NXST Stock Charts

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2013-12-31	2013-09-30	2013-06-30	2012-12-31	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31

assets
current assets:
cash and cash equivalents	236,000,000	234,000,000	253,000,000	144,000,000	181,000,000	146,000,000	237,000,000	135,000,000	150,000,000	346,000,000	413,000,000	204,100,000	346,600,000	276,400,000	326,200,000	190,868,000	193,831,000	313,269,000	339,777,000	152,701,000	409,906,000	664,624,000	434,067,000	232,070,000	317,420,000	79,924,000	128,591,000	118,423,000	147,681,000	109,121,000	115,652,000	135,801,000	85,902,000	72,892,000	87,680,000	29,256,000	27,182,000	12,821,000	43,416,000	23,356,000	26,891,000	44,584,000	131,912,000	68,676,000	32,113,000	40,028,000	24,619,000	45,625,000	68,999,000	12,119,000	15,834,000	11,648,000	15,631,000	58,474,000	16,226,000	5,909,000	8,827,000	7,868,000	11,179,000	13,097,000	12,697,000	11,825,000	13,487,000	5,782,000	10,260,000	13,859,000	18,505,000	14,617,000	10,398,000	17,119,000	10,848,000
accounts receivable	1,013,000,000	1,022,000,000	1,030,000,000	1,028,000,000	1,016,000,000	1,048,000,000	1,051,000,000	1,095,000,000	891,000,000	944,000,000	1,008,000,000	1,079,400,000	986,900,000	951,200,000	1,016,700,000	1,021,051,000	923,005,000	895,451,000	920,055,000	904,801,000	782,198,000	762,930,000	888,738,000	883,921,000	860,794,000	542,610,000	540,525,000	551,728,000	524,078,000	542,725,000	562,943,000	518,542,000	503,119,000	533,931,000	218,058,000	214,404,000	206,830,000	199,999,000	192,991,000	174,709,000	171,958,000	164,581,000	127,878,000	109,017,000	106,851,000	109,430,000	102,064,000	104,359,000	74,553,000	48,782,000	53,190,000	55,740,000	56,075,000	51,242,000	55,346,000	53,362,000	53,344,000	48,496,000	48,539,000	48,897,000	50,286,000	45,971,000	46,706,000	43,940,000	45,428,000	42,027,000	48,391,000	46,672,000	49,237,000	41,827,000	44,852,000
broadcast rights	62,000,000	54,000,000	70,000,000	84,000,000	132,000,000	119,000,000	148,000,000	136,000,000	133,000,000	114,000,000	183,000,000	194,000,000	154,800,000																						15,730,000	15,495,000	13,100,000	14,937,000	16,297,000	18,839,000	14,367,000	16,855,000							8,631,000	7,702,000	9,289,000	9,724,000	6,584,000	7,456,000	7,674,000	9,240,000	7,001,000	8,084,000	9,869,000	10,832,000	7,567,000	4,418,000	3,704,000	4,700,000	3,258,000	4,363,000	6,423,000	7,496,000	4,970,000	6,709,000	7,446,000
prepaid expenses and other current assets	82,000,000	80,000,000	49,000,000	41,000,000	92,000,000	159,000,000	58,000,000	88,000,000	152,000,000	155,000,000	80,000,000	121,400,000	162,400,000	211,800,000	123,500,000	185,174,000	178,104,000	167,761,000	99,679,000	135,872,000	132,498,000	98,620,000	107,706,000	151,997,000	121,747,000	34,445,000	22,401,000	44,334,000	45,329,000	44,010,000	71,859,000	34,388,000	30,490,000	33,748,000	15,030,000	27,866,000	14,820,000	6,570,000	7,324,000	7,986,000	3,535,000	5,692,000	16,137,000	13,847,000	12,091,000	6,066,000	5,862,000	2,691,000	11,297,000	2,900,000	1,562,000	1,993,000	1,620,000	2,511,000	2,482,000	2,453,000	1,089,000	1,768,000	2,261,000	2,672,000	2,489,000	1,730,000	1,980,000	2,410,000	1,163,000	1,945,000	2,580,000	3,225,000	1,480,000	1,939,000	1,974,000
total current assets	1,393,000,000	1,390,000,000	1,402,000,000	1,297,000,000	1,421,000,000	1,472,000,000	1,494,000,000	1,466,000,000	1,340,000,000	1,573,000,000	1,698,000,000	1,614,500,000	1,666,300,000	1,455,000,000	1,482,000,000	1,412,719,000	1,311,548,000	1,393,089,000	1,376,119,000	1,209,982,000	1,341,212,000	1,542,784,000	1,514,290,000	1,351,767,000	1,435,617,000	775,948,000	743,519,000	766,487,000	717,088,000	1,001,629,000	1,056,218,000	1,029,419,000	1,078,515,000	1,082,180,000	363,217,000	287,021,000	261,932,000	234,327,000	260,028,000	289,153,000	266,911,000	281,638,000	317,664,000	230,125,000	189,640,000	201,166,000	149,317,000	168,370,000	163,326,000		84,874,000	87,486,000	79,401,000	122,278,000	88,305,000	80,026,000	69,901,000	68,932,000	77,123,000	83,276,000	71,266,000	68,440,000	75,263,000	69,419,000	64,981,000	69,911,000	86,768,000	84,681,000	70,173,000	73,892,000	76,759,000
property and equipment	1,162,000,000	1,178,000,000	1,200,000,000	1,207,000,000	1,233,000,000	1,251,000,000	1,264,000,000	1,269,000,000	1,279,000,000	1,267,000,000	1,256,000,000	1,262,400,000	1,491,000,000	1,492,500,000	1,502,100,000	1,512,470,000	1,585,703,000	1,592,146,000	1,600,909,000	1,604,881,000	1,598,081,000	1,581,348,000	1,546,873,000	1,290,428,000	1,257,086,000	748,647,000	739,981,000	723,869,000	720,464,000	725,273,000	734,138,000	738,222,000	738,727,000	741,484,000	276,153,000	283,600,000	283,863,000	287,655,000	266,583,000	271,567,000	276,191,000	277,837,000	237,739,000	215,594,000	219,155,000	212,259,000	219,263,000	209,518,000	180,162,000	140,603,000	135,878,000	128,439,000	121,356,000	120,095,000	111,612,000	111,464,000	112,386,000	111,777,000	110,903,000	100,881,000	97,892,000	96,537,000	98,156,000	99,021,000	99,497,000	100,667,000	101,068,000	95,121,000	96,384,000	89,163,000	91,818,000
goodwill	2,924,000,000	2,924,000,000	2,924,000,000	2,922,000,000	2,946,000,000	2,946,000,000	2,946,000,000	2,946,000,000	2,965,000,000	2,961,000,000	2,961,000,000	2,960,800,000	3,051,600,000	3,051,600,000	3,051,600,000	3,051,661,000	3,051,892,000	2,982,525,000	2,982,507,000	2,984,008,000	2,861,314,000	2,880,675,000	2,879,748,000	2,996,875,000	3,082,652,000	2,166,410,000	2,167,954,000	2,187,338,000	2,184,982,000	2,183,998,000	2,142,846,000	2,146,797,000	2,145,868,000	2,121,597,000	473,304,000	488,432,000	459,960,000	459,924,000	451,662,000	445,187,000	443,855,000	441,129,000	256,491,000	214,453,000	213,880,000	198,052,000	188,108,000	167,838,000	148,409,000	115,967,000	115,632,000	126,646,000	152,272,000	152,272,000	151,686,000	151,426,000	149,408,000	149,408,000	149,396,000	146,258,000	146,258,000	146,258,000	146,258,000	146,272,000	146,272,000	146,272,000	145,576,000	141,903,000	137,344,000	136,005,000	135,899,000
fcc licenses	2,949,000,000	2,949,000,000	2,949,000,000	2,929,000,000	2,929,000,000	2,929,000,000	2,929,000,000	2,929,000,000	2,929,000,000	2,910,000,000	2,910,000,000	2,910,300,000	2,910,300,000	2,910,300,000	2,910,300,000	2,910,251,000	2,909,951,000	2,909,951,000	2,908,951,000	2,909,704,000	2,856,374,000	2,833,074,000	2,832,457,000	2,921,465,000	3,106,959,000	1,778,268,000	1,778,268,000	1,772,039,000	1,767,638,000	1,767,638,000	1,767,638,000	1,813,037,000	1,831,341,000	2,022,941,000	542,524,000	542,524,000	501,294,000	501,264,000	489,335,000	489,698,000	489,698,000	489,698,000	275,313,000	253,407,000	253,407,000	222,757,000	247,837,000	222,757,000	198,257,000	127,730,000	125,057,000	146,788,000	166,455,000	166,455,000	163,795,000	163,795,000	163,795,000	163,795,000	163,795,000	138,437,000	138,437,000	138,437,000	138,437,000
network affiliation agreements	1,353,000,000	1,400,000,000	1,447,000,000	1,494,000,000	1,541,000,000	1,588,000,000	1,635,000,000	1,683,000,000	1,730,000,000	1,777,000,000	1,824,000,000	1,871,400,000	1,918,500,000	1,965,800,000	2,013,000,000	2,060,183,000	2,107,732,000	2,155,242,000	2,202,676,000	2,250,283,000	2,290,684,000	2,284,083,000	2,330,436,000	2,532,266,000	2,560,303,000
other intangible assets	306,000,000	331,000,000	331,000,000	353,000,000	371,000,000	394,000,000	417,000,000	441,000,000	482,000,000	510,000,000	537,000,000	562,800,000	592,200,000	602,300,000	630,000,000	656,950,000	683,581,000	640,958,000	664,606,000	688,918,000	664,400,000	683,816,000	705,757,000	727,354,000	509,889,000	1,396,858,000	1,432,029,000	1,527,699,000	1,557,277,000	1,592,617,000	1,581,626,000	1,574,710,000	1,606,025,000	1,466,517,000	324,737,000	336,406,000	312,524,000	323,955,000	314,361,000	321,099,000	332,450,000	347,660,000	194,129,000	170,567,000	178,081,000	162,535,000	170,048,000	148,252,000	122,491,000	143,959,000	149,851,000	160,030,000	167,403,000	173,346,000	178,611,000	184,882,000	193,330,000	199,794,000	206,259,000	191,513,000	197,430,000	203,483,000	209,536,000
investments	774,000,000	776,000,000	775,000,000	877,000,000	869,000,000	856,000,000	859,000,000	958,000,000	946,000,000	927,000,000	919,000,000	1,119,000,000	1,088,700,000	1,063,700,000	1,060,800,000	1,218,791,000	1,188,759,000	1,191,763,000	1,185,541,000	1,333,778,000	1,313,858,000	1,307,604,000	1,322,195,000	1,477,353,000	1,499,090,000
other noncurrent assets	388,000,000	380,000,000	386,000,000	389,000,000	383,000,000	383,000,000	401,000,000	386,000,000	376,000,000	385,000,000	359,000,000	377,700,000	379,700,000	374,300,000	395,700,000	396,187,000	443,828,000	421,963,000	426,240,000	418,198,000	360,055,000	422,148,000	439,157,000	451,705,000	408,780,000	165,404,000	235,435,000	141,684,000	172,045,000	186,468,000	199,181,000	202,393,000	69,141,000	88,381,000	85,070,000	82,311,000	78,879,000	85,060,000	53,165,000	43,502,000	56,598,000	65,189,000	119,107,000	80,342,000	69,991,000	69,792,000	59,079,000	54,229,000	30,510,000	4,457,000	5,400,000	5,496,000	5,525,000	5,747,000	6,399,000	6,808,000	7,159,000	7,061,000	7,364,000	8,005,000	8,347,000	8,726,000	8,727,000	8,408,000	8,554,000	11,266,000	21,080,000	12,131,000	12,137,000	12,317,000	12,160,000
total assets	11,249,000,000	11,328,000,000	11,414,000,000	11,468,000,000	11,693,000,000	11,819,000,000	11,945,000,000	12,078,000,000	12,047,000,000	12,310,000,000	12,464,000,000	12,678,900,000	13,098,300,000	12,915,500,000	13,090,800,000	13,264,462,000	13,282,994,000	13,287,637,000	13,347,549,000	13,404,276,000	13,290,502,000	13,540,056,000	13,575,437,000	13,989,737,000	14,103,375,000	7,031,535,000	7,097,186,000	7,119,116,000	7,119,494,000	7,457,623,000	7,481,647,000	7,504,578,000	7,469,617,000	7,523,100,000	2,966,085,000	2,920,696,000	1,898,452,000	1,892,185,000	1,835,134,000	1,860,206,000	1,865,703,000	1,903,151,000	1,462,225,000	1,220,091,000	1,189,052,000	1,163,722,000	1,147,988,000	1,086,766,000	945,815,000	615,439,000	626,587,000	665,218,000	699,609,000	748,265,000	708,702,000	708,303,000	703,646,000	708,851,000	724,709,000	679,202,000	667,197,000	666,299,000	680,081,000	682,265,000	683,637,000	700,201,000	734,965,000	721,959,000	715,056,000	712,631,000	727,096,000
liabilities, redeemable noncontrolling interests and stockholdersʼ equity
current liabilities:
current portion of debt	111,000,000	108,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,000,000	124,300,000	124,300,000	124,300,000	55,300,000	47,170,000	40,715,000	33,510,000	24,804,000	21,429,000	22,921,000	60,491,000	56,228,000	109,310,000	142,664,000	94,940,000	95,516,000	42,089,000	41,722,000	92,174,000	92,808,000	103,386,000	57,860,000	20,820,000	28,093,000	28,093,000	26,109,000	24,265,000	22,139,000	19,887,000	18,539,000	17,189,000	15,840,000	7,460,000	6,575,000	6,857,000	4,750,000	4,125,000	2,175,000	3,485,000	3,485,000	3,485,000	3,485,000	50,391,000	50,391,000	50,391,000	50,391,000	3,485,000	3,485,000	3,485,000	3,485,000	3,485,000	3,485,000	3,485,000	2,663,000	2,350,000	2,350,000	2,355,000	1,950,000	1,950,000	1,950,000
accounts payable	100,000,000	190,000,000	113,000,000	133,000,000	132,000,000	133,000,000	115,000,000	235,000,000	142,000,000	127,000,000	207,000,000	197,700,000	166,100,000	170,900,000	220,700,000	248,183,000	186,633,000	140,684,000	217,865,000	218,418,000	161,083,000	176,392,000	138,952,000	157,366,000	109,128,000	70,392,000	72,285,000	74,234,000	66,128,000	80,819,000	31,136,000	61,096,000	27,932,000	36,048,000	19,754,000	25,388,000	29,878,000	24,925,000	25,936,000	23,683,000	22,487,000	20,335,000	16,282,000	10,010,000	12,031,000	10,250,000	13,140,000	13,186,000	12,324,000	10,320,000	9,433,000	11,968,000	13,421,000	10,776,000	8,334,000	7,540,000	9,073,000	10,013,000	10,040,000	9,463,000	9,937,000	9,134,000	9,176,000	7,266,000	7,313,000	8,628,000	8,092,000	6,577,000	6,607,000	6,544,000	9,937,000
broadcast rights payable	71,000,000	82,000,000	96,000,000	97,000,000	124,000,000	106,000,000	138,000,000	136,000,000	142,000,000	125,000,000	128,000,000	151,000,000	151,600,000	64,100,000	73,700,000	76,878,000	77,586,000	74,931,000	90,819,000	105,557,000	111,144,000																												8,674,000	9,408,000	10,953,000	11,631,000	8,179,000	9,127,000	9,569,000	10,755,000	7,963,000	9,042,000	10,807,000	11,190,000	8,336,000	5,307,000	4,639,000	5,900,000	4,104,000	5,178,000	7,153,000	8,845,000	6,355,000	8,405,000	9,002,000
accrued expenses	353,000,000	332,000,000	300,000,000	314,000,000	333,000,000	348,000,000	315,000,000	350,000,000	322,000,000	333,000,000	305,000,000	319,500,000	344,500,000	304,200,000	278,100,000	315,946,000	311,830,000	319,413,000	324,750,000	307,192,000	279,816,000	440,099,000	533,805,000	542,676,000	497,201,000	140,993,000	158,981,000	150,973,000	126,352,000	145,367,000	159,281,000	189,694,000	200,319,000	165,508,000	71,315,000	70,364,000	64,596,000	54,350,000	60,484,000	51,493,000	38,417,000	38,096,000	32,631,000	28,731,000	33,639,000	24,142,000	23,215,000	22,384,000	18,122,000	13,292,000	12,484,000	13,403,000	10,122,000	10,907,000	13,563,000	12,719,000	10,766,000	12,541,000	14,231,000	13,132,000	11,315,000	12,182,000	12,463,000	12,042,000	9,620,000	11,242,000	12,561,000	11,902,000	9,320,000	17,101,000	18,627,000
operating lease liabilities	41,000,000		41,000,000			42,000,000	43,000,000	47,000,000	48,000,000	49,000,000	50,000,000	49,600,000	46,500,000	43,500,000	43,700,000	42,843,000	42,592,000				34,434,000
other current liabilities	69,000,000	111,000,000	131,000,000	115,000,000	133,000,000	75,000,000	96,000,000	69,000,000	74,000,000	78,000,000	50,000,000	51,100,000	11,900,000	38,600,000	62,000,000	56,274,000	51,662,000	70,430,000	71,424,000	78,292,000	14,846,000	62,336,000	55,710,000	60,243,000	54,399,000	23,361,000	26,931,000	19,774,000	15,019,000	16,661,000	17,169,000	15,218,000	10,295,000	12,284,000	9,714,000	15,804,000	10,022,000	9,914,000	8,978,000	9,016,000	8,289,000	7,180,000	5,543,000	16,357,000	10,746,000	4,807,000
total current liabilities	745,000,000	823,000,000	805,000,000	783,000,000	846,000,000	828,000,000	831,000,000	961,000,000	852,000,000	836,000,000	864,000,000	893,200,000	915,100,000	745,600,000	733,500,000	787,294,000	711,018,000	638,968,000	729,662,000	730,888,000	671,742,000	822,329,000	915,998,000	947,557,000	1,094,297,000	494,047,000	429,938,000	367,289,000	294,570,000	685,155,000	670,703,000	764,723,000	794,448,000	551,220,000	189,578,000	181,150,000	155,955,000	145,111,000	146,061,000	143,018,000	123,349,000	136,413,000	97,266,000	82,345,000	73,200,000	83,922,000	98,950,000	63,334,000	58,003,000	50,290,000	57,483,000	64,507,000	51,723,000	94,415,000	99,777,000	98,924,000	89,540,000	45,890,000	55,098,000	56,109,000	42,908,000	42,098,000	49,467,000	47,336,000	37,989,000	49,485,000	51,519,000	55,716,000	37,768,000	52,054,000	56,180,000
debt	6,248,000,000	6,275,000,000	6,371,000,000	6,399,000,000	6,576,000,000	6,657,000,000	6,686,000,000	6,713,000,000	6,742,000,000	6,771,000,000	6,799,000,000	6,827,200,000	7,052,900,000	7,109,700,000	7,205,000,000	7,367,956,000	7,505,654,000	7,586,320,000	7,567,303,000	7,646,574,000	7,859,619,000	7,977,577,000	7,990,635,000	8,383,278,000	8,393,173,000	3,689,778,000	3,797,188,000	4,105,922,000	4,245,924,000	4,243,161,000	4,269,652,000	4,286,622,000	4,377,670,000	4,481,096,000	2,314,326,000	2,320,077,000	1,461,730,000	1,489,899,000	1,454,075,000	1,465,251,000	1,481,859,000	1,526,830,000	1,220,304,000	1,079,980,000	1,081,805,000	1,064,262,000	1,006,749,000	990,174,000	855,467,000	648,597,000	658,632,000	662,757,000	667,680,000	678,485,000	630,785,000	629,087,000	631,578,000	679,977,000	677,650,000	637,324,000	639,168,000	641,014,000	643,020,000	641,026,000	645,636,000	629,505,000	627,548,000	604,117,000	611,764,000	602,875,000	596,988,000
deferred tax liabilities	1,467,000,000	1,463,000,000	1,471,000,000	1,487,000,000	1,494,000,000	1,506,000,000	1,508,000,000	1,520,000,000	1,569,000,000	1,586,000,000	1,593,000,000	1,605,600,000	1,714,900,000	1,714,800,000	1,720,500,000	1,728,508,000	1,695,466,000	1,682,231,000	1,673,207,000	1,674,008,000	1,686,238,000	1,698,042,000	1,696,611,000	1,710,664,000	1,688,590,000	642,525,000	637,026,000	639,827,000	633,016,000	627,459,000	619,441,000	901,320,000	886,644,000	1,062,122,000	132,008,000	111,079,000	102,935,000	94,525,000	101,764,000	139,439,000	118,260,000	117,198,000	44,224,000							39,889,000	38,664,000	44,439,000	47,576,000	46,071,000	44,555,000	43,052,000	41,560,000	40,116,000	38,697,000	37,476,000	36,243,000	35,507,000	34,256,000	33,129,000	31,875,000	30,622,000					1,047,000
other noncurrent liabilities	505,000,000	511,000,000	517,000,000	531,000,000	536,000,000	548,000,000	574,000,000	571,000,000	538,000,000	554,000,000	555,000,000	583,600,000	467,000,000	476,300,000	510,100,000	523,277,000	737,432,000	754,858,000	786,369,000	815,930,000	818,187,000	840,331,000	856,134,000	894,745,000	977,282,000	246,968,000	334,024,000	254,102,000	303,530,000	320,344,000	340,541,000	353,450,000	207,309,000	207,861,000	45,819,000	40,789,000	39,724,000	45,100,000	46,861,000	50,768,000	45,991,000	51,273,000	33,876,000	26,644,000	17,460,000	20,689,000
total liabilities	8,965,000,000	9,072,000,000	9,164,000,000	9,200,000,000	9,452,000,000	9,539,000,000	9,599,000,000	9,765,000,000	9,701,000,000	9,747,000,000	9,811,000,000	9,909,600,000	10,149,900,000	10,046,400,000	10,169,100,000	10,407,035,000	10,649,570,000	10,662,377,000	10,756,541,000	10,867,400,000	11,035,786,000	11,338,279,000	11,459,378,000	11,936,244,000	12,153,342,000	5,073,318,000	5,198,176,000	5,367,140,000	5,477,040,000	5,876,119,000	5,900,337,000	6,306,115,000	6,266,071,000	6,302,299,000	2,681,731,000	2,653,095,000	1,760,344,000	1,774,635,000	1,748,761,000	1,798,476,000	1,769,459,000	1,831,714,000	1,405,688,000	1,197,892,000	1,179,592,000	1,176,953,000	1,136,630,000	1,080,772,000	942,861,000	774,114,000	791,743,000	809,521,000	799,121,000	852,325,000	798,092,000	795,779,000	784,750,000	789,183,000	797,999,000	757,470,000	741,993,000	739,173,000	746,106,000	742,183,000	734,668,000	730,304,000	730,710,000	712,518,000	699,426,000	707,006,000	704,405,000
commitments and contingencies
redeemable noncontrolling interests	17,000,000	18,000,000	19,000,000	26,000,000	37,000,000
stockholdersʼ equity:
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2025 and december 31, 2024
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,323,806 shares outstanding as of september 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024
additional paid-in capital	1,312,000,000	1,293,000,000	1,304,000,000	1,304,000,000	1,292,000,000	1,281,000,000	1,290,000,000	1,283,000,000	1,269,000,000	1,263,000,000	1,275,000,000	1,287,500,000	1,270,700,000	1,257,900,000	1,268,800,000	1,311,054,000	1,335,370,000	1,327,205,000	1,334,415,000	1,362,510,000	1,351,372,000	1,340,526,000	1,333,717,000	1,353,729,000	1,346,511,000	1,337,057,000	1,332,612,000	1,344,130,000	1,337,738,000	1,331,683,000	1,342,541,000	1,370,686,000	1,380,035,000	1,388,698,000	386,921,000	392,836,000	398,054,000	402,544,000	396,224,000	399,372,000	402,920,000	398,116,000	398,029,000	394,543,000	397,208,000	396,817,000	408,956,000	407,191,000	410,514,000	399,015,000	398,586,000	398,159,000	397,622,000	396,951,000	396,293,000	395,602,000	395,130,000	394,611,000	394,120,000	393,746,000	393,277,000	392,831,000	392,393,000	392,393,000	392,393,000	392,393,000	392,393,000	392,393,000	392,393,000	392,393,000	392,393,000
accumulated other comprehensive loss	-1,000,000	-1,000,000	-1,000,000																						-14,316,000	-14,316,000	-14,316,000
retained earnings	3,765,000,000	3,755,000,000	3,718,000,000	3,671,000,000	3,485,000,000	3,369,000,000	3,306,000,000	3,188,000,000	3,120,000,000	3,142,000,000	3,094,000,000	3,033,100,000	2,863,700,000	2,609,900,000	2,418,700,000	2,204,152,000	1,964,018,000	1,823,706,000	1,658,573,000	1,488,031,000	1,149,638,000	984,316,000	910,063,000	778,833,000	675,356,000	701,946,000	654,682,000	484,367,000	400,934,000	330,357,000	299,523,000
treasury stock	-2,790,000,000	-2,791,000,000	-2,774,000,000	-2,717,000,000	-2,559,000,000	-2,384,000,000	-2,276,000,000	-2,173,000,000	-2,084,000,000	-1,889,000,000	-1,772,000,000	-1,607,000,000	-1,350,100,000	-1,139,900,000	-913,600,000	-806,990,000	-715,630,000	-575,724,000	-453,769,000	-367,132,000	-286,705,000	-164,847,000	-170,957,000	-121,388,000	-79,299,000	-81,381,000	-86,146,000	-107,037,000	-111,846,000	-97,290,000	-78,063,000	-103,228,000	-64,763,000	-7,715,000	-41,513,000	-43,619,000	-44,814,000	-45,063,000	-47,746,000	-48,121,000
total nexstar media group, inc. stockholdersʼ equity	2,286,000,000	2,256,000,000	2,247,000,000		2,219,000,000	2,267,000,000	2,321,000,000		2,332,000,000	2,543,000,000	2,624,000,000		2,926,100,000	2,869,700,000	2,915,700,000
noncontrolling interests	-19,000,000	-18,000,000	-16,000,000	-15,000,000	-15,000,000	13,000,000	25,000,000	14,000,000	14,000,000	20,000,000	29,000,000	28,300,000	22,300,000	-600,000	6,000,000	7,088,000	14,683,000	15,090,000	16,806,000	18,484,000	20,088,000	21,459,000	22,913,000
total stockholdersʼ equity	2,267,000,000	2,238,000,000	2,231,000,000		2,204,000,000	2,280,000,000	2,346,000,000		2,346,000,000	2,563,000,000	2,653,000,000		2,948,400,000	2,869,100,000	2,921,700,000
total liabilities, redeemable noncontrolling interests and stockholdersʼ equity	11,249,000,000	11,328,000,000	11,414,000,000	11,468,000,000	11,693,000,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2025 and december 31, 2024
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,315,298 shares outstanding as of june 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2025 and december 31, 2024
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,357,923 shares outstanding as of march 31, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024
restricted cash and cash equivalents								12,000,000	14,000,000	14,000,000	14,000,000	15,600,000	15,600,000	15,600,000	15,600,000	15,626,000	16,608,000	16,608,000	16,608,000	16,608,000	16,610,000	16,610,000	16,608,000	16,608,000	16,609,000
stockholders’ equity:
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2024 and december 31, 2023
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023
accumulated other comprehensive income				-1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	27,000,000	27,000,000	27,000,000	26,900,000	141,300,000	141,300,000	141,300,000	141,650,000	34,510,000	34,510,000	34,510,000	34,510,000	19,850,000	19,850,000	19,850,000	19,850,000				6,140,000	6,140,000	6,140,000	6,140,000
total nexstar media group, inc. stockholders’ equity				2,257,000,000				2,299,000,000				2,741,000,000				2,850,339,000			2,574,202,000	2,518,392,000	2,234,628,000	2,180,318,000	2,093,146,000	2,031,497,000	1,928,725,000
total stockholders’ equity				2,242,000,000				2,313,000,000				2,769,300,000				2,857,427,000					2,254,716,000	2,201,777,000	2,116,059,000	2,053,493,000	1,950,033,000																																										-17,295,000	-18,036,000	-12,334,000	-13,509,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2024 and december 31, 2023
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 31,476,115 shares outstanding as of september 30, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023
liabilities and stockholdersʼ equity
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2024 and december 31, 2023
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 32,485,505 shares outstanding as of june 30, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023
total liabilities and stockholdersʼ equity						11,819,000,000	11,945,000,000		12,047,000,000	12,310,000,000	12,464,000,000		13,098,300,000	12,915,500,000	13,090,800,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2024 and december 31, 2023
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 33,037,901 shares outstanding as of march 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023
liabilities and stockholders’ equity
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2023 and december 31, 2022
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022
total liabilities and stockholders’ equity								12,078,000,000				12,678,900,000				13,264,462,000				13,404,276,000	13,290,502,000	13,540,056,000	13,575,437,000	13,989,737,000	14,103,375,000																																										734,965,000	721,959,000	715,056,000	712,631,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2023 and december 31, 2022
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 34,194,260 shares outstanding as of september 30, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2023 and december 31, 2022
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 35,381,400 shares outstanding as of june 30, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2023 and december 31, 2022
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 35,983,561 shares outstanding as of march 31, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022
assets held for sale															45,300,000	45,250,000				4,524,000	4,524,000	4,524,000	4,524,000	240,524,000	242,999,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2022 and december 31, 2021
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021												500,000
deferred revenue													70,200,000								47,498,000																											2,249,000	2,276,000	6,915,000	7,167,000	8,284,000	6,555,000	7,285,000	6,569,000	6,565,000	5,825,000	5,917,000	5,586,000	7,557,000	5,163,000	5,102,000	4,369,000	3,987,000	3,261,000	2,629,000	2,000,000	3,065,000	1,732,000	1,759,000	1,078,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2022 and december 31, 2021
common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 38,278,270 shares outstanding as of september 30, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021													500,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2022 and december 31, 2021
common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 39,423,892 shares outstanding as of june 30, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021														500,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2022 and december 31, 2021
class a common stock															500,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	473,000	316,000	316,000	316,000	316,000	316,000	316,000	316,000	313,000	312,000	309,000	309,000	306,000	304,000	300,000	217,000
class b common stock																																																	77,000
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2022 and december 31, 2021
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2021 and december 31, 2020
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2021 and december 31, 2020
liabilities and stockholders' equity
stockholders' equity:
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2021 and december 31, 2020
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2021 and december 31, 2020
total nexstar media group, inc. stockholders' equity																	2,618,741,000	2,610,170,000								1,943,779,000	1,887,305,000	1,728,073,000	1,633,439,000	1,571,363,000	1,570,614,000	1,188,973,000	1,190,312,000	1,212,030,000	169,141,000
total stockholders' equity																	2,633,424,000	2,625,260,000	2,591,008,000	2,536,876,000						1,958,217,000	1,899,010,000	1,751,976,000	1,642,454,000	1,581,504,000	1,581,310,000	1,198,463,000	1,203,546,000	1,220,801,000	284,354,000	267,601,000	138,108,000	117,550,000	86,373,000	61,730,000	96,244,000	71,437,000	56,537,000	22,199,000	9,460,000		11,358,000	5,994,000	2,954,000
total liabilities and stockholders' equity																	13,282,994,000	13,287,637,000	13,347,549,000							7,031,535,000	7,097,186,000	7,119,116,000	7,119,494,000	7,457,623,000	7,481,647,000	7,504,578,000	7,469,617,000	7,523,100,000	2,966,085,000	2,920,696,000	1,898,452,000	1,892,185,000	1,835,134,000	1,860,206,000	1,865,703,000	1,903,151,000	1,462,225,000	1,220,091,000	1,189,052,000		1,147,988,000	1,086,766,000	945,815,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2021 and december 31, 2020
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2021 and december 31, 2020
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2021 and december 31, 2020
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2021 and december 31, 2020
spectrum asset																							67,171,000	67,171,000	119,047,000	118,969,000	52,002,000	52,002,000		305,773,000	305,764,000	340,688,000
liability to surrender spectrum asset																							77,962,000	77,962,000	129,964,000	129,964,000	52,002,000	52,002,000		314,087,000	314,087,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2020 and december 31, 2019
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2020 and december 31, 2019
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2020 and december 31, 2019
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2020 and december 31, 2019
income tax payable																						83,011,000	53,341,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2020 and december 31, 2019
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2020 and december 31, 2019
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2020 and december 31, 2019
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2020 and december 31, 2019
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2019 and 2018
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2019 and 2018
noncontrolling interests in consolidated variable interest entities																								21,996,000	21,308,000	14,438,000	11,705,000	23,903,000	9,015,000	10,141,000	10,696,000	9,490,000	13,234,000	8,771,000	115,213,000	115,133,000	6,416,000	6,146,000	5,699,000	5,457,000	5,584,000	5,905,000
income taxes payable																									160,941,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2019 and december 31, 2018
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2019 and december 31, 2018
interest payable																										34,397,000	24,223,000	28,217,000	40,322,000	29,204,000	39,563,000	28,253,000	34,653,000	24,404,000	44,190,000	24,751,000	11,056,000	15,833,000	10,939,000	15,766,000	11,747,000	16,612,000	4,601,000	13,939,000	4,878,000	4,661,000	19,479,000	8,312,000	8,703,000	3,692,000	8,591,000	7,527,000	10,234,000	2,963,000	6,499,000	3,140,000	6,577,000	3,079,000	6,657,000	3,066,000	6,502,000	2,998,000	6,556,000	2,990,000	6,489,000	11,492,000	8,866,000	11,472,000	9,344,000	12,025,000	4,840,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2019 and december 31, 2018
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2019 and december 31, 2018
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2019 and december 31, 2018
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2019 and december 31, 2018
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2018 and december 31, 2017
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2018 and december 31, 2017
current portion of broadcast rights payable																													5,027,000	6,843,000	16,659,000	18,431,000	16,402,000	27,191,000	16,512,000	16,750,000	14,294,000	15,824,000	17,510,000	21,009,000	15,427,000	17,937,000	9,618,000			6,282,000	7,002,000	6,246,000	9,094,000	10,856,000	14,745,000	18,413,000	6,336,000	10,163,000	13,943,000	18,569,000	6,908,000	10,855,000	15,099,000	19,406,000	6,254,000	8,944,000	13,169,000	17,323,000	8,178,000	12,738,000	17,561,000	20,345,000	8,614,000	12,400,000	18,509,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2018 and december 31, 2017
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2018 and december 31, 2017
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2018 and december 31, 2017
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2018 and december 31, 2017
restricted cash																																			26,719,000	900,402,000																																		800,000	800,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2017 and 2016
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2017 and 2016
liability to surrender spectrum																																348,645,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2017 and december 31, 2016
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2017 and december 31, 2016
accumulated deficit																																-78,958,000	-125,433,000	-169,426,000	-176,583,000	-197,065,000	-221,864,000	-246,393,000	-268,120,000	-295,294,000	-312,576,000	-332,897,000	-345,804,000	-376,653,000	-392,057,000	-410,354,000	-397,902,000	-401,497,000	-407,854,000	-557,974,000	-564,026,000	-542,746,000	-497,418,000	-501,295,000	-485,967,000	-483,362,000	-476,518,000	-475,227,000	-467,694,000	-472,298,000	-468,357,000	-465,989,000	-458,702,000	-452,595,000	-443,708,000	-422,780,000	-409,972,000	-410,713,000	-405,011,000	-406,186,000	-389,472,000
spectrum auction asset																																	459,004,000	441,609,000
taxes payable																																	171,635,000						75,000	2,164,000	8,443,000	19,064,000	4,899,000				288,000		983,000	664,000	512,000	366,000	237,000	595,000	478,000						252,000	253,000	249,000	243,000	465,000	406,000	89,000		201,000	275,000	192,000
contingent consideration liability																																	275,352,000	264,965,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2017 and december 31, 2016
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2017 and december 31, 2016
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2017 and december 31, 2016
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2017 and december 31, 2016
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2016 and 2015
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2016 and 2015
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2016 and december 31, 2015
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2016 and december 31, 2015
total nexstar broadcasting group, inc. stockholders' equity																																				152,468,000	131,692,000	111,404,000	80,674,000	56,273,000	90,660,000	65,532,000	52,537,000	18,199,000	5,460,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2016 and december 31, 2015
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2016 and december 31, 2015
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2016 and december 31, 2015
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2016 and december 31, 2015
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2015 and 2014
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2015 and 2014
deferred tax assets																																								64,263,000	50,160,000	49,926,000	41,737,000	38,585,000	38,585,000	38,585,000	8,861,000	8,861,000	72,090,000																					59,000	59,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2015 and december 31, 2014
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2015 and december 31, 2014
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2015 and december 31, 2014
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2015 and december 31, 2014
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2015 and december 31, 2014
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2015 and december 31, 2014
fcc licenses of consolidated variable interest entities																																											46,727,000	43,102,000	43,102,000	66,263,000
amounts payable to sellers for acquisition of stations																																														22,000,000	22,000,000
other current liabilities of consolidated variable interest entities																																											7,852,000	5,848,000	5,331,000
other noncurrent liabilities of consolidated variable interest entities																																											10,018,000	8,923,000	7,127,000
stockholders' equity
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2014 and december 31, 2013
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2014 and december 31, 2013
noncontrolling interest in consolidated variable interest entities																																											4,000,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2014 and december 31, 2013
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2014 and december 31, 2013
noncontrolling interest in a consolidated variable interest entity																																												4,000,000	4,000,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2014 and december 31, 2013
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2014 and december 31, 2013
current portion of broadcast rights																																														7,057,000	7,911,000	6,834,000	8,477,000	10,603,000	14,273,000	18,090,000	6,060,000	10,036,000	13,885,000	18,279,000	6,607,000	10,509,000	14,740,000	18,306,000	5,737,000	8,514,000	12,574,000	16,771,000	7,614,000	12,080,000	17,292,000	20,167,000	9,058,000	12,948,000	19,026,000
liabilities and stockholders' (deficit) equity
other current liabilities of mission																																														4,923,000
other noncurrent liabilities of mission																																														8,080,000
stockholders' (deficit) equity:
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2013 and 2012
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2013 and 2012
total stockholders' (deficit) equity																																														-13,231,000
total liabilities and stockholders' (deficit) equity																																														1,163,722,000
fcc licenses of mission																																															41,563,000	41,563,000	21,939,000
other liabilities of mission																																															4,755,000	5,072,000	3,195,000
other liabilities																																															4,321,000	1,760,000	1,131,000	1,066,000	1,066,000	1,061,000	1,333,000	1,335,000	5,942,000	5,963,000	5,793,000	5,615,000	6,978,000	6,375,000	6,171,000	6,007,000	5,277,000	5,158,000	5,049,000	5,026,000	4,072,000	2,891,000	3,437,000	4,431,000	3,265,000
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2013 and december 31, 2012
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2013 and december 31, 2012
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2013 and december 31, 2012
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2013 and december 31, 2012
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2012 and 2011
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2012 and 2011
deferred tax asset																																																		15,000	15,000	15,000	15,000	15,000	15,000	16,000	16,000	153,000	157,000	57,000	57,000
total current																																																		74,419,000
liabilities and stockholders’ deficit
deferred gain on sale of assets																																																		4,822,000	4,931,000	5,040,000	5,149,000	5,259,000	5,368,000	5,477,000	5,586,000	5,695,000	5,804,000	5,913,000	6,022,000	6,131,000	6,240,000	6,349,000	6,458,000	6,567,000	6,763,000	7,046,000	7,155,000	7,264,000	7,372,000
deferred representation fee incentive																																																		5,853,000	6,003,000	6,092,000	6,276,000	6,450,000
stockholders’ deficit:
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2009 and december 31, 2008 both march 31, 2009 and december 31, 2008
common stock:
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 both march 31, 2009 and december 31, 2008, respectively																																																		150,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2009 and december 31, 2008																																																		134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at march 31, 2009 and december 31, 2008
total stockholders’ deficit																																																		-158,675,000	-165,156,000	-144,303,000	-99,512,000	-104,060,000	-89,390,000	-87,476,000	-81,104,000	-80,332,000	-73,290,000	-78,268,000	-74,796,000	-72,874,000	-66,025,000	-59,918,000	-51,031,000	-30,103,000
total liabilities and stockholders’ deficit																																																		615,439,000	626,587,000	665,218,000	699,609,000	748,265,000	708,702,000	708,303,000	703,646,000	708,851,000	724,709,000	679,202,000	667,197,000	666,299,000	680,081,000	682,265,000	683,637,000	700,201,000
net revenue																																																		55,468,000	284,919,000	70,275,000	70,618,000	63,712,000	266,801,000	64,463,000	68,729,000	62,054,000	265,169,000	63,588,000	64,561,000	59,826,000	226,053,000
operating expenses
direct operating expenses																																																		19,055,000	78,287,000	19,410,000	19,283,000	19,496,000	74,128,000	18,202,000	18,551,000	18,156,000	71,465,000	17,738,000	17,705,000	17,388,000	68,117,000	16,663,000	16,661,000	16,306,000
selling, general, and administrative expenses																																																		23,471,000	90,468,000	22,915,000	21,839,000	20,885,000	86,773,000	21,569,000	21,787,000	20,298,000	85,293,000	20,380,000	20,748,000	20,378,000	72,977,000	18,129,000	17,320,000	17,194,000
restructure charge																																																		356,000
non-cash contract termination fees																																																			7,167,000			7,167,000
amortization of broadcast rights																																																		5,060,000	20,423,000	5,252,000	4,806,000	5,335,000	21,457,000	5,526,000	4,756,000	5,892,000	19,701,000	4,821,000	4,338,000	5,228,000	22,257,000	5,681,000	5,282,000	6,158,000
amortization of intangible assets																																																		5,892,000	28,129,000	6,345,000	6,383,000	6,372,000	25,671,000	6,377,000	6,467,000	6,465,000	24,135,000	6,017,000	6,053,000	6,053,000	26,511,000	6,630,000	6,647,000	6,762,000
depreciation																																																		5,196,000	21,024,000	5,229,000	5,088,000	5,333,000	20,209,000	5,011,000	5,024,000	4,988,000	18,086,000	4,400,000	4,622,000	4,626,000	16,733,000	3,996,000	4,327,000	4,423,000
gain on asset exchange																																																		-1,660,000	-4,776,000	-487,000	-2,742,000	-850,000	-1,962,000	-500,000	-1,035,000
(gain) loss on asset disposal																																																		-591,000
total operating expenses																																																		56,779,000	323,074,000	107,074,000	54,452,000	63,773,000	226,259,000	56,138,000	55,308,000	55,951,000	219,319,000	53,779,000	53,482,000	53,737,000	207,443,000	51,097,000	50,884,000	50,843,000
income from operations																																																		-1,311,000	-38,155,000	-36,799,000	16,166,000	-61,000	40,542,000	8,325,000	13,421,000	6,103,000	45,850,000	9,809,000	11,079,000	6,089,000	18,610,000	2,868,000	7,016,000	1,820,000
interest expense, including amortization of debt financing costs																																																		-9,860,000			-10,806,000	-13,989,000	-55,040,000	-13,787,000	-13,771,000	-13,720,000	-51,783,000	-13,189,000	-12,899,000	-12,242,000	-47,260,000	-11,364,000	-10,893,000	-13,075,000
gain on extinguishment of debt																																																		18,567,000	2,897,000
interest and other income																																																		35,000	715,000	74,000	151,000	401,000
income before income taxes																																																		7,431,000	-83,375,000	-48,331,000	5,511,000	-13,649,000	-13,966,000	-5,337,000	-205,000	-7,501,000	-5,173,000	-3,208,000	-1,654,000	-6,036,000		-8,011,000	-19,548,000	-11,264,000
income tax expense																																																		-1,379,000			-1,634,000	-1,679,000	-5,807,000	-1,507,000	-1,086,000	-1,532,000	-3,819,000	-733,000	-714,000	-1,251,000		-876,000	-1,380,000	-1,544,000
net income																																																		6,052,000	-78,059,000	-45,328,000	3,877,000	-15,328,000	-19,773,000	-6,844,000	-1,291,000	-9,033,000	-8,992,000	-3,941,000	-2,368,000	-7,287,000	-48,730,000	-8,887,000	-20,928,000	-12,808,000
net income per common share:
basic and diluted																																																		210	-2,750	-1,590	140	-540	-700	-240	-50	-320	-320	-140	-80	-260	28,363,000	-310	-740	-450
weighted-average number of common shares outstanding:
taxes receivable																																																							351,000	7,000	18,000	138,000	247,000	247,000
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2008 and 2007, respectively
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at december 31, 2008 and 2007, respectively																																																			150,000
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2008 and 2007, respectively																																																			134,000
class c common—0.01 par value, authorized 5,000,000 shares; none issued and outstanding at december 31, 2008 and 2007, respectively
impairment of goodwill																																																			38,856,000
impairment of other intangible assets																																																			43,539,000
gain on asset disposal																																																			-43,000	-127,000	-205,000		-17,000	-47,000	-242,000						232,000
interest expense, including amortization of debt financing costs and debt discounts																																																			-48,832,000	-11,606,000
income tax benefit																																																			5,316,000	3,003,000											-4,958,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2008 and december 31, 2007
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at september 30, 2008 and december 31, 2007, respectively																																																				150,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2008 and december 31, 2007																																																				134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at september 30, 2008 and december 31, 2007, respectively
operating expenses:
impairment of goodwill and intangible assets																																																				48,537,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2008 and december 31, 2007
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at june 30, 2008 and december 31, 2007, respectively																																																					150,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2008 and december 31, 2007																																																					134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at june 30, 2008 and december 31, 2007, respectively
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2008 and december 31, 2007
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,007,839 and 15,005,839 at march 31, 2008 and december 31, 2007, respectively																																																						150,000
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2008 and december 31, 2007																																																						134,000
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at march 31, 2008 and december 31, 2007, respectively
loss on asset disposal																																																						35,000				152,000	639,000	423,000	16,000	64,000
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2007 and 2006, respectively
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,005,839 and 14,316,810 at december 31, 2007 and 2006, respectively																																																							150,000
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2007 and 2006, respectively																																																							134,000
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at december 31, 2007 and 2006, respectively
loss on property held for sale																																																															616,000		616,000
loss on extinguishment of debt																																																															-15,715,000		-15,715,000
interest income																																																							532,000	125,000	145,000	116,000	760,000	172,000	166,000	117,000	213,000	61,000	44,000	39,000
other income																																																															380,000	424,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2007 and december 31, 2006
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,990,839 and 14,316,810 at september 30, 2007 and december 31, 2006, respectively																																																								150,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2007 and december 31, 2006																																																								134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at september 30, 2007 and december 31, 2006, respectively
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2007 and december 31, 2006
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,990,839 and 14,316,810 at june 30, 2007 and december 31, 2006, respectively																																																									150,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2007 and december 31, 2006																																																									134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at june 30, 2007 and december 31, 2006, respectively
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2007 and december 31, 2006
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,321,310 and 14,316,810 at march 31, 2007 and december 31, 2006, respectively																																																										143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2007 and december 31, 2006																																																										134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both march 31, 2007 and december 31, 2006																																																										7,000
property held for sale																																																														400,000	516,000	516,000	516,000
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2006 and 2005, respectively
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,316,810 and 14,289,310 at december 31, 2006 and 2005, respectively																																																											143,000
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2006 and 2005, respectively																																																											134,000
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2006 and 2005, respectively																																																											7,000
merger related expenses
income before minority interest in consolidated entity																																																											-8,992,000					-8,887,000	-20,928,000	-12,808,000
minority interest in consolidated entity																																																																			21,550,000	27,477,000	27,964,000	19,134,000	19,486,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2006 and december 31, 2005
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,309,310 and 14,289,310 at september 30, 2006 and december 31, 2005, respectively																																																												143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2006 and december 31, 2005																																																												134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both september 30, 2006 and december 31, 2005																																																												7,000
other income (expenses)																																																																		-48,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2006 and december 31, 2005
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both june 30, 2006 and december 31, 2005																																																													143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2006 and december 31, 2005																																																													134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both june 30, 2006 and december 31, 2005																																																													7,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2006 and december 31, 2005
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both march 31, 2006 and december 31, 2005																																																														143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2006 and december 31, 2005																																																														134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both march 31, 2006 and december 31, 2005																																																														7,000
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2005 and 2004, respectively
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2005 and 2004, respectively .																																																															143,000
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2005 and 2004, respectively																																																															134,000
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2005 and 2004, respectively																																																															7,000
income from operations before income taxes																																																															-43,772,000
income before cumulative effect of change in accounting principle and minority interest in consolidated entity																																																															-48,730,000
cumulative effect of change in accounting principle, net of tax
accretion of preferred interests
net income attributable to common shareholders																																																															-48,730,000
basic and diluted net income per share:
cumulative effect of change in accounting principle
weighted-average number of shares outstanding:
intangible assets																																																																354,445,000	361,075,000	367,722,000	374,050,000	380,627,000	394,048,000	393,745,000	402,214,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2005 and december 31, 2004
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both september 30, 2005 and december 31, 2004																																																																143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2005 and december 31, 2004																																																																134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both september 30, 2005 and december 31, 2004																																																																7,000
revenue																																																																56,767,000	60,915,000	54,509,000
less: commissions																																																																-7,387,000	-8,000,000	-6,996,000
net broadcast revenue																																																																49,380,000	52,915,000	47,513,000
trade and barter revenue																																																																4,585,000	4,985,000	5,150,000
total net revenue																																																																53,965,000	57,900,000	52,663,000
gain on asset disposal (including deferred gain recognition)																																																																-2,000	31,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both december 31, 2004 and june 30, 2005
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2004 and june 30, 2005																																																																	143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and june 30, 2005																																																																	134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2004 and june 30, 2005																																																																	7,000
preferred stock – 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both december 31, 2004 and march 31, 2005
class a common – 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2004 and march 31, 2005																																																																		143,000
class b common – 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and march 31, 2005																																																																		134,000
class c common – 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2004 and march 31, 2005																																																																		7,000
stockholders’ equity
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2004 and december 31, 2003, respectively
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 and 13,589,289 at december 31, 2004 and 2003, respectively																																																																			143,000
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and 2003																																																																			134,000
class c common - 0.01 par value, authorized 5,000,000 shares; issued 1,362,529 and outstanding 662,529 and 1,362,529 at december 31, 2004 and 2003, respectively																																																																			7,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and september 30, 2004, respectively
common stock - 0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 and 28,363,427 shares at december 31, 2003 and september 30, 2004, respectively																																																																				284,000
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and june 30, 2004, respectively
common stock—0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 shares at december 31, 2003 and june 30, 2004, respectively																																																																					284,000
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and march 31, 2004, respectively
common stock - 0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 and 28,363,407 shares at december 31, 2003 and march 31, 2004, respectively																																																																						284,000
prepaid income taxes
liabilities and stockholders’ equity/members’ deficit
amounts due to related parties
note payable to related party
mandatorily redeemable preferred and common units
stockholders’ equity/members’ deficit:
common stock–0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 shares at december 31, 2003																																																																							284,000
contributed capital
total stockholders’ equity/members’ deficit																																																																							3,205,000
total liabilities and stockholders’ equity/members’ deficit																																																																							727,096,000

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.