,000,000 | 43,000,000 | 26,000,000 | 21,000,000 | 8,000,000 | 4,000,000 | 6,000,000 | 12,000,000 | 2,000,000 | ||||||||||||||||||||||
purchases of property and equipment | -1,000,000 | 0 | 0 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -4,000,000 | -6,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -380,000 | -1,318,000 | -1,514,000 | -2,788,000 | -8,506,000 | -7,858,000 | -6,073,000 | -3,641,000 | -1,519,000 | -1,071,000 | -256,000 | -209,000 | -196,000 | -550,000 | -551,000 | -628,000 | -258,000 | -1,127,000 | |||
net cash from investing activities | 114,000,000 | -182,000,000 | 79,000,000 | 137,000,000 | 32,000,000 | 51,000,000 | -29,000,000 | 63,000,000 | -169,000,000 | 28,000,000 | 11,000,000 | 26,000,000 | 129,000,000 | 46,811,000 | 23,446,000 | -215,197,000 | -268,060,000 | 18,914,000 | -88,611,000 | 3,003,000 | 62,826,000 | -231,000 | -387,119,000 | -87,073,000 | 40,056,000 | -12,104,000 | 30,364,000 | 26,673,000 | 14,279,000 | 2,511,000 | -83,337,000 | -16,123,000 | -16,491,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 8,000,000 | 0 | 142,000,000 | 0 | 0 | 228,000,000 | 0 | 0 | 643,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock pursuant to equity award plans | 3,000,000 | 7,000,000 | 0 | 3,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 6,195,000 | 2,531,000 | 4,346,000 | 9,928,000 | 6,671,000 | 1,318,000 | 2,237,000 | 1,885,000 | 1,682,000 | 270,000 | ||||||||||||
net cash from financing activities | 3,000,000 | 286,000,000 | 8,000,000 | 52,000,000 | 142,000,000 | -2,000,000 | 48,000,000 | 2,000,000 | 229,000,000 | 3,000,000 | 6,000,000 | 23,000,000 | 1,000,000 | 11,195,000 | 2,531,000 | 4,346,000 | 14,928,000 | 11,671,000 | 1,318,000 | 2,231,000 | 222,120,000 | 1,677,000 | 107,518,000 | 328,870,000 | 610,000 | 520,000 | -41,000 | 649,000 | -5,000 | 771,000 | -7,000 | -1,118,000 | 129,428,000 |
net increase in cash, cash equivalents and restricted cash | -21,000,000 | -16,000,000 | -10,000,000 | 56,000,000 | 42,000,000 | -51,000,000 | 45,000,000 | -29,000,000 | 58,000,000 | -57,000,000 | -46,000,000 | -8,000,000 | 32,000,000 | -11,733,000 | |||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 225,000,000 | 0 | 0 | 0 | 153,000,000 | 0 | 0 | 0 | 130,000,000 | 0 | 0 | 0 | 209,000,000 | 81,000 | 0 | 0 | 150,919,000 | 0 | 0 | 0 | 173,618,000 | 0 | 0 | 0 | 58,140,000 | 0 | 0 | 0 | 71,267,000 | ||||
cash, cash equivalents and restricted cash at end of period | 204,000,000 | -16,000,000 | -10,000,000 | 56,000,000 | 195,000,000 | -51,000,000 | 45,000,000 | -29,000,000 | 188,000,000 | -57,000,000 | -46,000,000 | -8,000,000 | 241,000,000 | -11,652,000 | -54,982,000 | -276,154,000 | 551,788,000 | -31,518,000 | -141,050,000 | -68,761,000 | 392,248,000 | -48,434,000 | -63,336,000 | 217,859,000 | 67,529,000 | -21,055,000 | 2,924,000 | 7,569,000 | 68,702,000 | ||||
cash flow from operating activities | |||||||||||||||||||||||||||||||||
impairment on right-of use assets | |||||||||||||||||||||||||||||||||
cash flow from investing activities | |||||||||||||||||||||||||||||||||
cash flow from financing activities | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock (14, 228 and 20 from a related party) | |||||||||||||||||||||||||||||||||
proceeds from debt issuances | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
payments of employee taxes related to net settlement of equity awards | -5,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||
income taxes paid | 257,000 | 0 | |||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||
unpaid portion of property and equipment purchases included in accounts payable and other current liabilities | 1,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 20,000,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock (228, 20 and — from a related party) | |||||||||||||||||||||||||||||||||
proceeds from sale of future royalties | 5,000,000 | 0 | 0 | 5,000,000 | |||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||
amortization of premiums on marketable securities | -6,000,000 | -5,000,000 | -4,000,000 | -4,000,000 | |||||||||||||||||||||||||||||
purchases of in-process research and development | -500,000 | 0 | |||||||||||||||||||||||||||||||
collaboration reimbursements of in-process research and development from a related party | 250,000 | ||||||||||||||||||||||||||||||||
unpaid portion of other assets included in accrued research and development | -1,575,000 | ||||||||||||||||||||||||||||||||
vesting of early exercised stock options and restricted stock | 0 | 0 | 52,000 | 157,000 | 205,000 | 207,000 | 216,000 | 220,000 | 245,000 | 251,000 | 260,000 | 273,000 | 294,000 | 335,000 | |||||||||||||||||||
collaboration reimbursements of in-process research and development | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock to a related party | |||||||||||||||||||||||||||||||||
unpaid portion of property and equipment purchases included in accounts payable and accrued liabilities | 4,000,000 | 4,000,000 | 1,665,000 | 718,000 | -74,000 | 691,000 | -3,609,000 | -1,883,000 | 3,704,000 | 2,784,000 | 1,338,000 | 135,000 | 34,000 | 76,000 | -21,000 | -15,000 | -332,000 | 380,000 | 33,000 | -904,000 | |||||||||||||
unpaid acquisition of in-process research and development | 2,500,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and rights to purchase additional shares | |||||||||||||||||||||||||||||||||
amortization of premiums on investments | -368,000 | 710,000 | 1,670,000 | 1,968,000 | 1,392,000 | 906,000 | 506,000 | 287,000 | -10,000 | -75,000 | -248,000 | -425,000 | -633,000 | -833,000 | -747,000 | ||||||||||||||||||
acquired in-process research and development | -1,250,000 | 0 | 2,500,000 | ||||||||||||||||||||||||||||||
effective interest on liability for sale of future royalties | 535,000 | 511,000 | 391,000 | ||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -6,180,000 | 9,618,000 | -5,590,000 | -654,000 | 3,796,000 | -4,518,000 | -4,568,000 | 7,047,000 | -3,284,000 | -897,000 | -3,704,000 | -80,000 | -950,000 | -193,000 | -759,000 | 8,000 | -779,000 | 284,000 | -693,000 | ||||||||||||||
other long-term assets | -194,000 | 285,000 | -1,727,000 | 2,572,000 | 279,000 | 408,000 | 63,000 | -4,001,000 | -1,238,000 | -44,000 | -91,000 | -609,000 | 56,000 | -5,000 | -30,000 | ||||||||||||||||||
accrued research and development | 4,808,000 | 2,865,000 | 5,567,000 | -10,808,000 | |||||||||||||||||||||||||||||
other accrued liabilities | 6,090,000 | -1,758,000 | -8,462,000 | 5,056,000 | 4,919,000 | 2,170,000 | -2,007,000 | ||||||||||||||||||||||||||
operating lease liabilities | -1,727,000 | -1,276,000 | 92,000 | 117,000 | -402,000 | -398,000 | -605,000 | ||||||||||||||||||||||||||
other long-term liabilities | 1,069,000 | 375,000 | 2,270,000 | -496,000 | 0 | 0 | -2,000 | 2,228,000 | 7,663,000 | ||||||||||||||||||||||||
purchases of short-term and long-term investments | -322,261,000 | -385,558,000 | -377,573,000 | -134,015,000 | -214,160,000 | -178,292,000 | -192,398,000 | -170,755,000 | -429,214,000 | -130,804,000 | -8,885,000 | -67,510,000 | -56,408,000 | -51,430,000 | -72,407,000 | -39,485,000 | -131,396,000 | ||||||||||||||||
proceeds from maturities of short-term and long-term investments | 228,036,000 | 169,007,000 | 93,817,000 | 117,934,000 | 133,407,000 | 187,368,000 | 251,365,000 | 172,043,000 | 43,166,000 | 42,984,000 | 49,150,000 | 55,602,000 | 87,322,000 | 78,654,000 | 87,314,000 | 42,254,000 | |||||||||||||||||
sales of short-term and long-term investments | 116,239,000 | 8,368,000 | 18,484,000 | 43,501,000 | 0 | 0 | 7,500,000 | ||||||||||||||||||||||||||
repurchase of unvested shares of stock | 0 | 0 | -5,000 | -16,000 | 0 | -33,000 | -43,000 | -46,000 | -5,000 | ||||||||||||||||||||||||
net increase in cash and cash equivalents | -276,154,000 | 400,869,000 | -141,050,000 | -68,761,000 | 218,630,000 | -63,336,000 | 217,859,000 | 9,389,000 | |||||||||||||||||||||||||
share of loss from equity method investee | 0 | 131,000 | 482,000 | 0 | 358,000 | 413,000 | 431,000 | 323,000 | 186,000 | 151,000 | 226,000 | ||||||||||||||||||||||
amounts owed by pact pharma | |||||||||||||||||||||||||||||||||
other current liabilities | 15,000 | 13,000 | 15,000 | 14,000 | 10,000 | 13,000 | 11,000 | 9,000 | |||||||||||||||||||||||||
deferred rent | 1,007,000 | -137,000 | -129,000 | -141,000 | -135,000 | -135,000 | -127,000 | -124,000 | -120,000 | -139,000 | -85,000 | ||||||||||||||||||||||
unpaid portion of financing costs included in accounts payable | |||||||||||||||||||||||||||||||||
amortization of right-of-use assets | 584,000 | 579,000 | 538,000 | ||||||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||
cash paid for amounts included in measurement of lease liabilities | 1,074,000 | 1,073,000 | 927,000 | ||||||||||||||||||||||||||||||
cash received from tenant improvement allowances | |||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 0 | ||||||||||||||||||||||||||||||||
recognition of tenant improvement allowance receivable included in other current assets | |||||||||||||||||||||||||||||||||
unpaid portion of financing costs included in accrued liabilities | |||||||||||||||||||||||||||||||||
accrued research and development expenses | 5,733,000 | 4,716,000 | -9,930,000 | 14,338,000 | |||||||||||||||||||||||||||||
tenant improvement allowance receivable included in other current assets | |||||||||||||||||||||||||||||||||
vesting of early exercised stock options | 175,000 | 183,000 | |||||||||||||||||||||||||||||||
unpaid portion of deferred financing costs included in accounts payable | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock to related party | 220,235,000 | ||||||||||||||||||||||||||||||||
share of loss (gain on deemed sale) from equity method investee | |||||||||||||||||||||||||||||||||
other non-operating income | 0 | 0 | -118,000 | -59,000 | |||||||||||||||||||||||||||||
sales of short-term investments | 0 | 0 | |||||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance costs | 0 | -3,000 | -1,145,000 | 126,259,000 | |||||||||||||||||||||||||||||
payment of preferred stock issuance costs | 0 | 0 | 0 | -135,000 | |||||||||||||||||||||||||||||
gain on deemed sale from equity method investee | 0 | -131,000 | -482,000 | 0 | 0 | ||||||||||||||||||||||||||||
amounts owed by a related party | 0 | 62,000 | -62,000 | 83,000 | 31,000 | 79,000 | -139,000 | -29,000 | |||||||||||||||||||||||||
accrued liabilities | 1,824,000 | 13,000 | 648,000 | -140,000 | -5,890,000 | 7,923,000 | 1,606,000 | -644,000 | 2,329,000 | 1,402,000 | 410,000 | ||||||||||||||||||||||
proceeds from issuance of common stock and rights to purchase additional shares, net of issuance costs | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | |||||||||||||||||||||||||||||||||
receivable from collaboration partner | |||||||||||||||||||||||||||||||||
repurchase of common stock issued under early exercised options | |||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options, net of repurchases | 2,000 | 771,000 | -4,000 | 27,000 | 3,304,000 | ||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 7,569,000 | -2,565,000 | -3,825,000 | -95,109,000 | -28,118,000 | 99,690,000 | |||||||||||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||
unpaid financing cost included in accounts payable and accrued liabilities | 1,170,000 | ||||||||||||||||||||||||||||||||
(accretion of discounts) amortization of premiums on investments | |||||||||||||||||||||||||||||||||
investment in related party | |||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||
deferred initial public offering costs | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 98,426,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -3,825,000 | -95,109,000 | -28,118,000 | 198,116,000 | |||||||||||||||||||||||||||||
accretion of discounts (amortization of premiums) on investments | |||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 34,768,000 | 25,647,000 | |||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||
purchase of short-term and long-term investments | -41,084,000 | ||||||||||||||||||||||||||||||||
purchase of property and equipment | -1,054,000 | ||||||||||||||||||||||||||||||||
purchase of property and equipment purchases included in accounts payable and accrued liabilities | 695,000 | ||||||||||||||||||||||||||||||||
vesting of early exercised options and restricted stock | 278,000 |
