Arcus Biosciences Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Arcus Biosciences Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities | ||||||||||||||||||||||||||||||
net income | 0 | -112,000,000 | -94,000,000 | -92,000,000 | -93,000,000 | -4,000,000 | -81,000,000 | -71,000,000 | -75,000,000 | -80,000,000 | -67,456,000 | -64,919,000 | -66,632,000 | -67,993,000 | 279,368,000 | -77,975,000 | -75,970,000 | -72,593,000 | -51,853,000 | 1,822,000 | -45,074,000 | -27,753,000 | -16,598,000 | -22,352,000 | -28,090,000 | -17,670,000 | -12,295,000 | -10,811,000 | -13,534,000 | -12,954,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||
stock-based compensation expense | 15,000,000 | 16,000,000 | 17,000,000 | 19,000,000 | 20,000,000 | 20,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 16,522,000 | 16,260,000 | 15,677,000 | 16,541,000 | 13,815,000 | 14,585,000 | 13,367,000 | 12,761,000 | 7,891,000 | 6,002,000 | 4,470,000 | 3,462,000 | 2,437,000 | 2,740,000 | 2,130,000 | 1,674,000 | 1,054,000 | 1,048,000 | 1,116,000 | 656,000 |
depreciation and amortization | 2,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,478,000 | 1,560,000 | 1,505,000 | 1,457,000 | 1,260,000 | 963,000 | 820,000 | 800,000 | 778,000 | 742,000 | 787,000 | 842,000 | 856,000 | 886,000 | 883,000 | 953,000 | 947,000 | 974,000 | 915,000 | 828,000 |
noncash lease expense | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,951,000 | 2,049,000 | 2,024,000 | 1,976,000 | ||||||||||||||||
impairment of long-lived assets | 0 | 0 | 20,000,000 | |||||||||||||||||||||||||||
amortization of discounts on marketable securities | -3,000,000 | -4,000,000 | -6,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | ||||||||||||||||||||||||
other items | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | ||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||
receivable from collaboration partners | 0 | 5,000,000 | -4,000,000 | 12,000,000 | 7,000,000 | 13,000,000 | 0 | 11,000,000 | -2,000,000 | 6,000,000 | -11,809,000 | 7,045,000 | -6,412,000 | 715,176,000 | -17,224,000 | 704,000 | 3,660,000 | -4,186,000 | 1,530,000 | -2,357,000 | 122,000 | -212,000 | ||||||||
other assets | 6,000,000 | 1,000,000 | 10,000,000 | 5,000,000 | -2,000,000 | -11,000,000 | 7,000,000 | -8,000,000 | ||||||||||||||||||||||
accounts payable | 8,000,000 | 3,000,000 | 5,000,000 | -1,000,000 | 0 | -1,000,000 | 2,000,000 | 6,000,000 | -19,000,000 | 10,000,000 | 8,054,000 | -12,156,000 | 3,964,000 | 8,138,000 | 651,000 | -1,855,000 | -11,291,000 | 7,722,000 | 6,107,000 | -3,503,000 | 9,010,000 | -2,342,000 | 1,820,000 | 472,000 | -49,000 | -517,000 | 960,000 | -2,376,000 | 1,653,000 | -306,000 |
deferred revenue | -160,000,000 | -28,000,000 | -42,000,000 | 67,000,000 | -39,000,000 | -42,000,000 | -17,000,000 | -32,000,000 | 6,000,000 | -25,000,000 | -33,655,000 | -33,581,000 | -26,759,000 | -18,005,000 | -339,501,000 | -9,461,000 | -9,461,000 | -9,461,000 | -9,511,000 | 191,390,000 | -1,750,000 | -1,750,000 | -1,750,000 | 3,250,000 | -1,750,000 | -1,750,000 | -1,562,000 | 3,709,000 | -1,250,000 | -1,250,000 |
other liabilities | 5,000,000 | -17,000,000 | 12,000,000 | 22,000,000 | 3,000,000 | -12,000,000 | -7,000,000 | 17,000,000 | 8,000,000 | -21,000,000 | ||||||||||||||||||||
net cash from operating activities | -133,000,000 | -132,000,000 | -100,000,000 | 26,000,000 | -94,000,000 | -2,000,000 | -88,000,000 | -63,000,000 | -57,000,000 | -98,000,000 | -69,739,000 | -80,959,000 | -65,303,000 | 654,001,000 | -62,103,000 | -53,757,000 | -73,995,000 | -66,316,000 | -49,880,000 | 216,265,000 | -23,938,000 | -31,277,000 | -9,471,000 | -27,399,000 | -19,753,000 | -16,839,000 | -7,107,000 | -11,765,000 | -10,877,000 | -13,247,000 |
capex | 0 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -4,000,000 | -6,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -380,000 | -1,318,000 | -1,514,000 | -2,788,000 | -8,506,000 | -7,858,000 | -6,073,000 | -3,641,000 | -1,519,000 | -1,071,000 | -256,000 | -209,000 | -196,000 | -550,000 | -551,000 | -628,000 | -258,000 | -1,127,000 | 0 | -359,000 |
free cash flows | -133,000,000 | -133,000,000 | -101,000,000 | 25,000,000 | -94,000,000 | -6,000,000 | -94,000,000 | -73,000,000 | -62,000,000 | -101,000,000 | -70,119,000 | -82,277,000 | -66,817,000 | 651,213,000 | -70,609,000 | -61,615,000 | -80,068,000 | -69,957,000 | -51,399,000 | 215,194,000 | -24,194,000 | -31,486,000 | -9,667,000 | -27,949,000 | -20,304,000 | -17,467,000 | -7,365,000 | -12,892,000 | -10,877,000 | -13,606,000 |
cash flow from investing activities | ||||||||||||||||||||||||||||||
purchases of marketable securities | -161,000,000 | -353,000,000 | -172,000,000 | -278,000,000 | -206,000,000 | -387,000,000 | -115,000,000 | -280,000,000 | -239,000,000 | -154,000,000 | ||||||||||||||||||||
proceeds from maturities of marketable securities | 255,000,000 | 360,000,000 | 203,000,000 | 242,000,000 | 262,000,000 | 222,000,000 | 145,000,000 | 295,000,000 | 258,000,000 | 284,000,000 | ||||||||||||||||||||
proceeds from sales of marketable securities | 43,000,000 | 26,000,000 | 21,000,000 | 8,000,000 | 4,000,000 | 6,000,000 | 12,000,000 | 2,000,000 | ||||||||||||||||||||||
purchases of property and equipment | 0 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -4,000,000 | -6,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -380,000 | -1,318,000 | -1,514,000 | -2,788,000 | -8,506,000 | -7,858,000 | -6,073,000 | -3,641,000 | -1,519,000 | -1,071,000 | -256,000 | -209,000 | -196,000 | -550,000 | -551,000 | -628,000 | -258,000 | -1,127,000 | ||
net cash from investing activities | 137,000,000 | 32,000,000 | 51,000,000 | -29,000,000 | 63,000,000 | -169,000,000 | 28,000,000 | 11,000,000 | 26,000,000 | 129,000,000 | 46,811,000 | 23,446,000 | -215,197,000 | -268,060,000 | 18,914,000 | -88,611,000 | 3,003,000 | 62,826,000 | -231,000 | -387,119,000 | -87,073,000 | 40,056,000 | -12,104,000 | 30,364,000 | 26,673,000 | 14,279,000 | 2,511,000 | -83,337,000 | -16,123,000 | -16,491,000 |
cash flow from financing activities | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 142,000,000 | 0 | 0 | 228,000,000 | 0 | 0 | 643,000 | ||||||||||||||||||||||
proceeds from debt issuances | 0 | |||||||||||||||||||||||||||||
proceeds from issuance of common stock pursuant to equity award plans | 3,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 6,195,000 | 2,531,000 | 4,346,000 | 9,928,000 | 6,671,000 | 1,318,000 | 2,237,000 | 1,885,000 | 1,682,000 | 270,000 | ||||||||||||
payments of employee taxes related to net settlement of equity awards | -5,000,000 | -1,000,000 | ||||||||||||||||||||||||||||
net cash from financing activities | 52,000,000 | 142,000,000 | -2,000,000 | 48,000,000 | 2,000,000 | 229,000,000 | 3,000,000 | 6,000,000 | 23,000,000 | 1,000,000 | 11,195,000 | 2,531,000 | 4,346,000 | 14,928,000 | 11,671,000 | 1,318,000 | 2,231,000 | 222,120,000 | 1,677,000 | 107,518,000 | 328,870,000 | 610,000 | 520,000 | -41,000 | 649,000 | -5,000 | 771,000 | -7,000 | -1,118,000 | 129,428,000 |
net increase in cash, cash equivalents and restricted cash | 56,000,000 | 42,000,000 | -51,000,000 | 45,000,000 | -29,000,000 | 58,000,000 | -57,000,000 | -46,000,000 | -8,000,000 | 32,000,000 | -11,733,000 | |||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 153,000,000 | 0 | 0 | 0 | 130,000,000 | 0 | 0 | 0 | 209,000,000 | 81,000 | 0 | 0 | 150,919,000 | 0 | 0 | 0 | 173,618,000 | 0 | 0 | 0 | 58,140,000 | 0 | 0 | 0 | 71,267,000 | ||||
cash, cash equivalents and restricted cash at end of period | 56,000,000 | 195,000,000 | -51,000,000 | 45,000,000 | -29,000,000 | 188,000,000 | -57,000,000 | -46,000,000 | -8,000,000 | 241,000,000 | -11,652,000 | -54,982,000 | -276,154,000 | 551,788,000 | -31,518,000 | -141,050,000 | -68,761,000 | 392,248,000 | -48,434,000 | -63,336,000 | 217,859,000 | 67,529,000 | -21,055,000 | 2,924,000 | 7,569,000 | 68,702,000 | ||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||
unpaid portion of property and equipment purchases included in accounts payable and other current liabilities | 1,000,000 | -4,000,000 | ||||||||||||||||||||||||||||
impairment on right-of use assets | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock (228, 20 and — from a related party) | ||||||||||||||||||||||||||||||
proceeds from sale of future royalties | 5,000,000 | 0 | 0 | 5,000,000 | ||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||
income taxes paid | 257,000 | 0 | ||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||
amortization of premiums (discounts) on marketable securities | -6,000,000 | -5,000,000 | -4,000,000 | -4,000,000 | ||||||||||||||||||||||||||
purchases of in-process research and development | -500,000 | 0 | ||||||||||||||||||||||||||||
collaboration reimbursements of in-process research and development from a related party | 250,000 | |||||||||||||||||||||||||||||
unpaid portion of other assets included in accrued research and development | -1,575,000 | |||||||||||||||||||||||||||||
vesting of early exercised stock options and restricted stock | 0 | 0 | 52,000 | 157,000 | 205,000 | 207,000 | 216,000 | 220,000 | 245,000 | 251,000 | 260,000 | 273,000 | 294,000 | 335,000 | ||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||
collaboration reimbursements of in-process research and development | ||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock to a related party | ||||||||||||||||||||||||||||||
unpaid portion of property and equipment purchases included in accounts payable and accrued liabilities | 4,000,000 | 4,000,000 | 1,665,000 | 718,000 | -74,000 | 691,000 | -3,609,000 | -1,883,000 | 3,704,000 | 2,784,000 | 1,338,000 | 135,000 | 34,000 | 76,000 | -21,000 | -15,000 | -332,000 | 380,000 | 33,000 | -904,000 | ||||||||||
unpaid acquisition of in-process research and development | 2,500,000 | |||||||||||||||||||||||||||||
amortization of premiums on marketable securities | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock and rights to purchase additional shares | ||||||||||||||||||||||||||||||
amortization of premiums on investments | -368,000 | 710,000 | 1,670,000 | 1,968,000 | 1,392,000 | 906,000 | 506,000 | 287,000 | -10,000 | -75,000 | -248,000 | -425,000 | -633,000 | -833,000 | -747,000 | |||||||||||||||
acquired in-process research and development | -1,250,000 | 0 | 2,500,000 | |||||||||||||||||||||||||||
effective interest on liability for sale of future royalties | 535,000 | 511,000 | 391,000 | |||||||||||||||||||||||||||
prepaid expenses and other current assets | -6,180,000 | 9,618,000 | -5,590,000 | -654,000 | 3,796,000 | -4,518,000 | -4,568,000 | 7,047,000 | -3,284,000 | -897,000 | -3,704,000 | -80,000 | -950,000 | -193,000 | -759,000 | 8,000 | -779,000 | 284,000 | -693,000 | |||||||||||
other long-term assets | -194,000 | 285,000 | -1,727,000 | 2,572,000 | 279,000 | 408,000 | 63,000 | -4,001,000 | -1,238,000 | -44,000 | -91,000 | -609,000 | 56,000 | -5,000 | -30,000 | |||||||||||||||
accrued research and development | 4,808,000 | 2,865,000 | 5,567,000 | -10,808,000 | ||||||||||||||||||||||||||
other accrued liabilities | 6,090,000 | -1,758,000 | -8,462,000 | 5,056,000 | 4,919,000 | 2,170,000 | -2,007,000 | |||||||||||||||||||||||
operating lease liabilities | -1,727,000 | -1,276,000 | 92,000 | 117,000 | -402,000 | -398,000 | -605,000 | |||||||||||||||||||||||
other long-term liabilities | 1,069,000 | 375,000 | 2,270,000 | -496,000 | 0 | 0 | -2,000 | 2,228,000 | 7,663,000 | |||||||||||||||||||||
purchases of short-term and long-term investments | -322,261,000 | -385,558,000 | -377,573,000 | -134,015,000 | -214,160,000 | -178,292,000 | -192,398,000 | -170,755,000 | -429,214,000 | -130,804,000 | -8,885,000 | -67,510,000 | -56,408,000 | -51,430,000 | -72,407,000 | -39,485,000 | -131,396,000 | |||||||||||||
proceeds from maturities of short-term and long-term investments | 228,036,000 | 169,007,000 | 93,817,000 | 117,934,000 | 133,407,000 | 187,368,000 | 251,365,000 | 172,043,000 | 43,166,000 | 42,984,000 | 49,150,000 | 55,602,000 | 87,322,000 | 78,654,000 | 87,314,000 | 42,254,000 | ||||||||||||||
sales of short-term and long-term investments | 116,239,000 | 8,368,000 | 18,484,000 | 43,501,000 | 0 | 0 | 7,500,000 | |||||||||||||||||||||||
repurchase of unvested shares of stock | 0 | 0 | -5,000 | -16,000 | 0 | -33,000 | -43,000 | -46,000 | -5,000 | |||||||||||||||||||||
net increase in cash and cash equivalents | -276,154,000 | 400,869,000 | -141,050,000 | -68,761,000 | 218,630,000 | -63,336,000 | 217,859,000 | 9,389,000 | ||||||||||||||||||||||
share of income from equity method investee | 0 | 131,000 | 482,000 | 0 | 358,000 | 413,000 | 431,000 | 323,000 | 186,000 | 151,000 | 226,000 | |||||||||||||||||||
amounts owed by pact pharma | ||||||||||||||||||||||||||||||
other current liabilities | 15,000 | 13,000 | 15,000 | 14,000 | 10,000 | 13,000 | 11,000 | 9,000 | ||||||||||||||||||||||
deferred rent | 1,007,000 | -137,000 | -129,000 | -141,000 | -135,000 | -135,000 | -127,000 | -124,000 | -120,000 | -139,000 | -85,000 | |||||||||||||||||||
unpaid portion of financing costs included in accounts payable | ||||||||||||||||||||||||||||||
amortization of right-of-use assets | 584,000 | 579,000 | 538,000 | |||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||
cash paid for amounts included in measurement of lease liabilities | 1,074,000 | 1,073,000 | 927,000 | |||||||||||||||||||||||||||
cash received from tenant improvement allowances | ||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 0 | |||||||||||||||||||||||||||||
recognition of tenant improvement allowance receivable included in other current assets | ||||||||||||||||||||||||||||||
unpaid portion of financing costs included in accrued liabilities | ||||||||||||||||||||||||||||||
accrued research and development expenses | 5,733,000 | 4,716,000 | -9,930,000 | 14,338,000 | ||||||||||||||||||||||||||
tenant improvement allowance receivable included in other current assets | ||||||||||||||||||||||||||||||
vesting of early exercised stock options | 175,000 | 183,000 | ||||||||||||||||||||||||||||
unpaid portion of deferred financing costs included in accounts payable | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock to related party | 220,235,000 | |||||||||||||||||||||||||||||
share of loss (gain on deemed sale) from equity method investee | ||||||||||||||||||||||||||||||
other non-operating income | 0 | 0 | -118,000 | -59,000 | ||||||||||||||||||||||||||
sales of short-term investments | 0 | 0 | ||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance costs | 0 | -3,000 | -1,145,000 | 126,259,000 | ||||||||||||||||||||||||||
payment of preferred stock issuance costs | 0 | 0 | 0 | -135,000 | ||||||||||||||||||||||||||
gain on deemed sale from equity method investee | 0 | -131,000 | -482,000 | 0 | 0 | |||||||||||||||||||||||||
amounts owed by a related party | 0 | 62,000 | -62,000 | 83,000 | 31,000 | 79,000 | -139,000 | -29,000 | ||||||||||||||||||||||
accrued liabilities | 1,824,000 | 13,000 | 648,000 | -140,000 | -5,890,000 | 7,923,000 | 1,606,000 | -644,000 | 2,329,000 | 1,402,000 | 410,000 | |||||||||||||||||||
proceeds from issuance of common stock and rights to purchase additional shares, net of issuance costs | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | ||||||||||||||||||||||||||||||
receivable from collaboration partner | ||||||||||||||||||||||||||||||
repurchase of common stock issued under early exercised options | ||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options, net of repurchases | 2,000 | 771,000 | -4,000 | 27,000 | 3,304,000 | |||||||||||||||||||||||||
net decrease (increase) in cash and cash equivalents | 7,569,000 | -2,565,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||
unpaid financing cost included in accounts payable and accrued liabilities | 1,170,000 | |||||||||||||||||||||||||||||
(accretion of discounts) amortization of premiums on investments | ||||||||||||||||||||||||||||||
investment in related party | ||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||
deferred initial public offering costs | ||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -3,825,000 | -95,109,000 | -28,118,000 | 99,690,000 | ||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 98,426,000 | ||||||||||||||||||||||||||
cash and cash equivalents at end of period | -3,825,000 | -95,109,000 | -28,118,000 | 198,116,000 | ||||||||||||||||||||||||||
accretion of discounts (amortization of premiums) on investments | ||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 34,768,000 | 25,647,000 | ||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||
purchase of short-term and long-term investments | -41,084,000 | |||||||||||||||||||||||||||||
purchase of property and equipment | -1,054,000 | |||||||||||||||||||||||||||||
purchase of property and equipment purchases included in accounts payable and accrued liabilities | 695,000 | |||||||||||||||||||||||||||||
vesting of early exercised options and restricted stock | 278,000 |
We provide you with 20 years of cash flow statements for Arcus Biosciences stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Arcus Biosciences stock. Explore the full financial landscape of Arcus Biosciences stock with our expertly curated income statements.
The information provided in this report about Arcus Biosciences stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.