Oaktree Specialty Lending Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Oaktree Specialty Lending Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||
net increase in net assets resulting from operations | 38,352,000 | -36,249,000 | 7,239,000 | 36,913,000 | 1,120,000 | 9,337,000 | 10,535,000 | 45,952,000 | 36,685,000 | 21,522,000 | 13,172,000 | 13,208,000 | -37,834,000 | 14,441,000 | 39,408,000 | 36,561,000 | 47,038,000 | 88,117,000 | 65,544,000 | 70,617,000 | -64,511,898 | 15,670,992 | 17,447,906 | 5,375,351 | -1,888,228 |
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||
net unrealized (appreciation) depreciation | -18,572,000 | 82,023,000 | 19,614,000 | -43,179,000 | -26,199,000 | 25,252,000 | 25,025,000 | -13,745,000 | 1,039,000 | 18,279,000 | 22,982,000 | 17,869,000 | 86,755,000 | 27,038,000 | 4,586,000 | 2,098,000 | -3,917,000 | -65,144,000 | -47,556,000 | -39,468,000 | |||||
net realized (gains) losses | 13,432,000 | -6,705,000 | 17,310,000 | 51,848,000 | 69,452,000 | 6,603,000 | 8,453,000 | 13,238,000 | 10,603,000 | 6,111,000 | 3,203,000 | 2,756,000 | -9,212,000 | -1,402,000 | -9,321,000 | -3,739,000 | -8,610,000 | -5,856,000 | -8,215,000 | -6,447,000 | |||||
pik interest income | -5,070,000 | -4,531,000 | -5,728,000 | -6,018,000 | -6,149,000 | -4,816,000 | -3,849,000 | -5,544,000 | -3,967,000 | -4,123,000 | -6,130,000 | -6,011,000 | -5,178,000 | -4,674,000 | -4,663,000 | -4,960,000 | -4,597,000 | -3,801,000 | -3,089,000 | -2,573,000 | 1,325,091 | -3,471,403 | -3,143,688 | -3,326,080 | |
accretion of original issue discount on investments | -4,156,000 | -4,460,000 | -4,880,000 | -5,974,000 | -3,736,000 | -2,939,000 | -5,342,000 | -6,760,000 | -5,611,000 | -4,816,000 | -5,127,000 | -6,384,000 | -6,332,000 | -9,299,000 | -7,076,000 | -11,359,000 | -10,255,000 | -4,634,000 | -3,143,000 | -3,927,000 | -7,569,073 | -420,290 | -388,637 | -200,901 | -243,749 |
accretion of original issue discount on unsecured notes payable | 200,000 | 278,000 | 326,000 | 326,000 | 326,000 | 326,000 | 326,000 | 274,000 | 170,000 | 169,000 | 170,000 | 170,000 | 170,000 | 169,000 | 170,000 | 169,000 | 149,000 | 127,000 | 127,000 | 127,000 | |||||
amortization of deferred financing costs | 5,155,000 | 1,271,000 | 1,274,000 | 1,274,000 | 1,267,000 | 1,247,000 | 1,248,000 | 1,192,000 | 1,571,000 | 1,008,000 | 828,000 | 939,000 | 938,000 | 939,000 | 924,000 | 1,121,000 | 1,707,000 | 687,000 | 636,000 | 622,000 | 609,846 | 546,059 | 409,095 | 368,893 | |
deferred taxes | 14,000 | 0 | 0 | 0 | -5,000 | 2,700,000 | -925,000 | -70,000 | -35,000 | 11,000 | -30,000 | 5,000 | -959,000 | 21,000 | -208,000 | 595,000 | -275,000 | -81,000 | |||||||
purchases of investments | -138,497,000 | -399,068,000 | -201,805,000 | -255,760,000 | -292,185,000 | -373,608,000 | -359,866,000 | -144,482,000 | -235,627,000 | -100,631,000 | -261,404,000 | -81,220,000 | -123,264,000 | -250,956,000 | -246,623,000 | -405,377,000 | -173,300,000 | -297,750,000 | -243,741,000 | -150,295,000 | |||||
proceeds from the sales and repayments of investments | 231,531,000 | 287,843,000 | 352,454,000 | 362,464,000 | 183,582,000 | 322,552,000 | 217,624,000 | 390,812,000 | 258,303,000 | 154,029,000 | 108,831,000 | 138,812,000 | 138,683,000 | 181,230,000 | 235,020,000 | 205,349,000 | 188,064,000 | 228,927,000 | 169,821,000 | 191,212,000 | |||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||
increase in interest, dividends and fees receivable | -125,000 | 2,523,000 | 13,196,000 | -10,877,000 | 8,893,000 | 2,092,000 | 1,533,000 | -12,288,000 | -195,000 | 14,903,000 | -1,842,000 | -6,659,000 | -12,154,000 | 902,000 | 1,796,000 | -5,061,000 | -3,771,000 | 2,185,000 | -1,848,000 | 965,000 | |||||
increase in due from portfolio companies | 20,000 | 91,000 | 12,122,000 | -11,576,000 | 843,000 | 6,115,000 | -1,595,000 | -4,237,000 | -58,000 | 4,264,000 | 16,314,000 | -15,614,000 | -4,543,000 | 455,000 | -803,000 | -596,000 | 1,889,000 | -565,000 | 632,000 | -6,000 | |||||
increase in receivables from unsettled transactions | 7,557,000 | 37,135,000 | -38,113,000 | 1,212,000 | 1,612,000 | 3,559,000 | 31,510,000 | -16,180,000 | -24,822,000 | -5,774,000 | -3,966,000 | -1,418,000 | 6,619,000 | 15,930,000 | -17,673,000 | -5,685,000 | 34,003,000 | -23,873,000 | -1,931,000 | 4,983,000 | |||||
increase in due from broker | 9,640,000 | -3,310,000 | -4,820,000 | 13,250,000 | 10,320,000 | -14,110,000 | 27,740,000 | -14,270,000 | 5,700,000 | -5,930,000 | 5,770,000 | -9,190,000 | -11,220,000 | -21,670,000 | -1,810,000 | 0 | |||||||||
increase in other assets | -5,555,000 | 407,000 | -662,000 | 1,824,000 | -103,000 | 90,000 | -905,000 | 562,000 | 418,000 | 1,580,000 | -2,546,000 | -398,000 | 1,243,000 | 338,000 | -564,000 | 17,000 | -15,000 | 24,843,000 | -26,272,000 | 109,000 | |||||
increase in accounts payable, accrued expenses and other liabilities | -2,434,000 | -91,000 | -121,000 | -578,000 | -705,000 | 502,000 | 323,000 | -828,000 | 174,000 | -51,910,000 | -554,000 | 1,377,000 | -72,000 | -3,773,000 | 3,145,000 | -902,000 | 516,000 | -1,354,000 | 1,314,000 | 169,000 | -787,045 | -21,443 | 122,488 | ||
increase in base management fee and incentive fee payable | 271,000 | -1,598,000 | -6,587,000 | 102,000 | -3,141,000 | -449,000 | -542,000 | -526,000 | 683,000 | -1,577,000 | 931,000 | 377,000 | -7,270,000 | -3,357,000 | -6,459,000 | 1,522,000 | 6,567,000 | 2,409,000 | 9,018,000 | -1,777,000 | |||||
increase in due to affiliate | 1,104,000 | -231,000 | -2,580,000 | -715,000 | 1,030,000 | -43,000 | -494,000 | -3,415,000 | 3,712,000 | 31,000 | 80,000 | -360,000 | 291,000 | -254,000 | -854,000 | -654,000 | 323,000 | 1,225,000 | 225,000 | -83,000 | |||||
increase in interest payable | -1,841,000 | -3,513,000 | 1,369,000 | -3,098,000 | 3,260,000 | -2,911,000 | 2,973,000 | 3,101,000 | -1,944,000 | -2,210,000 | 5,432,000 | -420,000 | 3,977,000 | -2,319,000 | 2,101,000 | -681,000 | 1,918,000 | -2,640,000 | 2,566,000 | -2,599,000 | 1,558,813 | -494,815 | 865,002 | 142,944 | 115,159 |
increase in payables from unsettled transactions | -110,202,000 | 110,202,000 | -15,666,000 | -35,929,000 | -9,425,000 | 3,741,000 | 46,273,000 | 8,221,000 | 2,785,000 | -20,974,000 | -6,007,000 | 18,425,000 | 2,134,000 | -34,381,000 | 32,717,000 | -2,502,000 | 1,343,000 | -93,492,000 | 102,259,000 | -6,694,000 | |||||
net cash from operating activities | 21,079,000 | 62,003,000 | 143,956,000 | 95,509,000 | -59,938,000 | -17,620,000 | 1,125,000 | 243,777,000 | 48,703,000 | 46,180,000 | -109,898,000 | 66,232,000 | 23,701,000 | -90,723,000 | 23,185,000 | -194,658,000 | 77,204,000 | -129,139,000 | 16,072,000 | 54,854,000 | |||||
financing activities: | |||||||||||||||||||||||||
distributions paid in cash | -33,245,000 | -37,111,000 | -43,780,000 | -43,684,000 | -43,307,000 | -42,862,000 | -46,961,000 | -40,929,000 | -41,271,000 | -41,100,000 | -56,746,000 | -30,191,000 | -29,382,000 | -28,505,000 | -27,170,000 | -25,541,000 | -22,927,000 | -16,404,000 | -14,978,000 | -14,300,000 | |||||
borrowings under credit facilities | 80,000,000 | 200,000,000 | 125,000,000 | 50,000,000 | 135,000,000 | 50,000,000 | 20,000,000 | 0 | 280,000,000 | 90,000,000 | 202,000,000 | 10,000,000 | 65,000,000 | 155,000,000 | 70,000,000 | 180,000,000 | 150,000,000 | 0 | -92,000,000 | 252,000,000 | 126,000,000 | 0 | |||
repayments of borrowings under credit facilities | -90,000,000 | -340,000,000 | -175,000,000 | -130,000,000 | -75,000,000 | -30,000,000 | -20,000,000 | -425,000,000 | -260,000,000 | -60,000,000 | -42,000,000 | -55,000,000 | -65,000,000 | -60,000,000 | -50,000,000 | -14,057,000 | -500,725,000 | 0 | -14,800,000 | -52,000,000 | 110,000,000 | -207,000,000 | -37,000,000 | 0 | |
repayments of unsecured notes | 0 | 0 | |||||||||||||||||||||||
issuance of unsecured notes | 0 | 0 | 0 | ||||||||||||||||||||||
shares issued under the "at the market" offering | 0 | 0 | 14,293,000 | 46,057,000 | 32,398,000 | 0 | 1,243,000 | ||||||||||||||||||
repurchases of common stock under dividend reinvestment plan | -3,751,000 | -4,289,000 | -1,455,000 | 0 | -1,123,000 | -983,000 | -611,000 | -520,000 | -511,000 | -528,000 | -501,000 | ||||||||||||||
shares issued in private placement | 0 | ||||||||||||||||||||||||
deferred financing costs paid | -4,846,000 | 0 | -3,282,000 | 0 | 0 | 0 | -334,000 | -1,046,000 | -7,484,000 | -72,000 | -288,000 | 0 | -496,475 | -2,368,750 | -1,969,775 | -1,046,500 | |||||||||
deferred offering costs paid | 0 | -5,000 | -38,000 | 0 | 53,000 | -85,000 | -85,000 | 0 | |||||||||||||||||
net cash from financing activities | -51,842,000 | -82,000,000 | -95,273,000 | -125,235,000 | 30,000,000 | 23,110,000 | -14,648,000 | -171,379,000 | -29,844,000 | -12,445,000 | 103,254,000 | -76,174,000 | -29,070,000 | 85,933,000 | -7,504,000 | 138,745,000 | -32,636,000 | 148,672,000 | -30,594,000 | -66,801,000 | -61,285,569 | 178,788,542 | 125,630,027 | ||
effect of exchange rate changes on foreign currency | 2,354,000 | 2,133,000 | -1,154,000 | 955,000 | -240,000 | 305,000 | -319,000 | 481,000 | 788,000 | 33,000 | -475,000 | -9,000 | -77,000 | 494,000 | -1,259,000 | 19,000 | -768,000 | -38,000 | -340,000 | 315,000 | |||||
net increase in cash and cash equivalents and restricted cash | -28,409,000 | -17,864,000 | 47,529,000 | -28,771,000 | -30,178,000 | 5,795,000 | -13,842,000 | 72,879,000 | 19,647,000 | 33,768,000 | -7,119,000 | -9,951,000 | -5,446,000 | -4,296,000 | 14,422,000 | -55,894,000 | 43,800,000 | ||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 0 | 78,543,000 | 0 | 0 | 0 | 145,539,000 | 0 | 0 | 0 | 26,364,000 | 0 | 0 | 0 | 31,635,000 | 0 | 0 | ||||||||
cash and cash equivalents and restricted cash, end of period | -28,409,000 | -17,864,000 | 126,072,000 | -28,771,000 | -30,178,000 | 5,795,000 | 131,697,000 | 72,879,000 | 19,647,000 | 33,768,000 | 19,245,000 | -9,951,000 | -5,446,000 | -4,296,000 | 46,057,000 | -55,894,000 | 43,800,000 | ||||||||
supplemental information: | |||||||||||||||||||||||||
cash paid for interest | 27,547,000 | 30,155,000 | 27,593,000 | 33,556,000 | 27,660,000 | 33,219,000 | 27,623,000 | 27,760,000 | 30,996,000 | 25,144,000 | 14,289,000 | 15,062,000 | 6,785,000 | 11,119,000 | 6,205,000 | 8,423,000 | 4,423,000 | 8,394,000 | 2,766,000 | 7,983,000 | 13,149,443 | 2,672,944 | 664,613 | 496,931 | 137,471 |
non-cash financing activities: | |||||||||||||||||||||||||
issuance of shares of common stock under dividend reinvestment plan | 0 | 1,873,000 | 1,853,000 | 1,936,000 | 1,503,000 | -1,295,000 | 1,295,000 | 1,933,000 | 983,000 | 874,000 | 766,000 | 786,000 | 610,000 | 521,000 | 511,000 | 528,000 | 501,000 | -959,457 | 1,386,483 | 949,974 | 283,991 | 466,225 | |||
deferred financing costs | -126,000 | 0 | 317,000 | 430,000 | -535,000 | 0 | -57,000 | ||||||||||||||||||
reconciliation to the consolidated statements of assets and liabilities | |||||||||||||||||||||||||
cash and cash equivalents | -18,039,000 | -15,075,000 | 112,913,000 | -32,355,000 | -28,710,000 | 12,662,000 | 112,369,000 | 76,746,000 | 15,954,000 | 26,368,000 | 17,382,000 | -10,778,000 | -5,060,000 | -4,399,000 | 43,765,000 | -55,355,000 | 44,817,000 | 15,638,000 | 24,234,000 | ||||||
restricted cash | -2,789,000 | 13,159,000 | 3,584,000 | -1,468,000 | -6,867,000 | 19,328,000 | -3,867,000 | 3,693,000 | 7,400,000 | 1,863,000 | 827,000 | -386,000 | 103,000 | 2,292,000 | -539,000 | -1,017,000 | |||||||||
total cash and cash equivalents and restricted cash | -28,409,000 | -17,864,000 | 126,072,000 | -28,771,000 | -30,178,000 | 5,795,000 | 131,697,000 | 72,879,000 | 19,647,000 | 33,768,000 | 19,245,000 | -9,951,000 | -5,446,000 | -4,296,000 | 46,057,000 | -55,894,000 | 43,800,000 | 19,495,000 | 24,234,000 | ||||||
portfolio company | |||||||||||||||||||||||||
control investments | |||||||||||||||||||||||||
c5 technology holdings, llc | |||||||||||||||||||||||||
continental intermodal group lp | |||||||||||||||||||||||||
dominion diagnostics, llc | |||||||||||||||||||||||||
ocsi glick jv llc | |||||||||||||||||||||||||
senior loan fund jv i, llc | |||||||||||||||||||||||||
sio2 medical products, inc. | |||||||||||||||||||||||||
total control investments | |||||||||||||||||||||||||
affiliate investments | |||||||||||||||||||||||||
all web leads, inc. | |||||||||||||||||||||||||
assembled brands capital llc | |||||||||||||||||||||||||
the avery | |||||||||||||||||||||||||
telestream 2 llc | |||||||||||||||||||||||||
total affiliate investments | |||||||||||||||||||||||||
non-control/non-affiliate investments | |||||||||||||||||||||||||
107-109 beech oak22 llc | |||||||||||||||||||||||||
1261229 bc ltd | |||||||||||||||||||||||||
107 fair street llc | |||||||||||||||||||||||||
112-126 van houten real22 llc | |||||||||||||||||||||||||
a.t. holdings ii ltd. | |||||||||||||||||||||||||
increase in director fees payable | 160,000 | 0 | 9,000 | 0 | -85,000 | 123,000 | 0 | 0 | |||||||||||||||||
cash received in the osi2 merger | 0 | ||||||||||||||||||||||||
deferred offering costs | |||||||||||||||||||||||||
issuance of shares in connection with the osi2 merger | 0 | ||||||||||||||||||||||||
caregiver services, inc. | |||||||||||||||||||||||||
a.t. holdings ii sÀrl | |||||||||||||||||||||||||
access cig, llc | |||||||||||||||||||||||||
offering costs | |||||||||||||||||||||||||
accupac, inc. | |||||||||||||||||||||||||
acquia inc. | |||||||||||||||||||||||||
adb companies, llc | |||||||||||||||||||||||||
cash received from mergers | |||||||||||||||||||||||||
repayments of secured borrowings | 0 | 0 | |||||||||||||||||||||||
offering costs paid | -49,000 | -136,000 | 0 | -57,000 | -313,247 | -178,492 | -332,788 | -223,833 | |||||||||||||||||
issuance of shares in connection with mergers | |||||||||||||||||||||||||
adc therapeutics sa | |||||||||||||||||||||||||
aden & anais merger sub, inc. | |||||||||||||||||||||||||
portfolio company/type of investment | |||||||||||||||||||||||||
829 common units | |||||||||||||||||||||||||
34,984,460.37 preferred units | |||||||||||||||||||||||||
first lien term loan, libor+5.00% cash due 2/28/2024 | |||||||||||||||||||||||||
first lien revolver, libor+5.00% cash due 2/28/2024 | |||||||||||||||||||||||||
30,030.8 common units in dd healthcare services holdings, llc | |||||||||||||||||||||||||
subordinated debt, libor+4.50% cash due 10/20/2028 | |||||||||||||||||||||||||
87.5% equity interest | |||||||||||||||||||||||||
subordinated debt, libor+7.00% cash due 12/29/2028 | |||||||||||||||||||||||||
87.5% llc equity interest | |||||||||||||||||||||||||
first lien revolver, libor+6.75% cash due 10/17/2023 | |||||||||||||||||||||||||
1,609,201 class a units | |||||||||||||||||||||||||
1,019,168.80 preferred units, 6% | |||||||||||||||||||||||||
70,424.5641 class a warrants (exercise price 3.3778) expiration date 9/9/2029 | |||||||||||||||||||||||||
1,080,399 shares of series a preferred stock, 10% | |||||||||||||||||||||||||
first lien delayed draw term loan, 12.50% cash due 5/17/2024 | |||||||||||||||||||||||||
first lien delayed draw term loan, 12.00% cash due 5/4/2024 | |||||||||||||||||||||||||
first lien revenue interest financing term loan 14.25% cash due 9/13/2029 | |||||||||||||||||||||||||
first lien term loan, 12.50% pik due 1/20/2023 | |||||||||||||||||||||||||
second lien term loan, libor+7.75% cash due 2/27/2026 | |||||||||||||||||||||||||
cash acquired in the ocsi merger | |||||||||||||||||||||||||
issuance of shares in connection with the ocsi merger | |||||||||||||||||||||||||
109 montgomery owner llc | |||||||||||||||||||||||||
first lien term loan, libor+7.00% cash due 2/2/2023 | |||||||||||||||||||||||||
first lien delayed draw term loan, libor+7.00% cash due 2/2/2023 | |||||||||||||||||||||||||
first lien term loan, 10.50% pik due 12/22/2022 | |||||||||||||||||||||||||
first lien term loan, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||
first lien delayed draw term loan, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||
first lien revolver, sofr+5.50% cash due 1/16/2026 | |||||||||||||||||||||||||
cash acquired in the mergers | 0 | 0 | |||||||||||||||||||||||
issuance of shares in connection with the mergers | 0 | 0 | |||||||||||||||||||||||
first lien term loan, 9.50% pik due 12/22/2022 | |||||||||||||||||||||||||
first lien term loan, libor+7.00% cash due 10/31/2025 | |||||||||||||||||||||||||
first lien revolver, libor+7.00% cash due 10/31/2025 | |||||||||||||||||||||||||
first lien term loan, 9.50% cash due 12/22/2022 | |||||||||||||||||||||||||
first lien term loan, libor+3.75% cash due 2/27/2025 | |||||||||||||||||||||||||
first lien term loan, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||
first lien delayed draw term loan, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||
first lien revolver, libor+5.50% cash due 1/17/2026 | |||||||||||||||||||||||||
first lien term loan, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||
first lien delayed draw term loan, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 1/17/2026 | |||||||||||||||||||||||||
increase in amounts payable to syndication partners | |||||||||||||||||||||||||
extinguishment of secured borrowings | |||||||||||||||||||||||||
first star speir aviation limited | |||||||||||||||||||||||||
first lien term loan, 9.00% cash due 12/15/2025 | |||||||||||||||||||||||||
100% equity interest | |||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 10/17/2023 | |||||||||||||||||||||||||
4 over international, llc | |||||||||||||||||||||||||
first lien term loan, libor+6.00% cash due 6/7/2022 | |||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 6/7/2022 | |||||||||||||||||||||||||
first lien revolver, prime+5.00% cash due 6/7/2022 | |||||||||||||||||||||||||
first lien revolver, libor+6.00% cash due 6/7/2021 | |||||||||||||||||||||||||
net increase in cash and cash equivalents | -14,862,000 | ||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 39,096,000 | 0 | 76,765,254 | 0 | 0 | ||||||||||||||||||||
cash and cash equivalents, end of period | 24,234,000 | -4,464,345 | 43,020,557 | -29,911,387 | 83,208,047 | ||||||||||||||||||||
new ipt, inc. | |||||||||||||||||||||||||
first lien term loan, libor+5.00% cash due 3/17/2021 | |||||||||||||||||||||||||
first lien revolver, libor+5.00% cash due 3/17/2021 | |||||||||||||||||||||||||
50.087 class a common units in new ipt holdings, llc | |||||||||||||||||||||||||
redemption premium on unsecured notes payable | |||||||||||||||||||||||||
repurchase of unsecured notes | |||||||||||||||||||||||||
first lien term loan, 9.00% cash due 12/15/2020 | |||||||||||||||||||||||||
99 cents only stores llc | |||||||||||||||||||||||||
first lien term loan, libor+5.00% cash 1.50% pik due 1/13/2022 | |||||||||||||||||||||||||
first lien term loan, 12.00% cash due 4/27/2023 | |||||||||||||||||||||||||
first lien delayed draw term loan, 12.00% cash due 4/27/2023 | |||||||||||||||||||||||||
thruline marketing, inc. | |||||||||||||||||||||||||
9,073 class a units in fs avi holdco, llc | |||||||||||||||||||||||||
first lien delayed draw term loan, libor+6.00% cash due 10/17/2023 | |||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations to net cash used by operating activities: | |||||||||||||||||||||||||
net unrealized appreciation on investments and interest rate swap | 372,253 | -16,842,523 | |||||||||||||||||||||||
net realized losses on investments | |||||||||||||||||||||||||
recognition of fee income | -3,874,069 | -4,527,256 | -1,957,795 | -1,654,207 | |||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||
fee income received | 6,005,069 | 8,005,581 | 3,747,716 | 1,667,809 | |||||||||||||||||||||
increase in interest and fees receivable | -975,883 | -850,144 | -85,993 | ||||||||||||||||||||||
decrease in due from portfolio company | |||||||||||||||||||||||||
increase in collateral posted to bank and other assets | -356,798 | 438,145 | |||||||||||||||||||||||
increase in base management fee payable | 1,007,182 | 902,977 | 353,160 | 185,764 | |||||||||||||||||||||
increase in incentive fee payable | 625,131 | 654,762 | -148,936 | 206,513 | |||||||||||||||||||||
decrease in due to fsc, inc. | |||||||||||||||||||||||||
decrease in payments received in advance from portfolio companies | -55,864 | ||||||||||||||||||||||||
purchases of investments and net revolver activity, net of syndications | |||||||||||||||||||||||||
principal payments received on investments | 2,302,949 | 7,883,358 | 6,284,539 | 10,559,590 | |||||||||||||||||||||
pik interest income received in cash | 1,602,089 | 5,109,022 | 836,874 | ||||||||||||||||||||||
proceeds from the sale of investments | -3,885,543 | 0 | |||||||||||||||||||||||
net cash used by operating activities | -183,252,887 | -159,374,724 | -33,364,957 | ||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||
dividends paid in cash | -17,458,086 | -16,514,508 | -5,168,496 | -14,024,206 | |||||||||||||||||||||
borrowings under sba debentures payable | 15,000,000 | 50,300,000 | 38,000,000 | ||||||||||||||||||||||
proceeds from the issuance of common stock | 138,928,625 | 4,992,802 | 0 | 101,039,000 | |||||||||||||||||||||
net decrease in cash and cash equivalents | -4,464,345 | -33,744,697 | 83,208,047 | ||||||||||||||||||||||
lighting by gregory, llc | |||||||||||||||||||||||||
first lien term loan a, 9.75% due 2/28/2013 | |||||||||||||||||||||||||
first lien bridge loan, 6% due 3/31/2012 | |||||||||||||||||||||||||
97.38% membership interest | |||||||||||||||||||||||||
nicos polymers & grinding inc. | |||||||||||||||||||||||||
first lien term loan, 8% due 12/4/2017 | |||||||||||||||||||||||||
first lien revolver, 8% due 12/4/2017 | |||||||||||||||||||||||||
50% membership interest in cd holdco, llc | |||||||||||||||||||||||||
o’currance, inc. | |||||||||||||||||||||||||
first lien term loan a, 16.875% due 3/21/2012 | |||||||||||||||||||||||||
first lien term loan b, 16.875%, due 3/21/2012 | |||||||||||||||||||||||||
1.75% preferred membership interest in o’currance holding co., llc | |||||||||||||||||||||||||
3.3% membership interest in o’currance holding co., llc | |||||||||||||||||||||||||
mk network, llc | |||||||||||||||||||||||||
first lien term loan a, 13.5% due 6/1/2012 | |||||||||||||||||||||||||
first lien term loan b, 17.5% due 6/1/2012 | |||||||||||||||||||||||||
first lien revolver, prime + 1.5% | |||||||||||||||||||||||||
11,030 membership units | |||||||||||||||||||||||||
second lien term loan a, libor+6.85% (12% floor) due 2/25/2013 | |||||||||||||||||||||||||
second lien term loan b, 16.5% due 2/25/2013 | |||||||||||||||||||||||||
1,080,399 shares of series a preferred stock | |||||||||||||||||||||||||
cpac, inc. | |||||||||||||||||||||||||
subordinated term loan, 12.5% due 6/1/2012 | |||||||||||||||||||||||||
net realized (gains) losses on investments | 13,450,219 | ||||||||||||||||||||||||
increase in due from portfolio company | -48,536 | -7,161 | |||||||||||||||||||||||
increase in due to fsc, inc. | 178,503 | 219,400 | |||||||||||||||||||||||
increase in payments received in advance from portfolio companies | -184,514 | ||||||||||||||||||||||||
purchase of investments | -238,577,119 | -91,777,954 | -56,332,856 | ||||||||||||||||||||||
first lien bridge loan, 8% due 10/15/2010 | |||||||||||||||||||||||||
net unrealized depreciation on investments and interest rate swap | |||||||||||||||||||||||||
other income | |||||||||||||||||||||||||
increase in interest receivable | |||||||||||||||||||||||||
decrease in prepaid management fees | |||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||
capital contributions | |||||||||||||||||||||||||
capital withdrawals | |||||||||||||||||||||||||
proceeds from the issuance of manditorily redeemable preferred stock | |||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||
redemption of partnership interests for cash | |||||||||||||||||||||||||
reinvested shares of common stock under dividend reinvestment plan | |||||||||||||||||||||||||
redemption of partnership interests | |||||||||||||||||||||||||
issuance of shares of common stock in exchange for partnership interests | |||||||||||||||||||||||||
first lien term loan b, 14.5% due 2/28/2013 | |||||||||||||||||||||||||
first lien term loan b, 16.875%, 3/21/2012 | |||||||||||||||||||||||||
vanguard vinyl, inc. | |||||||||||||||||||||||||
first lien term loan, 12% due 3/30/2013 | |||||||||||||||||||||||||
first lien revolver, libor+7% (10% floor) due 3/30/2013 | |||||||||||||||||||||||||
25,641 shares of series a preferred stock | |||||||||||||||||||||||||
25,641 shares of common stock | |||||||||||||||||||||||||
repechage investments limited | |||||||||||||||||||||||||
first lien term loan, 15.5% due 10/16/2011 | |||||||||||||||||||||||||
7,500 shares of series a preferred stock of elephant & castle, inc. | |||||||||||||||||||||||||
net unrealized depreciation on investments | |||||||||||||||||||||||||
net realized loss on investments | 0 | ||||||||||||||||||||||||
increase in prepaid expenses and other assets | 1,691,422 | ||||||||||||||||||||||||
decrease in accounts payable, accrued expenses and other liabilities | -305,997 | ||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||
martini park, llc | |||||||||||||||||||||||||
first lien term loan, 14% due 2/20/2013 | |||||||||||||||||||||||||
5% membership interest | |||||||||||||||||||||||||
subordinated term loan, 17.5% due 4/13/2012 | |||||||||||||||||||||||||
net unrealized (appreciation) depreciation on investments | |||||||||||||||||||||||||
pik interest income, net of cash received | |||||||||||||||||||||||||
borrowings | |||||||||||||||||||||||||
repayments of borrowings | |||||||||||||||||||||||||
portfolio company /type of investment | |||||||||||||||||||||||||
second lien term loan, 17.5% due 4/13/2012 | |||||||||||||||||||||||||
change in unrealized depreciation on investments | |||||||||||||||||||||||||
realized (gains) losses on investments | |||||||||||||||||||||||||
proceeds from the issuance of mandatorily redeemable preferred stock | |||||||||||||||||||||||||
first lien term loan b, 16.875% due 3/21/2012 | |||||||||||||||||||||||||
charge-off of cost basis of impaired loan | |||||||||||||||||||||||||
2,297 shares of common stock | |||||||||||||||||||||||||
elephant & castle, inc. | |||||||||||||||||||||||||
second lien term loan, 15.5% due 4/20/2012 | |||||||||||||||||||||||||
7,500 shares of series a preferred stock | |||||||||||||||||||||||||
rose tarlow, inc. | |||||||||||||||||||||||||
first lien term loan, 12% due 1/25/2014 | |||||||||||||||||||||||||
first lien revolver, libor+4% | |||||||||||||||||||||||||
6.9% membership interest in rtmh acquisition company | |||||||||||||||||||||||||
0.1% membership interest in rtmh acquisition company | |||||||||||||||||||||||||
best vinyl acquisition corporation | |||||||||||||||||||||||||
second lien term loan, 12% due 3/30/2013 | |||||||||||||||||||||||||
traffic control & safety corporation | |||||||||||||||||||||||||
second lien term loan, 15% due 6/29/2014 | |||||||||||||||||||||||||
24,750 shares of series b preferred stock | |||||||||||||||||||||||||
25,000 shares of common stock | |||||||||||||||||||||||||
first lien term loan a, libor+5% (10% floor), due 7/17/2012 | |||||||||||||||||||||||||
first lien term loan b, 13.5% due 7/17/2012 | |||||||||||||||||||||||||
3.32% interest in crownbrook acquisition i llc | |||||||||||||||||||||||||
tba global, llc | |||||||||||||||||||||||||
second lien term loan a, libor+5% (10% floor), due 8/3/2010 | |||||||||||||||||||||||||
second lien term loan b, 14.5% due 8/3/2012 | |||||||||||||||||||||||||
53,994 senior preferred shares | |||||||||||||||||||||||||
191,977 shares a shares | |||||||||||||||||||||||||
fitness edge, llc | |||||||||||||||||||||||||
first lien term loan a, libor+5.25% (10% floor), due 8/8/2012 | |||||||||||||||||||||||||
first lien term loan b, 15% due 8/8/2012 | |||||||||||||||||||||||||
1,000 common units | |||||||||||||||||||||||||
filet of chicken | |||||||||||||||||||||||||
second lien term loan, 14.5% due 7/31/2012 | |||||||||||||||||||||||||
boot barn | |||||||||||||||||||||||||
second lien term loan, 14.5% due 10/3/2013 | |||||||||||||||||||||||||
24,706 shares of series a preferred stock | |||||||||||||||||||||||||
1,308 shares of common stock | |||||||||||||||||||||||||
american hardwoods industries holdings, llc | |||||||||||||||||||||||||
second lien term loan, 15% due 10/15/2012 | |||||||||||||||||||||||||
24,375 membership units | |||||||||||||||||||||||||
premier trailer leasing, inc. | |||||||||||||||||||||||||
second lien term loan, 16.5% due 10/23/2012 | |||||||||||||||||||||||||
285 shares of common stock | |||||||||||||||||||||||||
pacific press technologies, inc. | |||||||||||||||||||||||||
second lien term loan, 14.75% due 1/10/2013 | |||||||||||||||||||||||||
33,463 shares of common stock | |||||||||||||||||||||||||
goldco, llc | |||||||||||||||||||||||||
second lien term loan, 17.5% due 1/31/2013 | |||||||||||||||||||||||||
1.1% membership interest | |||||||||||||||||||||||||
rail acquisition corp. | |||||||||||||||||||||||||
first lien term loan, 17% due 4/1/2013 | |||||||||||||||||||||||||
western emulsions, inc. | |||||||||||||||||||||||||
second lien term loan, 15% due 6/30/2014 | |||||||||||||||||||||||||
storytellers theaters corporation | |||||||||||||||||||||||||
first lien term loan, 15% due 7/16/2014 | |||||||||||||||||||||||||
first lien revolver, libor+3.5% | |||||||||||||||||||||||||
1,692 shares of common stock | |||||||||||||||||||||||||
20,000 shares of preferred stock | |||||||||||||||||||||||||
healthdrive corporation | |||||||||||||||||||||||||
first lien term loan a, 10% due 7/17/2013 | |||||||||||||||||||||||||
first lien term loan b, 13% due 7/17/2013 | |||||||||||||||||||||||||
first lien revolver, 12% due 7/17/2013 — undrawn revolver of 1,500,000 | |||||||||||||||||||||||||
idx corporation | |||||||||||||||||||||||||
second lien term loan, 14.5% due 7/1/2014 | |||||||||||||||||||||||||
cenegenics, llc | |||||||||||||||||||||||||
first lien term loan, 17% due 10/27/2013 | |||||||||||||||||||||||||
116,237 common units | |||||||||||||||||||||||||
izi medical products, inc. | |||||||||||||||||||||||||
first lien term loan a, 12% due 3/31/2014 | |||||||||||||||||||||||||
first lien term loan b, 16% due 3/31/2014 | |||||||||||||||||||||||||
first lien revolver, 10% due 3/31/2014 — undrawn revolver of 2,500,000 | |||||||||||||||||||||||||
453,755 preferred units of izi holdings, llc | |||||||||||||||||||||||||
total non-control/non-affiliate investments | |||||||||||||||||||||||||
total portfolio investments | |||||||||||||||||||||||||
change in unrealized (appreciation) depreciation on investments | |||||||||||||||||||||||||
increase in prepaid management fees | |||||||||||||||||||||||||
non-cash financing activites: |
We provide you with 20 years of cash flow statements for Oaktree Specialty Lending stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Oaktree Specialty Lending stock. Explore the full financial landscape of Oaktree Specialty Lending stock with our expertly curated income statements.
The information provided in this report about Oaktree Specialty Lending stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.