Nexstar Media Group Stock Income Statements

Nexstar Media Group Quarterly Income Statements Chart

Quarterly

Annual

Operating Profit

Net Income

Nexstar Media Group Quarterly Income Statements Table

Quarterly

Annual

Unit: USD	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31

net revenue	1,229,000,000	1,234,000,000	1,487,000,000	1,366,000,000	1,269,000,000	1,284,000,000	1,304,000,000	1,132,000,000	1,240,000,000	1,257,000,000	1,486,700,000	1,269,100,000	1,245,100,000	1,210,100,000	1,245,838,000	1,157,012,000	1,131,590,000	1,113,931,000	1,376,611,000	1,118,203,000	914,633,000	1,091,822,000	1,100,090,000	663,575,000	649,012,000	626,647,000	693,015,000	660,323,000	615,336,000	653,664,000	611,870,000	626,115,000	540,317,000	309,879,000	275,659,000	261,994,000	255,658,000	246,767,000	224,897,000	221,322,000	203,391,000	192,804,000	157,744,000	146,930,000	133,833,000	138,122,000	125,792,000	126,211,000	112,205,000	116,174,000	89,952,000	88,864,000	83,642,000	86,202,000	74,839,000	75,505,000	69,945,000	97,056,000	73,126,000	74,542,000	68,626,000	73,960,000	60,399,000	62,152,000	55,468,000	80,314,000	70,275,000	70,618,000	63,712,000	71,555,000	64,463,000	68,729,000	62,054,000	77,194,000	63,588,000	64,561,000	59,826,000
operating expenses
direct operating, excluding depreciation and amortization	557,000,000	551,000,000	558,000,000	563,000,000	552,000,000	548,000,000
selling, general and administrative, excluding depreciation and amortization	262,000,000	257,000,000	270,000,000	278,000,000	269,000,000	271,000,000
depreciation and amortization	197,000,000	205,000,000	220,000,000	190,000,000	208,000,000	190,000,000																																												-35,222,000	27,510,000
other		1,000,000												-1,700,000
total operating expenses	1,016,000,000	1,014,000,000	1,070,000,000	1,031,000,000	1,029,000,000	1,009,000,000	1,073,000,000	1,038,000,000	1,061,000,000	1,053,000,000	1,192,700,000	913,800,000	911,700,000	880,700,000	921,072,000	879,633,000	843,262,000	829,011,000	846,080,000	774,606,000	718,380,000	786,807,000	843,592,000	541,960,000	499,068,000	499,573,000	500,122,000	485,829,000	497,720,000	512,827,000	482,798,000	487,430,000	430,166,000	217,404,000	202,762,000	197,987,000	197,729,000	179,421,000	176,582,000	168,780,000	165,487,000	123,905,000	116,048,000	111,988,000	106,133,000	73,261,250	100,639,000	98,019,000	94,387,000	49,483,250	66,395,000	65,401,000	66,137,000	68,568,000	66,571,000	62,580,000	60,779,000	66,146,000	60,270,000	60,585,000	58,802,000	45,979,750	74,032,000	53,108,000	56,779,000	97,775,000	107,074,000	54,452,000	63,773,000	58,862,000	56,138,000	55,308,000	55,951,000	58,321,000	53,779,000	53,482,000	53,737,000	54,619,000	51,097,000	50,884,000	50,843,000	55,871,000	51,124,000	49,464,000	51,577,000
income from operations	213,000,000	220,000,000	417,000,000	335,000,000	240,000,000	275,000,000	231,000,000	94,000,000	179,000,000	204,000,000	294,000,000	355,300,000	333,400,000	329,400,000	324,766,000	277,379,000	288,328,000	284,920,000	530,531,000	343,597,000	196,253,000	305,015,000	256,498,000	121,615,000	149,944,000	127,074,000	192,893,000	174,494,000	117,616,000	140,837,000	129,072,000	138,685,000	110,151,000	92,475,000	72,897,000	64,007,000	57,929,000	67,346,000	48,315,000	52,542,000	37,904,000	68,899,000	41,696,000	34,942,000	27,700,000	32,078,000	25,153,000	28,192,000	17,818,000	35,380,000	23,557,000	23,463,000	17,505,000	17,634,000	8,268,000	12,925,000	9,166,000	30,910,000	12,856,000	13,957,000	9,824,000	14,101,000	-13,633,000	9,044,000	-1,311,000	-17,461,000	-36,799,000	16,166,000	-61,000	12,693,000	8,325,000	13,421,000	6,103,000	18,873,000	9,809,000	11,079,000	6,089,000	6,906,000	2,868,000	7,016,000	1,820,000	14,592,000	8,760,000	11,693,000	2,659,000
yoy	-11.25%	-20.00%	80.52%	256.38%	34.08%	34.80%	-21.43%	-73.54%	-46.31%	-38.07%	-9.47%	28.09%	15.63%	15.61%	-38.78%	-19.27%	46.92%	-6.59%	106.84%	182.53%	30.88%	140.03%	32.97%	-30.30%	27.49%	-9.77%	49.45%	25.82%	6.78%	52.30%	77.06%	116.67%	90.15%	37.31%	50.88%	21.82%	52.83%	-2.25%	15.87%	50.37%	36.84%	114.79%	65.77%	23.94%	55.46%	-9.33%	6.78%	20.16%	1.79%	100.64%	184.92%	81.53%	90.98%	-42.95%	-35.69%	-7.39%	-6.70%	119.20%	-194.30%	54.32%	-849.35%	-180.76%	-62.95%	-44.06%	2049.18%	-237.56%	-542.03%	20.45%	-101.00%	-32.75%	-15.13%	21.14%	0.23%	173.28%	242.02%	57.91%	234.56%	-52.67%	-67.26%	-40.00%	-31.55%
qoq	-3.18%	-47.24%	24.48%	39.58%	-12.73%	19.05%	145.74%	-47.49%	-12.25%	-30.61%	-17.25%	6.57%	1.21%	1.43%	17.08%	-3.80%	1.20%	-46.30%	54.41%	75.08%	-35.66%	18.92%	110.91%	-18.89%	18.00%	-34.12%	10.54%	48.36%	-16.49%	9.12%	-6.93%	25.90%	19.11%	26.86%	13.89%	10.49%	-13.98%	39.39%	-8.04%	38.62%	-44.99%	65.24%	19.33%	26.14%	-13.65%	27.53%	-10.78%	58.22%	-49.64%	50.19%	0.40%	34.04%	-0.73%	113.28%	-36.03%	41.01%	-70.35%	140.43%	-7.89%	42.07%	-30.33%	-203.43%	-250.74%	-789.86%	-92.49%	-52.55%	-327.63%	-26601.64%	-100.48%	52.47%	-37.97%	119.91%	-67.66%	92.40%	-11.46%	81.95%	-11.83%	140.79%	-59.12%	285.49%	-87.53%	66.58%	-25.08%	339.75%
operating margin %																																																																														16.04%	5.05%	11.52%	3.34%	19.71%	13.70%	17.92%	4.71%
income from equity method investments	11,000,000	8,000,000	18,000,000	17,000,000	16,000,000	19,000,000	22,000,000	24,000,000	32,000,000	25,000,000	43,200,000	36,600,000	35,900,000	37,700,000	46,873,000	20,783,000	27,116,000
interest expense	-97,000,000	-97,000,000	-104,000,000	-113,000,000	-113,000,000	-114,000,000	-115,000,000	-113,000,000	-111,000,000	-107,000,000	-103,400,000	-88,600,000	-75,400,000	-69,200,000	-70,094,000	-70,377,000	-70,126,000	-72,054,000	-74,503,000	-77,265,000	-82,251,000	-101,284,000	-106,831,000	-93,199,000	-51,363,000	-52,957,000	-56,237,000	-56,281,000	-54,589,000	-52,668,000	-53,605,000	-55,685,000	-79,237,000	-46,310,000	-29,622,000	-20,577,000	-20,654,000	-20,440,000	-20,396,000	-20,391,000	-19,293,000	-15,920,000	-15,530,000	-15,339,000	-15,170,000	-15,891,000	-16,900,000	-16,903,000	-16,549,000	-13,638,000	-12,438,000	-12,574,000	-12,909,000	-12,922,000	-13,069,000	-13,308,000	-13,705,000
pension and other postretirement plans credit	8,000,000	8,000,000	7,000,000	6,000,000	7,000,000	7,000,000	9,000,000	9,000,000	10,000,000	9,000,000	10,400,000	11,000,000	10,800,000	10,900,000	27,964,000	17,657,000	17,658,000	17,657,000	13,725,000	10,761,000	10,762,000	10,762,000	10,222,000	2,578,000	1,400,000	1,400,000	2,458,000	2,950,000	2,950,000
gain on disposal of an investment						40,000,000
other incomes	-5,000,000		-1,000,000	-1,000,000	-1,000,000					-1,000,000				-4,900,000	-641,000	-414,000									-574,000		-884,000	-812,000		-116,000	-161,000	-900,000	-107,000	-146,000	-126,000	-147,000	-136,000	-134,000	-115,000	-150,000	-118,000	-129,000	-172,000	-127,000	-128,000
income before income taxes	130,000,000	138,000,000	337,000,000	244,000,000	149,000,000	228,000,000	147,000,000	14,000,000	110,000,000	130,000,000	245,700,000	369,400,000	298,100,000	303,900,000	328,868,000	235,010,000	270,517,000	258,919,000	492,493,000	254,490,000	135,547,000	222,038,000	168,283,000	34,329,000	97,381,000	73,328,000	135,071,000	119,870,000	64,845,000	87,519,000	74,085,000	80,777,000	-997,000	47,101,000	43,149,000	43,283,000	37,139,000	46,772,000	27,804,000	32,001,000	18,493,000	14,450,250	25,994,000	19,405,000	12,402,000	4,877,750	7,121,000	11,205,000	1,185,000	6,526,750	11,119,000	10,392,000	4,596,000	4,712,000	-4,801,000	-1,191,000	-4,886,000	16,315,000	-1,518,000	-7,827,000	-2,045,000	2,302,000	-22,296,000	149,000	7,431,000	-26,906,000	-48,331,000	5,511,000	-13,649,000	-923,000	-5,337,000	-205,000	-7,501,000	5,725,000	-3,208,000	-1,654,000	-6,036,000	-9,705,750	-8,011,000	-19,548,000	-11,264,000	-4,991,750	-5,361,000	1,627,000	-16,233,000
income tax expense	-39,000,000	-41,000,000	-107,000,000	-64,000,000	-43,000,000	-61,000,000	-48,000,000	-6,000,000	-35,000,000	-42,000,000	-67,600,000	-81,900,000	-71,600,000	-52,500,000	-66,540,000	-65,853,000	-70,756,000	-59,729,000	-129,581,000	-65,177,000	-37,406,000	-64,344,000	-54,432,000	-39,507,000	-26,646,000	-16,441,000	-35,243,000	-33,264,000		-14,598,500	-32,013,000	-32,322,000		-26,690,000	-17,533,000	-18,484,000	-14,865,000	-19,356,000	-10,649,000	-12,101,000	-6,581,000	-6,025,000	-10,590,000	-8,461,000	-5,049,000	-2,211,000	-3,526,000	-4,838,000	-480,000	-1,178,000	-1,558,000	-1,574,000	-1,580,000	-1,448,000	-1,458,000	-1,393,000	-1,426,000			-1,595,000	-1,628,000			-1,391,000	-1,379,000			-1,634,000	-1,679,000	-1,682,000	-1,507,000	-1,086,000	-1,532,000	-1,121,000	-733,000	-714,000	-1,251,000	-950,000	-876,000	-1,380,000	-1,544,000	-709,250	-924,000	-945,000	-968,000
net income	91,000,000	97,000,000	230,000,000	180,000,000	106,000,000	167,000,000	99,000,000	8,000,000	75,000,000	88,000,000	178,100,000	287,500,000	226,500,000	251,400,000	262,328,000	169,157,000	199,761,000	199,190,000	362,912,000	189,313,000	98,141,000	157,694,000	113,851,000	-5,178,000	70,735,000	56,887,000	99,828,000	86,606,000	47,341,000	379,856,000	42,072,000	48,455,000	4,944,000	20,411,000	25,616,000	24,799,000	22,274,000	27,416,000	17,155,000	19,900,000	11,912,000	30,849,000	15,404,000	10,944,000	7,353,000	-12,452,000	3,595,000	6,367,000	705,000	161,097,000	9,561,000	8,818,000	3,016,000	3,264,000	-6,259,000	-2,584,000	-6,312,000	14,274,000	-2,995,000	-9,422,000	-3,673,000	967,000	-18,391,000	-1,242,000	6,052,000	-21,280,000	-45,328,000	3,877,000	-15,328,000	-2,605,000	-6,844,000	-1,291,000	-9,033,000	4,604,000	-3,941,000	-2,368,000	-7,287,000	-6,107,000	-8,887,000	-20,928,000	-12,808,000	741,000	-5,702,000	1,175,000	-16,714,000
yoy	-14.15%	-41.92%	132.32%	2150.00%	41.33%	89.77%	-44.41%	-97.22%	-66.89%	-65.00%	-32.11%	69.96%	13.39%	26.21%	-27.72%	-10.65%	103.54%	26.31%	218.76%	-3756.10%	38.74%	177.21%	14.05%	-105.98%	49.42%	-85.02%	137.28%	78.73%	857.54%	1761.04%	64.24%	95.39%	-77.80%	-25.55%	49.32%	24.62%	86.99%	-11.13%	11.37%	81.83%	62.00%	-347.74%	328.48%	71.89%	942.98%	-107.73%	-62.40%	-27.80%	-76.62%	4835.57%	-252.76%	-441.25%	-147.78%	-77.13%	108.98%	-72.57%	71.85%	1376.11%	-83.71%	658.62%	-160.69%	-104.54%	-59.43%	-132.04%	-139.48%	716.89%	562.30%	-400.31%	69.69%	-156.58%	73.66%	-45.48%	23.96%	-175.39%	-55.65%	-88.69%	-43.11%	-924.16%	55.86%	-1881.11%	-23.37%
qoq	-6.19%	-57.83%	27.78%	69.81%	-36.53%	68.69%	1137.50%	-89.33%	-14.77%	-50.59%	-38.05%	26.93%	-9.90%	-4.17%	55.08%	-15.32%	0.29%	-45.11%	91.70%	92.90%	-37.76%	38.51%	-2298.74%	-107.32%	24.34%	-43.01%	15.27%	82.94%	-87.54%	802.87%	-13.17%	880.08%	-75.78%	-20.32%	3.29%	11.34%	-18.76%	59.81%	-13.79%	67.06%	-61.39%	100.27%	40.75%	48.84%	-159.05%	-446.37%	-43.54%	803.12%	-99.56%	1584.94%	8.43%	192.37%	-7.60%	-152.15%	142.22%	-59.06%	-144.22%	-576.59%	-68.21%	156.52%	-479.83%	-105.26%	1380.76%	-120.52%	-128.44%	-53.05%	-1269.15%	-125.29%	488.41%	-61.94%	430.13%	-85.71%	-296.20%	-216.82%	66.43%	-67.50%	19.32%	-31.28%	-57.54%	63.40%	-1828.48%	-113.00%	-585.28%	-107.03%
net income margin %																																																																														-14.19%	-15.66%	-34.36%	-23.50%	1.00%	-8.92%	1.80%	-29.62%
net income attributable to noncontrolling interests	6,000,000	11,000,000	12,000,000	7,000,000	12,000,000	8,000,000	15,000,000	17,000,000	21,000,000	23,000,000	25,200,000	1,200,000	1,000,000	200,000	616,750	407,000	343,000					-779,000					686,000		781,000			-4,463,000						-242,000	127,000	421,000	995,000
net income attributable to nexstar media group, inc.	97,000,000	108,000,000	242,000,000	187,000,000	118,000,000	175,000,000	114,000,000	25,000,000	96,000,000	111,000,000	203,300,000	288,700,000	227,500,000	251,600,000	263,993,000	169,564,000	200,104,000	200,907,000	364,247,000	190,684,000	99,595,000	156,915,000	113,212,000	-5,847,000	68,002,000	54,892,000	100,514,000	87,732,000	48,122,000	378,481,000	46,475,000	43,992,000	6,049,000
net income per share
basic	3.09	3.41	7.56	5.34	3,590,000	5,250,000	3,310,000	710,000	2,680,000	3,030,000	5,470,000	7,450,000	5,660,000	6,150,000	6,390	4,070	4,700	4,640	8,190	4,240	2,200	3,430	2,470	-130	1,480	1,200	2,210	1,920	1,040	8,270	1,010	940	140	660	810	800	710	880	550	650	410	1,000	500	360	240	-420	120	220	20	5,570	330	310	100
diluted	3.06	3.37	7.45	5.27	3,540,000	5,160,000	3,270,000	700,000	2,640,000	2,970,000	5,350,000	7,300,000	5,560,000	5,990,000	6,140	3,900	4,510	4,420	7,870	4,080	2,130	3,300	2,360	-130	1,420	1,150	2,120	1,860	1,010	8,020	980	910	130	640	780	780	690	850	540	630	400	970	480	340	230	-400	110	200	20	5,240	310	290	100
weighted-average number of common shares outstanding:
basic	30,221	30,532	32,311	32,020	32,816,000,000	33,449,000,000	35,317,000,000	34,931,000,000	35,788,000,000	36,718,000,000	39,349,000,000	38,767,000,000	40,200,000	40,900,000	42,133,000	41,676,000	42,604,000	43,297,000	44,921,000	44,979,000	45,267,000	45,702,000	45,986,000	46,114,000	46,090,000	45,785,000	45,552,000	45,631,000	46,075,000	45,754,000	46,107,000	46,931,000	44,200,000	30,687,000	30,695,000	30,680,000	30,658,000	31,100,000	31,262,000	31,325,000	31,196,000	30,774,000	30,888,000	30,641,000	30,603,000	29,897,000	30,048,000	29,604,000	29,461,000	28,940,000	28,960,000	28,875,000	28,807,000
diluted	30,514	30,927	32,796	32,441	33,287,000,000	34,024,000,000	35,834,000,000	35,367,000,000	36,314,000,000	37,448,000,000	40,187,000,000	39,560,000,000	40,900,000	42,000,000	43,982,000	43,476,000	44,386,000	45,421,000	46,720,000	46,737,000	46,849,000	47,615,000	47,923,000	46,114,000	47,971,000	47,784,000	47,338,000	47,147,000	47,685,000	47,149,000	47,452,000	48,195,000	45,419,000	31,664,000	31,698,000	31,620,000	31,538,000	32,091,000	32,151,000	32,382,000	32,256,000	32,003,000	32,067,000	31,932,000	31,909,000	29,897,000	31,509,000	31,325,000	31,054,000	30,732,000	30,703,000	30,341,000	30,639,000
other (expenses) income		-1,000,000									-2,625,000	1,000,000	-6,600,000				-253,000	-423,000	-194,500	-1,093,000	-549,000
operating expenses:
net income per common share attributable to nexstar media group, inc.:
basic	3.09	3.41	7.56	5.34	3,590,000	5,250,000	3,310,000	710,000	2,680,000	3,030,000	5,470,000	7,450,000	5,660,000	6,150,000	6,390	4,070	4,700	4,640	8,190	4,240	2,200	3,430	2,470	-130	1,480	1,200	2,210	1,920	1,040	8,270	1,010	940	140	660	810	800	710	880	550	650	410	1,000	500	360	240	-420	120	220	20	5,570	330	310	100
diluted	3.06	3.37	7.45	5.27	3,540,000	5,160,000	3,270,000	700,000	2,640,000	2,970,000	5,350,000	7,300,000	5,560,000	5,990,000	6,140	3,900	4,510	4,420	7,870	4,080	2,130	3,300	2,360	-130	1,420	1,150	2,120	1,860	1,010	8,020	980	910	130	640	780	780	690	850	540	630	400	970	480	340	230	-400	110	200	20	5,240	310	290	100
other income (expenses)						1,000,000																864,000	-893,000	118,000																																																									-48,000
direct operating expenses, excluding depreciation and amortization							403,250,000	537,000,000	537,000,000	538,000,000	502,100,000	511,100,000	501,600,000	490,000,000	470,626,000	480,056,000	462,325,000	449,392,000	435,731,000	423,091,000	416,639,000	445,059,000	437,398,000	322,327,000	296,044,000	292,863,000	285,363,000	274,439,000	278,963,000	264,410,000	257,656,000	252,610,000	218,729,000	98,195,000	100,744,000	92,935,000	90,123,000	77,144,000	80,417,000	75,011,000	69,685,000	51,931,000	48,395,000	45,257,000	41,849,000	26,958,750	37,270,000	36,461,000	34,104,000			21,852,000	22,128,000	22,023,000	20,826,000	19,705,000	19,103,000
selling, general and administrative expenses, excluding depreciation and amortization							202,000,000	281,000,000	262,000,000	266,000,000	326,700,000	260,800,000	266,600,000	247,800,000	280,106,000	258,194,000	242,510,000	243,437,000	273,886,000	226,544,000	193,243,000	218,384,000	260,480,000	183,083,000	144,058,000	142,360,000	140,297,000	138,903,000
depreciation and amortization expense							182,750,000	220,000,000	262,000,000	249,000,000
gain on bargain purchase											1,500,000	54,100,000
amortization of broadcast rights											20,150,000	25,400,000	27,400,000	27,800,000	28,650,000	29,884,000	31,651,000	30,883,000	32,574,000	31,968,000	35,740,000	37,208,000	11,687,250	18,452,000	13,935,000	14,362,000	15,021,000	15,913,000	16,100,000	27,381,000	27,869,000	25,686,000	24,467,000	13,085,000	14,034,000	15,222,000	14,804,000	15,270,000	15,312,000	14,673,000	14,581,000	8,633,000	8,771,000	8,280,000	8,632,000	6,716,750	9,188,000	8,866,000	8,813,000	4,075,750	5,563,000	5,192,000	5,548,000	5,890,000	6,650,000	5,262,000	5,587,000	5,753,000	5,421,000	4,996,000	5,311,000	5,768,000	8,770,000	5,665,000	5,060,000	5,030,000	5,252,000	4,806,000	5,335,000	5,283,000	5,526,000	4,756,000	5,892,000	5,314,000	4,821,000	4,338,000	5,228,000	5,136,000	5,681,000	5,282,000	6,158,000	6,367,000	6,126,000	5,425,000	6,887,000
amortization of intangible assets											57,975,000	76,800,000	77,400,000	77,700,000	77,683,000	75,730,000	73,812,000	73,687,000	70,350,000	69,265,000	69,512,000	70,583,000	84,779,000	42,443,000	36,357,000	36,738,000	37,157,000	37,181,000	36,302,000	38,799,000	33,986,000	38,557,000	48,158,000	11,669,000	11,505,000	11,319,000	12,079,000	12,827,000	11,351,000	11,237,000	13,060,000	7,153,000	6,392,000	6,112,000	6,193,000	7,248,000	7,996,000	6,914,000	7,990,000	4,148,750	5,480,000	5,511,000	5,604,000	5,568,000	7,213,000	7,359,000	5,839,000	5,881,000	5,932,000	5,987,000	5,932,000	4,443,000	5,936,000	5,944,000	5,892,000	9,029,000	6,345,000	6,383,000	6,372,000	6,362,000	6,377,000	6,467,000	6,465,000	6,012,000	6,017,000	6,053,000	6,053,000	6,472,000	6,630,000	6,647,000	6,762,000	6,266,000	6,308,000	6,969,000	6,920,000
depreciation of property and equipment											29,650,000	40,200,000	39,300,000	39,100,000	45,839,000	41,354,000	39,904,000
reimbursement from the fcc related to station repack												-500,000	-600,000		-1,809,000	-5,585,000	-6,926,000	-5,415,000	-5,914,000	-12,873,000	-25,716,000	-12,758,000	-16,336,000	-20,417,000	-19,416,000	-14,187,000	-5,389,000	-5,697,000	-1,364,000
gain on disposal of stations and business units															-300,000			-2,441,000
change in the estimated fair value of contingent consideration attributable to a past merger
gain on relinquishment of spectrum																					-10,791,000
loss on extinguishment of debt															-1,305,000	-856,000	-63,000	-989,000	-5,897,000	-37,371,000		-7,477,000	-6,577,000		-2,026,000	-1,698,000	-3,159,000	-481,000	-1,005,000	-534,000	-1,221,000	-1,323,000	-31,804,000											-71,000		-262,000	-1,048,000			-124,250		-497,000		-288,750		-808,000																								-15,715,000			-1,880,000		-6,824,000
unrealized gain on an equity investment measured at fair value															1,423,750	-2,162,000
loss on write-off of an equity investment															-1,750,000	-7,000,000
(gain) loss on disposal of stations and business units																	-14,000
unrealized gain on equity investments measured at fair value																	7,857,000
depreciation																		39,468,000	39,901,000	36,611,000	35,770,000	35,406,000	38,485,000	29,363,000	28,090,000	27,437,000	27,673,000	25,090,000	25,814,000	26,161,000	25,979,000	26,292,000	22,226,000	13,126,000	12,877,000	12,739,000	12,558,000	11,972,000	13,076,000	11,302,000	10,872,000	9,247,000	8,838,000	8,543,000	8,419,000	8,787,000	8,598,000	8,213,000	7,980,000	4,339,750	5,896,000	5,715,000	5,748,000	5,792,000	5,618,000	5,205,000	5,230,000	5,223,000	5,252,000	5,257,000	5,380,000	4,000,750	5,413,000	5,394,000	5,196,000	5,374,000	5,229,000	5,088,000	5,333,000	5,186,000	5,011,000	5,024,000	4,988,000	4,438,000	4,400,000	4,622,000	4,626,000	3,987,000	3,996,000	4,327,000	4,423,000	4,511,000	4,107,000	4,208,000	5,123,000
income on equity investments																		29,808,000	28,803,000	15,861,000	11,332,000	14,158,000	15,864,000	3,217,000
net income (income) attributable to noncontrolling interests																		1,717,000	511,500	1,371,000	1,454,000							1,126,000		261,250	4,403,000		1,105,000
goodwill and intangible assets impairment																								63,317,000
gain on disposal of stations and entities																			-1,756,250		50,000	-7,075,000
change in the estimated fair value of contingent consideration attributable to a merger																			983,250		3,933,000
gain on disposal of stations																							517,000	-96,608,000									-57,716,000
net (income) loss attributable to noncontrolling interests																							-639,000	-669,000	-2,733,000	-1,995,000								71,000	-817,000	-270,000	-547,000
other income																										-491,000			-127,000																	-63,000	-84,000	-84,000	-84,000																													4,000	424,000			1,142,000	862,000	2,947,000	759,000
dividends declared per common share																												375	375	300	300	300	300	240	240	240	240	190	190	190	190	150	150	150	150
selling, general, and administrative expenses, excluding depreciation and amortization																													141,905,000	136,091,000	137,308,000	144,285,000	174,302,000	66,067,000	63,602,000	65,772,000	68,165,000	62,208,000	56,426,000	56,557,000	57,289,000	46,303,000	43,652,000	43,796,000	41,040,000	27,663,000	37,587,000	37,565,000	35,493,000			27,133,000	27,128,000	28,854,000	26,346,000	24,955,000	25,012,000
income tax benefit																													-17,504,000				5,941,000																									-2,041,000	-1,477,000			283,750	3,905,000			5,626,000	3,003,000
net income attributable to nexstar broadcasting group, inc.																																		17,763,750	24,799,000	24,529,000	21,727,000	27,174,000	17,282,000	20,321,000	12,907,000
net income per common share attributable to nexstar broadcasting group, inc.:
basic	3.09	3.41	7.56	5.34	3,590,000	5,250,000	3,310,000	710,000	2,680,000	3,030,000	5,470,000	7,450,000	5,660,000	6,150,000	6,390	4,070	4,700	4,640	8,190	4,240	2,200	3,430	2,470	-130	1,480	1,200	2,210	1,920	1,040	8,270	1,010	940	140	660	810	800	710	880	550	650	410	1,000	500	360	240	-420	120	220	20	5,570	330	310	100
diluted	3.06	3.37	7.45	5.27	3,540,000	5,160,000	3,270,000	700,000	2,640,000	2,970,000	5,350,000	7,300,000	5,560,000	5,990,000	6,140	3,900	4,510	4,420	7,870	4,080	2,130	3,300	2,360	-130	1,420	1,150	2,120	1,860	1,010	8,020	980	910	130	640	780	780	690	850	540	630	400	970	480	340	230	-400	110	200	20	5,240	310	290	100
net income per common share:
basic	3.09	3.41	7.56	5.34	3,590,000	5,250,000	3,310,000	710,000	2,680,000	3,030,000	5,470,000	7,450,000	5,660,000	6,150,000	6,390	4,070	4,700	4,640	8,190	4,240	2,200	3,430	2,470	-130	1,480	1,200	2,210	1,920	1,040	8,270	1,010	940	140	660	810	800	710	880	550	650	410	1,000	500	360	240	-420	120	220	20	5,570	330	310	100
diluted	3.06	3.37	7.45	5.27	3,540,000	5,160,000	3,270,000	700,000	2,640,000	2,970,000	5,350,000	7,300,000	5,560,000	5,990,000	6,140	3,900	4,510	4,420	7,870	4,080	2,130	3,300	2,360	-130	1,420	1,150	2,120	1,860	1,010	8,020	980	910	130	640	780	780	690	850	540	630	400	970	480	340	230	-400	110	200	20	5,240	310	290	100
dividends paid per common share																																														90	120
gain on asset disposal																																																	7,000					441,000	-82,000	94,000	8,000	298,000	10,000	11,000	-24,000	253,000	7,000	-2,229,000		254,000	-127,000	-205,000		120,000	-47,000	-242,000
direct operating expenses, excluding depreciation and
amortization																																																		16,482,500	21,950,000
selling, general, and administrative expenses, excluding
(gain) loss on asset disposal																																																		-6,250	-4,000	-2,000	-19,000												-591,000
net income per common share:
basic and diluted																																																						110	-220	-90	-220	510	-110	-330	-130	-120	-650	-40	210	-750	-1,590	140	-540	-100	-240	-50	-320	160	-140	-80	-260	-375	-310	-740	-450
weighted-average number of common shares outstanding:
basic and diluted																																																						28,626,000	28,799,000	28,452,000	28,450,000	28,434,000	28,432,000	28,431,000	28,430,000		28,426,000	28,425,000	28,425,000	28,423,000	28,425,000	28,422,000	28,418,000	28,401,000	28,402,000	28,402,000	28,393,000	28,376,000	28,379,000	28,372,000	28,363,000	28,363	28,363,000	28,363,000	28,363,000	28,363	28,363,000	28,363,000	28,363
gain on extinguishment of debt																																																									-347,000	-482,000	-65,000	-7,903,000	94,000				18,567,000
direct operating expenses																																																										14,558,000	19,669,000	19,580,000	18,983,000	20,366,000	18,726,000	19,086,000	19,055,000	20,098,000	19,410,000	19,283,000	19,496,000	19,219,000	18,202,000	18,551,000	18,156,000	18,634,000	17,738,000	17,705,000	17,388,000	18,487,000	16,663,000	16,661,000	16,306,000	17,950,000	16,685,000	15,937,000	15,472,000
selling, general, and administrative expenses																																																										17,997,500	23,986,000	24,754,000	23,250,000	16,570,000	21,628,000	21,181,000	23,471,000	24,829,000	22,915,000	21,839,000	20,885,000	23,119,000	21,569,000	21,787,000	20,298,000	23,787,000	20,380,000	20,748,000	20,378,000	20,334,000	18,129,000	17,320,000	17,194,000	20,777,000	17,898,000	16,925,000	16,719,000
restructure charge																																																																314,000	356,000
non-cash contract termination fees																																																																191,000					7,167,000
impairment of goodwill and intangible assets																																																														4,041,000	16,164,000			12,134,250	48,537,000
gain on asset exchange																																																													-30,000	-1,383,000	-2,612,000	-2,438,000	-1,660,000	-697,000	-487,000	-2,742,000	-850,000	-427,000	-500,000	-1,035,000
interest expense, including amortization of debt financing costs																																																										-10,039,500	-14,310,000	-13,884,000	-11,964,000	-6,858,250	-8,668,000	-8,905,000	-9,860,000			-10,806,000	-13,989,000	-13,762,000	-13,787,000	-13,771,000	-13,720,000	-13,453,000	-13,189,000	-12,899,000	-12,242,000	-11,928,000	-11,364,000	-10,893,000	-13,075,000	-13,260,000	-13,132,000	-13,030,000	-12,843,000
interest and other income																																																										2,000	1,000	3,000	1,000	12,500	5,000	10,000	35,000	89,000	74,000	151,000	401,000
interest expense, including amortization of debt financing costs and debt discounts																																																																		-12,431,000	-11,606,000
loss on asset disposal																																																																					35,000				152,000	136,000	423,000	16,000	64,000
interest income																																																																						146,000	125,000	145,000	116,000	305,000	172,000	166,000	117,000	69,000	61,000	44,000	39,000	51,000	29,000	17,000	16,000
loss on property held for sale																																																																																616,000
revenue																																																																														43,047,750	56,767,000	60,915,000	54,509,000	74,030,000	63,948,000	65,259,000	56,427,000
yoy																																																																														-41.85%	-11.23%	-6.66%	-3.40%
qoq																																																																														-24.17%	-6.81%	11.75%	-26.37%	15.77%	-2.01%	15.65%
less: commissions																																																																														-5,595,750	-7,387,000	-8,000,000	-6,996,000	59,826,000	-8,571,000	-8,791,000	-7,459,000
net broadcast revenue																																																																														37,452,000	49,380,000	52,915,000	47,513,000	63,846,000	55,377,000	56,468,000	48,968,000
trade and barter revenue																																																																														3,680,000	4,585,000	4,985,000	5,150,000	6,617,000	4,507,000	4,689,000	5,268,000
total net revenue																																																																														41,132,000	53,965,000	57,900,000	52,663,000	70,463,000	59,884,000	61,157,000	54,236,000
merger related expenses																																																																																					456,000
gain on asset disposal (including deferred gain recognition)																																																																														7,250	-2,000	31,000
income before minority interest in consolidated entity																																																																														-10,655,750	-8,887,000	-20,928,000	-12,808,000			682,000	-17,201,000
minority interest in consolidated entity																																																																																		543,000	583,000	493,000	487,000
income before cumulative effect of change in accounting principle and minority interest in consolidated entity																																																																																		198,000	-6,285,000
cumulative effect of change in accounting principle, net of tax
accretion of preferred interests
net income attributable to common shareholders																																																																																		21,240,999.28	-5,702,000	1,175,000	-16,714,000
basic and diluted net income attributable to common shareholders per common share:
weighted-average number of shares outstanding:
basic and diluted																																																						28,626,000	28,799,000	28,452,000	28,450,000	28,434,000	28,432,000	28,431,000	28,430,000		28,426,000	28,425,000	28,425,000	28,423,000	28,425,000	28,422,000	28,418,000	28,401,000	28,402,000	28,402,000	28,393,000	28,376,000	28,379,000	28,372,000	28,363,000	28,363	28,363,000	28,363,000	28,363,000	28,363	28,363,000	28,363,000	28,363
basic and diluted net income per share:

We provide you with 20 years income statements for Nexstar Media Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Nexstar Media Group stock. Explore the full financial landscape of Nexstar Media Group stock with our expertly curated income statements.

The information provided in this report about Nexstar Media Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.