Nexstar Media Group Quarterly Balance Sheets Chart
Quarterly
|
Annual
Nexstar Media Group Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 234,000,000 | 253,000,000 | 144,000,000 | 181,000,000 | 146,000,000 | 237,000,000 | 135,000,000 | 150,000,000 | 346,000,000 | 413,000,000 | 204,100,000 | 346,600,000 | 276,400,000 | 326,200,000 | 190,868,000 | 193,831,000 | 313,269,000 | 339,777,000 | 152,701,000 | 409,906,000 | 664,624,000 | 434,067,000 | 232,070,000 | 317,420,000 | 79,924,000 | 128,591,000 | 118,423,000 | 147,681,000 | 109,121,000 | 115,652,000 | 135,801,000 | 85,902,000 | 72,892,000 | 87,680,000 | 29,256,000 | 27,182,000 | 12,821,000 | 43,416,000 | 23,356,000 | 26,891,000 | 44,584,000 | 131,912,000 | 68,676,000 | 32,113,000 | 40,028,000 | 24,619,000 | 45,625,000 | 68,999,000 | 12,119,000 | 15,834,000 | 11,648,000 | 15,631,000 | 58,474,000 | 16,226,000 | 5,909,000 | 8,827,000 | 7,868,000 | 11,179,000 | 13,097,000 | 12,697,000 | 11,825,000 | 13,487,000 | 5,782,000 | 10,260,000 | 13,859,000 | 18,505,000 | 14,617,000 | 10,398,000 | 17,119,000 | 10,848,000 |
accounts receivable | 1,022,000,000 | 1,030,000,000 | 1,028,000,000 | 1,016,000,000 | 1,048,000,000 | 1,051,000,000 | 1,095,000,000 | 891,000,000 | 944,000,000 | 1,008,000,000 | 1,079,400,000 | 986,900,000 | 951,200,000 | 1,016,700,000 | 1,021,051,000 | 923,005,000 | 895,451,000 | 920,055,000 | 904,801,000 | 782,198,000 | 762,930,000 | 888,738,000 | 883,921,000 | 860,794,000 | 542,610,000 | 540,525,000 | 551,728,000 | 524,078,000 | 542,725,000 | 562,943,000 | 518,542,000 | 503,119,000 | 533,931,000 | 218,058,000 | 214,404,000 | 206,830,000 | 199,999,000 | 192,991,000 | 174,709,000 | 171,958,000 | 164,581,000 | 127,878,000 | 109,017,000 | 106,851,000 | 109,430,000 | 102,064,000 | 104,359,000 | 74,553,000 | 48,782,000 | 53,190,000 | 55,740,000 | 56,075,000 | 51,242,000 | 55,346,000 | 53,362,000 | 53,344,000 | 48,496,000 | 48,539,000 | 48,897,000 | 50,286,000 | 45,971,000 | 46,706,000 | 43,940,000 | 45,428,000 | 42,027,000 | 48,391,000 | 46,672,000 | 49,237,000 | 41,827,000 | 44,852,000 |
broadcast rights | 54,000,000 | 70,000,000 | 84,000,000 | 132,000,000 | 119,000,000 | 148,000,000 | 136,000,000 | 133,000,000 | 114,000,000 | 183,000,000 | 194,000,000 | 154,800,000 | 15,730,000 | 15,495,000 | 13,100,000 | 14,937,000 | 16,297,000 | 18,839,000 | 14,367,000 | 16,855,000 | 8,631,000 | 7,702,000 | 9,289,000 | 9,724,000 | 6,584,000 | 7,456,000 | 7,674,000 | 9,240,000 | 7,001,000 | 8,084,000 | 9,869,000 | 10,832,000 | 7,567,000 | 4,418,000 | 3,704,000 | 4,700,000 | 3,258,000 | 4,363,000 | 6,423,000 | 7,496,000 | 4,970,000 | 6,709,000 | 7,446,000 | |||||||||||||||||||||||||||
prepaid expenses and other current assets | 80,000,000 | 49,000,000 | 41,000,000 | 92,000,000 | 159,000,000 | 58,000,000 | 88,000,000 | 152,000,000 | 155,000,000 | 80,000,000 | 121,400,000 | 162,400,000 | 211,800,000 | 123,500,000 | 185,174,000 | 178,104,000 | 167,761,000 | 99,679,000 | 135,872,000 | 132,498,000 | 98,620,000 | 107,706,000 | 151,997,000 | 121,747,000 | 34,445,000 | 22,401,000 | 44,334,000 | 45,329,000 | 44,010,000 | 71,859,000 | 34,388,000 | 30,490,000 | 33,748,000 | 15,030,000 | 27,866,000 | 14,820,000 | 6,570,000 | 7,324,000 | 7,986,000 | 3,535,000 | 5,692,000 | 16,137,000 | 13,847,000 | 12,091,000 | 6,066,000 | 5,862,000 | 2,691,000 | 11,297,000 | 2,900,000 | 1,562,000 | 1,993,000 | 1,620,000 | 2,511,000 | 2,482,000 | 2,453,000 | 1,089,000 | 1,768,000 | 2,261,000 | 2,672,000 | 2,489,000 | 1,730,000 | 1,980,000 | 2,410,000 | 1,163,000 | 1,945,000 | 2,580,000 | 3,225,000 | 1,480,000 | 1,939,000 | 1,974,000 |
total current assets | 1,390,000,000 | 1,402,000,000 | 1,297,000,000 | 1,421,000,000 | 1,472,000,000 | 1,494,000,000 | 1,466,000,000 | 1,340,000,000 | 1,573,000,000 | 1,698,000,000 | 1,614,500,000 | 1,666,300,000 | 1,455,000,000 | 1,482,000,000 | 1,412,719,000 | 1,311,548,000 | 1,393,089,000 | 1,376,119,000 | 1,209,982,000 | 1,341,212,000 | 1,542,784,000 | 1,514,290,000 | 1,351,767,000 | 1,435,617,000 | 775,948,000 | 743,519,000 | 766,487,000 | 717,088,000 | 1,001,629,000 | 1,056,218,000 | 1,029,419,000 | 1,078,515,000 | 1,082,180,000 | 363,217,000 | 287,021,000 | 261,932,000 | 234,327,000 | 260,028,000 | 289,153,000 | 266,911,000 | 281,638,000 | 317,664,000 | 230,125,000 | 189,640,000 | 201,166,000 | 149,317,000 | 168,370,000 | 163,326,000 | 84,874,000 | 87,486,000 | 79,401,000 | 122,278,000 | 88,305,000 | 80,026,000 | 69,901,000 | 68,932,000 | 77,123,000 | 83,276,000 | 71,266,000 | 68,440,000 | 75,263,000 | 69,419,000 | 64,981,000 | 69,911,000 | 86,768,000 | 84,681,000 | 70,173,000 | 73,892,000 | 76,759,000 | |
property and equipment | 1,178,000,000 | 1,200,000,000 | 1,207,000,000 | 1,233,000,000 | 1,251,000,000 | 1,264,000,000 | 1,269,000,000 | 1,279,000,000 | 1,267,000,000 | 1,256,000,000 | 1,262,400,000 | 1,491,000,000 | 1,492,500,000 | 1,502,100,000 | 1,512,470,000 | 1,585,703,000 | 1,592,146,000 | 1,600,909,000 | 1,604,881,000 | 1,598,081,000 | 1,581,348,000 | 1,546,873,000 | 1,290,428,000 | 1,257,086,000 | 748,647,000 | 739,981,000 | 723,869,000 | 720,464,000 | 725,273,000 | 734,138,000 | 738,222,000 | 738,727,000 | 741,484,000 | 276,153,000 | 283,600,000 | 283,863,000 | 287,655,000 | 266,583,000 | 271,567,000 | 276,191,000 | 277,837,000 | 237,739,000 | 215,594,000 | 219,155,000 | 212,259,000 | 219,263,000 | 209,518,000 | 180,162,000 | 140,603,000 | 135,878,000 | 128,439,000 | 121,356,000 | 120,095,000 | 111,612,000 | 111,464,000 | 112,386,000 | 111,777,000 | 110,903,000 | 100,881,000 | 97,892,000 | 96,537,000 | 98,156,000 | 99,021,000 | 99,497,000 | 100,667,000 | 101,068,000 | 95,121,000 | 96,384,000 | 89,163,000 | 91,818,000 |
goodwill | 2,924,000,000 | 2,924,000,000 | 2,922,000,000 | 2,946,000,000 | 2,946,000,000 | 2,946,000,000 | 2,946,000,000 | 2,965,000,000 | 2,961,000,000 | 2,961,000,000 | 2,960,800,000 | 3,051,600,000 | 3,051,600,000 | 3,051,600,000 | 3,051,661,000 | 3,051,892,000 | 2,982,525,000 | 2,982,507,000 | 2,984,008,000 | 2,861,314,000 | 2,880,675,000 | 2,879,748,000 | 2,996,875,000 | 3,082,652,000 | 2,166,410,000 | 2,167,954,000 | 2,187,338,000 | 2,184,982,000 | 2,183,998,000 | 2,142,846,000 | 2,146,797,000 | 2,145,868,000 | 2,121,597,000 | 473,304,000 | 488,432,000 | 459,960,000 | 459,924,000 | 451,662,000 | 445,187,000 | 443,855,000 | 441,129,000 | 256,491,000 | 214,453,000 | 213,880,000 | 198,052,000 | 188,108,000 | 167,838,000 | 148,409,000 | 115,967,000 | 115,632,000 | 126,646,000 | 152,272,000 | 152,272,000 | 151,686,000 | 151,426,000 | 149,408,000 | 149,408,000 | 149,396,000 | 146,258,000 | 146,258,000 | 146,258,000 | 146,258,000 | 146,272,000 | 146,272,000 | 146,272,000 | 145,576,000 | 141,903,000 | 137,344,000 | 136,005,000 | 135,899,000 |
fcc licenses | 2,949,000,000 | 2,949,000,000 | 2,929,000,000 | 2,929,000,000 | 2,929,000,000 | 2,929,000,000 | 2,929,000,000 | 2,929,000,000 | 2,910,000,000 | 2,910,000,000 | 2,910,300,000 | 2,910,300,000 | 2,910,300,000 | 2,910,300,000 | 2,910,251,000 | 2,909,951,000 | 2,909,951,000 | 2,908,951,000 | 2,909,704,000 | 2,856,374,000 | 2,833,074,000 | 2,832,457,000 | 2,921,465,000 | 3,106,959,000 | 1,778,268,000 | 1,778,268,000 | 1,772,039,000 | 1,767,638,000 | 1,767,638,000 | 1,767,638,000 | 1,813,037,000 | 1,831,341,000 | 2,022,941,000 | 542,524,000 | 542,524,000 | 501,294,000 | 501,264,000 | 489,335,000 | 489,698,000 | 489,698,000 | 489,698,000 | 275,313,000 | 253,407,000 | 253,407,000 | 222,757,000 | 247,837,000 | 222,757,000 | 198,257,000 | 127,730,000 | 125,057,000 | 146,788,000 | 166,455,000 | 166,455,000 | 163,795,000 | 163,795,000 | 163,795,000 | 163,795,000 | 163,795,000 | 138,437,000 | 138,437,000 | 138,437,000 | 138,437,000 | ||||||||
network affiliation agreements | 1,400,000,000 | 1,447,000,000 | 1,494,000,000 | 1,541,000,000 | 1,588,000,000 | 1,635,000,000 | 1,683,000,000 | 1,730,000,000 | 1,777,000,000 | 1,824,000,000 | 1,871,400,000 | 1,918,500,000 | 1,965,800,000 | 2,013,000,000 | 2,060,183,000 | 2,107,732,000 | 2,155,242,000 | 2,202,676,000 | 2,250,283,000 | 2,290,684,000 | 2,284,083,000 | 2,330,436,000 | 2,532,266,000 | 2,560,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 331,000,000 | 331,000,000 | 353,000,000 | 371,000,000 | 394,000,000 | 417,000,000 | 441,000,000 | 482,000,000 | 510,000,000 | 537,000,000 | 562,800,000 | 592,200,000 | 602,300,000 | 630,000,000 | 656,950,000 | 683,581,000 | 640,958,000 | 664,606,000 | 688,918,000 | 664,400,000 | 683,816,000 | 705,757,000 | 727,354,000 | 509,889,000 | 1,396,858,000 | 1,432,029,000 | 1,527,699,000 | 1,557,277,000 | 1,592,617,000 | 1,581,626,000 | 1,574,710,000 | 1,606,025,000 | 1,466,517,000 | 324,737,000 | 336,406,000 | 312,524,000 | 323,955,000 | 314,361,000 | 321,099,000 | 332,450,000 | 347,660,000 | 194,129,000 | 170,567,000 | 178,081,000 | 162,535,000 | 170,048,000 | 148,252,000 | 122,491,000 | 143,959,000 | 149,851,000 | 160,030,000 | 167,403,000 | 173,346,000 | 178,611,000 | 184,882,000 | 193,330,000 | 199,794,000 | 206,259,000 | 191,513,000 | 197,430,000 | 203,483,000 | 209,536,000 | ||||||||
investments | 776,000,000 | 775,000,000 | 877,000,000 | 869,000,000 | 856,000,000 | 859,000,000 | 958,000,000 | 946,000,000 | 927,000,000 | 919,000,000 | 1,119,000,000 | 1,088,700,000 | 1,063,700,000 | 1,060,800,000 | 1,218,791,000 | 1,188,759,000 | 1,191,763,000 | 1,185,541,000 | 1,333,778,000 | 1,313,858,000 | 1,307,604,000 | 1,322,195,000 | 1,477,353,000 | 1,499,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent assets | 380,000,000 | 386,000,000 | 389,000,000 | 383,000,000 | 383,000,000 | 401,000,000 | 386,000,000 | 376,000,000 | 385,000,000 | 359,000,000 | 377,700,000 | 379,700,000 | 374,300,000 | 395,700,000 | 396,187,000 | 443,828,000 | 421,963,000 | 426,240,000 | 418,198,000 | 360,055,000 | 422,148,000 | 439,157,000 | 451,705,000 | 408,780,000 | 165,404,000 | 235,435,000 | 141,684,000 | 172,045,000 | 186,468,000 | 199,181,000 | 202,393,000 | 69,141,000 | 88,381,000 | 85,070,000 | 82,311,000 | 78,879,000 | 85,060,000 | 53,165,000 | 43,502,000 | 56,598,000 | 65,189,000 | 119,107,000 | 80,342,000 | 69,991,000 | 69,792,000 | 59,079,000 | 54,229,000 | 30,510,000 | 4,457,000 | 5,400,000 | 5,496,000 | 5,525,000 | 5,747,000 | 6,399,000 | 6,808,000 | 7,159,000 | 7,061,000 | 7,364,000 | 8,005,000 | 8,347,000 | 8,726,000 | 8,727,000 | 8,408,000 | 8,554,000 | 11,266,000 | 21,080,000 | 12,131,000 | 12,137,000 | 12,317,000 | 12,160,000 |
total assets | 11,328,000,000 | 11,414,000,000 | 11,468,000,000 | 11,693,000,000 | 11,819,000,000 | 11,945,000,000 | 12,078,000,000 | 12,047,000,000 | 12,310,000,000 | 12,464,000,000 | 12,678,900,000 | 13,098,300,000 | 12,915,500,000 | 13,090,800,000 | 13,264,462,000 | 13,282,994,000 | 13,287,637,000 | 13,347,549,000 | 13,404,276,000 | 13,290,502,000 | 13,540,056,000 | 13,575,437,000 | 13,989,737,000 | 14,103,375,000 | 7,031,535,000 | 7,097,186,000 | 7,119,116,000 | 7,119,494,000 | 7,457,623,000 | 7,481,647,000 | 7,504,578,000 | 7,469,617,000 | 7,523,100,000 | 2,966,085,000 | 2,920,696,000 | 1,898,452,000 | 1,892,185,000 | 1,835,134,000 | 1,860,206,000 | 1,865,703,000 | 1,903,151,000 | 1,462,225,000 | 1,220,091,000 | 1,189,052,000 | 1,163,722,000 | 1,147,988,000 | 1,086,766,000 | 945,815,000 | 615,439,000 | 626,587,000 | 665,218,000 | 699,609,000 | 748,265,000 | 708,702,000 | 708,303,000 | 703,646,000 | 708,851,000 | 724,709,000 | 679,202,000 | 667,197,000 | 666,299,000 | 680,081,000 | 682,265,000 | 683,637,000 | 700,201,000 | 734,965,000 | 721,959,000 | 715,056,000 | 712,631,000 | 727,096,000 |
liabilities, redeemable noncontrolling interests and stockholdersʼ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of debt | 108,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,300,000 | 124,300,000 | 124,300,000 | 55,300,000 | 47,170,000 | 40,715,000 | 33,510,000 | 24,804,000 | 21,429,000 | 22,921,000 | 60,491,000 | 56,228,000 | 109,310,000 | 142,664,000 | 94,940,000 | 95,516,000 | 42,089,000 | 41,722,000 | 92,174,000 | 92,808,000 | 103,386,000 | 57,860,000 | 20,820,000 | 28,093,000 | 28,093,000 | 26,109,000 | 24,265,000 | 22,139,000 | 19,887,000 | 18,539,000 | 17,189,000 | 15,840,000 | 7,460,000 | 6,575,000 | 6,857,000 | 4,750,000 | 4,125,000 | 2,175,000 | 3,485,000 | 3,485,000 | 3,485,000 | 3,485,000 | 50,391,000 | 50,391,000 | 50,391,000 | 50,391,000 | 3,485,000 | 3,485,000 | 3,485,000 | 3,485,000 | 3,485,000 | 3,485,000 | 3,485,000 | 2,663,000 | 2,350,000 | 2,350,000 | 2,355,000 | 1,950,000 | 1,950,000 | 1,950,000 |
accounts payable | 190,000,000 | 113,000,000 | 133,000,000 | 132,000,000 | 133,000,000 | 115,000,000 | 235,000,000 | 142,000,000 | 127,000,000 | 207,000,000 | 197,700,000 | 166,100,000 | 170,900,000 | 220,700,000 | 248,183,000 | 186,633,000 | 140,684,000 | 217,865,000 | 218,418,000 | 161,083,000 | 176,392,000 | 138,952,000 | 157,366,000 | 109,128,000 | 70,392,000 | 72,285,000 | 74,234,000 | 66,128,000 | 80,819,000 | 31,136,000 | 61,096,000 | 27,932,000 | 36,048,000 | 19,754,000 | 25,388,000 | 29,878,000 | 24,925,000 | 25,936,000 | 23,683,000 | 22,487,000 | 20,335,000 | 16,282,000 | 10,010,000 | 12,031,000 | 10,250,000 | 13,140,000 | 13,186,000 | 12,324,000 | 10,320,000 | 9,433,000 | 11,968,000 | 13,421,000 | 10,776,000 | 8,334,000 | 7,540,000 | 9,073,000 | 10,013,000 | 10,040,000 | 9,463,000 | 9,937,000 | 9,134,000 | 9,176,000 | 7,266,000 | 7,313,000 | 8,628,000 | 8,092,000 | 6,577,000 | 6,607,000 | 6,544,000 | 9,937,000 |
broadcast rights payable | 82,000,000 | 96,000,000 | 97,000,000 | 124,000,000 | 106,000,000 | 138,000,000 | 136,000,000 | 142,000,000 | 125,000,000 | 128,000,000 | 151,000,000 | 151,600,000 | 64,100,000 | 73,700,000 | 76,878,000 | 77,586,000 | 74,931,000 | 90,819,000 | 105,557,000 | 111,144,000 | 8,674,000 | 9,408,000 | 10,953,000 | 11,631,000 | 8,179,000 | 9,127,000 | 9,569,000 | 10,755,000 | 7,963,000 | 9,042,000 | 10,807,000 | 11,190,000 | 8,336,000 | 5,307,000 | 4,639,000 | 5,900,000 | 4,104,000 | 5,178,000 | 7,153,000 | 8,845,000 | 6,355,000 | 8,405,000 | 9,002,000 | |||||||||||||||||||||||||||
accrued expenses | 332,000,000 | 300,000,000 | 314,000,000 | 333,000,000 | 348,000,000 | 315,000,000 | 350,000,000 | 322,000,000 | 333,000,000 | 305,000,000 | 319,500,000 | 344,500,000 | 304,200,000 | 278,100,000 | 315,946,000 | 311,830,000 | 319,413,000 | 324,750,000 | 307,192,000 | 279,816,000 | 440,099,000 | 533,805,000 | 542,676,000 | 497,201,000 | 140,993,000 | 158,981,000 | 150,973,000 | 126,352,000 | 145,367,000 | 159,281,000 | 189,694,000 | 200,319,000 | 165,508,000 | 71,315,000 | 70,364,000 | 64,596,000 | 54,350,000 | 60,484,000 | 51,493,000 | 38,417,000 | 38,096,000 | 32,631,000 | 28,731,000 | 33,639,000 | 24,142,000 | 23,215,000 | 22,384,000 | 18,122,000 | 13,292,000 | 12,484,000 | 13,403,000 | 10,122,000 | 10,907,000 | 13,563,000 | 12,719,000 | 10,766,000 | 12,541,000 | 14,231,000 | 13,132,000 | 11,315,000 | 12,182,000 | 12,463,000 | 12,042,000 | 9,620,000 | 11,242,000 | 12,561,000 | 11,902,000 | 9,320,000 | 17,101,000 | 18,627,000 |
other current liabilities | 111,000,000 | 131,000,000 | 115,000,000 | 133,000,000 | 75,000,000 | 96,000,000 | 69,000,000 | 74,000,000 | 78,000,000 | 50,000,000 | 51,100,000 | 11,900,000 | 38,600,000 | 62,000,000 | 56,274,000 | 51,662,000 | 70,430,000 | 71,424,000 | 78,292,000 | 14,846,000 | 62,336,000 | 55,710,000 | 60,243,000 | 54,399,000 | 23,361,000 | 26,931,000 | 19,774,000 | 15,019,000 | 16,661,000 | 17,169,000 | 15,218,000 | 10,295,000 | 12,284,000 | 9,714,000 | 15,804,000 | 10,022,000 | 9,914,000 | 8,978,000 | 9,016,000 | 8,289,000 | 7,180,000 | 5,543,000 | 16,357,000 | 10,746,000 | 4,807,000 | |||||||||||||||||||||||||
total current liabilities | 823,000,000 | 805,000,000 | 783,000,000 | 846,000,000 | 828,000,000 | 831,000,000 | 961,000,000 | 852,000,000 | 836,000,000 | 864,000,000 | 893,200,000 | 915,100,000 | 745,600,000 | 733,500,000 | 787,294,000 | 711,018,000 | 638,968,000 | 729,662,000 | 730,888,000 | 671,742,000 | 822,329,000 | 915,998,000 | 947,557,000 | 1,094,297,000 | 494,047,000 | 429,938,000 | 367,289,000 | 294,570,000 | 685,155,000 | 670,703,000 | 764,723,000 | 794,448,000 | 551,220,000 | 189,578,000 | 181,150,000 | 155,955,000 | 145,111,000 | 146,061,000 | 143,018,000 | 123,349,000 | 136,413,000 | 97,266,000 | 82,345,000 | 73,200,000 | 83,922,000 | 98,950,000 | 63,334,000 | 58,003,000 | 50,290,000 | 57,483,000 | 64,507,000 | 51,723,000 | 94,415,000 | 99,777,000 | 98,924,000 | 89,540,000 | 45,890,000 | 55,098,000 | 56,109,000 | 42,908,000 | 42,098,000 | 49,467,000 | 47,336,000 | 37,989,000 | 49,485,000 | 51,519,000 | 55,716,000 | 37,768,000 | 52,054,000 | 56,180,000 |
debt | 6,275,000,000 | 6,371,000,000 | 6,399,000,000 | 6,576,000,000 | 6,657,000,000 | 6,686,000,000 | 6,713,000,000 | 6,742,000,000 | 6,771,000,000 | 6,799,000,000 | 6,827,200,000 | 7,052,900,000 | 7,109,700,000 | 7,205,000,000 | 7,367,956,000 | 7,505,654,000 | 7,586,320,000 | 7,567,303,000 | 7,646,574,000 | 7,859,619,000 | 7,977,577,000 | 7,990,635,000 | 8,383,278,000 | 8,393,173,000 | 3,689,778,000 | 3,797,188,000 | 4,105,922,000 | 4,245,924,000 | 4,243,161,000 | 4,269,652,000 | 4,286,622,000 | 4,377,670,000 | 4,481,096,000 | 2,314,326,000 | 2,320,077,000 | 1,461,730,000 | 1,489,899,000 | 1,454,075,000 | 1,465,251,000 | 1,481,859,000 | 1,526,830,000 | 1,220,304,000 | 1,079,980,000 | 1,081,805,000 | 1,064,262,000 | 1,006,749,000 | 990,174,000 | 855,467,000 | 648,597,000 | 658,632,000 | 662,757,000 | 667,680,000 | 678,485,000 | 630,785,000 | 629,087,000 | 631,578,000 | 679,977,000 | 677,650,000 | 637,324,000 | 639,168,000 | 641,014,000 | 643,020,000 | 641,026,000 | 645,636,000 | 629,505,000 | 627,548,000 | 604,117,000 | 611,764,000 | 602,875,000 | 596,988,000 |
deferred tax liabilities | 1,463,000,000 | 1,471,000,000 | 1,487,000,000 | 1,494,000,000 | 1,506,000,000 | 1,508,000,000 | 1,520,000,000 | 1,569,000,000 | 1,586,000,000 | 1,593,000,000 | 1,605,600,000 | 1,714,900,000 | 1,714,800,000 | 1,720,500,000 | 1,728,508,000 | 1,695,466,000 | 1,682,231,000 | 1,673,207,000 | 1,674,008,000 | 1,686,238,000 | 1,698,042,000 | 1,696,611,000 | 1,710,664,000 | 1,688,590,000 | 642,525,000 | 637,026,000 | 639,827,000 | 633,016,000 | 627,459,000 | 619,441,000 | 901,320,000 | 886,644,000 | 1,062,122,000 | 132,008,000 | 111,079,000 | 102,935,000 | 94,525,000 | 101,764,000 | 139,439,000 | 118,260,000 | 117,198,000 | 44,224,000 | 39,889,000 | 38,664,000 | 44,439,000 | 47,576,000 | 46,071,000 | 44,555,000 | 43,052,000 | 41,560,000 | 40,116,000 | 38,697,000 | 37,476,000 | 36,243,000 | 35,507,000 | 34,256,000 | 33,129,000 | 31,875,000 | 30,622,000 | 1,047,000 | ||||||||||
other noncurrent liabilities | 511,000,000 | 517,000,000 | 531,000,000 | 536,000,000 | 548,000,000 | 574,000,000 | 571,000,000 | 538,000,000 | 554,000,000 | 555,000,000 | 583,600,000 | 467,000,000 | 476,300,000 | 510,100,000 | 523,277,000 | 737,432,000 | 754,858,000 | 786,369,000 | 815,930,000 | 818,187,000 | 840,331,000 | 856,134,000 | 894,745,000 | 977,282,000 | 246,968,000 | 334,024,000 | 254,102,000 | 303,530,000 | 320,344,000 | 340,541,000 | 353,450,000 | 207,309,000 | 207,861,000 | 45,819,000 | 40,789,000 | 39,724,000 | 45,100,000 | 46,861,000 | 50,768,000 | 45,991,000 | 51,273,000 | 33,876,000 | 26,644,000 | 17,460,000 | 20,689,000 | |||||||||||||||||||||||||
total liabilities | 9,072,000,000 | 9,164,000,000 | 9,200,000,000 | 9,452,000,000 | 9,539,000,000 | 9,599,000,000 | 9,765,000,000 | 9,701,000,000 | 9,747,000,000 | 9,811,000,000 | 9,909,600,000 | 10,149,900,000 | 10,046,400,000 | 10,169,100,000 | 10,407,035,000 | 10,649,570,000 | 10,662,377,000 | 10,756,541,000 | 10,867,400,000 | 11,035,786,000 | 11,338,279,000 | 11,459,378,000 | 11,936,244,000 | 12,153,342,000 | 5,073,318,000 | 5,198,176,000 | 5,367,140,000 | 5,477,040,000 | 5,876,119,000 | 5,900,337,000 | 6,306,115,000 | 6,266,071,000 | 6,302,299,000 | 2,681,731,000 | 2,653,095,000 | 1,760,344,000 | 1,774,635,000 | 1,748,761,000 | 1,798,476,000 | 1,769,459,000 | 1,831,714,000 | 1,405,688,000 | 1,197,892,000 | 1,179,592,000 | 1,176,953,000 | 1,136,630,000 | 1,080,772,000 | 942,861,000 | 774,114,000 | 791,743,000 | 809,521,000 | 799,121,000 | 852,325,000 | 798,092,000 | 795,779,000 | 784,750,000 | 789,183,000 | 797,999,000 | 757,470,000 | 741,993,000 | 739,173,000 | 746,106,000 | 742,183,000 | 734,668,000 | 730,304,000 | 730,710,000 | 712,518,000 | 699,426,000 | 707,006,000 | 704,405,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 18,000,000 | 19,000,000 | 26,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholdersʼ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,315,298 shares outstanding as of june 30, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,293,000,000 | 1,304,000,000 | 1,304,000,000 | 1,292,000,000 | 1,281,000,000 | 1,290,000,000 | 1,283,000,000 | 1,269,000,000 | 1,263,000,000 | 1,275,000,000 | 1,287,500,000 | 1,270,700,000 | 1,257,900,000 | 1,268,800,000 | 1,311,054,000 | 1,335,370,000 | 1,327,205,000 | 1,334,415,000 | 1,362,510,000 | 1,351,372,000 | 1,340,526,000 | 1,333,717,000 | 1,353,729,000 | 1,346,511,000 | 1,337,057,000 | 1,332,612,000 | 1,344,130,000 | 1,337,738,000 | 1,331,683,000 | 1,342,541,000 | 1,370,686,000 | 1,380,035,000 | 1,388,698,000 | 386,921,000 | 392,836,000 | 398,054,000 | 402,544,000 | 396,224,000 | 399,372,000 | 402,920,000 | 398,116,000 | 398,029,000 | 394,543,000 | 397,208,000 | 396,817,000 | 408,956,000 | 407,191,000 | 410,514,000 | 399,015,000 | 398,586,000 | 398,159,000 | 397,622,000 | 396,951,000 | 396,293,000 | 395,602,000 | 395,130,000 | 394,611,000 | 394,120,000 | 393,746,000 | 393,277,000 | 392,831,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 | 392,393,000 |
accumulated other comprehensive loss | -1,000,000 | -1,000,000 | -14,316,000 | -14,316,000 | -14,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 3,755,000,000 | 3,718,000,000 | 3,671,000,000 | 3,485,000,000 | 3,369,000,000 | 3,306,000,000 | 3,188,000,000 | 3,120,000,000 | 3,142,000,000 | 3,094,000,000 | 3,033,100,000 | 2,863,700,000 | 2,609,900,000 | 2,418,700,000 | 2,204,152,000 | 1,964,018,000 | 1,823,706,000 | 1,658,573,000 | 1,488,031,000 | 1,149,638,000 | 984,316,000 | 910,063,000 | 778,833,000 | 675,356,000 | 701,946,000 | 654,682,000 | 484,367,000 | 400,934,000 | 330,357,000 | 299,523,000 | ||||||||||||||||||||||||||||||||||||||||
treasury stock | -2,791,000,000 | -2,774,000,000 | -2,717,000,000 | -2,559,000,000 | -2,384,000,000 | -2,276,000,000 | -2,173,000,000 | -2,084,000,000 | -1,889,000,000 | -1,772,000,000 | -1,607,000,000 | -1,350,100,000 | -1,139,900,000 | -913,600,000 | -806,990,000 | -715,630,000 | -575,724,000 | -453,769,000 | -367,132,000 | -286,705,000 | -164,847,000 | -170,957,000 | -121,388,000 | -79,299,000 | -81,381,000 | -86,146,000 | -107,037,000 | -111,846,000 | -97,290,000 | -78,063,000 | -103,228,000 | -64,763,000 | -7,715,000 | -41,513,000 | -43,619,000 | -44,814,000 | -45,063,000 | -47,746,000 | -48,121,000 | |||||||||||||||||||||||||||||||
total nexstar media group, inc. stockholdersʼ equity | 2,256,000,000 | 2,247,000,000 | 2,219,000,000 | 2,267,000,000 | 2,321,000,000 | 2,332,000,000 | 2,543,000,000 | 2,624,000,000 | 2,926,100,000 | 2,869,700,000 | 2,915,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -18,000,000 | -16,000,000 | -15,000,000 | -15,000,000 | 13,000,000 | 25,000,000 | 14,000,000 | 14,000,000 | 20,000,000 | 29,000,000 | 28,300,000 | 22,300,000 | -600,000 | 6,000,000 | 7,088,000 | 14,683,000 | 15,090,000 | 16,806,000 | 18,484,000 | 20,088,000 | 21,459,000 | 22,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total stockholdersʼ equity | 2,238,000,000 | 2,231,000,000 | 2,204,000,000 | 2,280,000,000 | 2,346,000,000 | 2,346,000,000 | 2,563,000,000 | 2,653,000,000 | 2,948,400,000 | 2,869,100,000 | 2,921,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interests and stockholdersʼ equity | 11,328,000,000 | 11,414,000,000 | 11,468,000,000 | 11,693,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 41,000,000 | 42,000,000 | 43,000,000 | 47,000,000 | 48,000,000 | 49,000,000 | 50,000,000 | 49,600,000 | 46,500,000 | 43,500,000 | 43,700,000 | 42,843,000 | 42,592,000 | 34,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,357,923 shares outstanding as of march 31, 2025 and 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 12,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 15,600,000 | 15,600,000 | 15,600,000 | 15,600,000 | 15,626,000 | 16,608,000 | 16,608,000 | 16,608,000 | 16,608,000 | 16,610,000 | 16,610,000 | 16,608,000 | 16,608,000 | 16,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of december 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 26,900,000 | 141,300,000 | 141,300,000 | 141,300,000 | 141,650,000 | 34,510,000 | 34,510,000 | 34,510,000 | 34,510,000 | 19,850,000 | 19,850,000 | 19,850,000 | 19,850,000 | 6,140,000 | 6,140,000 | 6,140,000 | 6,140,000 | |||||||||||||||||||||||||||||||||||||||||||||
total nexstar media group, inc. stockholders’ equity | 2,257,000,000 | 2,299,000,000 | 2,741,000,000 | 2,850,339,000 | 2,574,202,000 | 2,518,392,000 | 2,234,628,000 | 2,180,318,000 | 2,093,146,000 | 2,031,497,000 | 1,928,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,242,000,000 | 2,313,000,000 | 2,769,300,000 | 2,857,427,000 | 2,254,716,000 | 2,201,777,000 | 2,116,059,000 | 2,053,493,000 | 1,950,033,000 | -17,295,000 | -18,036,000 | -12,334,000 | -13,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 31,476,115 shares outstanding as of september 30, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholdersʼ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 32,485,505 shares outstanding as of june 30, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholdersʼ equity | 11,819,000,000 | 11,945,000,000 | 12,047,000,000 | 12,310,000,000 | 12,464,000,000 | 13,098,300,000 | 12,915,500,000 | 13,090,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 33,037,901 shares outstanding as of march 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 33,600,926 shares outstanding as of december 31, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 12,078,000,000 | 12,678,900,000 | 13,264,462,000 | 13,404,276,000 | 13,290,502,000 | 13,540,056,000 | 13,575,437,000 | 13,989,737,000 | 14,103,375,000 | 734,965,000 | 721,959,000 | 715,056,000 | 712,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 34,194,260 shares outstanding as of september 30, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 35,381,400 shares outstanding as of june 30, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 35,983,561 shares outstanding as of march 31, 2023 and 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 45,300,000 | 45,250,000 | 4,524,000 | 4,524,000 | 4,524,000 | 4,524,000 | 240,524,000 | 242,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 36,810,186 shares outstanding as of december 31, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 70,200,000 | 47,498,000 | 2,249,000 | 2,276,000 | 6,915,000 | 7,167,000 | 8,284,000 | 6,555,000 | 7,285,000 | 6,569,000 | 6,565,000 | 5,825,000 | 5,917,000 | 5,586,000 | 7,557,000 | 5,163,000 | 5,102,000 | 4,369,000 | 3,987,000 | 3,261,000 | 2,629,000 | 2,000,000 | 3,065,000 | 1,732,000 | 1,759,000 | 1,078,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 38,278,270 shares outstanding as of september 30, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 39,423,892 shares outstanding as of june 30, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 40,635,704 shares outstanding as of march 31, 2022 and 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 40,757,429 shares outstanding as of december 31, 2021 and 47,291,463 shares issued, 43,256,828 shares outstanding as of december 31, 2020 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 41,218,239 shares outstanding as of september 30, 2021 and 47,291,463 shares issued, 43,256,828 shares outstanding as of december 31, 2020 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total nexstar media group, inc. stockholders' equity | 2,618,741,000 | 2,610,170,000 | 1,943,779,000 | 1,887,305,000 | 1,728,073,000 | 1,633,439,000 | 1,571,363,000 | 1,570,614,000 | 1,188,973,000 | 1,190,312,000 | 1,212,030,000 | 169,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,633,424,000 | 2,625,260,000 | 2,591,008,000 | 2,536,876,000 | 1,958,217,000 | 1,899,010,000 | 1,751,976,000 | 1,642,454,000 | 1,581,504,000 | 1,581,310,000 | 1,198,463,000 | 1,203,546,000 | 1,220,801,000 | 284,354,000 | 267,601,000 | 138,108,000 | 117,550,000 | 86,373,000 | 61,730,000 | 96,244,000 | 71,437,000 | 56,537,000 | 22,199,000 | 9,460,000 | 11,358,000 | 5,994,000 | 2,954,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 13,282,994,000 | 13,287,637,000 | 13,347,549,000 | 7,031,535,000 | 7,097,186,000 | 7,119,116,000 | 7,119,494,000 | 7,457,623,000 | 7,481,647,000 | 7,504,578,000 | 7,469,617,000 | 7,523,100,000 | 2,966,085,000 | 2,920,696,000 | 1,898,452,000 | 1,892,185,000 | 1,835,134,000 | 1,860,206,000 | 1,865,703,000 | 1,903,151,000 | 1,462,225,000 | 1,220,091,000 | 1,189,052,000 | 1,147,988,000 | 1,086,766,000 | 945,815,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 42,155,609 shares outstanding as of june 30, 2021 and 47,291,463 shares issued, 43,256,828 shares outstanding as of december 31, 2020 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 42,917,335 shares outstanding as of march 31, 2021 and 47,291,463 shares issued, 43,256,828 shares outstanding as of december 31, 2020 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
spectrum asset | 67,171,000 | 67,171,000 | 119,047,000 | 118,969,000 | 52,002,000 | 52,002,000 | 305,773,000 | 305,764,000 | 340,688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability to surrender spectrum asset | 77,962,000 | 77,962,000 | 129,964,000 | 129,964,000 | 52,002,000 | 52,002,000 | 314,087,000 | 314,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 43,256,828 shares outstanding as of december 31, 2020 and 47,291,463 shares issued, 45,749,788 shares outstanding as of december 31, 2019 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 44,035,015 shares outstanding as of september 30, 2020 and 47,291,463 shares issued, 45,749,788 shares outstanding as of december 31, 2019 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 83,011,000 | 53,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,286,640 shares outstanding as of june 30, 2020 and 47,291,463 shares issued, 45,749,788 shares outstanding as of december 31, 2019 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,195,405 shares outstanding as of march 31, 2020 and 47,291,463 shares issued, 45,749,788 shares outstanding as of december 31, 2019 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,749,788 shares outstanding as of december 31, 2019 and 47,291,463 shares issued, 45,626,246 shares outstanding as of december 31, 2018 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in consolidated variable interest entities | 21,996,000 | 21,308,000 | 14,438,000 | 11,705,000 | 23,903,000 | 9,015,000 | 10,141,000 | 10,696,000 | 9,490,000 | 13,234,000 | 8,771,000 | 115,213,000 | 115,133,000 | 6,416,000 | 6,146,000 | 5,699,000 | 5,457,000 | 5,584,000 | 5,905,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 160,941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 46,138,785 shares outstanding as of september 30, 2019 and 47,291,463 shares issued, 45,626,246 shares outstanding as of december 31, 2018 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payable | 34,397,000 | 24,223,000 | 28,217,000 | 40,322,000 | 29,204,000 | 39,563,000 | 28,253,000 | 34,653,000 | 24,404,000 | 44,190,000 | 24,751,000 | 11,056,000 | 15,833,000 | 10,939,000 | 15,766,000 | 11,747,000 | 16,612,000 | 4,601,000 | 13,939,000 | 4,878,000 | 4,661,000 | 19,479,000 | 8,312,000 | 8,703,000 | 3,692,000 | 8,591,000 | 7,527,000 | 10,234,000 | 2,963,000 | 6,499,000 | 3,140,000 | 6,577,000 | 3,079,000 | 6,657,000 | 3,066,000 | 6,502,000 | 2,998,000 | 6,556,000 | 2,990,000 | 6,489,000 | 11,492,000 | 8,866,000 | 11,472,000 | 9,344,000 | 12,025,000 | 4,840,000 | ||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 46,103,110 shares outstanding as of june 30, 2019 and 47,291,463 shares issued, 45,626,246 shares outstanding as of december 31, 2018 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 46,016,371 shares outstanding as of march 31, 2019 and 47,291,463 shares issued, 45,626,246 shares outstanding as of december 31, 2018 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,603,310 shares outstanding as of september 30, 2018 and 47,291,463 shares issued, 45,966,414 shares outstanding as of december 31, 2017 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of broadcast rights payable | 5,027,000 | 6,843,000 | 16,659,000 | 18,431,000 | 16,402,000 | 27,191,000 | 16,512,000 | 16,750,000 | 14,294,000 | 15,824,000 | 17,510,000 | 21,009,000 | 15,427,000 | 17,937,000 | 9,618,000 | 6,282,000 | 7,002,000 | 6,246,000 | 9,094,000 | 10,856,000 | 14,745,000 | 18,413,000 | 6,336,000 | 10,163,000 | 13,943,000 | 18,569,000 | 6,908,000 | 10,855,000 | 15,099,000 | 19,406,000 | 6,254,000 | 8,944,000 | 13,169,000 | 17,323,000 | 8,178,000 | 12,738,000 | 17,561,000 | 20,345,000 | 8,614,000 | 12,400,000 | 18,509,000 | |||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,522,035 shares outstanding as of june 30, 2018 and 47,291,463 shares issued, 45,966,414 shares outstanding as of december 31, 2017 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,734,486 shares outstanding as of march 31, 2018 and 47,291,463 shares issued, 45,966,414 shares outstanding as of december 31, 2017 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 26,719,000 | 900,402,000 | 800,000 | 800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,966,414 shares outstanding as of december 31, 2017 and 31,621,369 shares issued, 30,744,625 shares outstanding as of december 31, 2016 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability to surrender spectrum | 348,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 45,556,127 shares outstanding as of september 30, 2017 and 31,621,369 shares issued, 30,744,625 shares outstanding as of december 31, 2016 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -78,958,000 | -125,433,000 | -169,426,000 | -176,583,000 | -197,065,000 | -221,864,000 | -246,393,000 | -268,120,000 | -295,294,000 | -312,576,000 | -332,897,000 | -345,804,000 | -376,653,000 | -392,057,000 | -410,354,000 | -397,902,000 | -401,497,000 | -407,854,000 | -557,974,000 | -564,026,000 | -542,746,000 | -497,418,000 | -501,295,000 | -485,967,000 | -483,362,000 | -476,518,000 | -475,227,000 | -467,694,000 | -472,298,000 | -468,357,000 | -465,989,000 | -458,702,000 | -452,595,000 | -443,708,000 | -422,780,000 | -409,972,000 | -410,713,000 | -405,011,000 | -406,186,000 | -389,472,000 | ||||||||||||||||||||||||||||||
spectrum auction asset | 459,004,000 | 441,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | 171,635,000 | 75,000 | 2,164,000 | 8,443,000 | 19,064,000 | 4,899,000 | 288,000 | 983,000 | 664,000 | 512,000 | 366,000 | 237,000 | 595,000 | 478,000 | 252,000 | 253,000 | 249,000 | 243,000 | 465,000 | 406,000 | 89,000 | 201,000 | 275,000 | 192,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration liability | 275,352,000 | 264,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,291,463 shares issued, 46,218,124 shares outstanding as of june 30, 2017 and 31,621,369 shares issued, 30,744,625 shares outstanding as of december 31, 2016 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 47,292,123 shares issued, 47,206,423 shares outstanding as of march 31, 2017 and 31,621,369 shares issued, 30,744,625 shares outstanding as of december 31, 2016 | 473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued at each of december 31, 2016 and 2015 and 30,744,625 and 30,627,804 shares outstanding as of december 31, 2016 and 2015, respectively | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued at each of september 30, 2016 and december 31, 2015 and 30,704,854 and 30,627,804 shares outstanding as of september 30, 2016 and december 31, 2015, respectively | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total nexstar broadcasting group, inc. stockholders' equity | 152,468,000 | 131,692,000 | 111,404,000 | 80,674,000 | 56,273,000 | 90,660,000 | 65,532,000 | 52,537,000 | 18,199,000 | 5,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued at each of june 30, 2016 and december 31, 2015 and 30,682,479 and 30,627,804 shares outstanding as of june 30, 2016 and december 31, 2015, respectively | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued at each of march 31, 2016 and december 31, 2015 and 30,677,804 and 30,627,804 shares outstanding as of march 31, 2016 and december 31, 2015, respectively | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued and 30,627,804 shares outstanding at december 31, 2015, and 31,172,060 shares issued and outstanding at december 31, 2014 | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 64,263,000 | 50,160,000 | 49,926,000 | 41,737,000 | 38,585,000 | 38,585,000 | 38,585,000 | 8,861,000 | 8,861,000 | 72,090,000 | 59,000 | 59,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,621,369 shares issued and 30,620,804 shares outstanding at september 30, 2015, and 31,172,060 shares issued and outstanding at december 31, 2014 | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,616,244 and 31,172,060 shares issued and outstanding at june 30, 2015 and december 31, 2014, respectively | 316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,291,608 and 31,172,060 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | 313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fcc licenses of consolidated variable interest entities | 46,727,000 | 43,102,000 | 43,102,000 | 66,263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts payable to sellers for acquisition of stations | 22,000,000 | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities of consolidated variable interest entities | 7,852,000 | 5,848,000 | 5,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities of consolidated variable interest entities | 10,018,000 | 8,923,000 | 7,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 31,172,060 and 30,598,535 shares issued and outstanding at december 31, 2014 and december 31, 2013, respectively | 312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of december 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in consolidated variable interest entities | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 30,889,901 and 30,598,535 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively | 309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in a consolidated variable interest entity | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 30,887,926 and 30,598,535 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively | 309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at each of june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of broadcast rights | 7,057,000 | 7,911,000 | 6,834,000 | 8,477,000 | 10,603,000 | 14,273,000 | 18,090,000 | 6,060,000 | 10,036,000 | 13,885,000 | 18,279,000 | 6,607,000 | 10,509,000 | 14,740,000 | 18,306,000 | 5,737,000 | 8,514,000 | 12,574,000 | 16,771,000 | 7,614,000 | 12,080,000 | 17,292,000 | 20,167,000 | 9,058,000 | 12,948,000 | 19,026,000 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities of mission | 4,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities of mission | 8,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' (deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2013 and 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 30,598,535 and 21,677,248 shares issued and outstanding at december 31, 2013 and 2012, respectively | 306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at december 31, 2013 and 7,702,471 shares issued and outstanding at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2013 and 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' (deficit) equity | -13,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' (deficit) equity | 1,163,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fcc licenses of mission | 41,563,000 | 41,563,000 | 21,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities of mission | 4,755,000 | 5,072,000 | 3,195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 4,321,000 | 1,760,000 | 1,131,000 | 1,066,000 | 1,066,000 | 1,061,000 | 1,333,000 | 1,335,000 | 5,942,000 | 5,963,000 | 5,793,000 | 5,615,000 | 6,978,000 | 6,375,000 | 6,171,000 | 6,007,000 | 5,277,000 | 5,158,000 | 5,049,000 | 5,026,000 | 4,072,000 | 2,891,000 | 3,437,000 | 4,431,000 | 3,265,000 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of september 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 30,406,495 and 21,677,248 shares issued and outstanding at september 30, 2013 and december 31, 2012, respectively | 304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at september 30, 2013 and 7,702,471 shares issued and outstanding at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of september 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of june 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 29,995,835 and 21,677,248 shares issued and outstanding at june 30, 2013 and december 31, 2012, respectively | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; none issued and outstanding at june 30, 2013 and 7,702,471 shares issued and outstanding at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of june 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, 200,000 shares authorized; none issued and outstanding at each of december 31, 2012 and 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock - 0.01 par value, 100,000,000 shares authorized; 21,677,248 and 15,387,131 shares issued and outstanding at december 31, 2012 and 2011, respectively | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock - 0.01 par value, 20,000,000 shares authorized; 7,702,471 and 13,411,588 shares issued and outstanding at december 31, 2012 and 2011, respectively | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock - 0.01 par value, 5,000,000 shares authorized; none issued and outstanding at each of december 31, 2012 and 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 16,000 | 16,000 | 153,000 | 157,000 | 57,000 | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current | 74,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain on sale of assets | 4,822,000 | 4,931,000 | 5,040,000 | 5,149,000 | 5,259,000 | 5,368,000 | 5,477,000 | 5,586,000 | 5,695,000 | 5,804,000 | 5,913,000 | 6,022,000 | 6,131,000 | 6,240,000 | 6,349,000 | 6,458,000 | 6,567,000 | 6,763,000 | 7,046,000 | 7,155,000 | 7,264,000 | 7,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred representation fee incentive | 5,853,000 | 6,003,000 | 6,092,000 | 6,276,000 | 6,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2009 and december 31, 2008 both march 31, 2009 and december 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 both march 31, 2009 and december 31, 2008, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2009 and december 31, 2008 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at march 31, 2009 and december 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -158,675,000 | -165,156,000 | -144,303,000 | -99,512,000 | -104,060,000 | -89,390,000 | -87,476,000 | -81,104,000 | -80,332,000 | -73,290,000 | -78,268,000 | -74,796,000 | -72,874,000 | -66,025,000 | -59,918,000 | -51,031,000 | -30,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 615,439,000 | 626,587,000 | 665,218,000 | 699,609,000 | 748,265,000 | 708,702,000 | 708,303,000 | 703,646,000 | 708,851,000 | 724,709,000 | 679,202,000 | 667,197,000 | 666,299,000 | 680,081,000 | 682,265,000 | 683,637,000 | 700,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenue | 55,468,000 | 284,919,000 | 70,275,000 | 70,618,000 | 63,712,000 | 266,801,000 | 64,463,000 | 68,729,000 | 62,054,000 | 265,169,000 | 63,588,000 | 64,561,000 | 59,826,000 | 226,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct operating expenses | 19,055,000 | 78,287,000 | 19,410,000 | 19,283,000 | 19,496,000 | 74,128,000 | 18,202,000 | 18,551,000 | 18,156,000 | 71,465,000 | 17,738,000 | 17,705,000 | 17,388,000 | 68,117,000 | 16,663,000 | 16,661,000 | 16,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general, and administrative expenses | 23,471,000 | 90,468,000 | 22,915,000 | 21,839,000 | 20,885,000 | 86,773,000 | 21,569,000 | 21,787,000 | 20,298,000 | 85,293,000 | 20,380,000 | 20,748,000 | 20,378,000 | 72,977,000 | 18,129,000 | 17,320,000 | 17,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
restructure charge | 356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash contract termination fees | 7,167,000 | 7,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of broadcast rights | 5,060,000 | 20,423,000 | 5,252,000 | 4,806,000 | 5,335,000 | 21,457,000 | 5,526,000 | 4,756,000 | 5,892,000 | 19,701,000 | 4,821,000 | 4,338,000 | 5,228,000 | 22,257,000 | 5,681,000 | 5,282,000 | 6,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 5,892,000 | 28,129,000 | 6,345,000 | 6,383,000 | 6,372,000 | 25,671,000 | 6,377,000 | 6,467,000 | 6,465,000 | 24,135,000 | 6,017,000 | 6,053,000 | 6,053,000 | 26,511,000 | 6,630,000 | 6,647,000 | 6,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 5,196,000 | 21,024,000 | 5,229,000 | 5,088,000 | 5,333,000 | 20,209,000 | 5,011,000 | 5,024,000 | 4,988,000 | 18,086,000 | 4,400,000 | 4,622,000 | 4,626,000 | 16,733,000 | 3,996,000 | 4,327,000 | 4,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset exchange | -1,660,000 | -4,776,000 | -487,000 | -2,742,000 | -850,000 | -1,962,000 | -500,000 | -1,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on asset disposal | -591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 56,779,000 | 323,074,000 | 107,074,000 | 54,452,000 | 63,773,000 | 226,259,000 | 56,138,000 | 55,308,000 | 55,951,000 | 219,319,000 | 53,779,000 | 53,482,000 | 53,737,000 | 207,443,000 | 51,097,000 | 50,884,000 | 50,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | -1,311,000 | -38,155,000 | -36,799,000 | 16,166,000 | -61,000 | 40,542,000 | 8,325,000 | 13,421,000 | 6,103,000 | 45,850,000 | 9,809,000 | 11,079,000 | 6,089,000 | 18,610,000 | 2,868,000 | 7,016,000 | 1,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including amortization of debt financing costs | -9,860,000 | -10,806,000 | -13,989,000 | -55,040,000 | -13,787,000 | -13,771,000 | -13,720,000 | -51,783,000 | -13,189,000 | -12,899,000 | -12,242,000 | -47,260,000 | -11,364,000 | -10,893,000 | -13,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 18,567,000 | 2,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 35,000 | 715,000 | 74,000 | 151,000 | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 7,431,000 | -83,375,000 | -48,331,000 | 5,511,000 | -13,649,000 | -13,966,000 | -5,337,000 | -205,000 | -7,501,000 | -5,173,000 | -3,208,000 | -1,654,000 | -6,036,000 | -8,011,000 | -19,548,000 | -11,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -1,379,000 | -1,634,000 | -1,679,000 | -5,807,000 | -1,507,000 | -1,086,000 | -1,532,000 | -3,819,000 | -733,000 | -714,000 | -1,251,000 | -876,000 | -1,380,000 | -1,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 6,052,000 | -78,059,000 | -45,328,000 | 3,877,000 | -15,328,000 | -19,773,000 | -6,844,000 | -1,291,000 | -9,033,000 | -8,992,000 | -3,941,000 | -2,368,000 | -7,287,000 | -48,730,000 | -8,887,000 | -20,928,000 | -12,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 210 | -2,750 | -1,590 | 140 | -540 | -700 | -240 | -50 | -320 | -320 | -140 | -80 | -260 | 28,363,000 | -310 | -740 | -450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes receivable | 351,000 | 7,000 | 18,000 | 138,000 | 247,000 | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2008 and 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at december 31, 2008 and 2007, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2008 and 2007, respectively | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common—0.01 par value, authorized 5,000,000 shares; none issued and outstanding at december 31, 2008 and 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 38,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of other intangible assets | 43,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset disposal | -43,000 | -127,000 | -205,000 | -17,000 | -47,000 | -242,000 | 232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including amortization of debt financing costs and debt discounts | -48,832,000 | -11,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 5,316,000 | 3,003,000 | -4,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at september 30, 2008 and december 31, 2007, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2008 and december 31, 2007 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at september 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | 48,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,013,839 and 15,005,839 at june 30, 2008 and december 31, 2007, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2008 and december 31, 2007 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at june 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,007,839 and 15,005,839 at march 31, 2008 and december 31, 2007, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2008 and december 31, 2007 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding no shares at march 31, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on asset disposal | 35,000 | 152,000 | 639,000 | 423,000 | 16,000 | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 15,005,839 and 14,316,810 at december 31, 2007 and 2006, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2007 and 2006, respectively | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on property held for sale | 616,000 | 616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -15,715,000 | -15,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 532,000 | 125,000 | 145,000 | 116,000 | 760,000 | 172,000 | 166,000 | 117,000 | 213,000 | 61,000 | 44,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 380,000 | 424,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,990,839 and 14,316,810 at september 30, 2007 and december 31, 2006, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2007 and december 31, 2006 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at september 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,990,839 and 14,316,810 at june 30, 2007 and december 31, 2006, respectively | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2007 and december 31, 2006 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding none and 662,529 at june 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,321,310 and 14,316,810 at march 31, 2007 and december 31, 2006, respectively | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2007 and december 31, 2006 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both march 31, 2007 and december 31, 2006 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property held for sale | 400,000 | 516,000 | 516,000 | 516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2006 and 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,316,810 and 14,289,310 at december 31, 2006 and 2005, respectively | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2006 and 2005, respectively | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2006 and 2005, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger related expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest in consolidated entity | -8,992,000 | -8,887,000 | -20,928,000 | -12,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated entity | 21,550,000 | 27,477,000 | 27,964,000 | 19,134,000 | 19,486,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2006 and december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,309,310 and 14,289,310 at september 30, 2006 and december 31, 2005, respectively | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2006 and december 31, 2005 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both september 30, 2006 and december 31, 2005 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income (expenses) | -48,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both june 30, 2006 and december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both june 30, 2006 and december 31, 2005 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both june 30, 2006 and december 31, 2005 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both june 30, 2006 and december 31, 2005 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both march 31, 2006 and december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both march 31, 2006 and december 31, 2005 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both march 31, 2006 and december 31, 2005 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both march 31, 2006 and december 31, 2005 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2005 and 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common—0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2005 and 2004, respectively . | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common—0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2005 and 2004, respectively | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common—0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2005 and 2004, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | -43,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle and minority interest in consolidated entity | -48,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of preferred interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | -48,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 354,445,000 | 361,075,000 | 367,722,000 | 374,050,000 | 380,627,000 | 394,048,000 | 393,745,000 | 402,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both september 30, 2005 and december 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both september 30, 2005 and december 31, 2004 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both september 30, 2005 and december 31, 2004 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both september 30, 2005 and december 31, 2004 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | 56,767,000 | 60,915,000 | 54,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: commissions | -7,387,000 | -8,000,000 | -6,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net broadcast revenue | 49,380,000 | 52,915,000 | 47,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and barter revenue | 4,585,000 | 4,985,000 | 5,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net revenue | 53,965,000 | 57,900,000 | 52,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset disposal (including deferred gain recognition) | -2,000 | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both december 31, 2004 and june 30, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2004 and june 30, 2005 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and june 30, 2005 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2004 and june 30, 2005 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock – 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at both december 31, 2004 and march 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common – 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 at both december 31, 2004 and march 31, 2005 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common – 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and march 31, 2005 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common – 0.01 par value, authorized 5,000,000 shares; issued and outstanding 662,529 at both december 31, 2004 and march 31, 2005 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2004 and december 31, 2003, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common - 0.01 par value, authorized 100,000,000 shares; issued and outstanding 14,289,310 and 13,589,289 at december 31, 2004 and 2003, respectively | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common - 0.01 par value, authorized 20,000,000 shares; issued and outstanding 13,411,588 at both december 31, 2004 and 2003 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common - 0.01 par value, authorized 5,000,000 shares; issued 1,362,529 and outstanding 662,529 and 1,362,529 at december 31, 2004 and 2003, respectively | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and september 30, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 and 28,363,427 shares at december 31, 2003 and september 30, 2004, respectively | 284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and june 30, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 shares at december 31, 2003 and june 30, 2004, respectively | 284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - 0.01 par value, authorized 200,000 shares; no shares issued and outstanding at december 31, 2003 and march 31, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 and 28,363,407 shares at december 31, 2003 and march 31, 2004, respectively | 284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity/members’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable preferred and common units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity/members’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.01 par value, authorized 125,000,000 shares; issued and outstanding 28,363,406 shares at december 31, 2003 | 284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributed capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity/members’ deficit | 3,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity/members’ deficit | 727,096,000 |
We provide you with 20 years of balance sheets for Nexstar Media Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Nexstar Media Group. Explore the full financial landscape of Nexstar Media Group stock with our expertly curated balance sheets.
The information provided in this report about Nexstar Media Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.