Oaktree Specialty Lending Corporation(NASDAQ:OCSL)

Oaktree Specialty Lending Corporation is a business development company specializing in investments in middle market, bridge financing, first and second lien debt financing, mezzanine debt, senior and junior secured debt, expansions, sponsor-led acquisitions, and management buyouts in small and mid-...
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
control investments | 4,794,000 | 4,898,000 | 5,009,000 | 5,165,000 | 4,884,000 | 5,226,000 | 6,012,000 | 5,924,000 | 5,949,000 | 5,877,000 | 5,568,000 | 5,191,000 | 4,567,000 | 3,829,000 | 3,400,000 | 3,334,000 | 3,480,000 | 2,374,000 | 2,343,000 | 2,330,000 | 2,558,000 | 2,393,000 | 2,551,000 | 2,836,000 | 2,859,000 | 2,852,000 | 3,339,000 | 3,687,000 | 2,737,000 | 3,071,000 | 3,203,000 | 3,126,000 | 3,710,000 | 2,949,000 | 4,445,000 | 4,604,000 | 4,863,000 | 4,000,000 | 3,655,000 | -3,090,000 | 6,152,000 | 6,215,000 | 5,485,000 | 3,741,000 | 3,194,000 | 1,279,000 | 876,000 | 882,000 | 493,000 | 2,000 | 211,000 | 221,000 | 35,000 | 40,000 | 12,463 | 969 | -41,919 | 224,746 | |||||||
affiliate investments | 848,000 | 540,000 | 618,000 | 277,000 | 159,000 | 166,000 | 159,000 | 192,000 | 10,000 | 650,000 | 681,000 | 648,000 | 641,000 | 574,000 | 470,000 | 366,000 | 334,000 | 143,000 | 105,000 | 88,000 | 127,000 | 138,000 | 114,000 | 101,000 | 70,000 | 22,000 | 13,000 | 161,000 | 917,000 | 949,000 | 978,000 | 977,000 | 976,000 | 1,008,000 | 1,018,000 | 1,016,000 | 1,026,000 | 1,051,000 | 1,084,000 | 1,085,000 | 1,072,000 | 1,113,000 | 1,108,000 | 1,098,000 | 741,000 | 725,000 | 584,000 | 575,000 | 835,000 | 690,000 | 704,000 | 849,000 | 1,126,000 | 1,127,620 | 1,162,516 | 1,352,946 | 1,749,167 | 2,257,404 | 2,259,501 | 2,501,340 | 2,763,106 | 2,649,912 | 3,117,971 | ||
non-control/non-affiliate investments | 58,566,000 | 60,557,000 | 63,222,000 | 62,441,000 | 63,915,000 | 71,809,000 | 76,476,000 | 78,681,000 | 77,803,000 | 86,346,000 | 88,069,000 | 82,149,000 | 64,298,000 | 57,021,000 | 50,707,000 | 53,314,000 | 51,635,000 | 33,133,000 | 29,184,000 | 34,733,000 | 27,406,000 | 27,149,000 | 25,659,000 | 27,640,000 | 29,850,000 | 31,231,000 | 32,167,000 | 31,496,000 | 23,629,000 | 22,533,000 | 25,565,000 | 26,935,000 | 33,892,000 | 34,216,000 | 38,301,000 | 41,319,000 | 43,650,000 | 44,217,000 | 46,397,000 | 52,551,000 | 48,641,000 | 49,626,000 | 45,478,000 | 53,248,000 | 49,699,000 | 40,356,000 | 36,019,000 | 33,454,000 | 30,494,000 | 27,822,000 | 28,183,000 | 29,126,000 | 28,261,000 | 24,271,000 | 21,202,939 | 16,489,184 | 13,340,858 | 13,200,823 | 11,874,938 | 7,673,326 | 7,115,581 | 7,338,407 | 6,605,804 | 5,333,813 | |
interest on cash and cash equivalents | 1,045,000 | 928,000 | 867,000 | 1,507,000 | 1,565,000 | 1,221,000 | 979,000 | 1,156,000 | 1,494,000 | 1,859,000 | 992,000 | 757,000 | 472,000 | 295,000 | 151,000 | 5,000 | 1,000 | 5,000 | 1,000 | 2,000 | 21,000 | 218,000 | 81,000 | 85,000 | 131,000 | 204,000 | 270,000 | 123,000 | 107,000 | 112,000 | 221,000 | 313,000 | 214,000 | 164,000 | 119,000 | 118,000 | 111,000 | 88,000 | 63,000 | 19,000 | 16,000 | 10,000 | 8,000 | 3,000 | 3,000 | 6,000 | 5,000 | 3,000 | 5,000 | 11,000 | 14,000 | 4,000 | 2,000 | 4,000 | 4,393 | 9,136 | 29,548 | 6,826 | 5,521 | 195,662 | 118,159 | 710 | 10,765 | 127,973 | |
total interest income | 65,253,000 | 66,923,000 | 69,716,000 | 69,390,000 | 70,523,000 | 78,422,000 | 83,626,000 | 85,953,000 | 85,256,000 | 94,732,000 | 95,310,000 | 88,745,000 | 69,978,000 | 61,719,000 | 54,728,000 | 57,019,000 | 55,450,000 | 35,655,000 | 31,633,000 | 37,153,000 | 30,112,000 | 29,898,000 | 28,405,000 | 30,662,000 | 32,910,000 | 34,309,000 | 35,789,000 | 35,306,000 | 26,634,000 | 26,633,000 | 29,938,000 | 31,352,000 | 38,793,000 | 38,305,000 | 43,873,000 | 47,059,000 | 49,640,000 | 49,331,000 | 51,166,000 | 50,564,000 | 55,894,000 | 56,923,000 | 52,084,000 | 58,100,000 | 53,994,000 | 42,382,000 | 37,625,000 | 34,923,000 | 31,567,000 | 28,670,000 | 29,098,000 | 30,055,000 | 29,147,000 | 25,441,000 | 22,347,415 | 17,661,805 | 14,723,352 | 14,956,816 | 14,095,944 | 10,353,235 | 9,735,080 | 10,102,223 | 9,266,481 | 8,579,757 | |
pik interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pik interest income | 3,455,000 | 3,848,000 | 4,094,000 | 5,070,000 | 4,531,000 | 5,728,000 | 6,018,000 | 6,149,000 | 4,816,000 | 5,544,000 | 3,967,000 | 4,123,000 | 6,130,000 | 6,011,000 | 5,178,000 | 4,674,000 | 4,663,000 | 3,801,000 | 3,089,000 | 2,573,000 | 2,183,000 | 1,946,000 | 1,161,000 | 1,187,000 | 1,198,000 | 2,280,000 | 832,000 | 499,000 | 1,457,000 | 1,946,000 | 1,867,000 | 2,128,000 | 2,573,000 | 3,555,000 | 2,837,000 | 4,061,000 | 3,540,000 | 3,132,000 | 3,294,000 | 2,001,000 | 3,429,000 | 3,555,000 | 6,761,000 | 6,297,000 | 5,470,000 | 4,044,000 | 4,047,000 | 3,720,000 | 3,563,000 | 3,926,000 | 2,892,000 | 3,415,000 | 3,498,000 | 3,562,000 | 3,471,403 | 3,143,688 | 3,326,080 | 2,411,041 | 2,305,173 | 1,961,774 | 1,887,059 | 1,850,743 | 1,900,702 | ||
fee income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total fee income | 1,299,000 | 2,972,000 | 2,122,000 | 286,000 | 1,742,000 | 1,679,000 | 3,897,000 | 1,460,000 | 2,546,000 | 572,000 | 1,573,000 | 2,380,000 | 2,021,000 | 1,539,000 | 2,275,000 | 1,905,000 | 912,000 | 2,278,000 | 3,352,000 | 3,571,000 | 1,827,000 | 2,050,000 | 1,071,000 | 2,550,000 | 1,826,000 | 1,132,000 | 1,202,000 | 2,034,000 | 2,425,000 | 3,942,000 | 1,031,000 | 1,682,000 | 2,404,000 | 2,853,000 | 3,568,000 | 5,238,000 | 3,440,000 | 5,187,000 | 8,811,000 | -9,472,000 | 8,173,000 | 5,661,000 | 13,515,000 | 9,683,000 | 12,487,000 | 11,047,000 | 11,926,000 | 12,794,000 | 7,332,000 | 8,331,000 | 10,051,000 | 5,993,000 | 5,005,000 | 3,275,000 | 3,874,069 | 4,527,256 | 1,957,795 | 1,654,207 | 1,443,900 | 915,141 | 851,483 | 874,464 | 752,724 | 455,390 | |
dividend income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-control/non-affiliate investments - pik | 355,000 | 828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total dividend income | 378,000 | 1,353,000 | 1,383,000 | 525,000 | 772,000 | 818,000 | 1,144,000 | 1,404,000 | 1,411,000 | 1,057,000 | 1,050,000 | 1,054,000 | 1,050,000 | 875,000 | 956,000 | 700,000 | 3,916,000 | 209,000 | 130,000 | 302,000 | 281,000 | 277,000 | 323,000 | 114,000 | 735,000 | 154,942 | |||||||||||||||||||||||||||||||||||||||
total investment income | 70,385,000 | 75,096,000 | 77,315,000 | 75,271,000 | 77,568,000 | 86,647,000 | 94,685,000 | 94,966,000 | 94,029,000 | 101,905,000 | 101,900,000 | 96,302,000 | 79,179,000 | 70,144,000 | 63,137,000 | 64,298,000 | 64,941,000 | 41,943,000 | 38,204,000 | 43,599,000 | 34,403,000 | 34,171,000 | 30,960,000 | 34,513,000 | 36,669,000 | 38,244,000 | 38,276,000 | 38,220,000 | 31,847,000 | 34,779,000 | 33,876,000 | 35,732,000 | 44,917,000 | 45,555,000 | 51,760,000 | 59,160,000 | 64,026,000 | 59,563,000 | 65,122,000 | 50,834,000 | 70,199,000 | 68,150,000 | 76,219,000 | 74,274,000 | 72,132,000 | 58,050,000 | 54,687,000 | 51,783,000 | 42,533,000 | 41,008,000 | 42,080,000 | 39,497,000 | 37,687,000 | 32,442,000 | 29,701,175 | 25,335,183 | 20,032,884 | 19,407,058 | 17,856,350 | 13,241,483 | 12,484,955 | 12,838,888 | 11,919,907 | 9,190,089 | |
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base management fee | 7,107,000 | 7,544,000 | 7,309,000 | 7,195,000 | 7,515,000 | 8,144,000 | 8,550,000 | 11,781,000 | 11,604,000 | 11,516,000 | 11,983,000 | 11,483,000 | 9,917,000 | 9,703,000 | 9,819,000 | 10,082,000 | 9,952,000 | 7,074,000 | 6,541,000 | 6,005,000 | 5,988,000 | 5,295,000 | 5,607,000 | 5,496,000 | 5,548,000 | 5,731,000 | 5,568,000 | 5,767,000 | 5,909,000 | 5,386,000 | 5,590,000 | 6,808,000 | 7,912,000 | 8,035,000 | 8,614,000 | 9,636,000 | 10,049,000 | 10,006,000 | 11,792,000 | 12,251,000 | 12,145,000 | 13,064,000 | 12,596,000 | 13,345,000 | 13,735,000 | 9,186,000 | 8,891,000 | 8,046,000 | 6,573,000 | 6,094,000 | 5,391,000 | 5,741,000 | 5,710,000 | 5,381,000 | 4,785,961 | 3,778,779 | 2,875,803 | 2,522,642 | 2,336,878 | 2,267,003 | 1,724,108 | 1,477,828 | 1,488,079 | ||
part i incentive fee | 1,188,000 | 7,103,000 | 5,767,000 | 6,733,000 | 7,913,000 | 8,943,000 | 8,341,000 | 8,452,000 | 9,531,000 | 9,590,000 | 9,007,000 | 7,703,000 | 6,986,000 | 6,497,000 | 6,704,000 | 6,457,000 | 4,444,000 | 4,149,000 | 5,206,000 | 3,556,000 | 3,444,000 | 2,988,000 | 3,545,000 | 3,787,000 | 3,813,000 | 3,728,000 | 3,675,000 | 2,733,000 | 3,247,000 | 830,000 | 3,482,000 | 3,168,000 | 4,063,000 | 6,402,000 | 7,864,000 | 4,173,000 | 3,651,000 | 4,426,000 | 8,095,000 | 7,340,000 | 9,309,000 | 8,609,000 | |||||||||||||||||||||||
professional fees | 1,288,000 | 1,414,000 | 1,244,000 | 1,388,000 | 1,227,000 | 1,067,000 | 862,000 | 1,091,000 | 1,213,000 | 1,282,000 | 1,387,000 | 2,075,000 | 1,500,000 | 1,389,000 | 885,000 | 822,000 | 1,322,000 | 1,017,000 | 867,000 | 678,000 | 545,000 | 669,000 | 640,000 | 720,000 | 721,000 | 499,000 | 966,000 | 859,000 | 924,000 | 1,015,000 | 2,898,000 | 1,964,000 | 952,000 | 1,723,000 | 1,064,000 | 1,837,000 | 1,971,000 | 4,455,000 | 6,969,000 | 1,084,000 | 849,000 | 982,000 | 1,173,000 | 863,000 | 887,000 | 959,000 | 784,000 | 1,188,000 | 580,000 | 619,000 | 600,000 | 1,091,000 | 1,055,000 | 456,000 | 507,483 | 690,489 | 544,220 | 174,069 | 329,014 | 301,605 | 189,492 | 500,194 | 416,925 | 414,166 | |
directors fees | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 123,000 | 157,000 | 143,000 | 142,000 | 143,000 | 142,000 | 143,000 | 142,000 | 143,000 | 142,000 | 143,000 | ||||||||||||||||||||||||||||||||||||||
interest expense | 25,626,000 | 26,659,000 | 26,031,000 | 31,061,000 | 28,191,000 | 30,562,000 | 32,058,000 | 32,513,000 | 31,881,000 | 32,326,000 | 30,793,000 | 27,804,000 | 20,719,000 | 15,751,000 | 11,870,000 | 9,908,000 | 9,400,000 | 6,568,000 | 6,095,000 | 6,133,000 | 6,406,000 | 7,215,000 | 6,535,000 | 6,960,000 | 7,592,000 | 8,970,000 | 8,904,000 | 9,323,000 | 8,291,000 | 8,530,000 | 9,584,000 | 12,772,000 | 11,262,000 | 12,712,000 | 13,189,000 | 13,587,000 | 13,149,000 | 13,838,000 | 14,047,000 | 13,659,000 | 14,191,000 | 14,812,000 | 13,683,000 | 14,737,000 | 12,833,000 | 9,154,000 | 7,761,000 | 7,156,000 | 6,309,000 | 5,611,000 | 5,602,000 | 5,724,000 | 5,497,000 | 4,977,000 | 2,724,188 | 1,938,710 | 1,084,324 | 492,945 | 260,941 | 91,179 | 206,886 | 261,656 | 128,201 | 685,093 | |
administrator expense | 663,000 | 570,000 | 600,000 | 525,000 | 388,000 | 437,000 | 465,000 | 391,000 | 326,000 | 317,000 | 322,000 | 315,000 | 298,000 | 278,000 | 271,000 | 307,000 | 390,000 | 293,000 | 333,000 | 330,000 | 373,000 | 393,000 | 428,000 | 388,000 | 384,000 | 406,000 | 763,000 | 336,000 | 466,000 | 391,000 | 494,000 | 660,000 | 407,000 | 619,000 | 531,000 | 289,000 | 488,000 | 514,000 | 600,000 | 484,000 | 611,000 | 748,000 | 705,000 | 715,000 | 538,000 | 695,000 | 670,000 | 930,000 | 211,000 | 690,000 | 708,000 | 816,000 | 559,000 | 395,000 | 391,175 | 354,169 | 393,784 | 357,138 | 318,806 | 251,818 | 186,273 | 189,027 | 241,168 | 379,227 | |
general and administrative expenses | 1,175,000 | 841,000 | 699,000 | 997,000 | 937,000 | 926,000 | 704,000 | 824,000 | 526,000 | 775,000 | 752,000 | 1,255,000 | 746,000 | 769,000 | 811,000 | 713,000 | 693,000 | 775,000 | 518,000 | 560,000 | 622,000 | 780,000 | 532,000 | 549,000 | 645,000 | 705,000 | 631,000 | 794,000 | 488,000 | 722,000 | 1,116,000 | 1,845,000 | 1,367,000 | 1,319,000 | 1,468,000 | 1,603,000 | 1,233,000 | 1,072,000 | 1,221,000 | 1,086,000 | 1,822,000 | 1,657,000 | 1,351,000 | 1,434,000 | 1,499,000 | 1,168,000 | 1,455,000 | 1,139,000 | 570,000 | 807,000 | 1,256,000 | 1,138,000 | 1,040,000 | 529,000 | 561,209 | 954,033 | 672,139 | 789,388 | 559,901 | 582,623 | 451,832 | 505,714 | 237,399 | 155,728 | |
total expenses | 36,019,000 | 38,376,000 | 43,146,000 | 47,093,000 | 45,151,000 | 49,209,000 | 51,742,000 | 55,101,000 | 54,162,000 | 55,907,000 | 54,987,000 | 52,099,000 | 41,043,000 | 35,036,000 | 23,517,000 | 24,950,000 | 30,088,000 | 23,937,000 | 28,186,000 | 19,054,000 | 17,633,000 | 11,330,000 | 17,924,000 | 17,397,000 | 19,427,000 | 28,436,000 | 22,523,000 | 20,897,000 | 18,965,000 | 19,468,000 | 20,688,000 | 24,326,000 | 25,587,000 | 27,769,000 | 29,129,000 | 33,895,000 | 54,080,000 | 34,301,000 | 38,636,000 | 33,168,000 | 37,888,000 | 38,792,000 | 38,984,000 | 39,838,000 | 38,133,000 | 28,678,000 | 26,684,000 | 25,227,000 | 20,217,000 | 19,328,000 | 19,325,000 | 19,813,000 | 19,178,000 | 15,916,000 | 13,145,048 | 11,279,581 | 8,596,327 | 7,374,757 | 6,650,102 | 5,619,492 | 4,879,854 | 4,951,313 | 4,432,599 | 4,055,546 | |
management fees waived | -183,000 | -750,000 | -750,000 | -1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
part i incentive fees waived | -1,897,000 | -5,359,000 | -6,733,000 | -6,377,000 | -1,228,000 | -3,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net expenses | 36,019,000 | 38,376,000 | 41,249,000 | 41,734,000 | 38,235,000 | 42,082,000 | 49,764,000 | 50,391,000 | 52,662,000 | 54,407,000 | 53,487,000 | 50,324,000 | 40,293,000 | 34,286,000 | 22,767,000 | 24,200,000 | 29,338,000 | 23,829,000 | 28,186,000 | 19,054,000 | 17,633,000 | 11,330,000 | 23,124,000 | 18,238,000 | 20,061,000 | 20,535,000 | 20,959,000 | 21,189,000 | 17,417,000 | 19,516,000 | 20,554,000 | 24,268,000 | 25,527,000 | 27,051,000 | 28,466,000 | 33,465,000 | 34,920,000 | 34,220,000 | 38,540,000 | 33,023,000 | 37,709,000 | 38,681,000 | 38,760,000 | 39,609,000 | 37,899,000 | 27,656,000 | 25,384,000 | 19,178,000 | 15,916,000 | 13,145,048 | 11,279,581 | 8,596,327 | 7,374,757 | 6,650,102 | 4,892,425 | ||||||||||
net investment income before taxes | 34,366,000 | 36,720,000 | 36,066,000 | 33,537,000 | 39,333,000 | 44,565,000 | 44,921,000 | 44,575,000 | 41,367,000 | 47,498,000 | 48,413,000 | 45,978,000 | 38,886,000 | 35,858,000 | 40,370,000 | 40,098,000 | 35,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
benefit for taxes on net investment income | -4,000 | -17,000 | -264,000 | -56,000 | -278,000 | -263,000 | -3,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income | 34,362,000 | 36,703,000 | 35,802,000 | 33,481,000 | 39,055,000 | 44,302,000 | 44,921,000 | 44,575,000 | 41,367,000 | 47,498,000 | 48,413,000 | 45,978,000 | 38,808,000 | 35,858,000 | 40,370,000 | 40,098,000 | 32,295,000 | 18,114,000 | 10,018,000 | 24,545,000 | 16,770,000 | 22,841,000 | 7,836,000 | 16,275,000 | 16,608,000 | 17,709,000 | 17,317,000 | 17,031,000 | 14,430,000 | 15,263,000 | 13,322,000 | 11,464,000 | 19,390,000 | 18,504,000 | 23,294,000 | 25,695,000 | 29,106,000 | 25,343,000 | 26,582,000 | 17,811,000 | 32,490,000 | 29,469,000 | 37,459,000 | 34,665,000 | 34,233,000 | 30,394,000 | 29,303,000 | 26,556,000 | 22,316,000 | 21,910,000 | 22,791,000 | 20,989,000 | 19,989,000 | 16,526,000 | 16,556,127 | 14,055,602 | 11,436,557 | 12,032,301 | 11,206,248 | 8,349,058 | 7,777,049 | 7,887,575 | 7,487,308 | 5,134,543 | |
unrealized appreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency forward contracts | 2,326,000 | 118,000 | 6,683,000 | 1,937,000 | -14,720,000 | 10,494,000 | -4,278,000 | 1,106,000 | 2,244,000 | 4,861,000 | 4,575,000 | 1,624,000 | -11,001,000 | 5,655,000 | -1,630,000 | 1,689,000 | -837,000 | 3,536,000 | -2,426,000 | -647,000 | -398,000 | 2,240,000 | -1,462,000 | 695,000 | -768,000 | 753,000 | -352,000 | ||||||||||||||||||||||||||||||||||||||
net unrealized appreciation | -39,338,000 | -32,418,000 | -18,164,000 | 18,572,000 | -82,023,000 | -19,614,000 | 43,179,000 | 26,199,000 | -25,252,000 | 13,745,000 | -1,039,000 | -18,279,000 | -22,982,000 | -17,869,000 | -86,755,000 | -27,038,000 | -4,586,000 | 65,144,000 | 47,556,000 | 39,468,000 | 100,572,000 | -163,533,000 | 2,879,000 | 565,000 | 23,395,000 | 21,472,000 | -6,975,000 | ||||||||||||||||||||||||||||||||||||||
realized gains: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains | -13,610,000 | 1,342,000 | 6,940,000 | -13,432,000 | 6,705,000 | -17,310,000 | -51,848,000 | -69,452,000 | -6,603,000 | -13,238,000 | -10,603,000 | -6,111,000 | -3,203,000 | -2,756,000 | 9,212,000 | 1,402,000 | 9,321,000 | 5,856,000 | 8,215,000 | 6,447,000 | 2,821,000 | -26,480,000 | 3,288,000 | -2,526,000 | -19,844,000 | 25,213,000 | 17,962,000 | ||||||||||||||||||||||||||||||||||||||
benefit for taxes on realized and unrealized gains | -303,000 | -19,000 | -269,000 | 14,000 | -139,000 | 661,000 | -202,000 | -175,000 | -2,053,000 | -86,000 | -66,000 | 549,000 | -2,025,000 | -661,000 | -21,000 | 2,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains, net of taxes | -53,251,000 | -31,095,000 | -11,224,000 | 4,871,000 | -75,304,000 | -37,063,000 | -8,008,000 | -43,455,000 | -32,030,000 | -1,546,000 | -11,728,000 | -24,456,000 | -25,636,000 | -22,650,000 | -78,204,000 | -25,657,000 | 7,113,000 | 70,003,000 | 55,526,000 | 46,072,000 | 103,461,000 | -188,308,000 | 6,007,000 | -2,304,000 | 3,378,000 | 46,776,000 | 10,401,000 | ||||||||||||||||||||||||||||||||||||||
net increase in net assets resulting from operations | -18,889,000 | 5,608,000 | 24,578,000 | 38,352,000 | -36,249,000 | 7,239,000 | 36,913,000 | 1,120,000 | 9,337,000 | 45,952,000 | 36,685,000 | 21,522,000 | 13,172,000 | 13,208,000 | -37,834,000 | 14,441,000 | 39,408,000 | 88,117,000 | 65,544,000 | 70,617,000 | 120,231,000 | -165,467,000 | 13,843,000 | 13,971,000 | 19,986,000 | 64,485,000 | 27,718,000 | 33,331,000 | 24,252,000 | 19,620,000 | 8,801,000 | -3,433,000 | -5,218,000 | 4,980,000 | 199,000 | 20,451,000 | 25,406,000 | 28,439,000 | 20,287,000 | 30,100,000 | 26,006,000 | 31,834,000 | 17,843,000 | 27,072,000 | 22,089,000 | 20,056,000 | 10,184,000 | -23,744,000 | 20,832,000 | 15,670,990 | 17,447,906 | 5,375,351 | -1,888,228 | 9,474,875 | 9,454,352 | 7,690,975 | 5,937,836 | 2,837,042 | -5,310,123 | ||||||
net investment income per common share — basic and diluted | 390 | 420 | 400 | 380 | 450 | 540 | 550 | 540 | 520 | 620 | 630 | 630 | 630 | 200 | 220 | 220 | 180 | 120 | 70 | 170 | 120 | 160 | 60 | 110 | 120 | 130 | 120 | 77.5 | 100 | 0.27 | 0.26 | 0.2 | 0.26 | 0.26 | 0.22 | 0.23 | 0.35 | 0.33 | |||||||||||||||||||||||||||
earnings per common share — basic and diluted | -210 | 60 | 280 | 440 | -420 | 90 | 460 | 10 | 120 | 620 | 480 | 290 | 220 | 70 | -210 | 80 | 220 | 600 | 460 | 500 | 850 | -1,170 | 100 | 90 | 140 | 460 | 200 | 25 | 170 | 0.25 | 0.32 | 0.09 | -0.04 | 0.22 | 0.25 | 0.32 | 0.26 | 0.12 | |||||||||||||||||||||||||||
weighted-average common shares outstanding — basic and diluted | 88,086,000 | 88,086,000 | 86,079,000 | 88,086,000 | 85,916,000 | 82,245,000 | 80,418,000 | 81,830,000 | 79,763,000 | 72,119,000 | 77,080,000 | 73,203,000 | 61,142,000 | 182,181,000 | 183,370,000 | 181,598,000 | 180,381,000 | 162,118,000 | 146,652,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 140,961,000 | 62,120,473 | 46,294,050 | 43,019,350 | 37,880,435 | ||||||||||||||||||||||||||||||||
excise tax | -78,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees waived | -1,500,000 | -1,500,000 | -1,500,000 | -1,775,000 | -750,000 | -562,500 | -750,000 | -750,000 | -750,000 | 841,000 | 634,000 | -7,901,000 | -1,564,000 | 292,000 | -1,548,000 | 48,000 | -134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
part ii incentive fee | -6,796,000 | -3,746,000 | 1,751,000 | 3,609,000 | 9,540,000 | -6,608,000 | 1,051,000 | -403,000 | 607,000 | 8,170,000 | 1,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of fees waived | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of unsecured notes payable | -2,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income tax benefit | -997,000 | -245,000 | 157,000 | 68,000 | 1,705,000 | -160,000 | -343,000 | -173,000 | 91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of fees waived / | 5,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowings | -2,624,000 | -76,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium on unsecured notes payable | -120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total dividend and other income | 523,000 | 453,000 | 381,000 | 1,331,000 | 2,258,000 | 1,040,000 | 570,000 | 1,147,000 | 842,000 | 1,482,000 | 2,802,000 | 7,406,000 | 1,913,000 | 1,851,000 | 7,741,000 | 2,703,000 | 2,011,000 | 3,859,000 | 194,000 | 181,000 | 577,000 | 1,089,000 | 346,000 | 71,000 | 81,000 | 39,000 | 34,000 | 37,000 | 164,000 | 8,288 | 2,434 | 25,657 | 384,994 | 11,333 | 11,333 | 11,333 | 11,458 | ||||||||||||||||||||||||||||
provision for income taxes | -586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
board of directors fees | 126,750 | 154,000 | 177,000 | 176,000 | 277,000 | 205,000 | 193,000 | 197,000 | 191,000 | 176,000 | 243,000 | 356,000 | 178,000 | 175,000 | 189,000 | 167,000 | 135,000 | 141,000 | 173,000 | 122,000 | 129,000 | 395,000 | 30,000 | 70,000 | 56,000 | 320,000 | 46,000 | 36,000 | 49,500 | 166,918 | 30,500 | 43,000 | 38,000 | 177,000 | 45,000 | 49,000 | 59,500 | ||||||||||||||||||||||||||||
loss on legal settlements | 3,000 | 350,000 | 19,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recoveries | -657,000 | -602,000 | -350,000 | -19,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) on investments and foreign currency: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation (depreciation) on investments and foreign currency | 47,282,000 | 98,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (appreciation) depreciation on secured borrowings | -87,000 | 377,000 | 408,000 | 1,655,000 | -2,000 | 124,000 | -334,000 | -84,000 | -209,000 | -374,000 | 294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investments and secured borrowings: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized loss on investments and secured borrowings | -21,218,500 | -89,437,000 | -291,000 | -20,493,000 | -12,300,000 | -115,893,000 | -17,528,250 | -44,814,000 | -26,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions per common share | 76.25 | 95 | 85 | 125 | 125 | 20 | 140 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 150 | 185 | 250 | 250 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) on investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation (depreciation) on investments | -785,000 | 4,724,250 | -13,271,000 | 106,524,000 | -18,543,750 | 10,864,000 | 6,009,000 | -10,177,000 | -13,686,000 | -2,583,000 | 2,680,000 | -9,339,000 | 8,047,000 | 8,717,750 | 19,371,000 | -606,419 | 1,176,711 | ||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain on investments and secured borrowings | 4,854,000 | -23,096,000 | 1,367,000 | 1,288,000 | -10,337,000 | -1,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income per common share — basic | 110 | 90 | 80 | 140 | 130 | 160 | 170 | 200 | 170 | 180 | 120 | 210 | 190 | 240 | 250 | 250 | 260 | 280 | 280 | 270 | 270 | 290 | 290 | 280 | 250 | ||||||||||||||||||||||||||||||||||||||||
earnings per common share — basic | 140 | 60 | -20 | -40 | 30 | 130 | 170 | 190 | 150 | 220 | 220 | 300 | 190 | 330 | 270 | 250 | 140 | -410 | 310 | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding — basic | 140,961,000 | 140,961,000 | 140,961,000 | 141,438,000 | 140,961,000 | 140,961,000 | 142,853,000 | 147,422,000 | 145,569,000 | 149,207,000 | 150,263,000 | 153,164,000 | 153,340,000 | 153,340,000 | 141,992,000 | 139,138,000 | 139,138,000 | 118,271,000 | 106,022,000 | 94,889,000 | 79,570,000 | 82,421,000 | 79,534,000 | 72,376,000 | 64,057,000 | 67,081,000 | |||||||||||||||||||||||||||||||||||||||
net investment income per common share — diluted | 110 | 90 | 80 | 140 | 130 | 160 | 180 | 200 | 160 | 180 | 120 | 210 | 190 | 250 | 250 | 240 | 250 | 270 | 270 | 270 | 260 | 280 | 270 | ||||||||||||||||||||||||||||||||||||||||||
earnings per common share — diluted | 140 | 60 | -20 | -40 | 30 | 130 | 170 | 190 | 150 | 210 | 220 | 290 | 190 | 330 | 260 | 240 | 130 | ||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding — diluted | 140,961,000 | 140,961,000 | 140,961,000 | 141,438,000 | 140,961,000 | 140,961,000 | 142,853,000 | 151,339,000 | 145,569,000 | 156,997,000 | 158,053,000 | 160,954,000 | 161,131,000 | 161,130,000 | 149,783,000 | 146,928,000 | 146,928,000 | 126,061,000 | 113,812,000 | 102,679,000 | 87,719,000 | 90,279,000 | 87,943,000 | 80,913,000 | 68,716,000 | 76,020,000 | |||||||||||||||||||||||||||||||||||||||
net unrealized depreciation on investments | -45,127,000 | -74,356,000 | -91,047,000 | -13,075,000 | -1,781,000 | -1,944,000 | 10,690,393 | -13,920,529 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in net assets resulting from operations | -30,441,000 | -17,874,500 | -6,057,000 | -74,242,000 | -62,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share — basic | -220 | -125 | -40 | -520 | -420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share — diluted | -220 | -125 | -40 | -520 | -420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base management fee waived | -58,000 | -60,000 | -61,000 | -61,000 | -80,000 | -81,000 | -81,000 | -96,000 | -145,000 | -179,000 | -111,000 | -224,000 | -229,000 | -234,000 | -1,022,000 | -1,300,000 | -727,067 | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized depreciation on secured borrowings | 212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation (depreciation) on secured borrowings | 46,000 | 79,000 | -227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation on secured borrowings | 2,000 | -45,000 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain on investments | 1,155,000 | -647,000 | -1,540,000 | -149,000 | 626,000 | -13,450,219 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incentive fee | 8,500,000 | 7,343,000 | 7,001,000 | 6,639,000 | 5,579,000 | 5,477,000 | 5,698,000 | 5,247,000 | 4,997,000 | 4,132,000 | 4,139,032 | 3,513,901 | 2,859,139 | 3,008,075 | 2,801,562 | 2,087,264 | 1,944,263 | 1,971,894 | 1,871,827 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of unsecured convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation on investments | 13,062,000 | 3,515,000 | 179,000 | 5,833,000 | 16,106,133 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized loss on investments | -17,450,000 | -37,158,000 | -10,782,000 | -16,638,000 | -7,027,250 | -14,146,000 | -512,884 | -700,521 | -2,908,084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of convertible senior notes | 230,000 | 36,000 | 1,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) on interest rate swap | 722,000 | -919,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation on interest rate swap | 234,166 | 736,390 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income per common share —diluted | 190 | 240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share —diluted | 217.5 | 300 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares— basic and diluted | 54,641,164 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized depreciation per common share | -0.07 | -0.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized loss per common share | -0.018 | -0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized appreciation (depreciation) per common share | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total unrealized appreciation (depreciation) on investments | 999,294 | 1,887,126 | -1,949,739 | 7,749,734 | -10,507,153 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total realized gain on investments | 106,000 | -1,973,200 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) per common share | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
organizational costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit guarantee expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares — basic and diluted | 45,440,584 | 24,654,325 | 22,803,597 | 22,752,668 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total realized loss on investments | -12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base management fees | 1,078,196 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incentive fees | 1,283,636 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) of investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain from investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net realized gain from investments | 62,487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share—basic and diluted | -0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares—basic and diluted | 14,609,904 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2020-09-30 | 2020-06-30 | 2018-09-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||
investments at fair value: | ||||||||||||||||||||||||||||||
control investments | 230,697,000 | 230,904,000 | 267,782,000 | 289,404,000 | 299,072,000 | 313,979,000 | 316,309,000 | 238,196,000 | 235,855,000 | 232,462,000 | 222,858,000 | 250,580,000 | 259,469,000 | 201,385,000 | 200,799,000 | 9,695,327 | 9,088,988 | 3,700,000 | 4,000,000 | 8,171,182 | 7,684,329 | 5,691,107 | ||||||||
affiliate investments | 55,978,000 | 32,475,000 | 35,180,000 | 35,677,000 | 35,396,000 | 35,635,000 | 24,442,000 | 23,911,000 | 24,316,000 | 23,173,000 | 23,427,000 | 20,244,000 | 18,120,000 | 6,509,000 | 7,249,000 | 35,747,092 | 45,645,034 | 47,222,059 | 49,674,035 | 52,052,097 | 56,819,541 | 64,748,560 | 71,357,119 | 71,103,949 | 71,096,995 | 75,713,625 | ||||
non-control/non-affiliate investments | 2,522,702,000 | 2,629,392,000 | 2,532,332,000 | 2,696,198,000 | 2,787,235,000 | 2,697,831,000 | 2,677,801,000 | 2,873,512,000 | 2,904,689,000 | 2,387,235,000 | 2,319,104,000 | 2,373,951,000 | 2,311,034,000 | 1,365,957,000 | 1,353,105,000 | 894,306,634 | 687,661,313 | 512,899,257 | 441,140,814 | 400,642,117 | 372,189,670 | 229,171,470 | 219,375,158 | 219,673,350 | 200,114,155 | 142,028,818 | ||||
total investments at fair value | 2,809,377,000 | 2,892,771,000 | 2,835,294,000 | 3,021,279,000 | 3,121,703,000 | 3,047,445,000 | 3,018,552,000 | 3,135,619,000 | 3,164,860,000 | 2,642,870,000 | 2,565,389,000 | 2,644,775,000 | 2,588,623,000 | 1,573,851,000 | 1,561,153,000 | 939,749,053 | 742,395,335 | 563,821,316 | 494,814,849 | 460,865,396 | 436,693,540 | 299,611,137 | 290,732,277 | 290,777,299 | 271,211,150 | |||||
cash and cash equivalents | 79,799,000 | 97,838,000 | 112,913,000 | 63,966,000 | 96,321,000 | 125,031,000 | 112,369,000 | 59,704,000 | 43,750,000 | 17,382,000 | 34,306,000 | 39,366,000 | 43,765,000 | 39,096,000 | 50,728,000 | 38,556,212 | 43,020,557 | 76,765,254 | 106,676,641 | 23,468,594 | 11,782,316 | 113,205,287 | 1,581,293 | 3,722,068 | 7,194,139 | 86,958,051 | 17,654,000 | |||
restricted cash | 10,370,000 | 13,159,000 | 14,577,000 | 10,993,000 | 12,461,000 | 19,328,000 | 12,956,000 | 9,263,000 | 1,863,000 | 2,009,000 | 2,395,000 | 2,292,000 | ||||||||||||||||||
interest, dividends and fees receivable | 23,330,000 | 22,768,000 | 25,290,000 | 38,804,000 | 27,609,000 | 36,504,000 | 43,038,000 | 29,457,000 | 28,508,000 | 37,802,000 | 29,130,000 | 17,335,000 | 18,508,000 | 6,935,000 | 8,768,000 | |||||||||||||||
due from portfolio companies | 297,000 | 317,000 | 408,000 | 12,530,000 | 954,000 | 1,797,000 | 7,912,000 | 2,080,000 | 2,022,000 | 6,181,000 | 6,881,000 | 2,338,000 | 2,793,000 | 2,725,000 | 2,719,000 | |||||||||||||||
receivables from unsettled transactions | 10,969,000 | 18,526,000 | 55,661,000 | 17,548,000 | 18,760,000 | 20,372,000 | 23,931,000 | 39,261,000 | 14,439,000 | 8,657,000 | 3,274,000 | 9,893,000 | 25,823,000 | 9,123,000 | 14,106,000 | |||||||||||||||
due from broker | 15,550,000 | 25,190,000 | 21,880,000 | 17,060,000 | 30,310,000 | 40,630,000 | 26,520,000 | 39,990,000 | 45,690,000 | 39,760,000 | 36,340,000 | 25,120,000 | 3,450,000 | |||||||||||||||||
deferred financing costs | 10,234,000 | 10,196,000 | 10,936,000 | 11,677,000 | 12,418,000 | 11,113,000 | 11,827,000 | 13,284,000 | 7,045,000 | 6,781,000 | 7,918,000 | 8,486,000 | 9,055,000 | 5,947,000 | 6,383,000 | 8,849,335 | 7,026,645 | 5,465,964 | 4,788,358 | |||||||||||
deferred offering costs | 161,000 | 161,000 | 162,000 | 125,000 | 78,000 | 90,000 | 131,000 | 186,000 | 186,000 | 32,000 | 32,000 | 32,000 | 34,000 | 67,000 | 67,000 | 64,500 | 27,900 | |||||||||||||
derivative assets at fair value | 7,910,000 | 6,652,000 | 436,000 | 49,000 | 1,134,000 | 2,764,000 | 1,075,000 | 223,000 | 870,000 | |||||||||||||||||||||
other assets | 6,585,000 | 1,030,000 | 1,437,000 | 775,000 | 2,599,000 | 2,496,000 | 2,587,000 | 693,000 | 974,000 | 4,210,000 | 1,267,000 | 2,510,000 | 2,848,000 | 1,898,000 | 2,007,000 | 1,285,000 | ||||||||||||||
total assets | 2,964,212,000 | 3,079,167,000 | 3,083,792,000 | 3,198,341,000 | 3,322,181,000 | 3,297,939,000 | 3,266,195,000 | 3,335,974,000 | 3,318,507,000 | 2,767,260,000 | 2,689,378,000 | 2,756,682,000 | 2,699,939,000 | 1,640,712,000 | 1,647,567,000 | 995,748,510 | 798,776,268 | 651,925,730 | 611,205,109 | 490,844,218 | 453,198,593 | 415,887,348 | 295,565,519 | 297,615,744 | 281,329,171 | 302,597,185 | 107,330,000 | |||
liabilities and net assets | ||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 891,000 | 3,451,000 | 3,371,000 | 3,492,000 | 4,070,000 | 3,775,000 | 3,273,000 | 3,412,000 | 3,424,000 | 3,035,000 | 2,324,000 | 2,453,000 | 6,169,000 | 1,072,000 | 903,000 | 452,770 | 708,382 | 1,322,282 | 332,802 | 638,800 | 275,496 | 723,856 | 328,564 | 443,665 | 360,879 | |||||
base management fee and incentive fee payable | 7,603,000 | 7,332,000 | 8,930,000 | 15,517,000 | 15,415,000 | 18,556,000 | 19,004,000 | 20,072,000 | 19,390,000 | 16,871,000 | 15,563,000 | 22,833,000 | 26,190,000 | 11,212,000 | 12,989,000 | |||||||||||||||
due to affiliate | 2,381,000 | 1,277,000 | 1,508,000 | 4,088,000 | 4,803,000 | 3,773,000 | 3,815,000 | 7,724,000 | 4,012,000 | 3,260,000 | 3,540,000 | 3,249,000 | 3,503,000 | 2,130,000 | 2,213,000 | |||||||||||||||
interest payable | 12,246,000 | 14,087,000 | 17,600,000 | 16,231,000 | 19,329,000 | 16,069,000 | 18,980,000 | 12,907,000 | 14,851,000 | 13,368,000 | 8,356,000 | 4,379,000 | 6,698,000 | 1,626,000 | 4,225,000 | 652,827 | 1,147,642 | 282,640 | 139,696 | 24,537 | 49,513 | 11,131 | 2,814 | 417 | 18,344 | |||||
payables from unsettled transactions | 110,202,000 | 15,666,000 | 51,595,000 | 61,020,000 | 57,279,000 | 2,785,000 | 20,974,000 | 8,556,000 | 6,422,000 | 40,803,000 | 478,000 | 7,172,000 | ||||||||||||||||||
derivative liabilities at fair value | 16,802,000 | 19,219,000 | 24,759,000 | 16,843,000 | 33,672,000 | |||||||||||||||||||||||||
deferred tax liability | 269,000 | 14,000 | ||||||||||||||||||||||||||||
credit facilities payable | 510,000,000 | 520,000,000 | 660,000,000 | 710,000,000 | 790,000,000 | 730,000,000 | 710,000,000 | 1,135,000,000 | 1,115,000,000 | 860,000,000 | 745,000,000 | 745,000,000 | 650,000,000 | |||||||||||||||||
unsecured notes payable | 937,551,000 | 928,486,000 | 917,795,000 | 928,693,000 | 907,164,000 | 905,642,000 | 912,717,000 | 605,066,000 | 608,840,000 | 603,624,000 | 611,606,000 | 618,660,000 | 635,461,000 | 294,490,000 | 294,177,000 | |||||||||||||||
total liabilities | 1,487,743,000 | 1,604,054,000 | 1,633,977,000 | 1,710,530,000 | 1,826,048,000 | 1,773,840,000 | 1,754,544,000 | 1,826,533,000 | 1,803,357,000 | 1,565,271,000 | 1,425,849,000 | 1,426,306,000 | 1,374,878,000 | 725,833,000 | 788,504,000 | 284,000,413 | 223,856,455 | 82,753,625 | 42,243,272 | 6,447,213 | 42,941,242 | 5,331,277 | 22,863,813 | 25,263,038 | 12,780,740 | 4,027,903 | 514,000 | |||
commitments and contingencies | ||||||||||||||||||||||||||||||
net assets: | ||||||||||||||||||||||||||||||
common stock, 0.01 par value per share... | 881,000 | 881,000 | 822,000 | 822,000 | 822,000 | 814,000 | 790,000 | 771,000 | 771,000 | 612,000 | 1,834,000 | 1,832,000 | 1,805,000 | 1,409,000 | 1,409,000 | |||||||||||||||
additional paid-in-capital | 2,367,337,000 | 2,367,337,000 | 2,264,449,000 | 2,264,449,000 | 2,264,449,000 | 2,248,363,000 | 2,200,561,000 | 2,163,528,000 | 2,163,528,000 | 1,829,653,000 | 1,826,498,000 | 1,825,257,000 | 1,805,139,000 | 1,487,774,000 | 1,487,774,000 | 765,404,953 | 625,519,180 | 619,759,984 | 619,472,834 | 518,621,766 | 440,463,407 | 439,989,597 | 301,901,327 | 301,789,575 | 300,823,954 | |||||
accumulated overdistributed earnings | -891,749,000 | -893,105,000 | -815,456,000 | -777,460,000 | -769,138,000 | -725,078,000 | -689,700,000 | -654,858,000 | -649,149,000 | -628,276,000 | -564,803,000 | -496,713,000 | -481,883,000 | -574,304,000 | -630,120,000 | |||||||||||||||
total net assets | 1,476,469,000 | 1,475,113,000 | 1,449,815,000 | 1,487,811,000 | 1,496,133,000 | 1,524,099,000 | 1,511,651,000 | 1,509,441,000 | 1,515,150,000 | 1,201,989,000 | 1,263,529,000 | 1,330,376,000 | 1,325,061,000 | 914,879,000 | 859,063,000 | 711,748,097 | 574,919,813 | 569,172,105 | 568,961,837 | |||||||||||
total liabilities and net assets | 2,964,212,000 | 3,079,167,000 | 3,083,792,000 | 3,198,341,000 | 3,322,181,000 | 3,297,939,000 | 3,266,195,000 | 3,335,974,000 | 3,318,507,000 | 2,767,260,000 | 2,689,378,000 | 2,756,682,000 | 2,699,939,000 | 1,640,712,000 | 1,647,567,000 | 995,748,510 | 798,776,268 | 651,925,730 | 611,205,109 | |||||||||||
derivative liability at fair value | 35,005,000 | 29,316,000 | 39,567,000 | 37,840,000 | 44,139,000 | 30,866,000 | 23,272,000 | 5,931,000 | ||||||||||||||||||||||
director fees payable | 160,000 | 38,000 | 38,000 | 123,000 | ||||||||||||||||||||||||||
deferred tax asset | 2,695,000 | 1,770,000 | 1,722,000 | 1,698,000 | 1,668,000 | 1,673,000 | 847,000 | 766,000 | ||||||||||||||||||||||
how we addressed the matter in our audit | ||||||||||||||||||||||||||||||
interest income: | ||||||||||||||||||||||||||||||
interest on cash and cash equivalents | 151,000 | 5,000 | 1,000 | 21,000 | 4,393 | 9,136 | 6,826 | |||||||||||||||||||||||
total interest income | 54,728,000 | 57,019,000 | 55,450,000 | 30,112,000 | 22,347,415 | 17,661,805 | 14,956,816 | |||||||||||||||||||||||
pik interest income: | ||||||||||||||||||||||||||||||
total pik interest income | 5,178,000 | 4,674,000 | 4,663,000 | 2,183,000 | 3,471,403 | 3,143,688 | 2,411,041 | |||||||||||||||||||||||
fee income: | ||||||||||||||||||||||||||||||
total fee income | 2,275,000 | 1,905,000 | 912,000 | 1,827,000 | 3,874,069 | 4,527,256 | 1,654,207 | |||||||||||||||||||||||
dividend income: | ||||||||||||||||||||||||||||||
total dividend income | 956,000 | 700,000 | 3,916,000 | 281,000 | ||||||||||||||||||||||||||
total investment income | 63,137,000 | 64,298,000 | 64,941,000 | 34,403,000 | 29,701,175 | 25,335,183 | 19,407,058 | 4,296,000 | ||||||||||||||||||||||
expenses: | ||||||||||||||||||||||||||||||
base management fee | 9,819,000 | 10,082,000 | 9,952,000 | 5,988,000 | 4,785,961 | 3,778,779 | 2,522,642 | |||||||||||||||||||||||
part i incentive fee | 6,497,000 | 6,704,000 | 6,457,000 | 3,556,000 | ||||||||||||||||||||||||||
part ii incentive fee | -6,796,000 | -3,746,000 | 1,751,000 | |||||||||||||||||||||||||||
professional fees | 885,000 | 822,000 | 1,322,000 | 545,000 | 507,483 | 690,489 | 174,069 | |||||||||||||||||||||||
directors fees | 160,000 | 160,000 | 123,000 | 143,000 | ||||||||||||||||||||||||||
interest expense | 11,870,000 | 9,908,000 | 9,400,000 | 6,406,000 | 2,724,188 | 1,938,710 | 492,945 | |||||||||||||||||||||||
administrator expense | 271,000 | 307,000 | 390,000 | 373,000 | 391,175 | 354,169 | 357,138 | |||||||||||||||||||||||
general and administrative expenses | 811,000 | 713,000 | 693,000 | 622,000 | 561,209 | 954,033 | 789,388 | |||||||||||||||||||||||
total expenses | 23,517,000 | 24,950,000 | 30,088,000 | 17,633,000 | 13,145,048 | 11,279,581 | 7,374,757 | |||||||||||||||||||||||
fees waived | -750,000 | -750,000 | -750,000 | |||||||||||||||||||||||||||
net expenses | 22,767,000 | 24,200,000 | 29,338,000 | 17,633,000 | 13,145,048 | 11,279,581 | 7,374,757 | |||||||||||||||||||||||
net investment income before taxes | 40,370,000 | 40,098,000 | 35,603,000 | |||||||||||||||||||||||||||
benefit for taxes on net investment income | -3,308,000 | |||||||||||||||||||||||||||||
net investment income | 40,370,000 | 40,098,000 | 32,295,000 | 16,770,000 | 16,556,127 | 14,055,602 | 12,032,301 | 959,000 | ||||||||||||||||||||||
unrealized appreciation | ||||||||||||||||||||||||||||||
foreign currency forward contracts | -1,630,000 | 1,689,000 | -837,000 | -398,000 | ||||||||||||||||||||||||||
net unrealized appreciation | -86,755,000 | -27,038,000 | -4,586,000 | 100,572,000 | ||||||||||||||||||||||||||
realized gains | ||||||||||||||||||||||||||||||
net realized gains | 9,212,000 | 1,402,000 | 9,321,000 | 2,821,000 | ||||||||||||||||||||||||||
benefit for taxes on realized and unrealized gains | -661,000 | -21,000 | 2,378,000 | |||||||||||||||||||||||||||
net realized and unrealized gains, net of taxes | -78,204,000 | -25,657,000 | 7,113,000 | 103,461,000 | ||||||||||||||||||||||||||
net increase in net assets resulting from operations | -37,834,000 | 14,441,000 | 39,408,000 | 120,231,000 | 15,670,990 | 17,447,906 | -1,888,228 | 1,082,000 | ||||||||||||||||||||||
net investment income per common share — basic and diluted | 220 | 220 | 180 | 120 | 0.27 | 0.26 | 0.26 | |||||||||||||||||||||||
earnings per common share — basic and diluted | -210 | 80 | 220 | 850 | 0.25 | 0.32 | -0.04 | |||||||||||||||||||||||
weighted-average common shares outstanding — basic and diluted | 183,370,000 | 181,598,000 | 180,381,000 | 140,961,000 | 62,120,473 | 46,294,050 | ||||||||||||||||||||||||
credit facility payable | 414,825,000 | 466,825,000 | ||||||||||||||||||||||||||||
reversal of fees waived / | ||||||||||||||||||||||||||||||
secured borrowings | ||||||||||||||||||||||||||||||
extinguishment of unsecured notes payable | ||||||||||||||||||||||||||||||
benefit from income tax benefit | 68,000 | |||||||||||||||||||||||||||||
oaktree specialty lending corporation | 100 | |||||||||||||||||||||||||||||
s&p 500 | 100 | |||||||||||||||||||||||||||||
s&p bdc index | 100 | |||||||||||||||||||||||||||||
russell 2000 financial services | 100 | |||||||||||||||||||||||||||||
interest and fees receivable | 6,622,820 | 4,663,901 | 3,813,757 | 4,734,422 | 4,648,429 | 3,442,616 | ||||||||||||||||||||||||
due from portfolio company | 96,424 | 151,962 | 103,426 | 96,265 | 75,803 | 181,593 | 154,324 | 107,598 | 43,890 | 66,084 | 16,420 | |||||||||||||||||||
collateral posted to bank and other assets | 1,874,666 | 1,517,868 | 1,956,013 | |||||||||||||||||||||||||||
base management fee payable | 4,785,961 | 3,778,779 | 2,875,802 | 2,522,642 | 2,336,878 | 1,539,936 | 1,552,160 | 1,477,828 | 1,488,079 | 1,370,675 | 1,078,196 | |||||||||||||||||||
incentive fee payable | 4,139,032 | 3,513,901 | 2,859,139 | 3,008,075 | 2,801,562 | 2,087,264 | 1,944,263 | 1,971,894 | 1,871,827 | 2,052,595 | 1,283,636 | |||||||||||||||||||
due to fsc, inc. | 808,525 | 1,261,541 | 1,083,038 | 863,638 | 551,055 | 728,015 | 703,900 | 447,421 | 381,222 | 302,258 | 214,387 | |||||||||||||||||||
payments received in advance from portfolio companies | 861,298 | 1,146,210 | 1,330,724 | 38,517 | 94,381 | 249,018 | 190,378 | 126,975 | 75,431 | 90,102 | 95,644 | |||||||||||||||||||
loans payable | 134,000,000 | 89,000,000 | 21,000,000 | |||||||||||||||||||||||||||
sba debentures payable | 138,300,000 | 123,300,000 | 73,000,000 | 35,000,000 | ||||||||||||||||||||||||||
common stock, 0.01 par value... | 666,679 | 550,591 | 545,503 | 545,249 | 452,826 | 379,234 | 378,790 | 228,146 | 228,028 | 226,416 | 226,143 | |||||||||||||||||||
net unrealized depreciation on investments and interest rate swap | -12,978,443 | -12,606,190 | -29,448,713 | |||||||||||||||||||||||||||
net realized loss on investments | -47,054,064 | -46,541,180 | -33,090,961 | -17,112,797 | -17,112,797 | -14,204,713 | ||||||||||||||||||||||||
accumulated undistributed net investment income | 5,708,972 | 7,997,412 | 11,406,292 | 5,422,222 | 7,880,352 | 10,241,276 | 12,119,544 | 12,418,019 | 10,231,150 | 2,743,842 | 10,103,262 | |||||||||||||||||||
dividend and other income: | ||||||||||||||||||||||||||||||
total dividend and other income | 8,288 | 2,434 | 384,994 | |||||||||||||||||||||||||||
incentive fee | 4,139,032 | 3,513,901 | 3,008,075 | |||||||||||||||||||||||||||
board of directors fees | 36,000 | 49,500 | 30,500 | |||||||||||||||||||||||||||
base management fee waived | ||||||||||||||||||||||||||||||
unrealized appreciation on interest rate swap | 234,166 | 736,390 | ||||||||||||||||||||||||||||
unrealized appreciation (depreciation) on investments: | ||||||||||||||||||||||||||||||
net unrealized appreciation (depreciation) on investments | -606,419 | -12,429,556 | ||||||||||||||||||||||||||||
realized gain on investments: | ||||||||||||||||||||||||||||||
net unrealized appreciation on investments | 16,106,133 | |||||||||||||||||||||||||||||
net realized gain on investments | -13,450,219 | -14,310,713 | -12,337,513 | -12,337,513 | 62,487 | 62,487 | ||||||||||||||||||||||||
weighted-average common shares— basic and diluted | 54,641,164 | |||||||||||||||||||||||||||||
offering costs payable | 337,902 | 12,000 | 216,720 | 886,736 | ||||||||||||||||||||||||||
prepaid expenses and other assets | 94,574 | 1,785,996 | 1,034,028 | 49,609 | ||||||||||||||||||||||||||
net unrealized depreciation on investments | -39,365,671 | -25,445,142 | -26,621,853 | -27,621,147 | -29,508,273 | -27,558,534 | -35,308,268 | |||||||||||||||||||||||
other income | ||||||||||||||||||||||||||||||
net unrealized depreciation per common share | -0.3 | |||||||||||||||||||||||||||||
net realized loss per common share | ||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||
total stockholders’ equity | 484,397,005 | 410,257,351 | 410,556,071 | 272,701,706 | 272,352,706 | 268,548,431 | 106,816,000 | |||||||||||||||||||||||
total liabilities and stockholders’ equity | 490,844,218 | 453,198,593 | 415,887,348 | 295,565,519 | 297,615,744 | 281,329,171 | ||||||||||||||||||||||||
loan payable | 38,000,000 | 18,500,000 | ||||||||||||||||||||||||||||
interest receivable | 2,866,991 | 2,910,652 | 2,779,141 | 2,598,215 | 2,102,186 | |||||||||||||||||||||||||
prepaid expenses | 205,799 | 293,346 | 259,583 | 63,304 | ||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||
dividends payable | 8,603,814 | |||||||||||||||||||||||||||||
stockholders’ equity : | ||||||||||||||||||||||||||||||
investments, at fair value | ||||||||||||||||||||||||||||||
unearned fee income | -4,285,219 | |||||||||||||||||||||||||||||
total investments net of unearned fee income | 213,457,224 | |||||||||||||||||||||||||||||
prepaid management fee | ||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | 450,960 | |||||||||||||||||||||||||||||
preferred stock – mandatorily redeemable, 0.01 par value... | ||||||||||||||||||||||||||||||
commitments | ||||||||||||||||||||||||||||||
stockholders’ equity/partners’ capital | ||||||||||||||||||||||||||||||
additional paid-in capital | 300,606,946 | |||||||||||||||||||||||||||||
total partners’ capital | ||||||||||||||||||||||||||||||
total stockholders’ equity/partners’ capital | 298,569,282 | |||||||||||||||||||||||||||||
total liabilities and stockholders’ equity/partners’ capital | 302,597,185 | |||||||||||||||||||||||||||||
statements of operations data: | ||||||||||||||||||||||||||||||
base management fees | 1,564,000 | |||||||||||||||||||||||||||||
incentive fees | ||||||||||||||||||||||||||||||
all other incomes | 1,773,000 | |||||||||||||||||||||||||||||
unrealized appreciation (depreciation) of investments | 123,000 | |||||||||||||||||||||||||||||
net realized gain from investments | ||||||||||||||||||||||||||||||
per share data: | ||||||||||||||||||||||||||||||
net asset value per common share at period end | ||||||||||||||||||||||||||||||
market price at period end | ||||||||||||||||||||||||||||||
net realized and unrealized gain | ||||||||||||||||||||||||||||||
dividends declared | ||||||||||||||||||||||||||||||
balance sheet data at period end: | ||||||||||||||||||||||||||||||
total investments at fair value, net of unearned income | 88,391,000 | |||||||||||||||||||||||||||||
other data: | ||||||||||||||||||||||||||||||
weighted-average effective yield on investments | 16,830 | |||||||||||||||||||||||||||||
number of portfolio companies at period end | 10,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||
net increase in net assets resulting from operations | 24,578,000 | 38,352,000 | -36,249,000 | 7,239,000 | 36,913,000 | 1,120,000 | 9,337,000 | 10,535,000 | 45,952,000 | 36,685,000 | 21,522,000 | 13,172,000 | 13,208,000 | -37,834,000 | 14,441,000 | 39,408,000 | 36,561,000 | 47,038,000 | 88,117,000 | 65,544,000 | 70,617,000 | 120,231,000 | -165,467,000 | 13,843,000 | 20,832,102 | 15,670,992 | 17,447,906 | 5,375,351 | -1,888,228 |
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||||||
net unrealized (appreciation) depreciation | 18,164,000 | -18,572,000 | 82,023,000 | 19,614,000 | -43,179,000 | -26,199,000 | 25,252,000 | 25,025,000 | -13,745,000 | 1,039,000 | 18,279,000 | 22,982,000 | 17,869,000 | 86,755,000 | 27,038,000 | 4,586,000 | 2,098,000 | -3,917,000 | -65,144,000 | -47,556,000 | -39,468,000 | -100,572,000 | 163,533,000 | -2,879,000 | |||||
net realized (gains) losses | -6,940,000 | 13,432,000 | -6,705,000 | 17,310,000 | 51,848,000 | 69,452,000 | 6,603,000 | 8,453,000 | 13,238,000 | 10,603,000 | 6,111,000 | 3,203,000 | 2,756,000 | -9,212,000 | -1,402,000 | -9,321,000 | -3,739,000 | -8,610,000 | -5,856,000 | -8,215,000 | -6,447,000 | -2,821,000 | 26,480,000 | -3,288,000 | |||||
pik interest income | -4,094,000 | -5,070,000 | -4,531,000 | -5,728,000 | -6,018,000 | -6,149,000 | -4,816,000 | -3,849,000 | -5,544,000 | -3,967,000 | -4,123,000 | -6,130,000 | -6,011,000 | -5,178,000 | -4,674,000 | -4,663,000 | -4,960,000 | -4,597,000 | -3,801,000 | -3,089,000 | -2,573,000 | -2,183,000 | -1,946,000 | -1,161,000 | -3,561,909 | -3,471,403 | -3,143,688 | -3,326,080 | |
accretion of original issue discount on investments | -4,494,000 | -4,156,000 | -4,460,000 | -4,880,000 | -5,974,000 | -3,736,000 | -2,939,000 | -5,342,000 | -6,760,000 | -5,611,000 | -4,816,000 | -5,127,000 | -6,384,000 | -6,332,000 | -9,299,000 | -7,076,000 | -11,359,000 | -10,255,000 | -4,634,000 | -3,143,000 | -3,927,000 | -2,924,000 | -3,426,000 | -2,028,000 | -430,073 | -420,290 | -388,637 | -200,901 | -243,749 |
accretion of original issue discount on unsecured notes payable | 200,000 | 200,000 | 278,000 | 326,000 | 326,000 | 326,000 | 326,000 | 326,000 | 274,000 | 170,000 | 169,000 | 170,000 | 170,000 | 170,000 | 169,000 | 170,000 | 169,000 | 149,000 | 127,000 | 127,000 | 127,000 | 127,000 | |||||||
amortization of deferred financing costs | 1,097,000 | 5,155,000 | 1,271,000 | 1,274,000 | 1,274,000 | 1,267,000 | 1,247,000 | 1,248,000 | 1,192,000 | 1,571,000 | 1,008,000 | 828,000 | 939,000 | 938,000 | 939,000 | 924,000 | 1,121,000 | 1,707,000 | 687,000 | 636,000 | 622,000 | 597,000 | 505,000 | 463,000 | 860,846 | 546,059 | 409,095 | 368,893 | |
deferred taxes | 0 | 14,000 | 0 | 0 | 0 | -5,000 | 2,700,000 | -925,000 | -70,000 | -35,000 | 11,000 | -30,000 | 5,000 | -959,000 | 21,000 | -208,000 | 595,000 | -275,000 | -81,000 | 55,000 | -1,750,000 | 225,000 | |||||||
purchases of investments | -219,373,000 | -138,497,000 | -399,068,000 | -201,805,000 | -255,760,000 | -292,185,000 | -373,608,000 | -359,866,000 | -144,482,000 | -235,627,000 | -100,631,000 | -261,404,000 | -81,220,000 | -123,264,000 | -250,956,000 | -246,623,000 | -405,377,000 | -173,300,000 | -297,750,000 | -243,741,000 | -150,295,000 | -197,697,000 | -263,377,000 | -115,792,000 | |||||
proceeds from the sales and repayments of investments | 172,891,000 | 231,531,000 | 287,843,000 | 352,454,000 | 362,464,000 | 183,582,000 | 322,552,000 | 217,624,000 | 390,812,000 | 258,303,000 | 154,029,000 | 108,831,000 | 138,812,000 | 138,683,000 | 181,230,000 | 235,020,000 | 205,349,000 | 188,064,000 | 228,927,000 | 169,821,000 | 191,212,000 | 136,839,000 | 154,477,000 | 97,022,000 | |||||
cash received in the osi2 merger | 0 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||
increase in interest, dividends and fees receivable | -8,539,000 | -125,000 | 2,523,000 | 13,196,000 | -10,877,000 | 8,893,000 | 2,092,000 | 1,533,000 | -12,288,000 | -195,000 | 14,903,000 | -1,842,000 | -6,659,000 | -12,154,000 | 902,000 | 1,796,000 | -5,061,000 | -3,771,000 | 2,185,000 | -1,848,000 | 965,000 | -1,683,000 | 4,139,000 | 811,000 | |||||
increase in due from portfolio companies | -2,889,000 | 20,000 | 91,000 | 12,122,000 | -11,576,000 | 843,000 | 6,115,000 | -1,595,000 | -4,237,000 | -58,000 | 4,264,000 | 16,314,000 | -15,614,000 | -4,543,000 | 455,000 | -803,000 | -596,000 | 1,889,000 | -565,000 | 632,000 | -6,000 | -945,000 | 1,157,000 | -315,000 | |||||
increase in receivables from unsettled transactions | 6,020,000 | 7,557,000 | 37,135,000 | -38,113,000 | 1,212,000 | 1,612,000 | 3,559,000 | 31,510,000 | -16,180,000 | -24,822,000 | -5,774,000 | -3,966,000 | -1,418,000 | 6,619,000 | 15,930,000 | -17,673,000 | -5,685,000 | 34,003,000 | -23,873,000 | -1,931,000 | 4,983,000 | -12,238,000 | 3,590,000 | -872,000 | |||||
increase in due from broker | 0 | 9,640,000 | -3,310,000 | -4,820,000 | 13,250,000 | 10,320,000 | -14,110,000 | 27,740,000 | -14,270,000 | 5,700,000 | -5,930,000 | 5,770,000 | -9,190,000 | -11,220,000 | -21,670,000 | -1,810,000 | 0 | ||||||||||||
increase in other assets | 5,090,000 | -5,555,000 | 407,000 | -662,000 | 1,824,000 | -103,000 | 90,000 | -905,000 | 562,000 | 418,000 | 1,580,000 | -2,546,000 | -398,000 | 1,243,000 | 338,000 | -564,000 | 17,000 | -15,000 | 24,843,000 | -26,272,000 | 109,000 | 260,000 | 335,000 | -267,000 | |||||
increase in accounts payable, accrued expenses and other liabilities | 692,000 | -2,434,000 | -91,000 | -121,000 | -578,000 | -705,000 | 502,000 | 323,000 | -828,000 | 174,000 | -51,910,000 | -554,000 | 1,377,000 | -72,000 | -3,773,000 | 3,145,000 | -902,000 | 516,000 | -1,354,000 | 1,314,000 | 169,000 | -849,000 | 255,000 | -92,000 | 160,955 | -21,443 | 122,488 | ||
increase in base management fee and incentive fee payable | 4,912,000 | 271,000 | -1,598,000 | -6,587,000 | 102,000 | -3,141,000 | -449,000 | -542,000 | -526,000 | 683,000 | -1,577,000 | 931,000 | 377,000 | -7,270,000 | -3,357,000 | -6,459,000 | 1,522,000 | 6,567,000 | 2,409,000 | 9,018,000 | -1,777,000 | 4,250,000 | -7,232,000 | 5,804,000 | |||||
increase in due to affiliate | -812,000 | 1,104,000 | -231,000 | -2,580,000 | -715,000 | 1,030,000 | -43,000 | -494,000 | -3,415,000 | 3,712,000 | 31,000 | 80,000 | -360,000 | 291,000 | -254,000 | -854,000 | -654,000 | 323,000 | 1,225,000 | 225,000 | -83,000 | -438,000 | 103,000 | -141,000 | |||||
increase in interest payable | -179,000 | -1,841,000 | -3,513,000 | 1,369,000 | -3,098,000 | 3,260,000 | -2,911,000 | 2,973,000 | 3,101,000 | -1,944,000 | -2,210,000 | 5,432,000 | -420,000 | 3,977,000 | -2,319,000 | 2,101,000 | -681,000 | 1,918,000 | -2,640,000 | 2,566,000 | -2,599,000 | 2,544,000 | -721,000 | 106,000 | 2,814,813 | -494,815 | 865,002 | 142,944 | 115,159 |
increase in payables from unsettled transactions | 15,011,000 | -110,202,000 | 110,202,000 | -15,666,000 | -35,929,000 | -9,425,000 | 3,741,000 | 46,273,000 | 8,221,000 | 2,785,000 | -20,974,000 | -6,007,000 | 18,425,000 | 2,134,000 | -34,381,000 | 32,717,000 | -2,502,000 | 1,343,000 | -93,492,000 | 102,259,000 | -6,694,000 | -28,724,000 | 11,209,000 | -34,909,000 | |||||
increase in director fees payable | 160,000 | 0 | 9,000 | 0 | -85,000 | 123,000 | 0 | 0 | |||||||||||||||||||||
net cash from operating activities | 1,335,000 | 21,079,000 | 62,003,000 | 143,956,000 | 95,509,000 | -59,938,000 | -17,620,000 | 1,125,000 | 243,777,000 | 48,703,000 | 46,180,000 | -109,898,000 | 66,232,000 | 23,701,000 | -90,723,000 | 23,185,000 | -194,658,000 | 77,204,000 | -129,139,000 | 16,072,000 | 54,854,000 | -86,171,000 | -78,089,000 | -43,469,000 | |||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
free cash flows | 1,335,000 | 21,079,000 | 62,003,000 | 143,956,000 | 95,509,000 | -59,938,000 | -17,620,000 | 1,125,000 | 243,777,000 | 48,703,000 | 46,180,000 | -109,898,000 | 66,232,000 | 23,701,000 | -90,723,000 | 23,185,000 | -194,658,000 | 77,204,000 | -129,139,000 | 16,072,000 | 54,854,000 | -86,171,000 | -78,089,000 | -43,469,000 | |||||
financing activities: | |||||||||||||||||||||||||||||
distributions paid in cash | -34,063,000 | -33,245,000 | -37,111,000 | -43,780,000 | -43,684,000 | -43,307,000 | -42,862,000 | -46,961,000 | -40,929,000 | -41,271,000 | -41,100,000 | -56,746,000 | -30,191,000 | -29,382,000 | -28,505,000 | -27,170,000 | -25,541,000 | -22,927,000 | -16,404,000 | -14,978,000 | -14,300,000 | -13,002,000 | -12,885,000 | -12,910,000 | |||||
borrowings under credit facilities | 95,000,000 | 80,000,000 | 200,000,000 | 125,000,000 | 50,000,000 | 135,000,000 | 50,000,000 | 20,000,000 | 0 | 280,000,000 | 90,000,000 | 202,000,000 | 10,000,000 | 65,000,000 | 155,000,000 | 70,000,000 | 180,000,000 | 150,000,000 | 0 | 62,000,000 | 142,000,000 | 82,000,000 | 28,000,000 | 252,000,000 | 126,000,000 | 0 | |||
repayments of borrowings under credit facilities | -60,000,000 | -90,000,000 | -340,000,000 | -175,000,000 | -130,000,000 | -75,000,000 | -30,000,000 | -20,000,000 | -425,000,000 | -260,000,000 | -60,000,000 | -42,000,000 | -55,000,000 | -65,000,000 | -60,000,000 | -50,000,000 | -14,057,000 | -500,725,000 | 0 | -14,800,000 | -52,000,000 | 0 | -115,000,000 | -19,000,000 | -162,000,000 | -207,000,000 | -37,000,000 | 0 | |
repayments of unsecured notes | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
issuance of unsecured notes | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
shares issued under the "at the market" offering | 0 | 0 | 0 | 14,293,000 | 46,057,000 | 32,398,000 | 0 | 1,243,000 | |||||||||||||||||||||
repurchases of common stock under dividend reinvestment plan | -1,171,000 | -3,751,000 | -4,289,000 | -1,455,000 | 0 | -1,123,000 | -983,000 | -611,000 | -520,000 | -511,000 | -528,000 | -501,000 | -390,000 | -506,000 | -481,000 | ||||||||||||||
shares issued in private placement | 0 | 0 | |||||||||||||||||||||||||||
deferred financing costs paid | 0 | -4,846,000 | 0 | -3,282,000 | 0 | 0 | 0 | -334,000 | -1,046,000 | -7,484,000 | -72,000 | -288,000 | 0 | -1,120,000 | -4,891,475 | -2,368,750 | -1,969,775 | -1,046,500 | |||||||||||
deferred offering costs paid | 0 | 0 | -5,000 | -38,000 | 0 | 53,000 | -85,000 | -85,000 | 0 | -22,000 | -25,000 | -20,000 | |||||||||||||||||
net cash from financing activities | -234,000 | -51,842,000 | -82,000,000 | -95,273,000 | -125,235,000 | 30,000,000 | 23,110,000 | -14,648,000 | -171,379,000 | -29,844,000 | -12,445,000 | 103,254,000 | -76,174,000 | -29,070,000 | 85,933,000 | -7,504,000 | 138,745,000 | -32,636,000 | 148,672,000 | -30,594,000 | -66,801,000 | 47,466,000 | 146,078,000 | 49,589,000 | 67,877,431 | 178,788,542 | 125,630,027 | ||
effect of exchange rate changes on foreign currency | -1,270,000 | 2,354,000 | 2,133,000 | -1,154,000 | 955,000 | -240,000 | 305,000 | -319,000 | 481,000 | 788,000 | 33,000 | -475,000 | -9,000 | -77,000 | 494,000 | -1,259,000 | 19,000 | -768,000 | -38,000 | -340,000 | 315,000 | -76,000 | -7,000 | 1,000 | |||||
net increase in cash and cash equivalents and restricted cash | -169,000 | -28,409,000 | -17,864,000 | 47,529,000 | -28,771,000 | -30,178,000 | 5,795,000 | -13,842,000 | 72,879,000 | 19,647,000 | 33,768,000 | -7,119,000 | -9,951,000 | -5,446,000 | -4,296,000 | 14,422,000 | -55,894,000 | 43,800,000 | -38,781,000 | 67,982,000 | 6,121,000 | ||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 78,543,000 | 0 | 0 | 0 | 145,539,000 | 0 | 0 | 0 | 26,364,000 | 0 | 0 | 0 | 31,635,000 | 0 | 0 | 0 | 0 | 15,406,000 | ||||||||
cash and cash equivalents and restricted cash, end of period | -169,000 | -28,409,000 | -17,864,000 | 126,072,000 | -28,771,000 | -30,178,000 | 5,795,000 | 131,697,000 | 72,879,000 | 19,647,000 | 33,768,000 | 19,245,000 | -9,951,000 | -5,446,000 | -4,296,000 | 46,057,000 | -55,894,000 | 43,800,000 | -38,781,000 | 67,982,000 | 21,527,000 | ||||||||
supplemental information: | |||||||||||||||||||||||||||||
cash paid for interest | 24,913,000 | 27,547,000 | 30,155,000 | 27,593,000 | 33,556,000 | 27,660,000 | 33,219,000 | 27,623,000 | 27,760,000 | 30,996,000 | 25,144,000 | 14,289,000 | 15,062,000 | 6,785,000 | 11,119,000 | 6,205,000 | 8,423,000 | 4,423,000 | 8,394,000 | 2,766,000 | 7,983,000 | 3,138,000 | 7,383,000 | 5,966,000 | 1,301,443 | 2,672,944 | 664,613 | 496,931 | 137,471 |
non-cash financing activities: | |||||||||||||||||||||||||||||
issuance of shares of common stock under dividend reinvestment plan | 0 | 1,873,000 | 1,853,000 | 1,936,000 | 1,503,000 | -1,295,000 | 1,295,000 | 1,933,000 | 983,000 | 874,000 | 766,000 | 786,000 | 610,000 | 521,000 | 511,000 | 528,000 | 501,000 | 390,000 | 506,000 | 481,000 | 1,754,543 | 1,386,483 | 949,974 | 283,991 | 466,225 | ||||
deferred financing costs | -126,000 | 0 | 317,000 | 430,000 | -535,000 | 0 | -57,000 | ||||||||||||||||||||||
deferred offering costs | -45,000 | ||||||||||||||||||||||||||||
issuance of shares in connection with the osi2 merger | 0 | ||||||||||||||||||||||||||||
reconciliation to the consolidated statements of assets and liabilities | |||||||||||||||||||||||||||||
cash and cash equivalents | -169,000 | -18,039,000 | -15,075,000 | 112,913,000 | -32,355,000 | -28,710,000 | 12,662,000 | 112,369,000 | 76,746,000 | 15,954,000 | 26,368,000 | 17,382,000 | -10,778,000 | -5,060,000 | -4,399,000 | 43,765,000 | -55,355,000 | 44,817,000 | 15,638,000 | 24,234,000 | |||||||||
restricted cash | -2,789,000 | 13,159,000 | 3,584,000 | -1,468,000 | -6,867,000 | 19,328,000 | -3,867,000 | 3,693,000 | 7,400,000 | 1,863,000 | 827,000 | -386,000 | 103,000 | 2,292,000 | -539,000 | -1,017,000 | |||||||||||||
total cash and cash equivalents and restricted cash | -169,000 | -28,409,000 | -17,864,000 | 126,072,000 | -28,771,000 | -30,178,000 | 5,795,000 | 131,697,000 | 72,879,000 | 19,647,000 | 33,768,000 | 19,245,000 | -9,951,000 | -5,446,000 | -4,296,000 | 46,057,000 | -55,894,000 | 43,800,000 | 19,495,000 | 24,234,000 | |||||||||
portfolio company | |||||||||||||||||||||||||||||
control investments | |||||||||||||||||||||||||||||
c5 technology holdings, llc | |||||||||||||||||||||||||||||
continental intermodal group lp | |||||||||||||||||||||||||||||
dominion diagnostics, llc | |||||||||||||||||||||||||||||
ocsi glick jv llc | |||||||||||||||||||||||||||||
senior loan fund jv i, llc | |||||||||||||||||||||||||||||
sio2 medical products, inc. | |||||||||||||||||||||||||||||
total control investments | |||||||||||||||||||||||||||||
affiliate investments | |||||||||||||||||||||||||||||
all web leads, inc. | |||||||||||||||||||||||||||||
assembled brands capital llc | |||||||||||||||||||||||||||||
the avery | |||||||||||||||||||||||||||||
telestream 2 llc | |||||||||||||||||||||||||||||
total affiliate investments | |||||||||||||||||||||||||||||
non-control/non-affiliate investments | |||||||||||||||||||||||||||||
107-109 beech oak22 llc | |||||||||||||||||||||||||||||
1261229 bc ltd | |||||||||||||||||||||||||||||
107 fair street llc | |||||||||||||||||||||||||||||
112-126 van houten real22 llc | |||||||||||||||||||||||||||||
a.t. holdings ii ltd. | |||||||||||||||||||||||||||||
caregiver services, inc. | |||||||||||||||||||||||||||||
a.t. holdings ii sÀrl | |||||||||||||||||||||||||||||
access cig, llc | |||||||||||||||||||||||||||||
offering costs | |||||||||||||||||||||||||||||
accupac, inc. | |||||||||||||||||||||||||||||
acquia inc. | |||||||||||||||||||||||||||||
adb companies, llc | |||||||||||||||||||||||||||||
cash received from mergers | |||||||||||||||||||||||||||||
repayments of secured borrowings | 0 | 0 | |||||||||||||||||||||||||||
offering costs paid | -49,000 | -136,000 | 0 | -57,000 | -217,261 | -313,247 | -178,492 | -332,788 | -223,833 | ||||||||||||||||||||
issuance of shares in connection with mergers | |||||||||||||||||||||||||||||
adc therapeutics sa | |||||||||||||||||||||||||||||
aden & anais merger sub, inc. | |||||||||||||||||||||||||||||
portfolio company/type of investment | |||||||||||||||||||||||||||||
829 common units | |||||||||||||||||||||||||||||
34,984,460.37 preferred units | |||||||||||||||||||||||||||||
first lien term loan, libor+5.00% cash due 2/28/2024 | |||||||||||||||||||||||||||||
first lien revolver, libor+5.00% cash due 2/28/2024 | |||||||||||||||||||||||||||||
30,030.8 common units in dd healthcare services holdings, llc | |||||||||||||||||||||||||||||
subordinated debt, libor+4.50% cash due 10/20/2028 | |||||||||||||||||||||||||||||
87.5% equity interest | |||||||||||||||||||||||||||||
subordinated debt, libor+7.00% cash due 12/29/2028 | |||||||||||||||||||||||||||||
87.5% llc equity interest | |||||||||||||||||||||||||||||
first lien revolver, libor+6.75% cash due 10/17/2023 | |||||||||||||||||||||||||||||
1,609,201 class a units | |||||||||||||||||||||||||||||
1,019,168.80 preferred units, 6% | |||||||||||||||||||||||||||||
70,424.5641 class a warrants (exercise price 3.3778) expiration date 9/9/2029 | |||||||||||||||||||||||||||||
1,080,399 shares of series a preferred stock, 10% | |||||||||||||||||||||||||||||
first lien delayed draw term loan, 12.50% cash due 5/17/2024 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, 12.00% cash due 5/4/2024 | |||||||||||||||||||||||||||||
first lien revenue interest financing term loan 14.25% cash due 9/13/2029 | |||||||||||||||||||||||||||||
first lien term loan, 12.50% pik due 1/20/2023 | |||||||||||||||||||||||||||||
second lien term loan, libor+7.75% cash due 2/27/2026 | |||||||||||||||||||||||||||||
cash acquired in the ocsi merger | |||||||||||||||||||||||||||||
issuance of shares in connection with the ocsi merger | |||||||||||||||||||||||||||||
109 montgomery owner llc | |||||||||||||||||||||||||||||
first lien term loan, libor+7.00% cash due 2/2/2023 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, libor+7.00% cash due 2/2/2023 | |||||||||||||||||||||||||||||
first lien term loan, 10.50% pik due 12/22/2022 | |||||||||||||||||||||||||||||
first lien term loan, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||||||
first lien revolver, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||||||
cash acquired in the mergers | 0 | 0 | |||||||||||||||||||||||||||
issuance of shares in connection with the mergers | 0 | 0 | |||||||||||||||||||||||||||
first lien term loan, 9.50% pik due 12/22/2022 | |||||||||||||||||||||||||||||
first lien term loan, libor+7.00% cash due 10/31/2025 | |||||||||||||||||||||||||||||
first lien revolver, libor+7.00% cash due 10/31/2025 | |||||||||||||||||||||||||||||
first lien term loan, 9.50% cash due 12/22/2022 | |||||||||||||||||||||||||||||
first lien term loan, libor+3.75% cash due 2/27/2025 | |||||||||||||||||||||||||||||
first lien term loan, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||||||
first lien revolver, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||||||
first lien term loan, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||||||
increase in amounts payable to syndication partners | 1,000 | ||||||||||||||||||||||||||||
extinguishment of secured borrowings | |||||||||||||||||||||||||||||
first star speir aviation limited | |||||||||||||||||||||||||||||
first lien term loan, 9.00% cash due 12/15/2025 | |||||||||||||||||||||||||||||
100% equity interest | |||||||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 10/17/2023 | |||||||||||||||||||||||||||||
4 over international, llc | |||||||||||||||||||||||||||||
first lien term loan, libor+6.00% cash due 6/7/2022 | |||||||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 6/7/2022 | |||||||||||||||||||||||||||||
first lien revolver, prime+5.00% cash due 6/7/2022 | |||||||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 6/7/2021 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -14,862,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 39,096,000 | -254 | 0 | 76,765,254 | 0 | 0 | |||||||||||||||||||||||
cash and cash equivalents, end of period | 24,234,000 | -20,950,212 | -4,464,345 | 43,020,557 | -29,911,387 | 83,208,047 | |||||||||||||||||||||||
new ipt, inc. | |||||||||||||||||||||||||||||
first lien term loan, libor+5.00% cash due 3/17/2021 | |||||||||||||||||||||||||||||
first lien revolver, libor+5.00% cash due 3/17/2021 | |||||||||||||||||||||||||||||
50.087 class a common units in new ipt holdings, llc | |||||||||||||||||||||||||||||
redemption premium on unsecured notes payable | |||||||||||||||||||||||||||||
repurchase of unsecured notes | |||||||||||||||||||||||||||||
first lien term loan, 9.00% cash due 12/15/2020 | |||||||||||||||||||||||||||||
99 cents only stores llc | |||||||||||||||||||||||||||||
first lien term loan, libor+5.00% cash 1.50% pik due 1/13/2022 | |||||||||||||||||||||||||||||
first lien term loan, 12.00% cash due 4/27/2023 | |||||||||||||||||||||||||||||
first lien delayed draw term loan, 12.00% cash due 4/27/2023 | |||||||||||||||||||||||||||||
thruline marketing, inc. | |||||||||||||||||||||||||||||
9,073 class a units in fs avi holdco, llc | |||||||||||||||||||||||||||||
first lien delayed draw term loan, libor+6.00% cash due 10/17/2023 | |||||||||||||||||||||||||||||
first lien revolver, prime+5.00% cash due 6/7/2021 | |||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations to net cash used by operating activities: | |||||||||||||||||||||||||||||
net unrealized (appreciation) depreciation on investments and interest rate swap | |||||||||||||||||||||||||||||
net realized losses on investments | 14,145,897 | ||||||||||||||||||||||||||||
recognition of fee income | -3,275,675 | -3,874,069 | -4,527,256 | -1,957,795 | -1,654,207 | ||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||
fee income received | 2,855,350 | 6,005,069 | 8,005,581 | 3,747,716 | 1,667,809 | ||||||||||||||||||||||||
increase in interest and fees receivable | -425,973 | -975,883 | -850,144 | -85,993 | |||||||||||||||||||||||||
increase in due from portfolio company | -48,536 | -7,161 | |||||||||||||||||||||||||||
increase in collateral posted to bank and other assets | -299,347 | -356,798 | 438,145 | ||||||||||||||||||||||||||
increase in base management fee payable | 594,841 | 1,007,182 | 902,977 | 353,160 | 185,764 | ||||||||||||||||||||||||
increase in incentive fee payable | -7,893 | 625,131 | 654,762 | -148,936 | 206,513 | ||||||||||||||||||||||||
increase in due to fsc, inc. | 178,503 | 219,400 | |||||||||||||||||||||||||||
decrease in payments received in advance from portfolio companies | -75,574 | -55,864 | |||||||||||||||||||||||||||
purchases of investments and net revolver activity, net of syndications | -114,174,040 | ||||||||||||||||||||||||||||
principal payments received on investments | 9,372,693 | 2,302,949 | 7,883,358 | 6,284,539 | 10,559,590 | ||||||||||||||||||||||||
pik interest income received in cash | 318,889 | 1,602,089 | 5,109,022 | 836,874 | |||||||||||||||||||||||||
proceeds from the sale of investments | -3,885,543 | 0 | |||||||||||||||||||||||||||
net cash used by operating activities | -88,827,389 | -183,252,887 | -159,374,724 | -33,364,957 | |||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||
dividends paid in cash | -19,580,406 | -17,458,086 | -16,514,508 | -5,168,496 | -14,024,206 | ||||||||||||||||||||||||
borrowings under sba debentures payable | 11,700,000 | 15,000,000 | 50,300,000 | 38,000,000 | |||||||||||||||||||||||||
proceeds from the issuance of convertible senior notes | |||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 62,866,573 | 138,928,625 | 4,992,802 | 0 | 101,039,000 | ||||||||||||||||||||||||
net decrease in cash and cash equivalents | -20,949,958 | -4,464,345 | -33,744,697 | 83,208,047 | |||||||||||||||||||||||||
lighting by gregory, llc | |||||||||||||||||||||||||||||
first lien term loan a, 9.75% due 2/28/2013 | |||||||||||||||||||||||||||||
first lien bridge loan, 6% due 3/31/2012 | |||||||||||||||||||||||||||||
97.38% membership interest | |||||||||||||||||||||||||||||
nicos polymers & grinding inc. | |||||||||||||||||||||||||||||
first lien term loan, 8% due 12/4/2017 | |||||||||||||||||||||||||||||
first lien revolver, 8% due 12/4/2017 | |||||||||||||||||||||||||||||
50% membership interest in cd holdco, llc | |||||||||||||||||||||||||||||
o’currance, inc. | |||||||||||||||||||||||||||||
first lien term loan a, 16.875% due 3/21/2012 | |||||||||||||||||||||||||||||
first lien term loan b, 16.875%, due 3/21/2012 | |||||||||||||||||||||||||||||
1.75% preferred membership interest in o’currance holding co., llc | |||||||||||||||||||||||||||||
3.3% membership interest in o’currance holding co., llc | |||||||||||||||||||||||||||||
second lien term loan a, libor+6.85% (12% floor) due 2/25/2013 | |||||||||||||||||||||||||||||
second lien term loan b, 16.5% due 2/25/2013 | |||||||||||||||||||||||||||||
1,080,399 shares of series a preferred stock | |||||||||||||||||||||||||||||
cpac, inc. | |||||||||||||||||||||||||||||
subordinated term loan, 12.5% due 6/1/2012 | |||||||||||||||||||||||||||||
repechage investments limited | |||||||||||||||||||||||||||||
first lien term loan, 15.5% due 10/16/2011 | |||||||||||||||||||||||||||||
7,500 shares of series a preferred stock of elephant & castle, inc. | |||||||||||||||||||||||||||||
net unrealized appreciation on investments and interest rate swap | 372,253 | -16,842,523 | |||||||||||||||||||||||||||
decrease in due from portfolio company | |||||||||||||||||||||||||||||
decrease in due to fsc, inc. | |||||||||||||||||||||||||||||
mk network, llc | |||||||||||||||||||||||||||||
first lien term loan a, 13.5% due 6/1/2012 | |||||||||||||||||||||||||||||
first lien term loan b, 17.5% due 6/1/2012 | |||||||||||||||||||||||||||||
first lien revolver, prime + 1.5% | |||||||||||||||||||||||||||||
11,030 membership units | |||||||||||||||||||||||||||||
net realized (gains) losses on investments | 13,450,219 | ||||||||||||||||||||||||||||
increase in payments received in advance from portfolio companies | -184,514 | ||||||||||||||||||||||||||||
purchase of investments | -238,577,119 | -91,777,954 | -56,332,856 | ||||||||||||||||||||||||||
first lien bridge loan, 8% due 10/15/2010 | |||||||||||||||||||||||||||||
net unrealized depreciation on investments and interest rate swap | |||||||||||||||||||||||||||||
other income | |||||||||||||||||||||||||||||
increase in interest receivable | |||||||||||||||||||||||||||||
decrease in prepaid management fees | |||||||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||||||
capital contributions | |||||||||||||||||||||||||||||
capital withdrawals | |||||||||||||||||||||||||||||
proceeds from the issuance of manditorily redeemable preferred stock | |||||||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||||||
redemption of partnership interests for cash | |||||||||||||||||||||||||||||
reinvested shares of common stock under dividend reinvestment plan | |||||||||||||||||||||||||||||
redemption of partnership interests | |||||||||||||||||||||||||||||
issuance of shares of common stock in exchange for partnership interests | |||||||||||||||||||||||||||||
first lien term loan b, 14.5% due 2/28/2013 | |||||||||||||||||||||||||||||
first lien term loan b, 16.875%, 3/21/2012 | |||||||||||||||||||||||||||||
vanguard vinyl, inc. | |||||||||||||||||||||||||||||
first lien term loan, 12% due 3/30/2013 | |||||||||||||||||||||||||||||
first lien revolver, libor+7% (10% floor) due 3/30/2013 | |||||||||||||||||||||||||||||
25,641 shares of series a preferred stock | |||||||||||||||||||||||||||||
25,641 shares of common stock | |||||||||||||||||||||||||||||
net unrealized depreciation on investments | |||||||||||||||||||||||||||||
net realized loss on investments | 0 | ||||||||||||||||||||||||||||
increase in prepaid expenses and other assets | 1,691,422 | ||||||||||||||||||||||||||||
decrease in accounts payable, accrued expenses and other liabilities | -305,997 | ||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||
martini park, llc | |||||||||||||||||||||||||||||
first lien term loan, 14% due 2/20/2013 | |||||||||||||||||||||||||||||
5% membership interest | |||||||||||||||||||||||||||||
subordinated term loan, 17.5% due 4/13/2012 | |||||||||||||||||||||||||||||
net unrealized (appreciation) depreciation on investments | |||||||||||||||||||||||||||||
pik interest income, net of cash received | |||||||||||||||||||||||||||||
borrowings | |||||||||||||||||||||||||||||
repayments of borrowings | |||||||||||||||||||||||||||||
portfolio company /type of investment | |||||||||||||||||||||||||||||
second lien term loan, 17.5% due 4/13/2012 | |||||||||||||||||||||||||||||
change in unrealized depreciation on investments | |||||||||||||||||||||||||||||
realized (gains) losses on investments | |||||||||||||||||||||||||||||
proceeds from the issuance of mandatorily redeemable preferred stock | |||||||||||||||||||||||||||||
first lien term loan b, 16.875% due 3/21/2012 | |||||||||||||||||||||||||||||
charge-off of cost basis of impaired loan | |||||||||||||||||||||||||||||
2,297 shares of common stock | |||||||||||||||||||||||||||||
elephant & castle, inc. | |||||||||||||||||||||||||||||
second lien term loan, 15.5% due 4/20/2012 | |||||||||||||||||||||||||||||
7,500 shares of series a preferred stock | |||||||||||||||||||||||||||||
rose tarlow, inc. | |||||||||||||||||||||||||||||
first lien term loan, 12% due 1/25/2014 | |||||||||||||||||||||||||||||
first lien revolver, libor+4% | |||||||||||||||||||||||||||||
6.9% membership interest in rtmh acquisition company | |||||||||||||||||||||||||||||
0.1% membership interest in rtmh acquisition company | |||||||||||||||||||||||||||||
best vinyl acquisition corporation | |||||||||||||||||||||||||||||
second lien term loan, 12% due 3/30/2013 | |||||||||||||||||||||||||||||
traffic control & safety corporation | |||||||||||||||||||||||||||||
second lien term loan, 15% due 6/29/2014 | |||||||||||||||||||||||||||||
24,750 shares of series b preferred stock | |||||||||||||||||||||||||||||
25,000 shares of common stock | |||||||||||||||||||||||||||||
first lien term loan a, libor+5% (10% floor), due 7/17/2012 | |||||||||||||||||||||||||||||
first lien term loan b, 13.5% due 7/17/2012 | |||||||||||||||||||||||||||||
3.32% interest in crownbrook acquisition i llc | |||||||||||||||||||||||||||||
tba global, llc | |||||||||||||||||||||||||||||
second lien term loan a, libor+5% (10% floor), due 8/3/2010 | |||||||||||||||||||||||||||||
second lien term loan b, 14.5% due 8/3/2012 | |||||||||||||||||||||||||||||
53,994 senior preferred shares | |||||||||||||||||||||||||||||
191,977 shares a shares | |||||||||||||||||||||||||||||
fitness edge, llc | |||||||||||||||||||||||||||||
first lien term loan a, libor+5.25% (10% floor), due 8/8/2012 | |||||||||||||||||||||||||||||
first lien term loan b, 15% due 8/8/2012 | |||||||||||||||||||||||||||||
1,000 common units | |||||||||||||||||||||||||||||
filet of chicken | |||||||||||||||||||||||||||||
second lien term loan, 14.5% due 7/31/2012 | |||||||||||||||||||||||||||||
boot barn | |||||||||||||||||||||||||||||
second lien term loan, 14.5% due 10/3/2013 | |||||||||||||||||||||||||||||
24,706 shares of series a preferred stock | |||||||||||||||||||||||||||||
1,308 shares of common stock | |||||||||||||||||||||||||||||
american hardwoods industries holdings, llc | |||||||||||||||||||||||||||||
second lien term loan, 15% due 10/15/2012 | |||||||||||||||||||||||||||||
24,375 membership units | |||||||||||||||||||||||||||||
premier trailer leasing, inc. | |||||||||||||||||||||||||||||
second lien term loan, 16.5% due 10/23/2012 | |||||||||||||||||||||||||||||
285 shares of common stock | |||||||||||||||||||||||||||||
pacific press technologies, inc. | |||||||||||||||||||||||||||||
second lien term loan, 14.75% due 1/10/2013 | |||||||||||||||||||||||||||||
33,463 shares of common stock | |||||||||||||||||||||||||||||
goldco, llc | |||||||||||||||||||||||||||||
second lien term loan, 17.5% due 1/31/2013 | |||||||||||||||||||||||||||||
1.1% membership interest | |||||||||||||||||||||||||||||
rail acquisition corp. | |||||||||||||||||||||||||||||
first lien term loan, 17% due 4/1/2013 | |||||||||||||||||||||||||||||
western emulsions, inc. | |||||||||||||||||||||||||||||
second lien term loan, 15% due 6/30/2014 | |||||||||||||||||||||||||||||
storytellers theaters corporation | |||||||||||||||||||||||||||||
first lien term loan, 15% due 7/16/2014 | |||||||||||||||||||||||||||||
first lien revolver, libor+3.5% | |||||||||||||||||||||||||||||
1,692 shares of common stock | |||||||||||||||||||||||||||||
20,000 shares of preferred stock | |||||||||||||||||||||||||||||
healthdrive corporation | |||||||||||||||||||||||||||||
first lien term loan a, 10% due 7/17/2013 | |||||||||||||||||||||||||||||
first lien term loan b, 13% due 7/17/2013 | |||||||||||||||||||||||||||||
first lien revolver, 12% due 7/17/2013 — undrawn revolver of 1,500,000 | |||||||||||||||||||||||||||||
idx corporation | |||||||||||||||||||||||||||||
second lien term loan, 14.5% due 7/1/2014 | |||||||||||||||||||||||||||||
cenegenics, llc | |||||||||||||||||||||||||||||
first lien term loan, 17% due 10/27/2013 | |||||||||||||||||||||||||||||
116,237 common units | |||||||||||||||||||||||||||||
izi medical products, inc. | |||||||||||||||||||||||||||||
first lien term loan a, 12% due 3/31/2014 | |||||||||||||||||||||||||||||
first lien term loan b, 16% due 3/31/2014 | |||||||||||||||||||||||||||||
first lien revolver, 10% due 3/31/2014 — undrawn revolver of 2,500,000 | |||||||||||||||||||||||||||||
453,755 preferred units of izi holdings, llc | |||||||||||||||||||||||||||||
total non-control/non-affiliate investments | |||||||||||||||||||||||||||||
total portfolio investments | |||||||||||||||||||||||||||||
change in unrealized (appreciation) depreciation on investments | |||||||||||||||||||||||||||||
increase in prepaid management fees | |||||||||||||||||||||||||||||
non-cash financing activites: |
