Park National Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Park National Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 48,119,000 | 42,157,000 | 38,217,000 | 39,369,000 | 35,204,000 | 36,917,000 | 31,584,000 | 33,733,000 | 42,068,000 | 34,324,000 | 38,875,000 | 35,434,000 | 39,132,000 | 42,831,000 | 30,846,000 | 29,505,000 | 22,372,000 | 31,146,000 | 22,163,000 | 25,455,000 | 20,267,000 | 19,998,000 | 18,686,000 | 20,040,000 | 18,303,000 | 21,827,000 | 19,619,000 | 19,029,000 | 20,034,000 | 20,710,000 | 11,982,000 | 19,199,000 | 21,307,000 | 21,390,000 | -38,412,000 | 18,191,000 | 22,978,000 | 21,304,000 | 23,510,000 | 21,063,000 | 23,805,000 | 23,886,000 | 23,807,000 | 24,295,000 | 24,770,000 | 23,342,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 2,853,000 | 756,000 | 5,315,000 | 3,113,000 | 2,180,000 | |||||||||||||||||||||||||||||||||||||||||
accretion of loan fees and costs | -2,552,000 | -2,291,000 | -2,329,000 | -2,307,000 | -2,027,000 | -2,221,000 | -2,231,000 | -2,169,000 | -2,737,000 | -3,360,000 | -3,772,000 | -6,926,000 | -7,341,000 | -6,334,000 | -6,040,000 | -4,285,000 | -1,866,000 | |||||||||||||||||||||||||||||
depreciation of premises and equipment | 2,828,000 | 2,913,000 | 2,976,000 | 3,019,000 | 3,119,000 | 3,513,000 | 3,622,000 | 3,500,000 | 3,398,000 | 3,461,000 | 3,482,000 | 3,444,000 | 3,291,000 | 3,216,000 | 2,770,000 | 2,611,000 | 2,507,000 | 2,246,000 | 2,297,000 | 2,133,000 | ||||||||||||||||||||||||||
amortization of investment securities | 178,000 | 345,000 | 416,000 | 372,000 | 415,000 | 1,434,000 | 905,000 | 817,000 | 892,000 | 829,000 | 875,000 | 645,000 | 443,000 | 354,000 | 310,000 | 366,000 | 388,000 | 332,000 | 417,000 | 353,000 | 258,000 | |||||||||||||||||||||||||
loss on the sale of debt securities | 0 | 0 | 398,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on equity securities | -609,000 | -467,000 | -1,810,000 | |||||||||||||||||||||||||||||||||||||||||||
loan originations to be sold in secondary market | -54,128,000 | -28,224,000 | -35,616,000 | -30,418,000 | -16,382,000 | -20,712,000 | -17,388,000 | -15,332,000 | -29,562,000 | -54,593,000 | -73,713,000 | -128,294,000 | -144,602,000 | -192,382,000 | -358,030,000 | -250,701,000 | -88,824,000 | -112,276,000 | -77,619,000 | -34,419,000 | -42,370,000 | -70,381,000 | -40,285,000 | -81,008,000 | -37,406,000 | -36,784,000 | -22,194,000 | -52,896,000 | -90,319,000 | -140,704,000 | ||||||||||||||||
proceeds from sale of loans in secondary market | 55,521,000 | 29,329,000 | 35,520,000 | 28,701,000 | 17,892,000 | 21,703,000 | 16,278,000 | 15,730,000 | 33,971,000 | 58,052,000 | 77,189,000 | 135,284,000 | 154,868,000 | 212,880,000 | 432,108,000 | 165,028,000 | 79,139,000 | 105,558,000 | 73,585,000 | 35,123,000 | 46,848,000 | 71,174,000 | 36,835,000 | 80,000,000 | 39,268,000 | 33,717,000 | 20,350,000 | 59,463,000 | 87,416,000 | 156,212,000 | ||||||||||||||||
gain on sale of loans in secondary market | -875,000 | -458,000 | -617,000 | -555,000 | -312,000 | -371,000 | -300,000 | -325,000 | -658,000 | -1,286,000 | -1,941,000 | -4,025,000 | -4,409,000 | -6,598,000 | -9,068,000 | -3,701,000 | -1,938,000 | -2,235,000 | -1,601,000 | -822,000 | -787,000 | -1,401,000 | -761,000 | -1,177,000 | -3,044,000 | 686,000 | 452,000 | 681,000 | 1,420,000 | 1,511,000 | ||||||||||||||||
share-based compensation expense | 1,737,000 | 2,007,000 | 1,627,000 | 1,289,000 | 1,953,000 | 1,271,000 | 1,749,000 | 2,336,000 | 1,441,000 | 1,374,000 | 1,981,000 | 1,173,000 | 1,487,000 | 1,836,000 | 1,164,000 | 1,331,000 | 1,254,000 | 1,232,000 | 1,162,000 | 1,358,000 | 826,000 | 324,000 | 468,000 | 234,000 | 135,000 | 117,000 | 103,000 | |||||||||||||||||||
gain on the sale of oreo | -27,000 | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||
bank owned life insurance income | -1,762,000 | -1,512,000 | -2,057,000 | -1,565,000 | -2,629,000 | -1,448,000 | -1,332,000 | -1,185,000 | -1,185,000 | -2,374,000 | -1,175,000 | -1,462,000 | -1,149,000 | -1,165,000 | -1,192,000 | -1,179,000 | -1,248,000 | -1,107,000 | -1,286,000 | -1,006,000 | -1,103,000 | -1,049,000 | -1,197,000 | -1,574,000 | -1,420,000 | -1,026,000 | -1,262,000 | -1,311,000 | -1,254,000 | -1,202,000 | -1,184,000 | |||||||||||||||
investment in qualified affordable housing tax credits amortization | 2,276,000 | 2,275,000 | 2,139,000 | 2,139,000 | 2,138,000 | 2,098,000 | 2,097,000 | 2,097,000 | 1,980,000 | 1,980,000 | 1,980,000 | 1,855,000 | 1,856,000 | 1,856,000 | 1,829,000 | 1,829,000 | 1,829,000 | 1,813,000 | 1,813,000 | 1,812,000 | ||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid dealer premiums | -115,000 | 1,296,000 | 173,000 | 601,000 | ||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -2,306,000 | -1,074,000 | 312,000 | -5,196,000 | -2,116,000 | -120,000 | 4,588,000 | -2,609,000 | -13,000,000 | -1,073,000 | -128,000 | -4,593,000 | -2,734,000 | -7,519,000 | -56,000 | -7,018,000 | 6,656,000 | -4,439,000 | -3,236,000 | 1,714,000 | 8,662,000 | -13,816,000 | -5,751,000 | 4,042,000 | -7,908,000 | -553,000 | -914,000 | -6,172,000 | -3,376,000 | -584,000 | -8,305,000 | 8,243,000 | -10,587,000 | -5,807,000 | ||||||||||||
increase in other liabilities | 1,409,000 | 4,839,000 | -4,060,000 | -9,742,000 | -9,264,000 | 84,000 | 10,166,000 | 5,174,000 | -2,535,000 | -8,000 | -11,939,000 | 1,993,000 | -1,022,000 | -8,043,000 | 1,884,000 | -7,546,000 | ||||||||||||||||||||||||||||||
net cash from operating activities | 49,672,000 | 37,860,000 | 44,382,000 | 50,587,000 | 34,654,000 | 39,186,000 | 33,267,000 | 24,402,000 | 33,121,000 | 28,150,000 | 28,342,000 | 32,464,000 | 34,306,000 | 45,865,000 | 98,006,000 | -54,332,000 | 8,762,000 | 27,775,000 | 21,541,000 | 24,655,000 | 23,116,000 | 24,289,000 | 12,884,000 | 19,156,000 | 36,595,000 | 25,004,000 | 9,391,000 | 32,582,000 | 24,952,000 | 25,474,000 | 32,131,000 | 13,801,000 | 30,503,000 | 34,677,000 | ||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption/repurchase of fhlb stock | 464,000 | 624,000 | 2,355,000 | 9,071,000 | 4,563,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of: | ||||||||||||||||||||||||||||||||||||||||||||||
debt securities afs | 67,020,000 | 75,103,000 | 54,287,000 | 37,165,000 | 37,031,000 | 34,085,000 | 45,532,000 | 48,397,000 | 54,263,000 | |||||||||||||||||||||||||||||||||||||
equity securities | 0 | 1,187,000 | -5,791,000 | 0 | 0 | -2,195,000 | -6,535,000 | -1,000,000 | -1,630,000 | -203,000 | -2,293,000 | -1,071,000 | ||||||||||||||||||||||||||||||||||
proceeds from calls and maturities of: | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of: | ||||||||||||||||||||||||||||||||||||||||||||||
fhlb stock | -2,724,000 | -6,276,000 | -225,000 | -12,229,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in other investments | 313,000 | -1,096,000 | -1,553,000 | -183,000 | 0 | 0 | 0 | -114,000 | -464,000 | |||||||||||||||||||||||||||||||||||||
net loan originations, portfolio loans | -79,288,000 | -65,674,000 | -69,523,000 | -140,914,000 | -2,922,000 | -133,146,000 | -587,423,000 | -6,818,000 | -98,590,000 | -74,917,000 | -108,627,000 | 2,347,000 | -68,152,000 | -64,284,000 | -8,403,000 | |||||||||||||||||||||||||||||||
investment in qualified affordable housing tax credits | -2,628,000 | -4,768,000 | -780,000 | -3,206,000 | -4,094,000 | -1,003,000 | -4,167,000 | -1,409,000 | -2,752,000 | 0 | -7,252,000 | -88,000 | 0 | -6,094,000 | -170,000 | -1,585,000 | -2,546,000 | |||||||||||||||||||||||||||||
proceeds from the sale of oreo | 59,000 | 709,000 | 274,000 | 546,000 | 167,000 | 908,000 | 44,000 | 13,000 | 17,617,000 | 29,000 | 38,000 | 0 | 33,000 | 626,000 | 2,030,000 | 3,182,000 | 383,000 | 198,000 | 719,000 | 181,000 | 674,000 | 1,705,000 | 1,387,000 | 3,020,000 | ||||||||||||||||||||||
bank owned life insurance death benefits | 2,307,000 | 232,000 | 827,000 | 659,000 | 3,685,000 | 554,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of bank owned life insurance | -263,000 | -2,500,000 | 0 | -7,263,000 | -2,670,000 | 0 | 0 | -2,500,000 | 0 | 0 | -7,500,000 | 0 | 0 | 0 | -4,600,000 | 0 | 0 | -7,000 | -8,100,000 | |||||||||||||||||||||||||||
purchases of premises and equipment | -1,315,000 | -1,076,000 | -2,088,000 | -1,862,000 | -3,142,000 | -1,811,000 | -1,373,000 | -2,674,000 | -2,836,000 | -1,613,000 | -2,127,000 | -2,856,000 | -3,700,000 | -4,114,000 | -6,689,000 | -7,788,000 | -6,343,000 | -2,975,000 | -5,764,000 | -2,902,000 | -1,379,000 | -2,348,000 | -1,581,000 | -2,761,000 | -1,546,000 | -1,196,000 | -2,123,000 | -1,110,000 | -1,874,000 | -4,747,000 | -3,871,000 | -1,859,000 | -994,000 | -1,489,000 | -1,361,000 | -3,134,000 | -4,076,000 | -2,655,000 | -1,298,000 | -10,508,000 | -983,000 | -1,348,000 | -1,399,000 | -1,487,000 | -3,973,000 | -1,383,000 |
net cash from investing activities | -106,950,000 | 10,993,000 | -11,983,000 | -72,590,000 | 32,404,000 | -118,508,000 | -80,689,000 | 78,668,000 | -84,762,000 | -278,387,000 | -40,004,000 | -1,842,000 | -108,898,000 | -75,481,000 | -80,601,000 | -483,912,000 | 32,743,000 | 70,486,000 | 52,989,000 | -5,750,000 | -31,317,000 | -20,069,000 | 85,422,000 | -6,565,000 | -135,616,000 | -91,103,000 | 16,715,000 | -130,533,000 | -90,393,000 | 207,891,000 | 50,192,000 | 51,485,000 | 44,944,000 | -48,112,000 | ||||||||||||
park national corporation and subsidiariesconsolidated condensed statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 40,310,000 | 193,830,000 | -97,834,000 | 4,194,000 | 264,560,000 | -114,255,000 | -99,301,000 | 28,392,000 | -31,334,000 | -38,057,000 | 257,927,000 | 155,955,000 | -18,546,000 | 762,896,000 | -686,029,000 | 871,829,000 | 237,611,000 | 136,379,000 | 74,439,000 | 64,389,000 | 398,604,000 | 17,089,000 | 259,148,000 | -57,384,000 | 201,793,000 | -49,487,000 | 186,704,000 | -622,000 | -65,227,000 | 200,509,000 | -29,898,000 | 61,552,000 | 133,211,000 | 158,463,000 | 242,635,000 | 12,118,000 | 80,517,000 | -28,689,000 | -12,028,000 | 149,848,000 | 40,363,000 | 15,137,000 | 76,182,000 | -40,016,000 | 22,765,000 | 25,315,000 |
net increase in off-balance sheet deposits | -4,239,000 | -135,661,000 | -1,094,000 | -166,134,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -49,882,000 | 28,525,000 | 39,706,000 | 18,029,000 | -1,205,000 | 9,865,000 | -142,154,000 | 238,403,000 | 83,939,000 | -11,324,000 | -20,945,000 | 24,110,000 | 96,366,000 | 29,631,000 | 18,527,000 | 23,839,000 | ||||||||||||||||||||||||||||||
value of common shares withheld to pay employee income taxes | 0 | -2,948,000 | -136,000 | 0 | -2,980,000 | 0 | -237,000 | -2,607,000 | -310,000 | 0 | -2,451,000 | -159,000 | -386,000 | -1,858,000 | -127,000 | -38,000 | -837,000 | 0 | 0 | -827,000 | -347,000 | |||||||||||||||||||||||||
repurchase of common shares to be held as treasury shares | -5,157,000 | -2,552,000 | -15,308,000 | 0 | 0 | -7,507,000 | -7,583,000 | -24,450,000 | -8,502,000 | -5,425,000 | ||||||||||||||||||||||||||||||||||||
cash dividends paid | -17,847,000 | -17,571,000 | -17,175,000 | -17,705,000 | -17,408,000 | -16,920,000 | -17,699,000 | -17,409,000 | -17,025,000 | -17,424,000 | -17,109,000 | -16,831,000 | -17,284,000 | -20,242,000 | -16,679,000 | -17,010,000 | -20,024,000 | -16,596,000 | -16,739,000 | -19,303,000 | -14,373,000 | -14,411,000 | -14,411,000 | -13,127,000 | -13,127,000 | -26,254,000 | -13,103,000 | -13,534,000 | -25,896,000 | -12,722,000 | -12,869,000 | -25,879,000 | -12,827,000 | -12,881,000 | -25,790,000 | |||||||||||
net cash from financing activities | 12,783,000 | 28,195,000 | -92,181,000 | -22,613,000 | 20,755,000 | 72,543,000 | 15,900,000 | -30,879,000 | 12,633,000 | 249,786,000 | 39,374,000 | 39,349,000 | -61,259,000 | 602,417,000 | -504,190,000 | 950,818,000 | 119,459,000 | 14,960,000 | -2,504,000 | 1,360,000 | 253,527,000 | -6,234,000 | 70,138,000 | -34,622,000 | 205,341,000 | -65,672,000 | 155,601,000 | 58,899,000 | -101,145,000 | 85,842,000 | -9,090,000 | -58,636,000 | -70,801,000 | -31,460,000 | ||||||||||||
increase in cash and cash equivalents | -44,495,000 | 77,048,000 | -59,782,000 | -44,616,000 | 87,813,000 | -6,779,000 | -31,522,000 | 72,191,000 | -39,008,000 | -451,000 | 27,712,000 | 69,971,000 | -135,851,000 | 572,801,000 | -486,785,000 | 412,574,000 | 160,964,000 | 113,221,000 | 72,026,000 | 20,265,000 | 245,326,000 | -2,014,000 | 168,444,000 | -22,031,000 | 106,320,000 | -131,771,000 | 181,707,000 | -39,052,000 | -166,586,000 | 319,207,000 | 73,233,000 | 9,688,000 | -8,501,000 | -14,365,000 | 11,874,000 | -39,902,000 | 6,664,000 | |||||||||
cash and cash equivalents at beginning of year | 0 | 160,566,000 | 0 | 0 | 218,268,000 | 0 | 0 | 189,728,000 | 0 | 0 | 219,180,000 | 0 | 0 | 370,474,000 | 0 | 0 | 159,956,000 | 0 | 0 | 167,214,000 | 146,446,000 | 0 | 149,459,000 | 0 | 0 | 0 | 147,030,000 | 0 | 0 | 201,305,000 | 0 | 0 | 0 | 171,261,000 | 0 | 0 | 193,397,000 | 0 | 0 | 186,256,000 | 0 | 0 | 173,973,000 | 0 | 0 | 161,829,000 |
cash and cash equivalents at end of period | -44,495,000 | 237,614,000 | -59,782,000 | -44,616,000 | 306,081,000 | -6,779,000 | -31,522,000 | 261,919,000 | -39,008,000 | -451,000 | 246,892,000 | 69,971,000 | -135,851,000 | 943,275,000 | -486,785,000 | 412,574,000 | 320,920,000 | 113,221,000 | 72,026,000 | 187,479,000 | 391,772,000 | -2,014,000 | 317,903,000 | -22,031,000 | 106,320,000 | -131,771,000 | 328,737,000 | -39,052,000 | -166,586,000 | 520,512,000 | 73,233,000 | 6,650,000 | 4,646,000 | 126,366,000 | -10,615,000 | 9,688,000 | 184,896,000 | -17,302,000 | -14,365,000 | 198,130,000 | -39,902,000 | 39,253,000 | 156,441,000 | 6,664,000 | 34,554,000 | 158,246,000 |
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 25,435,000 | 29,867,000 | 35,156,000 | 27,749,000 | 32,383,000 | 27,391,000 | 20,715,000 | 20,528,000 | 10,901,000 | 2,475,000 | 5,429,000 | 5,880,000 | 2,305,000 | 6,745,000 | 5,059,000 | 6,818,000 | 12,723,000 | 17,852,000 | 16,219,000 | 13,820,000 | 9,765,000 | 9,563,000 | 9,454,000 | 9,334,000 | 9,858,000 | 9,958,000 | 9,858,000 | 10,486,000 | 10,738,000 | 10,795,000 | 12,703,000 | 24,051,000 | 23,930,000 | 25,888,000 | 34,105,000 | 35,814,000 | 38,396,000 | 44,879,000 | 42,031,000 | 35,829,000 | 30,184,000 | 29,701,000 | 26,859,000 | 24,171,000 | 22,540,000 | 20,090,000 |
federal income tax | 8,410,000 | 4,850,000 | 5,570,000 | 7,080,000 | 9,900,000 | 3,991,000 | ||||||||||||||||||||||||||||||||||||||||
non-cash items: | ||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to oreo | 638,000 | 119,000 | 181,000 | 90,000 | 737,000 | 0 | 913,000 | 138,000 | 12,009,000 | 1,354,000 | 55,000 | 0 | 0 | 78,000 | 829,000 | 144,000 | 151,000 | 236,000 | 147,000 | 568,000 | 448,000 | 1,708,000 | 439,000 | 1,744,000 | 1,533,000 | 1,490,000 | 4,802,000 | |||||||||||||||||||
rou assets obtained in exchange for lease obligations | 303,000 | 1,069,000 | 204,000 | 1,903,000 | 547,000 | 320,000 | ||||||||||||||||||||||||||||||||||||||||
debt securities afs purchase commitment | -11,751,000 | 12,001,000 | ||||||||||||||||||||||||||||||||||||||||||||
new commitments in affordable housing tax credits | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
new commitments in other investment securities | 0 | 250,000 | 0 | 5,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||
loss on equity securities | 862,000 | -358,000 | 687,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -10,750,000 | -9,537,000 | 169,000 | 1,725,000 | -13,986,000 | -2,041,000 | -5,595,000 | -3,150,000 | -63,000 | -6,761,000 | -2,703,000 | 8,644,000 | -21,111,000 | -671,000 | 2,725,000 | -4,606,000 | -1,770,000 | |||||||||||||||||||||||||||||
net decrease in short-term borrowings | -9,455,000 | -11,381,000 | -222,323,000 | -28,144,000 | -55,284,000 | 17,694,000 | -34,128,000 | -32,859,000 | -36,845,000 | -37,284,000 | 5,260,000 | -60,754,000 | -9,397,000 | -174,932,000 | -8,912,000 | -174,599,000 | -20,513,000 | -100,166,000 | -113,362,000 | -26,782,000 | -173,885,000 | |||||||||||||||||||||||||
pension settlement gain | ||||||||||||||||||||||||||||||||||||||||||||||
gain on equity securities | -998,000 | -25,000 | 405,000 | -58,000 | -709,000 | -2,353,000 | -1,201,000 | 977,000 | 973,000 | -3,335,000 | -1,853,000 | -121,000 | ||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid dealer premiums | -589,000 | 94,000 | ||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 1,533,000 | 1,253,000 | -5,710,000 | 7,350,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 0 | 0 | 30,797,000 | 0 | 0 | 934,000 | 253,337,000 | 34,662,000 | ||||||||||||||||||||||||||||||||||||||
net decrease in off-balance sheet deposits | 0 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||
net amortization of purchase accounting adjustments | 51,000 | -30,000 | -766,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of oreo | -121,000 | -569,000 | ||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in other investments | 317,000 | |||||||||||||||||||||||||||||||||||||||||||||
net loan (originations) paydowns, portfolio loans | -49,181,000 | -143,257,000 | -14,711,000 | -50,147,000 | -47,909,000 | -46,115,000 | ||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of purchase accounting adjustments | 188,000 | 144,000 | 119,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of oreo | 6,000 | -3,000 | 53,000 | 159,000 | 12,000 | -100,000 | -162,000 | -134,000 | -243,000 | |||||||||||||||||||||||||||||||||||||
oreo valuation markup | 0 | 0 | -15,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of non-mortgage loans | ||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid dealer premiums | -1,095,000 | -6,032,000 | -958,000 | -1,904,000 | -508,000 | -6,348,000 | -1,322,000 | -219,000 | -2,367,000 | -1,977,000 | -281,000 | |||||||||||||||||||||||||||||||||||
net decrease in other investments | 895,000 | 53,000 | 215,000 | 124,000 | 44,000 | 1,509,000 | 1,102,000 | 188,000 | 4,007,000 | |||||||||||||||||||||||||||||||||||||
proceeds from the sale of non-mortgage loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) credit losses | 2,492,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption/repurchase of federal home loan bank stock | 511,000 | 3,094,000 | 2,128,000 | 2,266,000 | 4,283,000 | 1,397,000 | 5,026,000 | 1,216,000 | 508,000 | 4,051,000 | 5,405,000 | |||||||||||||||||||||||||||||||||||
transfers from loans to commercial loans held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||
loss on sale of oreo | 9,000 | 33,000 | 196,000 | |||||||||||||||||||||||||||||||||||||||||||
net loan paydowns, portfolio loans | 50,208,000 | |||||||||||||||||||||||||||||||||||||||||||||
life insurance death benefits | 229,000 | 855,000 | 7,158,000 | 367,000 | 4,188,000 | 0 | 674,000 | 633,000 | 0 | 760,000 | 584,000 | 74,000 | 285,000 | 765,000 | 813,000 | |||||||||||||||||||||||||||||||
net decrease (increase) in off-balance sheet deposits | 31,337,000 | 43,608,000 | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 136,000 | 88,000 | 367,000 | 25,000 | 14,000 | 7,755,000 | ||||||||||||||||||||||||||||||||||||||||
net accretion of purchase accounting adjustments | -161,000 | -155,000 | -86,000 | -390,000 | -330,000 | -655,000 | -547,000 | -1,182,000 | ||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -27,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -52,500,000 | -77,500,000 | -25,000,000 | -50,000,000 | 0 | -25,012,000 | -512,000 | -50,013,000 | -8,000 | -25,917,000 | -15,000 | -14,000 | -30,569,000 | -201,316,000 | -2,183,000 | -191,375,000 | -1,797,000 | -2,897,000 | -125,202,000 | -81,789,000 | -77,680,000 | -59,984,000 | -61,157,000 | -135,912,000 | -164,348,000 | -105,466,000 | -7,965,000 | ||||||||||||||
afs debt securities purchase commitment | ||||||||||||||||||||||||||||||||||||||||||||||
recovery of credit losses | 2,991,000 | -4,605,000 | ||||||||||||||||||||||||||||||||||||||||||||
net loan paydowns (originations), portfolio loans | 52,444,000 | 136,316,000 | ||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | 1,972,000 | -4,040,000 | -4,855,000 | |||||||||||||||||||||||||||||||||||||||||||
realized net debt securities gains | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in ows deposits | -6,186,000 | -3,019,000 | -99,034,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||
new commitments in affordable housing tax credit investments | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
realized net investment securities gains | ||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale debt securities | 60,833,000 | 58,344,000 | 69,232,000 | 47,571,000 | 47,922,000 | 51,250,000 | 50,535,000 | 44,066,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the sale of gfsc loans | 3,538,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 13,836,000 | 12,224,000 | 5,153,000 | 1,967,000 | 1,919,000 | 2,498,000 | 876,000 | 2,637,000 | 910,000 | 2,498,000 | 673,000 | 329,000 | 16,655,000 | 14,958,000 | 15,856,000 | 12,287,000 | 15,906,000 | 14,569,000 | 7,394,000 | 5,793,000 | 2,881,000 | 2,205,000 | 935,000 | 1,600,000 | 1,325,000 | 1,082,000 | ||||||||||||||||||||
realized net investment securities (gains) losses | 27,000 | |||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity debt securities | 250,000 | 157,000 | 68,000 | |||||||||||||||||||||||||||||||||||||||||||
federal reserve bank stock | -2,494,000 | -101,000 | -2,585,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of cab financial corporation | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | -25,000,000 | 50,000,000 | 25,000,000 | 50,000,000 | 0 | 25,000,000 | 0 | 25,000,000 | 25,000,000 | 0 | 30,000,000 | |||||||||||||||||||||||||||||||||||
transfer of debt securities from htm to afs | ||||||||||||||||||||||||||||||||||||||||||||||
realized net investment securities losses | -186,000 | |||||||||||||||||||||||||||||||||||||||||||||
oreo valuation adjustments | 41,000 | 55,000 | 27,000 | 73,000 | 221,000 | 118,000 | 718,000 | 935,000 | 675,000 | 416,000 | 2,030,000 | 600,000 | -401,000 | |||||||||||||||||||||||||||||||||
decrease in other assets | 2,715,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in qualified affordable housing | -209,000 | -976,000 | -2,658,000 | |||||||||||||||||||||||||||||||||||||||||||
cash (paid for) received from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to foreclosed assets | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan fees and costs | -1,680,000 | -1,583,000 | 2,230,000 | 1,830,000 | 1,674,000 | 1,678,000 | 946,000 | 734,000 | 1,135,000 | 934,000 | ||||||||||||||||||||||||||||||||||||
right of use assets obtained in exchange for lease obligations | 39,000 | 10,970,000 | ||||||||||||||||||||||||||||||||||||||||||||
securities purchase commitments | -12,525,000 | 17,156,000 | ||||||||||||||||||||||||||||||||||||||||||||
benefit from depreciation | 2,121,000 | 2,129,000 | 2,049,000 | 1,777,000 | 1,773,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gain on equity securities | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of prepayment penalty on long-term debt | 1,232,000 | 1,227,000 | 1,222,000 | 1,208,000 | 1,208,000 | 1,202,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 7,500,000 | 11,120,000 | 7,420,000 | 7,500,000 | 6,000,000 | 10,400,000 | 10,200,000 | 0 | 5,420,000 | 18,800,000 | 1,000,000 | 8,104,000 | 18,951,000 | 2,600,000 | 12,400,000 | 12,633,000 | 0 | 12,097,000 | 12,900,000 | 0 | ||||||||||||||||||||||||||
benefit from (recovery of) loan losses | ||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities | 40,382,000 | 228,363,000 | 341,879,000 | 0 | -21,093,000 | 21,581,000 | 27,331,000 | 29,094,000 | 309,212,000 | 139,290,000 | 94,181,000 | 148,894,000 | 120,472,000 | -105,454,000 | 80,289,000 | 106,059,000 | 236,225,000 | 195,424,000 | 79,787,000 | 0 | ||||||||||||||||||||||||||
held-to-maturity securities | 5,990,000 | 6,171,000 | 4,984,000 | 10,113,000 | 11,955,000 | 9,632,000 | 10,125,000 | 37,790,000 | 53,463,000 | 116,140,000 | 222,086,000 | 16,155,000 | 12,775,000 | 946,000 | 1,894,000 | 3,771,000 | 164,000 | 4,111,000 | 2,888,000 | 2,853,000 | 6,251,000 | 4,893,000 | 4,782,000 | 28,920,000 | 8,949,000 | 8,639,000 | ||||||||||||||||||||
investments in qualified affordable housing projects | -1,469,000 | -2,847,000 | -1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
amortization of prepayment penalty of long-term debt | 1,559,000 | 1,538,000 | 1,531,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of investment securities | 22,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of commercial loans held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of commercial loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury shares | -2,496,000 | 0 | 0 | -1,485,000 | ||||||||||||||||||||||||||||||||||||||||||
net loan pay downs (originations), portfolio loans | 10,476,000 | |||||||||||||||||||||||||||||||||||||||||||||
depreciation | 1,905,000 | 1,776,000 | 1,892,000 | 1,821,000 | ||||||||||||||||||||||||||||||||||||||||||
accretion of investment securities | -56,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of long-term debt prepayment penalty | 1,518,000 | |||||||||||||||||||||||||||||||||||||||||||||
realized net investment security gains | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of federal home loan bank stock | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial loans held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common shares | -14,448,000 | -14,469,000 | -14,468,000 | -14,470,000 | ||||||||||||||||||||||||||||||||||||||||||
non cash items: | ||||||||||||||||||||||||||||||||||||||||||||||
other than temporary impairment on investment securities | 238,000 | 335,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of core deposit intangibles | 112,000 | 113,000 | 112,000 | 139,000 | 937,000 | 936,000 | 937,000 | 1,006,000 | 1,007,000 | 1,006,000 | 1,038,000 | 1,037,000 | 684,000 | 637,000 | 637,000 | 637,000 | 637,000 | 637,000 | 637,000 | |||||||||||||||||||||||||||
(accretion)/amortization of investment securities | -31,000 | -49,000 | -49,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of: | ||||||||||||||||||||||||||||||||||||||||||||||
transfers from loans to loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from loan losses | -1,260,000 | -2,225,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of federal home loan bank stock | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of federal home loan bank stock | 8,946,000 | 378,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from calls and maturity of: | ||||||||||||||||||||||||||||||||||||||||||||||
net (increase) in other investments | -1,350,000 | -730,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment in qualified affordable housing projects | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
loan put provision | 346,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization/(accretion) of investment securities | -10,000 | -21,000 | 42,000 | |||||||||||||||||||||||||||||||||||||||||||
sale of assets/liabilities related to vision bank | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash payment for repurchase of common share warrant from u.s. treasury | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred shares from u.s. treasury | ||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common shares and preferred shares | -14,487,000 | |||||||||||||||||||||||||||||||||||||||||||||
transfers to oreo | 5,519,000 | 7,103,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of loan fees and costs | 728,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common stock and preferred stock | -14,486,000 | -14,483,000 | ||||||||||||||||||||||||||||||||||||||||||||
depreciation, accretion and amortization | 2,404,000 | 1,220,000 | 423,000 | 518,000 | -150,000 | -128,000 | -569,000 | 58,000 | 104,000 | |||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on investment securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
oreo devaluations | 425,000 | |||||||||||||||||||||||||||||||||||||||||||||
(increase) in other assets | 8,093,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 0 | 204,304,000 | 0 | 55,587,000 | 25,309,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of: | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | -4,800,000 | -70,140,000 | -80,533,000 | -112,418,000 | -15,257,000 | -37,955,000 | -13,530,000 | -22,277,000 | -18,610,000 | |||||||||||||||||||||||||||||||||||||
cash payment for fractional shares in dividend reinvestment plan | -1,000 | 0 | -1,000 | -1,000 | -2,000 | -1,000 | -1,000 | -1,000 | -2,000 | |||||||||||||||||||||||||||||||||||||
cash payment for repurchase of common stock warrant from u.s. treasury | 0 | |||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred stock from u.s. treasury | 0 | |||||||||||||||||||||||||||||||||||||||||||||
non cash activities: | ||||||||||||||||||||||||||||||||||||||||||||||
securities acquired through payable | ||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
net (increase) in loans | -36,299,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in short-term borrowings | -5,365,000 | |||||||||||||||||||||||||||||||||||||||||||||
stock dividends on federal home loan bank stock | -784,000 | -760,000 | -725,000 | -777,000 | -758,000 | -739,000 | ||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reissuance of common stock from treasury shares held | 8,299,000 | |||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -44,895,000 | -17,532,000 | -3,583,000 | |||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common and preferred stock | -14,384,000 | -13,855,000 | ||||||||||||||||||||||||||||||||||||||||||||
depreciation, (accretion) and amortization | -699,000 | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||
realized investment security gains | ||||||||||||||||||||||||||||||||||||||||||||||
loans acquired — ohio legacy bank, n.a. branch | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for branch acquisition, ohio legacy bank, n.a. | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for bank acquisition, vision bancshares, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment acquired — ohio legacy bank, n.a. branch | ||||||||||||||||||||||||||||||||||||||||||||||
deposits acquired, ohio legacy bank, n.a. branch | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 63,000 | 233,000 | 271,000 | 1,928,000 | 974,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -19,241,000 | -30,714,000 | -4,862,000 | -10,618,000 | -9,659,000 | -10,231,000 | -9,902,000 | |||||||||||||||||||||||||||||||||||||||
long-term debt issued | 100,100,000 | 90,000,000 | 200,000,000 | 150,000,000 | 0 | 75,100,000 | 75,000,000 | 0 | 100,939,000 | |||||||||||||||||||||||||||||||||||||
summary of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired — vision bancshares, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for purchase — vision bancshares, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
stock issued for purchase — vision bancshares, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed — vision bancshares, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
goodwill recognized | 0 | -232,000 | -108,789,000 | 0 | 0 | 28,369,000 | ||||||||||||||||||||||||||||||||||||||||
net cash provided from operating activities | 16,414,000 | 24,192,000 | 4,517,000 | 16,540,000 | 23,839,000 | 19,912,000 | 13,688,000 | 31,678,000 | 16,826,000 | 11,812,000 | ||||||||||||||||||||||||||||||||||||
cash paid for acquisition | 0 | -44,993,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -62,426,000 | -278,694,000 | -110,084,000 | -32,718,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash provided from financing activities | 55,700,000 | 246,001,000 | 105,418,000 | 1,498,000 | ||||||||||||||||||||||||||||||||||||||||||
summary of business acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | -232,000 | 686,744,000 | 0 | 0 | 185,372,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid for purchase of vision bancshares | 0 | -87,843,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock issued for purchase of vision bancshares | 0 | -83,258,000 | ||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | 0 | -624,432,000 | 0 | 0 | 161,241,000 | |||||||||||||||||||||||||||||||||||||||||
realized net investment security | -309,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in interest bearing deposits with other banks | 0 | 599,000 | 499,000 | 498,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for branch acquistion, ohio legacy bank, n.a. | ||||||||||||||||||||||||||||||||||||||||||||||
net cash (used by) provided from investing activities | -121,209,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used by) financing activities | 105,814,000 | |||||||||||||||||||||||||||||||||||||||||||||
realized investment securities gains | 0 | |||||||||||||||||||||||||||||||||||||||||||||
loans sold with branch office | 5,273,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
deposits sold with branch office | 0 | 0 | -12,419,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for purchase of first clermont bank | 0 | 0 | -52,500,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used by) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
net cash (used by) provided from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 10,639,000 | |||||||||||||||||||||||||||||||||||||||||||||
accretion, amortization and depreciation | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans sold with branch office | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for fractional shares | ||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | -1,000 | 23,000 | 95,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation, accretion, and amortization | ||||||||||||||||||||||||||||||||||||||||||||||
realized investment security (gains) losses | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 26,573,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquistion | -39,227,000 | |||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options and purchase of treasury stock | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
exhibit 31.1 | ||||||||||||||||||||||||||||||||||||||||||||||
exhibit 31.2 | ||||||||||||||||||||||||||||||||||||||||||||||
exhibit 32.1 | ||||||||||||||||||||||||||||||||||||||||||||||
exhibit 32.2 |
We provide you with 20 years of cash flow statements for Park National stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Park National stock. Explore the full financial landscape of Park National stock with our expertly curated income statements.
The information provided in this report about Park National stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.