MercadoLibre, Inc(NASDAQ:MELI)

MercadoLibre, Inc. operates online commerce platforms in Latin America. It operates Mercado Libre Marketplace, an automated online commerce platform that enables businesses, merchants, and individuals to list merchandise and conduct sales and purchases online; and Mercado Pago FinTech, a financial t...
Website: http://www.mercadolibre.com
Founded: 1999
Full Time Employees: 40,548 (Dec 2022)
CEO: Marcos Galperin
Sector: Consumer Cyclical
Industry: Internet Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- E-commerce Leadership and Marketplace Scale in Latin America: MercadoLibre remains a dominant online marketplace in Latin America, benefiting from strong brand recognition, a large active user base, and network effects that support continued GMV and buyer/seller growth.
- Fintech Engine (Mercado Pago) Expands Engagement and Monetization: Mercado Pago continues to deepen user engagement across payments, digital wallet, and credit offerings, helping diversify revenue beyond commerce and supporting higher monetization through financial services.
- Credit Exposure Growing Alongside Opportunities: As the company expands consumer and merchant lending, it gains incremental revenue potential but also increases exposure to credit losses and macro volatility across key markets.
- Logistics Investments Support Faster Delivery and Customer Experience: Ongoing investment in fulfillment and last-mile capabilities improves delivery times and reliability, which can lift conversion and retention, though it requires continued operating spend and execution.
- Macro and FX Volatility Remain Key Variables: Results are sensitive to inflation, currency moves, and regulatory conditions in core geographies (notably Brazil, Mexico, and Argentina), which can impact demand, margins, and reported financials.
Bull Thesis:
- Dominant E-commerce Position in a Growing Market: MercadoLibre holds an unparalleled leadership position in e-commerce across Latin America, a region with significant untapped digital penetration potential. Its extensive reach, brand recognition, and localized approach provide a strong moat against competitors, ensuring continued market share gains as the region digitizes.
- Explosive Growth of Mercado Pago (Fintech Arm): Mercado Pago has evolved beyond a payment processor for e-commerce into a full-fledged digital bank and financial services ecosystem. Its rapid expansion into off-platform payments, credit, investments, and insurance represents a massive, high-margin growth driver independent of e-commerce, tapping into the underbanked population of LatAm.
- Robust Logistics Network (Mercado Envíos) as a Competitive Advantage: Significant investments in Mercado Envíos have created a highly efficient and extensive logistics network, improving delivery speeds, reducing costs, and enhancing customer satisfaction. This proprietary network is a key competitive advantage, especially in a region with challenging infrastructure, further solidifying its market leadership.
- Improving Profitability and Operational Leverage: MercadoLibre has demonstrated a clear trend of improving profitability and expanding margins, driven by economies of scale, operational efficiencies, and the increasing contribution of higher-margin segments like advertising and fintech. This indicates strong operational leverage as the business matures, leading to better free cash flow generation.
Bear Thesis:
- Macroeconomic Headwinds and Volatility in LatAm: The company's primary markets, particularly Argentina and Brazil, are prone to high inflation, currency devaluations, political instability, and economic recessions. These factors can negatively impact consumer spending, increase operational costs, and reduce reported earnings when translated to USD, creating significant financial volatility.
- Intensifying Competition Across Segments: MercadoLibre faces increasing competition from global giants like Amazon, local e-commerce players, and specialized fintech companies. This competitive pressure could lead to pricing wars, higher marketing expenses, and slower market share gains in both its e-commerce and fintech segments, potentially compressing margins.
- Regulatory Scrutiny and Compliance Risks: As a dominant player in both e-commerce and financial services, MercadoLibre is subject to evolving and potentially stringent regulations across multiple Latin American countries. Changes in data privacy laws, payment regulations, or antitrust scrutiny could increase compliance costs, limit operational flexibility, and impact business models.
- High Valuation and Sustained Growth Expectations: MELI's stock often trades at a premium valuation, reflecting high investor expectations for continued rapid growth. Any slowdown in user acquisition, GMV, TPV, or profitability could lead to significant downward pressure on the stock price, as it may struggle to meet these elevated expectations in a challenging macro environment.
Main Competitors:
- Amazon.com, Inc. ($AMZN) (Amazon Marketplace, Amazon Prime), Competes directly in e-commerce and logistics, particularly in key markets like Brazil and Mexico. Amazon offers a vast product selection, Prime membership benefits (fast shipping, streaming), and a growing logistics network, challenging MercadoLibre's market share and customer loyalty.
- Magazine Luiza S.A. ($MGLU3.SA) (Magalu Marketplace, Magalu Pay), A major Brazilian e-commerce and retail player that competes across multiple fronts. Magalu has its own marketplace, a growing fintech arm (Magalu Pay) challenging Mercado Pago, and a robust logistics network, leveraging its strong brand and physical store presence in Brazil.
- PagSeguro Digital Ltd. ($PAGS) (PagBank, PagSeguro payment solutions), A leading Brazilian fintech company that directly competes with Mercado Pago in payment processing, digital wallets, and financial services for individuals and SMEs. PagSeguro offers POS machines, online payment gateways, and a digital bank (PagBank), challenging MercadoLibre's financial ecosystem.
- Falabella S.A. ($FALABELLA.SN) (Falabella.com, CMR Falabella), A large Chilean retail conglomerate with a significant presence across several Latin American countries (Chile, Peru, Colombia, Argentina). Falabella competes with MercadoLibre through its integrated e-commerce platform (Falabella.com), physical stores, and its financial services arm (CMR Falabella), offering credit cards and consumer loans.
Moat:
MercadoLibre's primary moat stems from its first-mover advantage and powerful network effects across its integrated ecosystem in Latin America. By combining a dominant e-commerce marketplace (MercadoLibre), a leading fintech platform (Mercado Pago), and robust logistics (Mercado Envíos), it creates significant switching costs and a strong competitive barrier. The vast number of buyers and sellers, coupled with seamless payment and shipping solutions, reinforces this moat. However, competition is intensifying from global giants like Amazon, which bring immense capital and logistics expertise; strong local champions such as Magazine Luiza, leveraging domestic brands and physical infrastructure; and specialized fintech players like PagSeguro, focusing on specific segments of the financial services market. MercadoLibre's ongoing challenge is to continue innovating and expanding its ecosystem while defending its market share against these diverse and well-funded competitors across its multiple business segments.
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net service revenues and financial income | 7,526,000,000 | 6,476,000,000 | 5,964,000,000 | 5,320,000,000 | 5,331,000,000 | 4,760,000,000 | 4,592,000,000 | 3,955,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net product revenues | 1,233,000,000 | 933,000,000 | 826,000,000 | 615,000,000 | 728,000,000 | 552,000,000 | 481,000,000 | 378,000,000 | 511,000,000 | 341,000,000 | 364,000,000 | 274,000,000 | 326,000,000 | 253,000,000 | 265,000,000 | 251,000,000 | 348,034,000 | 226,538,000 | 198,030,000 | 147,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues | 8,759,000,000 | 7,409,000,000 | 6,790,000,000 | 5,935,000,000 | 6,059,000,000 | 5,312,000,000 | 5,073,000,000 | 4,333,000,000 | 4,261,000,000 | 3,760,000,000 | 3,415,000,000 | 3,037,000,000 | 3,002,000,000 | 2,690,000,000 | 2,597,000,000 | 2,248,000,000 | 2,130,766,000 | 1,857,452,000 | 1,702,750,000 | 1,378,441,000 | 1,327,304,000 | 1,115,701,000 | 878,369,000 | 652,091,000 | 674,271,000 | 603,031,000 | 545,242,000 | 473,770,000 | 428,019,000 | 355,281,000 | 335,377,000 | 320,976,000 | 436,978,000 | 370,661,000 | 316,529,000 | 273,926,000 | 256,275,000 | 230,847,000 | 199,644,000 | 157,630,000 | 180,742,000 | 168,641,000 | 154,314,000 | 148,103,000 | 161,369,647 | 147,934,895 | 131,849,139 | 115,382,319 | 134,630,171 | 123,055,431 | 112,183,360 | 102,725,747 | 103,754,646 | 97,266,784 | 88,844,059 | 83,736,006 | 69,378,160 | 61,459,668 | 62,316,230 | 55,951,378 | 98,448,105 | 45,937,774 | 49,020,045 | 50,599,276 | 40,901,799 | 32,322,501 | 33,427,119 | 40,260,643 | 34,471,508 | 28,840,730 | 26,893,586 | 22,800,130 | 18,973,288 | ||
yoy | 44.56% | 39.48% | 33.85% | 36.97% | 42.20% | 41.28% | 48.55% | 42.67% | 41.94% | 39.78% | 31.50% | 35.10% | 40.89% | 44.82% | 52.52% | 63.08% | 60.53% | 66.48% | 93.85% | 111.39% | 96.85% | 85.02% | 61.10% | 37.64% | 57.53% | 69.73% | 62.58% | 47.60% | -2.05% | -4.15% | 5.95% | 17.18% | 70.51% | 60.57% | 58.55% | 73.78% | 41.79% | 36.89% | 29.38% | 6.43% | 12.00% | 14.00% | 17.04% | 28.36% | 19.86% | 20.22% | 17.53% | 12.32% | 29.76% | 26.51% | 26.27% | 22.68% | 28.06% | 36.25% | -29.53% | 33.79% | 27.12% | 10.58% | 140.69% | 42.12% | 46.65% | 25.68% | 18.65% | 12.07% | 24.29% | 76.58% | 81.68% | ||||||||
qoq | 18.22% | 9.12% | 14.41% | -2.05% | 14.06% | 4.71% | 17.08% | 1.69% | 13.32% | 10.10% | 12.45% | 1.17% | 11.60% | 3.58% | 15.52% | 5.50% | 14.71% | 9.09% | 23.53% | 3.85% | 18.97% | 27.02% | 34.70% | -3.29% | 11.81% | 10.60% | 15.09% | 10.69% | 20.47% | 5.93% | 4.49% | -26.55% | 17.89% | 17.10% | 15.55% | 6.89% | 11.02% | 15.63% | 26.65% | -12.79% | 7.18% | 9.28% | 4.19% | -8.22% | 9.08% | 12.20% | 14.27% | -14.30% | 9.41% | 9.69% | 9.21% | -0.99% | 6.67% | 9.48% | 6.10% | 12.88% | -1.37% | 11.38% | -43.17% | 114.31% | -6.29% | -3.12% | 23.71% | 26.54% | -3.30% | -16.97% | 16.79% | 19.52% | 7.24% | 17.95% | 20.17% | ||||
cost of net revenues | -4,975,000,000 | -4,200,000,000 | -3,696,000,000 | -3,164,000,000 | -3,310,000,000 | -2,873,000,000 | -2,708,000,000 | -2,309,000,000 | -2,306,000,000 | -1,765,000,000 | -1,695,000,000 | -1,501,000,000 | -1,544,000,000 | -1,342,000,000 | -1,313,000,000 | -1,175,000,000 | -1,277,601,000 | -1,050,862,000 | -948,830,000 | -787,064,000 | -838,270,000 | -635,511,000 | -451,197,000 | -339,277,000 | -365,924,000 | -318,689,000 | -272,812,000 | -236,766,000 | -223,235,000 | -185,563,000 | -175,628,000 | -158,218,000 | -233,616,000 | -194,834,000 | -144,975,000 | -105,070,000 | -93,545,000 | -85,199,000 | -73,346,000 | -55,448,000 | -63,168,000 | -56,813,000 | -50,311,000 | -44,708,000 | -47,665,120 | -43,401,677 | -36,371,539 | -31,539,665 | -36,205,511 | -34,144,989 | -31,077,211 | -28,649,167 | -27,402,862 | -25,693,605 | -23,892,881 | -21,096,297 | -16,939,118 | -14,331,703 | -13,794,314 | -11,450,919 | -21,304,611 | -9,893,051 | -10,337,916 | -10,390,671 | -8,595,477 | -6,633,986 | -6,424,956 | -8,153,862 | -6,901,503 | -6,018,281 | -6,161,044 | -5,192,650 | -4,071,831 | ||
gross profit | 3,784,000,000 | 3,209,000,000 | 3,094,000,000 | 2,771,000,000 | 2,749,000,000 | 2,439,000,000 | 2,365,000,000 | 2,024,000,000 | 1,955,000,000 | 1,995,000,000 | 1,720,000,000 | 1,536,000,000 | 1,458,000,000 | 1,348,000,000 | 1,284,000,000 | 1,073,000,000 | 853,165,000 | 806,590,000 | 753,920,000 | 591,377,000 | 489,034,000 | 480,190,000 | 427,172,000 | 312,814,000 | 308,347,000 | 284,342,000 | 272,430,000 | 237,004,000 | 204,784,000 | 169,718,000 | 159,749,000 | 162,758,000 | 203,362,000 | 175,827,000 | 171,554,000 | 168,856,000 | 162,730,000 | 145,648,000 | 126,298,000 | 102,182,000 | 117,574,000 | 111,828,000 | 104,003,000 | 103,395,000 | 113,704,527 | 104,533,218 | 95,477,600 | 83,842,654 | 98,424,660 | 88,910,442 | 81,106,149 | 74,076,580 | 76,351,784 | 71,573,179 | 64,951,178 | 62,639,709 | 52,439,042 | 47,127,965 | 48,521,916 | 44,500,459 | 77,143,494 | 36,044,723 | 38,682,129 | 40,208,605 | 32,306,322 | 25,688,515 | 27,002,163 | 32,106,781 | 27,570,005 | 22,822,449 | 20,732,542 | 17,607,480 | 14,901,457 | ||
yoy | 37.65% | 31.57% | 30.82% | 36.91% | 40.61% | 22.26% | 37.50% | 31.77% | 34.09% | 48.00% | 33.96% | 43.15% | 70.89% | 67.12% | 70.31% | 81.44% | 74.46% | 67.97% | 76.49% | 89.05% | 58.60% | 68.88% | 56.80% | 31.99% | 50.57% | 67.54% | 70.54% | 45.62% | 0.70% | -3.47% | -6.88% | -3.61% | 24.97% | 20.72% | 35.83% | 65.25% | 38.41% | 30.24% | 21.44% | -1.17% | 3.40% | 6.98% | 8.93% | 23.32% | 15.52% | 17.57% | 17.72% | 13.18% | 28.91% | 24.22% | 24.87% | 18.26% | 23.86% | 32.91% | -32.02% | 30.75% | 25.44% | 10.67% | 138.79% | 40.31% | 43.26% | 25.23% | 17.18% | 12.56% | 30.24% | 82.35% | 85.02% | ||||||||
qoq | 17.92% | 3.72% | 11.66% | 0.80% | 12.71% | 3.13% | 16.85% | 3.53% | -2.01% | 15.99% | 11.98% | 5.35% | 8.16% | 4.98% | 19.66% | 25.77% | 5.77% | 6.99% | 27.49% | 20.93% | 1.84% | 12.41% | 36.56% | 1.45% | 8.44% | 4.37% | 14.95% | 15.73% | 20.66% | 6.24% | -1.85% | -19.97% | 15.66% | 2.49% | 1.60% | 3.76% | 11.73% | 15.32% | 23.60% | -13.09% | 5.14% | 7.52% | 0.59% | -9.07% | 8.77% | 9.48% | 13.88% | -14.82% | 10.70% | 9.62% | 9.49% | -2.98% | 6.68% | 10.20% | 3.69% | 11.27% | -2.87% | 9.04% | -42.31% | 114.02% | -6.82% | -3.80% | 24.46% | 25.76% | -4.86% | -15.90% | 16.46% | 20.80% | 10.08% | 17.75% | 18.16% | ||||
gross margin % | 43.20% | 43.31% | 45.57% | 46.69% | 45.37% | 45.91% | 46.62% | 46.71% | 45.88% | 53.06% | 50.37% | 50.58% | 48.57% | 50.11% | 49.44% | 47.73% | 40.04% | 43.42% | 44.28% | 42.90% | 36.84% | 43.04% | 48.63% | 47.97% | 45.73% | 47.15% | 49.96% | 50.03% | 47.84% | 47.77% | 47.63% | 50.71% | 46.54% | 47.44% | 54.20% | 61.64% | 63.50% | 63.09% | 63.26% | 64.82% | 65.05% | 66.31% | 67.40% | 69.81% | 70.46% | 70.66% | 72.41% | 72.67% | 73.11% | 72.25% | 72.30% | 72.11% | 73.59% | 73.58% | 73.11% | 74.81% | NaN% | 75.58% | 76.68% | 77.86% | 79.53% | 78.36% | 78.46% | 78.91% | 79.46% | 78.99% | 79.48% | 80.78% | 79.75% | 79.98% | 79.13% | 77.09% | 77.23% | 78.54% | |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product and technology development | -584,000,000 | -567,000,000 | -567,000,000 | -551,000,000 | -512,000,000 | -504,000,000 | -460,000,000 | -458,000,000 | -686,000,000 | -396,000,000 | -368,000,000 | -381,000,000 | -325,000,000 | -278,000,000 | -262,000,000 | -234,000,000 | -179,637,000 | -137,671,000 | -146,985,000 | -126,035,000 | -116,989,000 | -88,796,000 | -73,254,000 | -73,435,000 | -58,020,000 | -59,495,000 | -53,923,000 | -52,369,000 | -38,962,000 | -35,478,000 | -33,437,000 | -38,396,000 | -34,141,000 | -32,380,000 | -30,338,000 | -30,302,000 | -26,256,000 | -26,066,000 | -24,216,000 | -21,941,000 | -22,473,000 | -17,042,000 | -19,639,000 | -17,245,000 | -16,027,166 | -13,574,467 | -11,740,808 | -12,257,198 | -9,670,944 | -12,074,586 | -9,760,220 | -9,382,389 | -6,923,686 | -7,983,301 | -6,133,819 | -7,586,074 | -5,518,892 | -5,156,890 | -4,430,276 | -4,224,476 | -7,201,240 | -3,224,775 | -3,124,460 | -3,295,436 | -3,087,206 | -2,633,419 | -2,081,498 | -1,744,608 | -1,730,780 | -1,744,511 | -1,212,343 | -1,154,317 | -1,029,096 | ||
sales and marketing | -1,036,000,000 | -833,000,000 | -751,000,000 | -599,000,000 | -636,000,000 | -566,000,000 | -511,000,000 | -478,000,000 | -529,000,000 | -441,000,000 | -383,000,000 | -383,000,000 | -380,000,000 | -333,000,000 | -296,000,000 | -541,000,000 | -502,704,000 | -385,523,000 | -333,107,000 | -288,159,000 | -282,350,000 | -229,621,000 | -184,076,000 | -206,507,000 | -269,751,000 | -252,903,000 | -180,692,000 | -130,676,000 | -140,065,000 | -110,443,000 | -121,216,000 | -110,723,000 | -117,450,000 | -84,139,000 | -76,856,000 | -46,931,000 | -48,553,000 | -39,723,000 | -35,337,000 | -32,683,000 | -42,158,000 | -31,125,000 | -29,115,000 | -26,202,000 | -33,400,003 | -29,406,149 | -26,469,194 | -22,351,958 | -23,147,363 | -24,175,448 | -20,823,546 | -22,337,937 | -19,182,429 | -18,587,486 | -16,805,362 | -17,427,679 | -15,636,413 | -13,228,942 | -14,019,551 | -12,281,672 | -22,581,944 | -11,108,801 | -11,519,475 | -11,048,799 | -10,077,284 | -10,216,177 | -9,094,778 | -11,425,168 | -10,265,389 | -9,214,659 | -7,969,682 | -6,982,476 | -6,330,128 | ||
provision for doubtful accounts | -983,000,000 | -815,000,000 | -690,000,000 | -603,000,000 | -527,000,000 | -507,000,000 | -450,000,000 | -374,000,000 | -299,000,000 | -277,000,000 | -222,000,000 | -252,000,000 | -228,000,000 | -288,000,000 | -303,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | -292,000,000 | -270,000,000 | -261,000,000 | -255,000,000 | -254,000,000 | -305,000,000 | -218,000,000 | -186,000,000 | -201,000,000 | -196,000,000 | -189,000,000 | -180,000,000 | -176,000,000 | -153,000,000 | -173,000,000 | -159,000,000 | -147,508,000 | -123,018,000 | -107,663,000 | -86,339,000 | -114,821,000 | -78,699,000 | -70,404,000 | -62,566,000 | -49,463,000 | -53,869,000 | -50,303,000 | -43,820,000 | -26,575,000 | -34,800,000 | -33,337,000 | -43,058,000 | -30,619,000 | -31,766,000 | -31,498,000 | -28,309,000 | -23,249,000 | -26,150,000 | -20,841,000 | -17,069,000 | -19,173,000 | -18,381,000 | -20,612,000 | -18,134,000 | -19,040,984 | -14,406,413 | -13,684,701 | -15,232,411 | -13,487,277 | -15,261,345 | -15,073,088 | -13,785,070 | -11,117,149 | -11,288,705 | -10,127,077 | -12,695,212 | -9,732,340 | -9,450,977 | -9,103,065 | -8,683,605 | -13,041,477 | -6,206,881 | -6,166,592 | -6,882,020 | -6,729,609 | -6,071,375 | -4,711,766 | -7,261,068 | -5,879,569 | -5,321,077 | -4,253,290 | -3,483,918 | -2,811,198 | ||
total operating expenses | -2,895,000,000 | -2,485,000,000 | -2,269,000,000 | -2,008,000,000 | -1,929,000,000 | -1,882,000,000 | -1,639,000,000 | -1,496,000,000 | -1,715,000,000 | -1,310,000,000 | -1,162,000,000 | -1,196,000,000 | -1,109,000,000 | -1,052,000,000 | -1,034,000,000 | -934,000,000 | -829,849,000 | -646,212,000 | -587,755,000 | -500,533,000 | -514,160,000 | -397,116,000 | -327,734,000 | -342,508,000 | -377,234,000 | -366,267,000 | -284,918,000 | -226,865,000 | -205,602,000 | -180,721,000 | -187,990,000 | -192,177,000 | -267,971,000 | -148,285,000 | -141,529,000 | -105,542,000 | -98,058,000 | -91,939,000 | -94,111,000 | -71,693,000 | -83,878,000 | -66,548,000 | -69,366,000 | -77,807,000 | -68,468,153 | -57,387,029 | -101,390,389 | -49,841,567 | -46,305,584 | -51,511,379 | -45,656,854 | -45,505,396 | -37,223,264 | -37,859,492 | -33,066,258 | -37,708,965 | -30,887,645 | -27,836,809 | -27,552,892 | -25,189,753 | -42,824,661 | -20,540,457 | -20,810,527 | -21,226,255 | -19,894,099 | -18,920,971 | -15,868,172 | -20,430,844 | -19,422,135 | -16,280,247 | -13,435,315 | -11,620,711 | -10,170,422 | ||
income from operations | 889,000,000 | 724,000,000 | 825,000,000 | 763,000,000 | 820,000,000 | 557,000,000 | 726,000,000 | 528,000,000 | 240,000,000 | 685,000,000 | 558,000,000 | 340,000,000 | 349,000,000 | 296,000,000 | 250,000,000 | 139,000,000 | 23,316,000 | 160,378,000 | 166,165,000 | 90,844,000 | -25,126,000 | 83,074,000 | 99,438,000 | -29,694,000 | -68,887,000 | -81,925,000 | -12,488,000 | 10,139,000 | -818,000 | -11,003,000 | -28,241,000 | -29,419,000 | -64,609,000 | 27,542,000 | 30,025,000 | 63,314,000 | 64,672,000 | 53,709,000 | 32,187,000 | 30,489,000 | 33,696,000 | 45,280,000 | 34,637,000 | 25,588,000 | 45,236,374 | 47,146,189 | -5,912,789 | 34,001,087 | 52,119,076 | 37,399,063 | 35,449,295 | 28,571,184 | 39,128,520 | 33,713,687 | 31,884,920 | 24,930,744 | 21,551,397 | 19,291,156 | 20,969,024 | 19,310,706 | 34,318,833 | 15,504,266 | 17,871,602 | 18,982,350 | 12,412,223 | 6,767,544 | 11,133,991 | 11,675,937 | 8,147,870 | 6,542,202 | 7,297,227 | 5,986,769 | 4,731,035 | ||
yoy | 8.41% | 29.98% | 13.64% | 44.51% | 241.67% | -18.69% | 30.11% | 55.29% | -31.23% | 131.42% | 123.20% | 144.60% | 1396.83% | 84.56% | 50.45% | 53.01% | -192.80% | 93.05% | 67.10% | -405.93% | -63.53% | -201.40% | -896.27% | -392.87% | 8321.39% | 644.57% | -55.78% | -134.46% | -98.73% | -139.95% | -194.06% | -146.47% | -199.90% | -48.72% | -6.72% | 107.66% | 91.93% | 18.62% | -7.07% | 19.15% | -25.51% | -3.96% | -685.80% | -24.74% | -13.21% | 26.06% | -116.68% | 19.00% | 33.20% | 10.93% | 11.18% | 14.60% | 47.95% | 29.23% | -37.20% | 24.42% | 17.33% | 1.73% | 176.49% | 129.10% | 60.51% | 62.58% | 52.34% | 3.44% | 52.58% | 95.03% | 72.22% | ||||||||
qoq | 22.79% | -12.24% | 8.13% | -6.95% | 47.22% | -23.28% | 37.50% | 120.00% | -64.96% | 22.76% | 64.12% | -2.58% | 17.91% | 18.40% | 79.86% | 496.16% | -85.46% | -3.48% | 82.91% | -461.55% | -130.25% | -16.46% | -434.88% | -56.89% | -15.91% | 556.03% | -223.17% | -1339.49% | -92.57% | -61.04% | -4.00% | -54.47% | -334.58% | -8.27% | -52.58% | -2.10% | 20.41% | 66.87% | 5.57% | -9.52% | -25.58% | 30.73% | 35.36% | -43.43% | -4.05% | -897.36% | -117.39% | -34.76% | 39.36% | 5.50% | 24.07% | -26.98% | 16.06% | 5.74% | 27.89% | 11.72% | -8.00% | 8.59% | -43.73% | 121.35% | -13.25% | -5.85% | 52.93% | 83.41% | -39.22% | -4.64% | 43.30% | 24.54% | -10.35% | 21.89% | 26.54% | ||||
operating margin % | 10.15% | 9.77% | 12.15% | 12.86% | 13.53% | 10.49% | 14.31% | 12.19% | 5.63% | 18.22% | 16.34% | 11.20% | 11.63% | 11.00% | 9.63% | 6.18% | 1.09% | 8.63% | 9.76% | 6.59% | -1.89% | 7.45% | 11.32% | -4.55% | -10.22% | -13.59% | -2.29% | 2.14% | -0.19% | -3.10% | -8.42% | -9.17% | -14.79% | 7.43% | 9.49% | 23.11% | 25.24% | 23.27% | 16.12% | 19.34% | 18.64% | 26.85% | 22.45% | 17.28% | 28.03% | 31.87% | -4.48% | 29.47% | 38.71% | 30.39% | 31.60% | 27.81% | 37.71% | 34.66% | 35.89% | 29.77% | NaN% | 31.06% | 31.39% | 33.65% | 34.51% | 34.86% | 33.75% | 36.46% | 37.52% | 30.35% | 20.94% | 33.31% | 29.00% | 23.64% | 22.68% | 27.13% | 26.26% | 24.94% | |
other income | 240,097 | 20,344 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other financial gains | 8,000,000 | 49,000,000 | 44,000,000 | 37,000,000 | 41,000,000 | 43,000,000 | 39,000,000 | 25,000,000 | 178,000,000 | 196,000,000 | 188,000,000 | 161,000,000 | 123,000,000 | 65,000,000 | 46,000,000 | 31,000,000 | 53,374,000 | 35,352,000 | 24,165,000 | 25,071,000 | 22,648,000 | 24,553,000 | 18,782,000 | 36,784,000 | 26,933,000 | 28,462,000 | 33,684,000 | 24,444,000 | 14,293,000 | 8,636,000 | 9,915,000 | 9,195,000 | 8,881,000 | 14,200,000 | 10,663,000 | 12,157,000 | 10,250,000 | 9,892,000 | 8,049,000 | 7,251,000 | 5,832,000 | 5,777,000 | 4,683,000 | 4,308,000 | 4,366,406 | 4,360,901 | 3,572,917 | 3,035,630 | 2,295,481 | 2,776,791 | 2,202,314 | 3,394,006 | 2,880,600 | 2,925,913 | 2,982,303 | 3,088,560 | 2,249,898 | 1,873,768 | 1,857,788 | 1,361,899 | 1,711,529 | 794,142 | 582,929 | 580,343 | 602,174 | 929,663 | |||||||||
interest expense and other financial losses | -50,000,000 | -35,000,000 | -36,000,000 | -39,000,000 | -48,000,000 | -40,000,000 | -39,000,000 | -38,000,000 | -81,000,000 | -111,000,000 | -92,000,000 | -94,000,000 | -100,000,000 | -92,000,000 | -73,000,000 | -56,000,000 | -53,678,000 | -44,395,000 | -39,342,000 | -91,289,000 | -31,607,000 | -24,522,000 | -26,977,000 | -23,584,000 | -21,187,000 | -14,451,000 | -14,679,000 | -15,559,000 | -16,444,000 | -15,869,000 | -13,202,000 | -10,734,000 | -6,783,000 | -6,709,000 | -6,506,000 | -6,471,000 | -6,798,000 | -6,492,000 | -6,631,000 | -5,684,000 | -4,040,500 | -6,011,000 | -5,201,000 | -4,950,000 | -4,940,896 | -4,913,125 | -778,155 | -1,027,180 | -976,413 | -487,496 | -531,668 | -360,352 | -273,902 | -312,860 | -474,300 | ||||||||||||||||||||
foreign currency losses | -63,000,000 | -102,000,000 | -117,000,000 | -55,000,000 | -50,000,000 | -40,000,000 | -58,000,000 | -34,000,000 | -107,000,000 | -239,000,000 | -182,000,000 | -87,000,000 | -64,000,000 | -71,000,000 | -60,000,000 | -3,000,000 | -56,951,000 | -25,202,000 | -12,091,000 | -15,089,000 | -186,000 | -21,760,000 | -5,387,000 | -648,000 | -6,249,714 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income tax expense | 514,500,000 | 636,000,000 | 716,000,000 | 706,000,000 | 308,000,000 | 198,000,000 | 163,000,000 | 111,000,000 | -33,939,000 | 126,133,000 | 138,897,000 | 9,537,000 | 31,332,500 | 52,670,000 | -16,680,000 | -64,671,000 | 36,655,000 | 12,422,000 | 69,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -225,000,000 | -215,000,000 | -193,000,000 | -212,000,000 | -124,000,000 | -123,000,000 | -137,000,000 | -137,000,000 | -65,000,000 | -172,000,000 | -210,000,000 | -122,000,000 | -144,000,000 | -69,000,000 | -39,000,000 | -46,000,000 | -3,643,000 | -30,908,000 | -70,702,000 | -43,549,000 | -18,864,250 | -37,635,000 | -4,429,000 | -3,049,000 | -8,989,000 | -7,106,000 | -21,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income | 559,000,000 | 421,000,000 | 523,000,000 | 494,000,000 | 639,000,000 | 397,000,000 | 531,000,000 | 344,000,000 | 165,000,000 | 359,000,000 | 262,000,000 | 201,000,000 | 165,000,000 | 129,000,000 | 123,000,000 | 65,000,000 | -46,104,000 | 95,225,000 | 68,195,000 | -34,012,000 | -50,580,000 | 15,035,000 | 55,947,000 | -21,109,000 | -53,998,000 | -146,082,000 | 16,217,000 | 11,864,000 | -2,336,000 | -10,078,000 | -11,251,000 | -12,919,000 | 20,375,000 | 27,666,000 | 5,316,000 | 48,518,000 | 51,349,000 | 38,912,000 | 15,858,000 | 30,247,000 | 38,976,000 | 45,640,000 | 19,463,000 | 1,721,000 | 34,161,329 | 33,751,967 | -25,588,478 | 30,327,953 | 40,835,967 | 29,146,247 | 30,021,018 | 17,522,591 | 30,246,390 | 26,067,897 | 25,394,824 | 19,637,038 | 14,820,826 | 14,057,634 | 15,939,493 | 18,790,963 | 21,294,563 | 9,620,601 | 11,285,570 | 9,852,268 | 6,679,779 | 5,391,176 | 7,909,436 | 5,875,792 | 2,947,095 | 2,067,677 | 5,322,393 | 2,785,474 | 590,886 | ||
yoy | -12.52% | 6.05% | -1.51% | 43.60% | 287.27% | 10.58% | 102.67% | 71.14% | 0.00% | 178.29% | 113.01% | 209.23% | -457.89% | 35.47% | 80.37% | -291.11% | -8.85% | 533.36% | 21.89% | 61.13% | -6.33% | -110.29% | 244.99% | -277.92% | 2211.56% | 1349.51% | -244.14% | -191.83% | -111.47% | -136.43% | -311.64% | -126.63% | -60.32% | -28.90% | -66.48% | 60.41% | 31.75% | -14.74% | -18.52% | 1657.52% | 14.09% | 35.22% | -176.06% | -94.33% | -16.34% | 15.80% | -185.24% | 73.08% | 35.01% | 11.81% | 18.22% | -10.77% | 71.35% | 39.69% | -30.40% | 46.12% | 41.24% | 90.73% | 218.79% | 78.45% | 42.68% | 67.68% | 126.66% | 160.74% | 48.61% | 110.94% | 398.76% | ||||||||
qoq | 32.78% | -19.50% | 5.87% | -22.69% | 60.96% | -25.24% | 54.36% | 108.48% | -54.04% | 37.02% | 30.35% | 21.82% | 27.91% | 4.88% | 89.23% | -240.99% | -148.42% | 39.64% | -300.50% | -32.76% | -436.42% | -73.13% | -365.04% | -60.91% | -63.04% | -1000.80% | 36.69% | -607.88% | -76.82% | -10.43% | -12.91% | -163.41% | -26.35% | 420.43% | -89.04% | -5.51% | 31.96% | 145.38% | -47.57% | -22.40% | -14.60% | 134.50% | 1030.91% | -94.96% | 1.21% | -231.90% | -184.37% | -25.73% | 40.11% | -2.91% | 71.33% | -42.07% | 16.03% | 2.65% | 29.32% | 5.43% | -11.81% | -15.17% | -11.76% | 121.34% | -14.75% | 14.55% | 47.49% | 23.90% | -31.84% | 34.61% | 99.38% | 42.53% | -61.15% | 91.08% | 371.41% | ||||
net income margin % | 6.38% | 5.68% | 7.70% | 8.32% | 10.55% | 7.47% | 10.47% | 7.94% | 3.87% | 9.55% | 7.67% | 6.62% | 5.50% | 4.80% | 4.74% | 2.89% | -2.16% | 5.13% | 4.00% | -2.47% | -3.81% | 1.35% | 6.37% | -3.24% | -8.01% | -24.22% | 2.97% | 2.50% | -0.55% | -2.84% | -3.35% | -4.02% | 4.66% | 7.46% | 1.68% | 17.71% | 20.04% | 16.86% | 7.94% | 19.19% | 21.56% | 27.06% | 12.61% | 1.16% | 21.17% | 22.82% | -19.41% | 26.28% | 30.33% | 23.69% | 26.76% | 17.06% | 29.15% | 26.80% | 28.58% | 23.45% | NaN% | 21.36% | 22.87% | 25.58% | 33.58% | 21.63% | 20.94% | 23.02% | 19.47% | 16.33% | 16.68% | 23.66% | 14.59% | 8.55% | 7.17% | 19.79% | 12.22% | 3.11% | |
basic earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income available to shareholders per common share | 11.03 | 8.32 | 12.6 | 7.83 | 10.48 | 6.78 | 3.24 | 7.18 | 5.22 | 4.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average of outstanding common shares | 50,697,299 | 50,697,265 | 50,697,375 | 50,697,375 | 50,697,428 | 50,697,438 | 50,697,447 | 50,697,442 | 50,262,302 | 50,008,320 | 50,162,687 | 50,245,073 | 50,345,353 | 50,325,075,000,000 | 50,364,529,000,000 | 50,408,754,000,000 | 49,802,993,000 | 49,597,157,000 | 49,867,625,000 | 49,709,973,000 | 48,692,906,000 | 45,980,255,000 | 44,588,704,000 | 44,157,364,000 | 44,157,364,000 | 44,157,364,000 | 44,157,364,000 | 44,157,364,000 | 44,157,364,000 | 44,157,251,000 | 44,157,341,000 | 44,152,600 | 44,152,933 | 44,152,933 | |||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income available to shareholders per common share | 11.03 | 8.32 | 12.6 | 7.83 | 10.48 | 6.78 | 3.1 | 7.16 | 5.16 | 3.97 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earning per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income available to shareholders per common share | 10.31 | 9.74 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income tax expense and equity in earnings of unconsolidated entity | 763,000,000 | 520,000,000 | 668,000,000 | 481,000,000 | 230,000,000 | 531,000,000 | 472,000,000 | 320,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated entity | 3,000,000 | -250,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earning per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earning per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net service revenues | 3,750,000,000 | 3,419,000,000 | 3,051,000,000 | 2,763,000,000 | 2,676,000,000 | 2,437,000,000 | 2,332,000,000 | 1,997,000,000 | 1,782,732,000 | 1,630,914,000 | 1,504,720,000 | 1,230,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic eps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available to shareholders per common share | -6,299,990.43 | 2,570,000 | 2,430,000 | 1,300,000 | -930 | 1,920 | -680 | 1,110 | 130 | -192.5 | -230 | -250 | -290 | -1,540 | 630 | 120 | 1,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted eps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains | -9,930,000 | -30,435,000 | -1,903,000 | 167,000 | 987,000 | 783,000 | -3,669,000 | -3,862,000 | 3,924,000 | 12,577,000 | 5,601,000 | 663,000 | 5,147,000 | -1,661,750 | 2,570,000 | -8,570,000 | -1,912,755.5 | 5,220,080 | -15,964,572 | 3,093,471 | 2,331,731 | 1,575,592 | 3,600,866 | 396,972 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income tax (expense) gain | 89,340,000 | 15,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (expense) gain | -33,393,000 | -3,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income tax gain | -11,068,000 | -66,927,000 | 7,300,000 | -6,831,000 | -14,312,000 | -18,951,000 | -25,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax gain | -18,432,250 | -79,155,000 | 8,917,000 | 4,495,000 | 4,234,000 | 7,700,000 | 12,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | -2,837,000 | -13,717,000 | 26,000 | -16,226,000 | -49,495,686 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | 150 | 150 | 150 | 150 | 150 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain | -4,868,750 | 1,622,000 | -1,265,500 | -4,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income / asset tax expense | 29,426,750 | 52,286,000 | 28,218,000 | 37,203,000 | 24,365,750 | 47,616,000 | 33,471,000 | 16,376,000 | 49,961,367 | 51,814,045 | -19,082,599 | 39,103,008 | 55,813,681 | 41,221,733 | 40,722,200 | 25,351,391 | 42,224,344 | 35,953,504 | 35,134,922 | 26,904,757 | 22,457,859 | 20,055,663 | 22,074,726 | 19,750,417 | 30,040,517 | 13,699,962 | 14,927,229 | 12,389,525 | 8,333,535 | 7,062,509 | 4,653,585.5 | 8,264,555 | 5,409,745 | 4,940,041 | 2,119,543.75 | 4,187,002 | 2,411,864 | ||||||||||||||||||||||||||||||||||||||
income / asset tax expense | -8,172,500 | -13,374,000 | -12,360,000 | -6,956,000 | -7,659,750 | -1,976,000 | -14,008,000 | -14,655,000 | -15,800,038 | -18,062,078 | -6,505,879 | -8,775,055 | -14,977,714 | -12,075,486 | -10,701,182 | -7,828,800 | -11,977,954 | -9,885,607 | -9,740,098 | -7,267,719 | -7,637,033 | -5,998,029 | -6,135,233 | -959,454 | -8,745,954 | -4,079,361 | -3,641,659 | -2,537,257 | -1,653,756 | -1,671,333 | -1,930,944.5 | -2,388,763 | -2,462,650 | -2,872,364 | -1,026,907 | -1,401,528 | -1,820,978 | ||||||||||||||||||||||||||||||||||||||
shareholders per common share | 1,160 | 360 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to redeemable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. shareholders | 16,706,000 | 45,640,000 | 19,463,000 | 1,721,000 | 34,145,118 | 33,765,491 | -25,594,030 | 30,263,973 | 40,763,929 | 29,284,174 | 29,978,641 | 17,480,253 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other losses net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to redeemable noncontrolling interest | 16,211 | -13,524 | 5,552 | 63,980 | 72,038 | -137,927 | 42,377 | 42,338 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other gains | 1,393 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other losses | -11,139.25 | -42,217 | -3,733 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income attributable to mercadolibre, inc. shareholders per common share | 0.433 | 0.66 | 0.67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income attributable to mercadolibre, inc. shareholders per common share | 0.433 | 0.66 | 0.67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency (loss)/gain | -119,374.75 | -193,529 | 749,008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (loss) / income | 30 | -179,707 | -7,009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | 10,716 | 24,804 | 15,632 | 2,428 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. | 17,764,223.25 | 26,043,093 | 25,379,192 | 19,634,610 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income attributable to mercadolibre, inc. per common share | 0.405 | 0.59 | 0.57 | 0.45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares | 44,147,861 | 44,150,387 | 44,147,999 | 44,142,076 | 44,138,397 | 44,138,105 | 44,131,383 | 44,124,018 | 44,129,762 | 44,117,364 | 44,113,595 | 44,086,892 | 44,290,540 | 44,238,166 | 25,149,405 | 27,538,652 | 13,575,158 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income attributable to mercadolibre, inc. per common share | 0.405 | 0.59 | 0.57 | 0.45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other financial charges | -77,317 | -880,819 | -628,950 | -682,364 | -567,969 | -6,351,339 | -2,995,418 | -3,639,551 | -3,873,230 | -3,334,589 | -2,510,184 | -4,946,329 | -1,132,524 | -958,348 | -1,362,800 | -792,212 | -390,029 | -379,874 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency loss | -1,032,978 | 112,249 | -3,299,938 | -1,422,484.5 | -2,648,584 | -2,052,638 | -988,715 | -451,630 | -802,348 | -599,398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income / (loss) | -4,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency (loss) / gain | -702,714 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share | 0.34 | 0.32 | 0.36 | 0.43 | 0.48 | 0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share | 0.34 | 0.32 | 0.36 | 0.43 | 0.48 | 0.22 | 0.063 | 0.13 | 0.07 | 0.025 | 0.07 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain / | -500,655 | 1,818.75 | -354,219 | -1,346,273 | 1,875,486 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains / | 361,494 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation cost related to acquisitions | -479,967.5 | -1,546,397 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 337,517 | 330,139 | 270,576 | 749,354 | 737,196 | 352,968 | 421,522 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | 58,126 | 39,587 | 2,285 | -960,358 | -1,761,421 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of preferred stock | -61,860 | -123,720 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 2,722,641 | 5,875,792 | 2,947,095 | 2,067,677 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 0.063 | 0.13 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income / (loss) available to common shareholders | 1,015,312 | 2,723,614 | 467,166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income / (loss) available to common shareholders per common share | 0.025 | 0.07 | 0.01 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3,670,000,000 | 2,582,000,000 | 3,008,000,000 | 2,977,000,000 | 2,635,000,000 | 2,162,000,000 | 2,818,000,000 | 2,579,000,000 | 2,556,000,000 | 2,171,000,000 | 1,860,000,000 | 2,143,000,000 | 1,910,000,000 | 1,455,000,000 | 1,329,000,000 | 1,573,000,000 | 2,584,586,000 | 987,213,000 | 1,069,909,000 | 862,720,000 | 1,856,394,000 | 1,139,703,000 | 1,169,550,000 | 1,071,217,000 | 1,384,740,000 | 1,419,934,000 | 1,118,662,000 | 1,295,886,000 | 440,332,000 | 1,028,579,000 | 489,157,000 | 350,411,000 | 388,260,000 | 461,198,000 | 382,791,000 | 301,388,000 | 234,140,000 | 187,995,000 | 144,016,000 | 144,885,000 | 173,024,000 | 170,391,000 | 219,768,000 | 223,144,226 | 237,503,912 | 385,520,117 | 131,139,549 | 140,285,104 | 128,096,994 | 131,191,347 | 122,167,381 | 101,489,002 | 98,171,852 | 87,595,730 | 75,874,938 | 59,083,417 | 44,250,132 | 50,968,258 | 56,830,466 | 44,451,900 | 31,568,720 | 34,634,299 | 49,803,402 | 33,332,506 | 19,374,901 | 17,006,309 | 17,474,112,000,000 | 10,403,585 | 17,674,256 | 13,947,927 | 15,677,407 | 14,535,980 | 9,094,930 |
restricted cash and cash equivalents | 9,867,000,000 | 6,617,000,000 | 3,880,000,000 | 1,521,000,000 | 2,064,000,000 | 1,316,000,000 | 1,005,000,000 | 1,239,000,000 | 1,292,000,000 | 1,085,000,000 | 1,964,000,000 | 1,381,000,000 | 1,453,000,000 | 1,073,000,000 | 924,000,000 | 841,000,000 | 1,063,377,000 | 435,348,000 | 361,180,000 | 325,636,000 | 651,830,000 | 484,426,000 | 493,808,000 | 194,166,000 | 66,684,000 | 37,031,000 | 9,660,000 | 10,375,000 | 24,363,000 | 49,151,000 | 34,854,000 | ||||||||||||||||||||||||||||||||||||||||||
short-term investments | 2,629,000,000 | 3,715,000,000 | 4,634,000,000 | 5,082,000,000 | 4,485,000,000 | 4,511,000,000 | 4,073,000,000 | 3,671,000,000 | 3,480,000,000 | 3,320,000,000 | 2,839,000,000 | 2,479,000,000 | 2,339,000,000 | 1,943,000,000 | 1,645,000,000 | 1,412,000,000 | 809,522,000 | 1,041,868,000 | 898,367,000 | 980,076,000 | 1,241,306,000 | 2,187,479,000 | 2,124,872,000 | 1,558,325,000 | 1,597,241,000 | 1,726,189,000 | 1,789,354,000 | 1,648,457,000 | 461,541,000 | 67,041,000 | 69,432,000 | 159,446,000 | 209,432,000 | 175,165,000 | 206,165,000 | 265,165,000 | 253,321,000 | 283,650,000 | 251,416,000 | 195,569,000 | 168,015,000 | 167,161,000 | 148,052,000 | 148,809,539 | 169,843,592 | 105,228,656 | 87,390,844 | 76,593,214 | 91,330,179 | 71,299,941 | 75,545,528 | 93,694,805 | 79,390,492 | 83,016,176 | 82,722,150 | 67,578,494 | 72,384,019 | 3,179,205 | 5,342,766 | 6,584,453 | 11,279,620 | 7,077,862 | 14,580,185 | 19,867,077 | 28,647,386 | 29,354,094 | 31,639,400,000,000 | 20,489,006 | 31,743,124 | 37,921,663 | 52,300,007 | 48,373,617 | 7,141,477 |
accounts receivable | 369,000,000 | 298,000,000 | 313,000,000 | 261,000,000 | 255,000,000 | 216,000,000 | 190,000,000 | 170,000,000 | 156,000,000 | 161,000,000 | 160,000,000 | 132,000,000 | 130,000,000 | 108,000,000 | 102,000,000 | 98,000,000 | 98,193,000 | 70,542,000 | 69,844,000 | 64,815,000 | 49,691,000 | 40,891,000 | 42,423,000 | 34,060,000 | 35,446,000 | 35,791,000 | 40,175,000 | 34,524,000 | 35,153,000 | 27,141,000 | 27,470,000 | 29,914,000 | 28,168,000 | 28,564,000 | 24,733,000 | 24,097,000 | 25,435,000 | 31,086,000 | 40,055,000 | 47,118,000 | 54,551,000 | 46,123,000 | 54,054,000 | 46,672,495 | 39,243,327 | 34,690,697 | 30,331,297 | 25,884,260 | 26,621,654 | 21,323,148 | 20,438,433 | 19,837,022 | 16,447,126 | 16,559,972 | 16,338,071 | 15,429,301 | 14,984,136 | 13,446,387 | 12,618,173 | 11,132,566 | 8,996,944 | 7,578,659 | 4,868,377 | 4,778,842 | 4,508,072 | 3,481,627 | 3,856,392,000,000 | 5,714,806 | 3,507,800 | 3,039,700 | 3,211,252 | 2,499,780 | 2,164,743 |
credit card receivables and other means of payments | 6,893,000,000 | 6,648,000,000 | 6,552,000,000 | 5,532,000,000 | 5,288,000,000 | 4,585,000,000 | 4,168,000,000 | 3,962,000,000 | 3,632,000,000 | 3,375,000,000 | 2,835,000,000 | 2,799,000,000 | 2,946,000,000 | 2,550,000,000 | 2,501,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 3,057 and 1,630 | 8,855,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 570,000,000 | 532,000,000 | 434,000,000 | 358,000,000 | 296,000,000 | 322,000,000 | 257,000,000 | 223,000,000 | 238,000,000 | 246,000,000 | 236,000,000 | 199,000,000 | 152,000,000 | 160,000,000 | 183,000,000 | 239,000,000 | 253,077,000 | 118,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 720,000,000 | 593,000,000 | 634,000,000 | 508,000,000 | 403,000,000 | 383,000,000 | 461,000,000 | 471,000,000 | 277,000,000 | 292,000,000 | 269,000,000 | 262,000,000 | 266,000,000 | 261,000,000 | 312,000,000 | 294,000,000 | 287,350,000 | 267,912,000 | 203,774,000 | 191,923,000 | 152,959,000 | 96,824,000 | 94,042,000 | 96,876,000 | 88,736,000 | 68,993,000 | 68,086,000 | 60,968,000 | 61,569,000 | 54,071,000 | 62,213,000 | 68,052,000 | 58,107,000 | 47,995,000 | 43,390,000 | 28,472,000 | 26,215,000 | 21,871,000 | 15,349,000 | 16,072,000 | 23,866,000 | 16,449,000 | 15,002,000 | 13,984,467 | 15,427,865 | 9,403,570 | 8,663,385 | 11,488,845 | 15,351,008 | 11,393,068 | 15,065,592 | 11,403,218 | 8,215,671 | 7,043,968 | 6,394,655 | 6,093,323 | 5,964,157 | 7,196,704 | 6,867,767 | 5,742,932 | 4,919,156 | 3,279,979 | 3,068,930 | 3,067,597 | 2,448,059 | 2,299,824 | 2,953,164,000,000 | 3,035,568 | 1,557,460 | 1,654,038 | 894,163 | 167,877 | 147,302 |
total current assets | 33,573,000,000 | 28,795,000,000 | 26,062,000,000 | 21,740,000,000 | 20,142,000,000 | 17,824,000,000 | 16,479,000,000 | 15,505,000,000 | 14,294,000,000 | 13,050,000,000 | 12,290,000,000 | 11,336,000,000 | 10,953,000,000 | 9,351,000,000 | 8,863,000,000 | 8,705,000,000 | 8,174,979,000 | 5,283,121,000 | 4,567,651,000 | 3,900,191,000 | 5,346,807,000 | 4,923,891,000 | 4,754,554,000 | 3,510,274,000 | 3,788,856,000 | 3,780,630,000 | 3,676,432,000 | 3,520,453,000 | 1,511,123,000 | 1,601,679,000 | 1,125,154,000 | 1,285,560,000 | 1,286,919,000 | 1,182,156,000 | 958,185,000 | 946,392,000 | 869,461,000 | 759,107,000 | 673,267,000 | 605,049,000 | 625,214,000 | 547,354,000 | 588,175,000 | 532,750,218 | 569,891,629 | 614,216,147 | 337,211,132 | 326,164,235 | 317,749,095 | 312,999,612 | 288,565,059 | 275,361,175 | 254,911,722 | 233,544,404 | 217,199,163 | 174,490,947 | 159,221,716 | 94,224,463 | 101,635,208 | 85,435,169 | 67,284,399 | 61,895,137 | 82,135,016 | 74,392,594 | 64,397,643 | 57,274,367 | 60,301,224,000,000 | 79,115,516 | 95,193,533 | 87,844,488 | 104,974,170 | 86,081,220 | 33,406,406 |
non-current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 1,764,000,000 | 1,336,000,000 | 1,388,000,000 | 1,321,000,000 | 1,203,000,000 | 1,226,000,000 | 416,000,000 | 249,000,000 | 162,000,000 | 149,000,000 | 149,000,000 | 278,000,000 | 322,000,000 | 375,000,000 | 456,000,000 | 121,000,000 | 88,598,000 | 38,027,000 | 181,411,000 | 175,601,000 | 166,111,000 | 6,890,000 | 5,790,000 | 269,955,000 | 263,983,000 | 3,595,000 | 207,047,000 | 275,432,000 | 276,136,000 | 2,823,000 | 11,394,000 | 33,410,000 | 34,720,000 | 45,550,000 | 186,322,000 | 170,352,000 | 153,803,000 | 155,178,000 | 157,832,000 | 187,889,000 | 185,733,000 | 209,324,000 | 190,152,000 | 205,265,042 | 158,839,053 | 52,145,285 | 45,001,998 | 45,719,737 | 69,806,906 | 59,437,585 | 94,956,562 | 85,955,584 | 59,418,012 | 49,571,882 | 43,084,473 | 41,002,762 | 50,201,025 | 101,824,319 | 78,846,281 | 65,852,573 | 66,112,729 | 54,864,792 | 26,627,357 | 24,314,404 | 22,402,035 | 13,763,469 | 9,218,153,000,000 | 3,057,065 | 2,244,276 | 1,427,431 | 1,323,789 | 1,459,271 | 1,447,859 |
loans receivable, net of allowances of 86 and 48 | 510,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 2,303,000,000 | 2,058,000,000 | 1,799,000,000 | 1,563,000,000 | 1,380,000,000 | 1,283,000,000 | 1,218,000,000 | 1,260,000,000 | 1,250,000,000 | 1,081,000,000 | 1,090,000,000 | 1,036,000,000 | 993,000,000 | 945,000,000 | 932,000,000 | 967,000,000 | 807,367,000 | 702,528,000 | 618,997,000 | 458,640,000 | 391,684,000 | 302,489,000 | 263,041,000 | 239,249,000 | 244,257,000 | 220,854,000 | 216,005,000 | 188,956,000 | 165,614,000 | 138,417,000 | 113,170,000 | 122,859,000 | 114,837,000 | 136,101,000 | 130,594,000 | 131,968,000 | 124,261,000 | 121,006,000 | 104,808,000 | 89,932,000 | 82,510,000 | 82,735,000 | 75,945,000 | 91,544,836 | 83,926,941 | 83,780,843 | 129,464,927 | 131,371,909 | 80,000,110 | 80,081,659 | 38,017,200 | 37,726,222 | 35,217,386 | 35,103,153 | 33,117,055 | 31,351,966 | 31,316,388 | 22,672,952 | 20,817,712 | 19,062,411 | 7,689,100 | 7,263,001 | 5,948,276 | 6,394,512 | 6,402,482 | 6,730,431 | 5,940,160,000,000 | 5,874,868 | 5,676,382 | 4,732,349 | 4,143,204 | 4,171,087 | 4,017,032 |
operating lease right-of-use assets | 2,201,000,000 | 2,042,000,000 | 1,664,000,000 | 1,262,000,000 | 1,098,000,000 | 968,000,000 | 775,000,000 | 872,000,000 | 899,000,000 | 796,000,000 | 779,000,000 | 697,000,000 | 656,000,000 | 587,000,000 | 525,000,000 | 542,000,000 | 461,175,000 | 389,806,000 | 396,253,000 | 345,313,000 | 303,214,000 | 225,345,000 | 186,851,000 | 183,534,000 | 200,449,000 | 175,022,000 | 157,843,000 | 153,499,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 163,000,000 | 161,000,000 | 160,000,000 | 155,000,000 | 149,000,000 | 149,000,000 | 149,000,000 | 158,000,000 | 163,000,000 | 159,000,000 | 166,000,000 | 160,000,000 | 153,000,000 | 147,000,000 | 149,000,000 | 162,000,000 | 148,243,000 | 80,949,000 | 85,165,000 | 82,830,000 | 85,211,000 | 79,064,000 | 81,799,000 | 82,283,000 | 87,609,000 | 86,114,000 | 90,375,000 | 89,827,000 | 88,883,000 | 88,650,000 | 83,637,000 | 93,714,000 | 92,279,000 | 95,249,000 | 94,118,000 | 95,849,000 | 91,797,000 | 94,493,000 | 96,150,000 | 91,379,000 | 91,857,000 | 101,840,000 | 65,577,000 | 68,828,504 | 67,068,985 | 70,267,846 | 51,959,430 | 55,101,218 | 57,855,465 | 59,558,023 | 62,818,466 | 60,366,063 | 61,357,722 | 61,112,402 | 63,935,487 | 62,861,760 | 61,356,716 | 60,480,828 | 60,496,314 | ||||||||||||||
intangible assets | 33,000,000 | 38,000,000 | 39,000,000 | 39,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 12,000,000 | 11,000,000 | 21,000,000 | 22,000,000 | 24,000,000 | 25,000,000 | 29,000,000 | 31,000,000 | 43,000,000 | 44,974,000 | 30,709,000 | 23,894,000 | 20,271,000 | 14,155,000 | 14,230,000 | 15,942,000 | 17,133,000 | 14,275,000 | 15,114,000 | 16,808,000 | 17,683,000 | 18,581,000 | 18,719,000 | 19,256,000 | 22,392,000 | 23,174,000 | 24,642,000 | 25,359,000 | 26,227,000 | 26,277,000 | 27,725,000 | 29,126,000 | 29,056,000 | 30,509,000 | 34,265,000 | 22,801,000 | 23,171,349 | 23,304,028 | 25,683,101 | 6,393,604 | 6,591,585 | 6,438,684 | 6,717,766 | 7,167,610 | 7,279,865 | 7,535,276 | 7,622,698 | 6,626,787 | 6,710,125 | 3,819,064 | 3,978,903 | 4,141,167 | ||||||||||||||
intangible assets at fair value | 78,000,000 | 69,000,000 | 53,000,000 | 49,000,000 | 34,000,000 | 36,000,000 | 40,000,000 | 24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 1,541,000,000 | 1,376,000,000 | 1,139,000,000 | 968,000,000 | 802,000,000 | 780,000,000 | 767,000,000 | 810,000,000 | 710,000,000 | 489,000,000 | 348,000,000 | 357,000,000 | 346,000,000 | 269,000,000 | 248,000,000 | 235,000,000 | 181,266,000 | 127,508,000 | 132,618,000 | 124,272,000 | 134,916,000 | 125,012,000 | 93,897,000 | 102,296,000 | 117,582,000 | 108,551,000 | 184,926,000 | 160,846,000 | 141,438,000 | 125,521,000 | 106,330,000 | 93,708,000 | 57,324,000 | 66,163,000 | 58,065,000 | 51,441,000 | 45,017,000 | 44,066,000 | 36,417,000 | 32,631,000 | 10,443,000 | 10,927,000 | 11,222,000 | 11,519,522 | 15,525,754 | 14,958,011 | 20,809,295 | 16,030,880 | 14,323,447 | 12,650,847 | 11,585,582 | 11,040,543 | 10,655,188 | 9,366,084 | 9,949,385 | 11,922,213 | 12,396,948 | 12,956,214 | 12,911,256 | 12,152,785 | 6,606,413 | 5,614,306 | 5,481,182 | 9,242,067 | 6,970,127 | 1,118,510 | 1,628,871,000,000 | 3,784,991 | 3,775,170 | 3,659,895 | 3,445,101 | 2,185,423 | 2,197,022 |
total non-current assets | 9,094,000,000 | 7,896,000,000 | 6,886,000,000 | 5,942,000,000 | 5,054,000,000 | 4,799,000,000 | 3,551,000,000 | 3,557,000,000 | 3,352,000,000 | 3,074,000,000 | 2,953,000,000 | 2,865,000,000 | 2,783,000,000 | 2,611,000,000 | 2,584,000,000 | 2,318,000,000 | 1,926,179,000 | 1,516,896,000 | 1,575,043,000 | 1,297,664,000 | 1,179,525,000 | 813,828,000 | 698,182,000 | 947,806,000 | 992,835,000 | 658,711,000 | 919,060,000 | 927,707,000 | 728,396,000 | 416,672,000 | 394,287,000 | 434,127,000 | 386,268,000 | 436,136,000 | 553,253,000 | 537,254,000 | 497,974,000 | 496,950,000 | 466,882,000 | 478,420,000 | 443,614,000 | 473,281,000 | 388,608,000 | 434,097,517 | 369,306,999 | 273,748,751 | 260,647,536 | 266,198,538 | 251,572,150 | 216,582,620 | 214,655,733 | 203,308,101 | 175,712,830 | 165,007,329 | 159,370,293 | 150,852,643 | 149,304,260 | 192,508,711 | 168,047,815 | 155,297,483 | 141,357,331 | 130,442,095 | 100,479,633 | 121,091,428 | 118,822,069 | 103,624,123 | 96,437,525,000,000 | 90,009,245 | 52,222,679 | 49,232,080 | 29,518,630 | 29,377,321 | 28,816,912 |
total assets | 42,667,000,000 | 36,691,000,000 | 32,948,000,000 | 27,682,000,000 | 25,196,000,000 | 22,623,000,000 | 20,030,000,000 | 19,062,000,000 | 17,646,000,000 | 16,124,000,000 | 15,243,000,000 | 14,201,000,000 | 13,736,000,000 | 11,962,000,000 | 11,447,000,000 | 11,023,000,000 | 10,101,158,000 | 6,800,017,000 | 6,142,694,000 | 5,197,855,000 | 6,526,332,000 | 5,737,719,000 | 5,452,736,000 | 4,458,080,000 | 4,781,691,000 | 4,439,341,000 | 4,595,492,000 | 4,448,160,000 | 2,239,519,000 | 2,018,351,000 | 1,519,441,000 | 1,719,687,000 | 1,673,187,000 | 1,618,292,000 | 1,511,438,000 | 1,483,646,000 | 1,367,435,000 | 1,256,057,000 | 1,140,149,000 | 1,083,469,000 | 1,068,828,000 | 1,020,635,000 | 976,783,000 | 966,847,735 | 939,198,628 | 887,964,898 | 597,858,668 | 592,362,773 | 569,321,245 | 529,582,232 | 503,220,792 | 478,669,276 | 430,624,552 | 398,551,733 | 376,569,456 | 325,343,590 | 308,525,976 | 286,733,174 | 269,683,023 | 240,732,652 | 208,641,730 | 192,337,232 | 182,614,649 | 195,484,022 | 183,219,712 | 160,898,490 | 156,738,749,000,000 | 169,124,761 | 147,416,212 | 137,076,568 | 134,492,800 | 115,458,541 | 62,223,318 |
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 4,502,000,000 | 4,053,000,000 | 3,875,000,000 | 3,330,000,000 | 3,196,000,000 | 2,940,000,000 | 2,556,000,000 | 2,203,000,000 | 2,117,000,000 | 1,910,000,000 | 1,831,000,000 | 1,597,000,000 | 1,393,000,000 | 1,155,000,000 | 1,131,000,000 | 1,027,000,000 | 1,035,860,000 | 906,393,000 | 857,622,000 | 612,206,000 | 767,336,000 | 509,095,000 | 417,759,000 | 295,500,000 | 372,309,000 | 342,433,000 | 314,703,000 | 246,767,000 | 266,759,000 | 230,999,000 | 226,101,000 | 228,318,000 | 221,095,000 | 181,557,000 | 154,423,000 | 108,507,000 | 105,106,000 | 95,970,000 | 86,068,000 | 77,180,000 | 75,820,000 | 67,371,000 | 58,160,000 | 58,005,734 | 59,144,112 | 40,677,870 | 36,582,107 | 34,405,333 | 33,211,973 | 31,467,967 | 26,744,961 | 23,976,613 | 24,298,361 | 24,303,699 | 21,727,978 | 19,998,140 | 20,333,485 | 17,945,181 | 17,232,103 | 14,689,150 | 13,779,597 | 14,321,381 | 11,583,053 | 16,530,006 | 15,275,161 | 17,877,233 | 16,941,173,000,000 | 18,067,876 | 12,903,962 | 11,125,966 | 9,278,138 | 7,818,585 | 6,260,734 |
funds payable to customers | 13,029,000,000 | 10,567,000,000 | 9,379,000,000 | 7,391,000,000 | 6,954,000,000 | 5,854,000,000 | 5,402,000,000 | 5,059,000,000 | 4,475,000,000 | 4,016,000,000 | 3,734,000,000 | 3,253,000,000 | 3,454,000,000 | 2,558,000,000 | 2,528,000,000 | 2,483,000,000 | 2,393,179,000 | 1,421,825,000 | 1,324,605,000 | 718,454,000 | 894,057,000 | 708,716,000 | 778,128,000 | 680,746,000 | 640,954,000 | 525,089,000 | 498,623,000 | 592,923,000 | 583,107,000 | 519,420,000 | 425,609,000 | 396,487,000 | 370,693,000 | 313,837,000 | 277,528,000 | 230,000,000 | 219,751,000 | 197,793,000 | 193,188,000 | 165,033,797 | 161,300,868 | 147,908,193 | 132,368,104 | 129,038,663 | 122,286,835 | 114,370,081 | 110,349,603 | 101,472,662 | 83,559,610 | 77,697,708 | 70,486,512 | 58,874,916 | 58,176,211 | 52,771,717 | 48,788,225 | 40,240,198 | 36,017,695 | 32,087,593 | 31,453,410 | 27,312,514 | 22,475,574 | 16,034,604 | 14,727,891,000,000 | 18,983,336 | 19,333,050 | 16,468,896 | 16,418,177 | 12,498,257 | 10,002,576 | ||||
amounts payable due to credit and debit card transactions | 3,584,000,000 | 2,943,000,000 | 2,556,000,000 | 2,121,000,000 | 1,923,000,000 | 1,681,000,000 | 1,480,000,000 | 1,329,000,000 | 1,072,000,000 | 745,000,000 | 585,000,000 | 547,000,000 | 483,000,000 | 418,000,000 | 433,000,000 | 420,000,000 | 336,863,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and social security payable | 916,000,000 | 840,000,000 | 670,000,000 | 647,000,000 | 727,000,000 | 665,000,000 | 482,000,000 | 531,000,000 | 545,000,000 | 519,000,000 | 394,000,000 | 425,000,000 | 401,000,000 | 345,000,000 | 273,000,000 | 319,000,000 | 313,192,000 | 277,489,000 | 204,174,000 | 193,166,000 | 207,358,000 | 157,127,000 | 114,944,000 | 100,059,000 | 101,841,000 | 92,452,000 | 78,007,000 | 76,123,000 | 60,406,000 | 57,372,000 | 50,043,000 | 97,769,000 | 65,053,000 | 61,168,000 | 47,512,000 | 73,342,000 | 48,898,000 | 43,676,000 | 32,786,000 | 36,021,000 | 32,778,000 | 27,626,000 | 36,212,000 | 28,777,045 | 26,377,418 | 20,504,959 | 26,094,290 | 23,182,811 | 23,313,366 | 19,395,436 | 23,147,748 | 19,974,463 | 18,022,393 | 14,723,722 | |||||||||||||||||||
taxes payable | 1,140,000,000 | 888,000,000 | 766,000,000 | 487,000,000 | 525,000,000 | 426,000,000 | 419,000,000 | 500,000,000 | 477,000,000 | 530,000,000 | 447,000,000 | 363,000,000 | 414,000,000 | 338,000,000 | 327,000,000 | 277,000,000 | 291,456,000 | 196,561,000 | 232,090,000 | 240,167,000 | 215,918,000 | 212,729,000 | 141,226,000 | 46,394,000 | 60,247,000 | 39,230,000 | 45,672,000 | 34,414,000 | 31,058,000 | 22,740,000 | 28,300,000 | 28,306,000 | 32,150,000 | 27,923,000 | 22,084,000 | 30,668,000 | 27,338,000 | 27,810,000 | 16,419,000 | 25,139,000 | 21,593,000 | 37,092,000 | 23,733,000 | 26,012,849 | 22,351,350 | 18,440,304 | 16,788,250 | 17,854,110 | 16,187,618 | 15,371,128 | 16,057,779 | 19,210,568 | 12,598,869 | 10,346,811 | 9,888,797 | 9,997,791 | 8,061,079 | 9,777,052 | 11,487,574 | 9,927,619 | 8,560,306 | 7,842,042 | 6,797,516 | 12,791,888 | 10,661,070 | 4,234,491 | 4,989,704,000,000 | 4,748,841 | 4,025,173 | 3,287,052 | 2,493,749 | 2,001,754 | 2,302,043 |
loans payable and other financial liabilities | 4,623,000,000 | 4,431,000,000 | 3,818,000,000 | 3,569,000,000 | 2,828,000,000 | 2,250,000,000 | 2,203,000,000 | 2,246,000,000 | 2,292,000,000 | 2,272,000,000 | 2,286,000,000 | 2,332,000,000 | 2,131,000,000 | 1,946,000,000 | 1,925,000,000 | 1,459,000,000 | 1,285,416,000 | 765,135,000 | 579,786,000 | 514,540,000 | 548,393,000 | 618,164,000 | 591,683,000 | 316,508,000 | 186,138,000 | 108,908,000 | 162,983,000 | 141,162,000 | 132,949,000 | 141,502,000 | 146,655,000 | 134,466,000 | 56,325,000 | 24,701,000 | 18,240,000 | 16,430,000 | 11,583,000 | 6,077,000 | 782,000 | 3,277,000 | 4,294,000 | 1,499,000 | 1,565,000 | 1,641,646 | 1,548,537 | 2,258,026 | 7,677,659 | 13,370,823 | 18,909,134 | 11,870,676 | 115,017 | 84,570 | 124,753 | 146,604 | 142,687 | 140,107 | 105,498 | 92,513 | 100,031 | 30,905 | 56,121 | 3,213,992 | 6,343,964 | 15,465,001 | 18,490,600 | 14,963,421,000,000 | |||||||
operating lease liabilities | 430,000,000 | 401,000,000 | 344,000,000 | 284,000,000 | 241,000,000 | 201,000,000 | 138,000,000 | 163,000,000 | 166,000,000 | 171,000,000 | 166,000,000 | 159,000,000 | 142,000,000 | 121,000,000 | 108,000,000 | 109,000,000 | 92,343,000 | 83,677,000 | 80,597,000 | 67,264,000 | 55,246,000 | 39,620,000 | 25,113,000 | 23,025,000 | 23,259,000 | 17,441,000 | 13,957,000 | 12,585,000 | |||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 409,000,000 | 399,000,000 | 342,000,000 | 236,000,000 | 209,000,000 | 215,000,000 | 167,000,000 | 154,000,000 | 119,000,000 | 122,000,000 | 152,000,000 | 132,000,000 | 129,000,000 | 106,000,000 | 98,000,000 | 134,000,000 | 88,393,000 | 70,193,000 | 75,812,000 | 49,635,000 | 108,534,000 | 48,700,000 | 44,449,000 | 76,560,000 | 114,469,000 | 75,630,000 | 56,059,000 | 56,418,000 | 34,098,000 | 11,830,000 | 25,342,000 | 4,069,000 | 3,678,000 | 1,400,000 | 1,545,000 | 5,606,000 | 6,359,000 | 2,319,000 | 2,148,000 | 8,087,000 | 6,796,000 | 8,048,000 | 4,081,000 | 4,176,830 | 3,246,534 | 3,330,166 | 3,775,268 | 3,699,109 | 3,783,877 | 3,395,767 | 3,575,796 | 2,837,150 | 2,520,584 | 2,213,237 | 2,153,587 | 1,770,821 | 2,184,761 | 1,905,713 | 1,651,398 | 1,327,673 | 1,090,392 | 1,123,168 | 1,402,715 | 1,251,630 | 1,335,901 | 1,116,395 | 1,058,848,000,000 | 1,129,760 | 1,204,958 | 1,062,421 | 1,068,155 | 948,406 | 3,678,423 |
total current liabilities | 28,633,000,000 | 24,522,000,000 | 21,750,000,000 | 18,065,000,000 | 16,603,000,000 | 14,313,000,000 | 12,914,000,000 | 12,256,000,000 | 11,297,000,000 | 10,306,000,000 | 9,616,000,000 | 8,827,000,000 | 8,562,000,000 | 7,002,000,000 | 6,823,000,000 | 6,228,000,000 | 5,836,702,000 | 4,286,531,000 | 3,869,290,000 | 3,204,949,000 | 3,635,880,000 | 3,007,260,000 | 2,659,779,000 | 1,576,500,000 | 1,752,320,000 | 1,384,810,000 | 1,449,509,000 | 1,248,215,000 | 1,166,224,000 | 989,532,000 | 975,064,000 | 1,085,851,000 | 968,032,000 | 822,793,000 | 676,037,000 | 637,664,000 | 576,601,000 | 496,313,000 | 422,355,000 | 386,328,000 | 367,311,000 | 345,679,000 | 323,160,000 | 292,622,153 | 282,915,806 | 240,449,064 | 226,839,956 | 224,165,609 | 220,222,795 | 198,789,157 | 182,728,977 | 169,531,272 | 143,416,022 | 132,030,580 | 120,203,112 | 104,264,446 | 100,753,412 | 93,892,486 | 88,394,467 | 73,895,695 | 65,524,136 | 58,656,245 | 60,492,892 | 69,675,040 | 69,891,627 | 60,740,748 | 56,309,885,000,000 | 66,537,511 | 43,264,352 | 39,699,549 | 41,751,506 | 29,027,619 | 25,632,108 |
non-current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 372,000,000 | 341,000,000 | 293,000,000 | 270,000,000 | 204,000,000 | 193,000,000 | 159,000,000 | 226,000,000 | 183,000,000 | 163,000,000 | 112,000,000 | 117,000,000 | 106,000,000 | 36,000,000 | 32,000,000 | 42,000,000 | 62,496,000 | 54,951,000 | 48,529,000 | 41,233,000 | 64,354,000 | 72,061,000 | 65,273,000 | 98,048,000 | 99,952,000 | 96,925,000 | 98,997,000 | 97,006,000 | 91,698,000 | 92,322,000 | 23,166,000 | 25,542,000 | 23,819,000 | 40,435,000 | 37,696,000 | 36,830,000 | 34,059,000 | 36,070,000 | 32,099,000 | 28,320,000 | 1,731,000 | 1,702,000 | 1,673,000 | 1,644,706 | 1,617,441 | 18,294,662 | 5,511,531 | 5,339,359 | 8,535,181 | 8,134,726 | 8,731,036 | 8,975,290 | 8,367,423 | 8,554,494 | 8,481,593 | 8,219,638 | 4,726,032 | 5,149,708 | 5,167,699 | 6,439,580 | 6,413,934 | 5,971,114 | 5,170,799 | 5,279,199 | 4,922,046 | 2,370,161 | 2,556,120,000,000 | 2,587,639 | 1,967,766 | 1,670,766 | |||
total non-current liabilities | 7,286,000,000 | 5,951,000,000 | 5,485,000,000 | 4,613,000,000 | 4,242,000,000 | 4,308,000,000 | 3,460,000,000 | 3,416,000,000 | 3,278,000,000 | 3,077,000,000 | 3,375,000,000 | 3,334,000,000 | 3,347,000,000 | 3,329,000,000 | 3,044,000,000 | 3,206,000,000 | 2,732,765,000 | 2,390,510,000 | 2,192,374,000 | 2,023,310,000 | 1,238,874,000 | 934,933,000 | 885,865,000 | 916,170,000 | 947,408,000 | 917,514,000 | 901,371,000 | 887,199,000 | 736,595,000 | 687,067,000 | 389,640,000 | 380,969,000 | 379,376,000 | 389,343,000 | 376,386,000 | 363,738,000 | 361,980,000 | 364,757,000 | 353,227,000 | 344,075,000 | 338,065,000 | 330,513,000 | 322,505,000 | 318,437,172 | 311,433,529 | 309,000,729 | 17,153,356 | 20,713,556 | 20,897,909 | 17,889,013 | 16,483,396 | 15,324,378 | 15,102,774 | 14,680,099 | 14,686,528 | 13,225,101 | 10,143,394 | 9,735,552 | 9,570,286 | 10,677,260 | 9,396,082 | 10,434,277 | 7,928,520 | 7,399,030 | 6,900,108 | 4,631,162 | 7,004,883,000,000 | 3,717,399 | 3,178,683 | 2,742,205 | 1,068,155 | 948,406 | 9,723,764 |
total liabilities | 35,919,000,000 | 30,473,000,000 | 27,235,000,000 | 22,678,000,000 | 20,845,000,000 | 18,621,000,000 | 16,374,000,000 | 15,672,000,000 | 14,575,000,000 | 13,383,000,000 | 12,991,000,000 | 12,161,000,000 | 11,909,000,000 | 10,331,000,000 | 9,867,000,000 | 9,434,000,000 | 8,569,467,000 | 6,677,041,000 | 6,061,664,000 | 5,228,259,000 | 4,874,754,000 | 3,942,193,000 | 3,545,644,000 | 2,492,670,000 | 2,699,728,000 | 2,302,324,000 | 2,350,880,000 | 2,135,414,000 | 1,902,819,000 | 1,676,599,000 | 1,364,704,000 | 1,466,820,000 | 1,347,408,000 | 1,212,136,000 | 1,052,423,000 | 1,001,402,000 | 938,581,000 | 861,070,000 | 775,582,000 | 730,403,000 | 705,376,000 | 676,192,000 | 645,665,000 | 611,059,325 | 594,349,335 | 549,449,793 | 243,993,312 | 244,879,165 | 241,120,704 | 216,678,170 | 199,212,373 | 184,855,650 | 158,518,796 | 146,710,679 | 134,889,640 | 117,489,547 | 110,896,806 | 103,628,038 | 97,964,753 | 84,572,955 | 74,920,218 | 69,090,522 | 68,421,412 | 77,074,070 | 76,791,735 | 65,371,910 | 63,314,768,000,000 | 70,254,910 | 46,443,035 | 42,441,754 | 42,819,661 | 29,976,025 | 35,355,872 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 44,154 | 44,154 | 44,154 | 44,154 | 44,153 | 44,153 | 44,153 | 44,153 | 44,151 | 44,151 | 44,149 | 44,147 | 44,142 | 44,142 | 44,132 | 44,131 | 44,131 | 44,129 | 44,126 | 44,120 | 44,114 | 44,089 | 44,074 | 44,071,000,000 | 44,297 | 44,292 | 44,228 | 44,227 | |||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,771,000,000 | 1,771,000,000 | 1,770,000,000 | 1,770,000,000 | 1,770,000,000 | 1,770,000,000 | 1,770,000,000 | 1,770,000,000 | 1,770,000,000 | 1,959,000,000 | 2,309,000,000 | 2,309,000,000 | 2,309,000,000 | 2,308,000,000 | 2,308,000,000 | 2,308,000,000 | 2,439,345,000 | 919,584,000 | 455,206,000 | 275,632,000 | 1,860,502,000 | 1,930,984,000 | 1,964,140,000 | 2,068,048,000 | 2,067,869,000 | 2,075,693,000 | 2,009,497,000 | 2,097,142,000 | 224,800,000 | 221,719,000 | 24,969,000 | 24,969,000 | 70,661,000 | 70,674,000 | 137,982,000 | 137,982,000 | 137,982,000 | 137,979,000 | 137,979,000 | 137,979,000 | 137,842,000 | 137,787,000 | 137,692,000 | 137,644,989 | 137,572,237 | 137,572,237 | 120,595,008 | 121,562,193 | 120,491,485 | 120,491,485 | 120,471,777 | 120,468,759 | 120,468,759 | 120,465,461 | 120,463,063 | 120,440,906 | 120,429,310 | 120,426,216 | 120,391,622 | 120,366,356 | 120,375,178 | 120,320,530 | 120,257,998 | 120,196,731 | 120,104,599 | 119,904,615 | 119,807,007,000,000 | 122,172,907 | 122,001,703 | 121,915,938 | 121,890,138 | 121,881,108 | 2,478,883 |
treasury stock | -312,000,000 | -312,000,000 | -311,000,000 | -311,000,000 | -311,000,000 | -311,000,000 | -311,000,000 | -310,000,000 | -310,000,000 | -587,000,000 | -1,138,000,000 | -992,000,000 | -931,000,000 | -898,000,000 | -858,000,000 | -829,000,000 | -789,982,000 | -744,102,000 | -276,220,000 | -80,126,000 | -54,805,000 | -40,391,000 | -1,440,000 | -720,000 | -720,000 | -720,000 | -1,012,216 | ||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 5,809,000,000 | 5,250,000,000 | 4,829,000,000 | 4,306,000,000 | 3,812,000,000 | 3,173,000,000 | 2,776,000,000 | 2,245,000,000 | 1,901,000,000 | 1,735,000,000 | 1,376,000,000 | 1,114,000,000 | 913,000,000 | 748,000,000 | 619,000,000 | 496,000,000 | 397,419,000 | 443,523,000 | 348,298,000 | 280,103,000 | 314,115,000 | 364,967,000 | 350,860,000 | 295,913,000 | 322,592,000 | 377,590,000 | 524,672,000 | 509,455,000 | 503,432,000 | 505,768,000 | 515,846,000 | 527,098,000 | 537,925,000 | 612,269,000 | 591,227,000 | 592,535,000 | 550,641,000 | 505,915,000 | 473,627,000 | 464,393,000 | 406,353,000 | 365,261,000 | 350,346,000 | 353,173,098 | 326,684,667 | 300,359,917 | 333,404,534 | 310,345,448 | 275,583,588 | 252,781,049 | 229,466,188 | 218,083,844 | 192,668,273 | 171,253,118 | 150,867,488 | 118,262,734 | 95,498,168 | 84,208,680 | 73,681,556 | 57,742,063 | 38,951,100 | 27,277,138 | |||||||||||
accumulated other comprehensive loss | -520,000,000 | -491,000,000 | -575,000,000 | -761,000,000 | -920,000,000 | -630,000,000 | -579,000,000 | -315,000,000 | -290,000,000 | -366,000,000 | -295,000,000 | -391,000,000 | -464,000,000 | -527,000,000 | -489,000,000 | -386,000,000 | -515,141,000 | -496,078,000 | -446,304,000 | -506,063,000 | -468,284,000 | -509,511,000 | -505,361,000 | -496,724,000 | -406,671,000 | -414,439,000 | -388,449,000 | -392,588,000 | -391,577,000 | -385,780,000 | -386,122,000 | -299,244,000 | -282,851,000 | -276,831,000 | -270,238,000 | -248,317,000 | -259,813,000 | -248,951,000 | -247,083,000 | -249,350,000 | -180,787,000 | -158,649,000 | -156,964,000 | -135,073,831 | -123,451,765 | -103,461,203 | -104,178,340 | -87,455,970 | -71,918,685 | -64,412,625 | -49,973,699 | -48,783,128 | -45,075,427 | -43,921,674 | -33,694,882 | -34,304,372 | -18,342,450 | -21,573,892 | -22,399,039 | -21,992,853 | -25,648,895 | -24,395,084 | -23,765,418 | -8,201,860 | -10,239,410 | -14,261,029 | |||||||
total equity | 6,748,000,000 | 6,218,000,000 | 5,713,000,000 | 5,004,000,000 | 4,351,000,000 | 4,002,000,000 | 3,656,000,000 | 3,390,000,000 | 3,071,000,000 | 2,741,000,000 | 2,252,000,000 | 2,040,000,000 | 1,827,000,000 | 1,631,000,000 | 1,580,000,000 | 1,589,000,000 | 1,531,691,000 | 122,976,000 | 81,030,000 | -30,404,000 | 1,651,578,000 | 1,746,099,000 | 1,808,249,000 | 1,866,567,000 | 1,983,120,000 | 2,038,174,000 | 2,145,769,000 | 2,214,058,000 | 336,700,000 | 341,752,000 | 154,737,000 | 252,867,000 | 325,779,000 | 406,156,000 | 459,015,000 | 482,244,000 | 428,854,000 | 394,987,000 | 364,567,000 | 353,066,000 | 363,452,000 | 344,443,000 | 331,118,000 | 355,788,410 | 340,849,293 | 334,515,105 | 349,865,356 | 343,483,608 | 324,200,541 | 308,904,062 | 300,008,419 | 289,813,626 | 268,105,756 | 247,841,054 | 237,679,816 | 207,854,043 | |||||||||||||||||
total liabilities and equity | 42,667,000,000 | 36,691,000,000 | 32,948,000,000 | 27,682,000,000 | 25,196,000,000 | 22,623,000,000 | 20,030,000,000 | 19,062,000,000 | 17,646,000,000 | 16,124,000,000 | 15,243,000,000 | 14,201,000,000 | 13,736,000,000 | 11,962,000,000 | 11,447,000,000 | 11,023,000,000 | 10,101,158,000 | 6,800,017,000 | 6,142,694,000 | 5,197,855,000 | 2,239,519,000 | 2,018,351,000 | 1,519,441,000 | 1,719,687,000 | 1,673,187,000 | 1,618,292,000 | 1,511,438,000 | 1,483,646,000 | 1,367,435,000 | 1,256,057,000 | 1,140,149,000 | 1,083,469,000 | 1,068,828,000 | 1,020,635,000 | 976,783,000 | 325,343,590 | |||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 2,762 and 1,630 | 7,810,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 68 and 48 | 382,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 2,413 and 1,630 | 6,607,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 50 and 48 | 277,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 2,001 and 1,630 | 5,501,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 53 and 48 | 225,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,630 and 1,042 | 4,716,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 48 and 42 | 179,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,565 and 1,042 | 4,248,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer crypto-assets safeguarding assets | 81,000,000 | 67,000,000 | 71,000,000 | 34,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 15,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 47 and 42 | 156,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer crypto-assets safeguarding liabilities | 81,000,000 | 67,000,000 | 71,000,000 | 34,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 15,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,312 and 1,042 | 3,440,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 41 and 42 | 111,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,197 and 1,042 | 3,119,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 46 and 42 | 86,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,042 and 1,074 | 2,629,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 42 and 30 | 65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 989 and 1,074 | 2,336,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 43,000,000 | 55,000,000 | 45,000,000 | 38,000,000 | 62,000,000 | 77,000,000 | 79,000,000 | 40,426,000 | 52,337,000 | 58,143,000 | 43,291,000 | 28,378,000 | 28,387,000 | 23,141,000 | 35,294,000 | 45,309,000 | 17,898,000 | 18,618,000 | 24,132,000 | 27,477,000 | 11,013,000 | 14,410,000 | 21,862,000 | 5,864,000 | 8,199,000 | 9,570,000 | 14,846,000 | 15,060,000 | 6,299,000 | 6,004,000 | 7,319,000 | 7,614,000 | 5,332,000 | 6,433,000 | 3,457,693 | 5,878,124 | 4,982,687 | 4,554,266 | 3,836,081 | 4,158,163 | 3,522,020 | 3,082,814 | 2,080,079 | 2,232,034 | 1,940,811 | 1,955,533 | 1,140,002 | 1,331,890 | 843,908 | 913,262 | 681,923 | 506,921 | 471,733 | 547,138 | 1,041,145 | 526,628 | 804,176 | 426,869,000,000 | 793,683 | 841,083 | 1,982,101 | 283,477 | 590,898 | 1,232,682 | |||||||||
loans receivable, net of allowances of 35 and 30 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,095 and 1,074 | 2,051,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 28 and 30 | 76,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,116 and 1,074 | 1,877,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 25 and 30 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 1,074 and 408 | 1,704,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 30 and 27 | 32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 974 and 408 | 1,724,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 34 and 27 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50,294,893 and 50,418,980 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 807 and 408 | 1,790,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable, net of allowances of 35 and 27 | 55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50,338,275 and 50,418,980 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payments | 2,512,000,000 | 1,839,389,000 | 1,428,454,000 | 1,189,802,000 | 883,670,000 | 863,073,000 | 660,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable | 1,657,000,000 | 1,199,059,000 | 772,753,000 | 547,183,000 | 416,600,000 | 385,036,000 | 239,135,000 | 139,148,000 | 141,419,000 | 182,105,000 | 176,074,000 | 192,881,000 | 134,640,000 | 95,778,000 | 90,827,000 | 112,066,000 | 122,328,000 | 73,409,000 | 51,843,000 | 25,290,000 | 11,380,000 | 6,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
50,377,981 and 50,418,980 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50,418,980 and 49,869,727 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 and december 31, 2020 | 50,000 | 49,000 | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 226,694,000 | 169,449,000 | 131,460,000 | 46,644,000 | 20,831,000 | 12,114,000 | 8,626,000 | 10,132,000 | 5,950,000 | 3,003,000 | 4,612,000 | 7,395,000 | 7,938,000 | 3,362,000 | 2,549,000 | 2,309,000 | 1,034,000 | 432,000 | 1,103,000 | 1,388,000 | 990,000 | 420,000 | 135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
funds payable to customers and amounts due to merchants | 1,987,083,000 | 1,839,209,000 | 1,527,971,000 | 1,733,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,458,958 and 49,869,727 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,711,650 and 49,869,727 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,852,319 and 49,869,727 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred stock, 0.001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized, 100,000 shares issued and outstanding at december 31, 2019 | 98,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,869,727 and 49,709,955 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 and december 31, 2019 | 50,000 | 50,000 | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock and equity | 6,526,332,000 | 5,737,719,000 | 5,452,736,000 | 4,458,080,000 | 4,781,691,000 | 4,439,341,000 | 4,595,492,000 | 4,448,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50,000 and 100,000 shares issued and outstanding at september 30, 2020 and december 31, 2019 | 49,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,776,613 and 49,709,955 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payment | 646,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
100,000 shares issued and outstanding at june 30, 2020 and december 31, 2019 | 98,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,709,955 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable | 366,803,000 | 379,969,000 | 288,588,000 | 433,046,000 | 308,468,000 | 360,298,000 | 521,130,000 | 307,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
100,000 shares issued and outstanding at march 31, 2020 and december 31, 2019 | 98,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,709,955 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,709,955 and 45,202,859 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 and december 31, 2018 | 50,000 | 50,000 | 49,000 | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized, 100,000 shares issued and outstanding at september 30, 2019 | 98,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,709,955 and 45,202,859 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized, 100,000 shares issued and outstanding at june 30, 2019 | 98,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,318,543 and 45,202,859 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized, 100,000 shares issued and outstanding at march 31, 2019 | 98,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49,318,498 and 45,202,859 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 6,624,000 | 6,624,000 | 6,624,000 | 6,624,000 | 6,624,000 | 6,624,000 | 6,624,000 | 6,624,000 | 4,548,000 | 4,548,000 | 4,548,000 | 7,329,546 | 7,329,546 | 7,329,546 | 7,329,546 | 6,313,869 | 6,313,869 | 6,313,869 | 6,313,869 | 4,812,396 | 4,812,036 | 4,812,036 | 4,812,036 | 3,531,362 | 3,531,337 | 3,530,510 | |||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45,202,859 and 44,157,364 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 and december 31, 2017 | 45,000 | 45,000 | 44,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivables | 266,461,000 | 307,614,000 | 530,185,000 | 406,883,000 | 265,212,000 | 300,612,000 | 226,818,000 | 215,437,000 | 193,666,000 | 187,566,000 | 130,971,000 | 133,644,000 | 85,162,276 | 86,469,055 | 59,432,409 | 54,322,496 | 52,045,851 | 37,867,650 | 61,619,241 | 40,679,729 | 35,816,506 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
45,201,662 and 44,157,364 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,364 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,364 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,364 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 and december 31, 2016 | 44,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,364 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 and december 31, 2016, respectively | 44,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,364 and 44,156,854 shares issued and outstanding at december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 and december 31, 2015, respectively | 44,000 | 44,000 | 44,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,341 and 44,156,854 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,341 and 44,156,854 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,341 and 44,156,854 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,156,024 and 44,154,572 shares issued and outstanding at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 and december 31, 2014, respectively | 44,000 | 44,000 | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,155,589 and 44,154,572 shares issued and outstanding at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,154,932 and 44,154,572 shares issued and outstanding at march 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interest and equity | 966,847,735 | 939,198,628 | 887,964,898 | 597,858,668 | 592,362,773 | 569,321,245 | 529,582,232 | 503,220,792 | 478,669,276 | 430,624,552 | 398,551,733 | 376,569,456 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance for fixed assets | 26,167,766 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credits cards receivables | 39,799,359 | 28,021,663 | 23,964,431 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payroll and social security payable | 13,145,102 | 11,722,130 | 10,545,802 | 9,775,513 | 10,786,534 | 9,007,823 | 7,110,417 | 4,405,229 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds receivable from customers | 13,244,197 | 7,910,434 | 5,633,787 | 6,151,518 | 4,688,610 | 3,406,625 | 3,238,299 | 3,785,802 | 3,063,360 | 1,922,470 | 3,209,827 | 2,322,416,000,000 | 34,893,877 | 36,094,640 | 25,639,164 | 29,162,763 | 17,216,572 | 11,189,050 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity of mercadolibre, inc. | 204,443,410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 3,410,633 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 197,629,170 | 183,105,136 | 171,718,270 | 156,159,697 | 133,721,512 | 123,246,710 | 114,193,237 | 118,409,952 | 106,427,977 | 95,526,580 | 93,423,981,000,000 | 98,869,851 | 100,973,177 | 94,634,814 | 91,673,139 | 85,482,516 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 308,525,976 | 286,733,174 | 269,683,023 | 240,732,652 | 208,641,730 | 192,337,232 | 182,614,649 | 195,484,022 | 183,219,712 | 160,898,490 | 156,738,749,000,000 | 169,124,761 | 147,416,212 | 137,076,568 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 64,790,278 | 62,932,379 | 63,769,288 | 64,338,564 | 75,525,514 | 74,488,034 | 71,431,003 | 72,911,546,000,000 | 80,592,075 | 43,893,181 | 42,812,153 | 23,428,646 | 23,018,001 | 22,645,835 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
social security payable | 7,428,340 | 6,608,619 | 5,544,684 | 3,538,167 | 4,387,943,000,000 | 5,227,666 | 4,241,352 | 5,102,313 | 3,778,236 | 3,622,343 | 2,954,455 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions | 16,581 | 88,049 | 470,137 | 565,653 | 299,753,000,000 | 1,012,021 | 93,623 | 95,808 | 69,979 | 36,100 | 18,230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable | 3,050,061,000,000 | 18,497,771 | 2,667,192 | 3,619,514 | 9,713,227 | 3,050,580 | 415,647 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings / | 17,656,537 | 6,370,967 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -3,481,301 | -10,161,080 | -15,552,256,000,000 | -23,473,353 | -29,349,145 | -32,296,240 | -34,363,917 | -39,686,310 | -42,471,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -10,874,841,000,000 | 126,000 | 8,276,327 | 4,970,888 | 4,102,691 | 3,243,491 | 2,398,135 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mandatorily redeemable convertible preferred stock and shareholders’ equity | 134,492,800 | 115,458,541 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 678,950 | 386,502 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.01 par value... | 64,323,984 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 and 0.01 par value... | 44,227 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 138,228 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' deficit | -37,456,538 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mandatorily redeemable convertible preferred stock and shareholders' deficit | 62,223,318 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 559,000,000 | 421,000,000 | 523,000,000 | 494,000,000 | 639,000,000 | 397,000,000 | 531,000,000 | 344,000,000 | 165,000,000 | 359,000,000 | 262,000,000 | 201,000,000 | 165,000,000 | 129,000,000 | 123,000,000 | 65,000,000 | -46,104,000 | 95,225,000 | 68,195,000 | -34,012,000 | -50,580,000 | 15,035,000 | 55,947,000 | -21,109,000 | -53,998,000 | -146,082,000 | 16,217,000 | 11,864,000 | -2,336,000 | -10,078,000 | -11,252,000 | -12,919,000 | 27,666,000 | 5,316,000 | 48,518,000 | 30,247,000 | 19,637,038 | 21,605,144 | 26,296,450 | 14,820,825 | 14,057,634 | 15,939,493 | 18,790,963 | 11,673,962 | 9,620,601 | 11,285,570 | 9,852,268 | 6,679,779 | 5,391,176 | 5,875,792 | 2,947,095 | 2,067,677 | 5,322,393 | 2,785,474 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity securities held at cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated entity | 0 | 0 | 0 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency losses | 160,000,000 | 202,000,000 | 97,000,000 | -2,000,000 | 110,000,000 | 53,000,000 | 114,000,000 | 9,000,000 | -11,000,000 | 193,000,000 | 188,000,000 | 117,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 238,000,000 | 209,000,000 | 199,000,000 | 172,000,000 | 152,000,000 | 157,000,000 | 154,000,000 | 154,000,000 | 135,000,000 | 135,000,000 | 128,000,000 | 126,000,000 | 122,000,000 | 97,000,000 | 100,000,000 | 84,000,000 | 67,181,000 | 52,236,000 | 46,109,000 | 38,416,000 | 32,556,000 | 28,234,000 | 22,652,000 | 21,550,000 | 20,802,000 | 19,543,000 | 17,281,000 | 15,694,000 | 11,931,000 | 11,295,000 | 11,482,000 | 11,084,000 | 10,968,000 | 10,870,000 | 10,080,000 | 9,003,000 | 8,324,000 | 6,252,000 | 5,986,000 | 5,889,000 | 5,081,000 | 4,600,737 | 4,762,890 | 4,064,170 | 3,519,100 | 3,285,174 | 3,137,368 | 2,834,684 | 2,621,339 | 2,547,083 | 2,354,739 | 2,090,847 | 1,966,624 | 2,018,907 | 1,943,373 | 1,764,652 | 1,541,143 | 1,327,494 | 1,406,803 | 1,240,480 | 946,873 | 934,475 | 1,013,895 | 988,891 | 956,491 | 955,148 | 813,252 | 707,450 | 639,731 | 566,868 | ||
accrued interest, financial income and other revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest expense and amortization of debt issuance costs and other charges | 125,000,000 | 98,000,000 | 105,000,000 | 68,000,000 | 36,000,000 | -4,000,000 | 34,000,000 | 48,000,000 | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for doubtful accounts | 983,000,000 | 815,000,000 | 690,000,000 | 603,000,000 | 527,000,000 | 507,000,000 | 450,000,000 | 374,000,000 | 299,000,000 | 277,000,000 | 222,000,000 | 252,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for contingencies | 35,000,000 | 20,000,000 | 28,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results on derivative instruments | 21,000,000 | 44,000,000 | 24,000,000 | 28,000,000 | -24,000,000 | 0 | -19,000,000 | 1,000,000 | 13,000,000 | 5,000,000 | 10,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results on digital assets at fair value | 3,000,000 | -9,000,000 | -16,000,000 | 12,000,000 | -15,000,000 | 2,000,000 | 4,000,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term retention program (“ltrp”) accrued compensation | 51,000,000 | 64,000,000 | 96,000,000 | 92,000,000 | 51,000,000 | 83,000,000 | 59,000,000 | 68,000,000 | 45,000,000 | 39,000,000 | 36,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -159,000,000 | -156,000,000 | -94,000,000 | -60,000,000 | -76,000,000 | 24,000,000 | -126,000,000 | -65,000,000 | -200,000,000 | -108,000,000 | 16,000,000 | 8,000,000 | -1,000,000 | -29,000,000 | -43,000,000 | -24,000,000 | -47,864,000 | 1,972,000 | 12,423,000 | 3,988,000 | -11,830,000 | -27,340,000 | -26,946,000 | -4,199,000 | -13,187,000 | 64,383,000 | -20,287,000 | -14,456,000 | -17,310,000 | -20,457,000 | -24,217,000 | -30,601,000 | -9,806,000 | -4,318,000 | -7,653,000 | -2,798,000 | -293,000 | -1,896,000 | -1,530,000 | 1,618,000 | 6,118,000 | -3,722,188 | -7,842,496 | -3,996,944 | -4,675,345 | -3,840,898 | -2,191,614 | -1,674,763 | -140,238 | 321,176 | -959,508 | 336,780 | -190,810 | -151,380 | -310,036 | 1,167,347 | 316,866 | -102,268 | -5,851,513 | -691,718 | -407,531 | -2,587,236 | -1,389,431 | -93,599 | 462,974 | -361,767 | 391,843 | -198,224 | -709,957 | -20,377 | ||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -48,000,000 | -87,000,000 | -54,000,000 | -46,000,000 | -3,000,000 | -65,000,000 | -56,000,000 | 11,000,000 | 16,000,000 | -19,000,000 | -27,000,000 | -39,000,000 | 12,000,000 | 21,000,000 | 43,000,000 | 38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -257,000,000 | 9,000,000 | 4,000,000 | -247,000,000 | -38,000,000 | -65,000,000 | -3,000,000 | -202,000,000 | 34,000,000 | -56,000,000 | -23,000,000 | -10,000,000 | -30,000,000 | 21,000,000 | -51,000,000 | -30,000,000 | -26,785,000 | -56,409,000 | -56,606,000 | -34,882,000 | -95,579,000 | -11,275,000 | -1,169,000 | -5,796,000 | -25,131,000 | -11,608,000 | -7,566,000 | -5,085,000 | -154,000 | 6,978,000 | -11,432,000 | -13,009,000 | -23,252,000 | -9,454,000 | -17,602,000 | -4,472,000 | -8,560,000 | -6,738,000 | -8,967,000 | -1,816,000 | -2,306,000 | 97,074 | -7,565,750 | 562,428 | 924,587 | -16,893,980 | -4,471,685 | 2,833,670 | -4,595,498 | -3,716,856 | -1,639,007 | -947,241 | 493,886 | -1,304,710 | -6,295,905 | 1,137,732 | -70,095 | -1,043,302 | -864,627 | -1,642,837 | -92,884 | 486,880 | 662,041 | -1,275,150 | -2,465,124 | -1,653,987 | 21,714 | 273,814 | -394,878 | -313,023 | ||
payables and accrued expenses | 769,000,000 | 295,000,000 | 614,000,000 | -191,000,000 | 638,000,000 | 473,000,000 | 403,000,000 | 81,000,000 | 620,000,000 | 297,000,000 | 201,000,000 | 107,000,000 | 299,000,000 | 118,000,000 | 180,000,000 | -148,000,000 | 252,723,000 | 116,680,000 | 154,127,000 | -143,763,000 | 226,477,000 | 187,704,000 | 213,201,000 | -43,101,000 | 54,577,000 | 47,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||
funds payable to customers | 2,734,000,000 | 971,000,000 | 1,578,000,000 | 58,000,000 | 1,725,000,000 | 414,000,000 | 739,000,000 | 727,000,000 | 1,062,000,000 | 321,000,000 | 361,000,000 | -242,000,000 | 828,000,000 | 97,000,000 | 208,000,000 | -89,000,000 | 105,680,000 | 627,651,000 | -21,344,000 | 172,214,000 | -23,342,000 | 54,691,000 | 63,730,000 | 92,489,000 | 50,396,000 | 11,900,000 | 20,613,000 | 90,402,000 | 88,471,000 | 49,235,000 | 13,929,000 | 63,738,000 | 23,684,000 | 48,932,000 | 3,323,000 | 48,683,000 | 12,657,999 | 26,444,675 | 14,603,783 | 7,365,588 | 15,078,267 | 10,523,900 | 13,100,351 | 8,854,986 | 19,904,606 | 6,522,835 | 13,620,823 | -159,063 | 11,823,284 | 9,333,628 | 3,646,741 | 3,072,102 | 8,064,743 | 2,654,727 | 4,320,880 | 418,066 | 4,251,781 | 3,264,524 | 3,583,022 | 1,322,085 | 2,850,721 | 1,316,568 | -141,227 | 2,010,732 | 2,495,681 | |||||||
amounts payable due to credit and debit card transactions | 826,000,000 | 351,000,000 | 328,000,000 | 87,000,000 | 452,000,000 | 181,000,000 | 288,000,000 | 292,000,000 | 438,000,000 | 128,000,000 | 64,000,000 | 63,000,000 | 51,000,000 | -3,000,000 | 52,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -111,000,000 | 359,000,000 | -144,000,000 | 41,000,000 | -185,000,000 | 12,000,000 | -50,000,000 | 109,000,000 | -3,000,000 | -38,000,000 | -86,000,000 | 39,000,000 | 5,000,000 | -32,000,000 | -15,634,000 | 699,000 | -1,304,000 | -62,768,000 | 35,243,000 | 3,305,000 | -40,928,000 | -32,206,000 | 27,339,000 | 14,526,000 | -9,148,000 | 12,735,000 | 22,125,000 | -14,136,000 | 17,172,000 | 3,041,000 | 3,977,000 | 4,201,000 | -621,000 | 123,000 | -181,000 | 1,152,000 | 2,878,000 | -833,000 | 181,000 | -282,204 | 606,331 | 1,032,880 | 318,251 | 521,440 | 131,625 | 36,199 | 2,297,188 | 223,610 | 381,833 | 390,028 | 158,139 | 217,822 | -157,590 | 210,493 | 220,113 | 2,834,430 | -1,143,933 | -1,312,281 | -467,618 | 389,934 | -510,307 | -513,748 | -78,893 | -1,720,346 | -1,132,391 | 1,156,170 | 50,433 | 127,809 | ||||
operating lease liabilities | -132,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest received from investments | 164,000,000 | 200,000,000 | 93,000,000 | 127,000,000 | 59,000,000 | 32,000,000 | 53,000,000 | 85,000,000 | 42,000,000 | 89,000,000 | 69,000,000 | 55,000,000 | 39,000,000 | 30,000,000 | 28,000,000 | 26,000,000 | 12,569,000 | 7,696,000 | 5,369,000 | 9,478,000 | 15,948,000 | 8,312,000 | 12,792,000 | 14,805,000 | 14,250,000 | 18,083,000 | 13,756,000 | 3,536,000 | 5,747,000 | 2,920,000 | 4,154,000 | 3,912,000 | 4,058,000 | 7,702,000 | 6,773,000 | 4,015,000 | 4,371,000 | 4,386,000 | 3,287,000 | 1,789,000 | 2,824,000 | 2,712,591 | 2,719,270 | 2,004,162 | 2,245,543 | 2,780,094 | 2,301,259 | |||||||||||||||||||||||||
net cash from operating activities | 5,209,000,000 | 2,959,000,000 | 2,917,000,000 | 1,031,000,000 | 2,924,000,000 | 1,600,000,000 | 1,882,000,000 | 1,512,000,000 | 1,928,000,000 | 941,000,000 | 1,412,000,000 | 859,000,000 | 1,542,000,000 | 724,000,000 | 907,000,000 | -233,000,000 | 700,696,000 | 265,306,000 | 262,038,000 | -262,997,000 | 256,557,000 | 361,310,000 | 650,336,000 | -85,651,000 | 78,274,000 | 206,892,000 | 27,554,000 | 138,371,000 | 34,806,000 | 88,947,000 | 144,160,000 | -37,006,000 | 26,621,000 | 16,075,000 | 121,557,000 | 104,757,000 | 42,577,000 | -11,802,000 | 110,121,000 | 14,448,000 | 58,652,000 | 38,179,000 | 58,354,397 | 50,531,661 | 60,280,649 | 27,626,577 | 19,664,909 | 63,686,688 | 29,070,267 | 30,091,497 | 56,183,251 | 25,219,348 | 39,502,608 | 18,986,182 | 27,131,959 | 28,561,358 | 18,563,337 | 15,168,977 | 25,906,793 | 15,897,890 | 14,637,222 | 11,454,548 | 23,139,467 | 13,880,024 | 8,172,056 | 4,509,439 | 38,428,998 | 9,503,408 | -331,077 | 6,898,671 | -926,324 | 2,297,527 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -4,871,000,000 | -3,434,000,000 | -2,207,000,000 | -4,242,000,000 | -4,327,000,000 | -3,665,000,000 | -4,623,000,000 | -4,095,000,000 | -3,396,000,000 | -5,494,000,000 | -4,922,000,000 | -5,124,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturity of investments | 5,348,000,000 | 4,439,000,000 | 2,898,000,000 | 3,905,000,000 | 3,873,000,000 | 2,595,000,000 | 3,766,000,000 | 3,728,000,000 | 3,253,000,000 | 4,924,000,000 | 4,819,000,000 | 5,104,000,000 | 3,162,000,000 | 2,818,000,000 | 2,618,000,000 | 2,425,000,000 | 1,002,137,000 | 1,223,848,000 | 2,985,879,000 | 2,588,681,000 | 2,450,820,000 | 1,171,332,000 | 660,351,000 | 1,249,960,000 | 1,113,138,000 | 1,154,007,000 | 646,749,000 | 439,712,000 | 698,320,000 | 573,767,000 | 706,804,000 | 683,909,000 | 1,342,391,000 | 1,171,371,000 | 1,324,132,000 | 876,040,000 | 983,175,000 | 659,309,000 | 498,092,000 | 494,422,000 | 431,636,000 | 831,865,989 | 752,858,128 | 366,391,455 | 379,720,253 | 371,575,530 | 353,827,149 | 302,973,077 | 146,413,859 | 152,435,072 | 133,595,393 | 103,257,523 | 83,583,664 | 68,305,250 | 97,435,516 | 90,270,716 | 80,823,544 | 24,917,332 | 24,284,956 | 14,136,644 | 12,723,697 | 32,960,635 | 16,536,399 | 1,008,723 | 31,222,728 | 29,861,293 | -2,871,920 | 63,604,369 | ||||
payments for acquired businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlements of derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from settlements of derivative instruments | -53,000,000 | -30,000,000 | -2,000,000 | -7,000,000 | 0 | -5,000,000 | -9,000,000 | -35,000,000 | -6,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in loans receivable | -2,073,000,000 | -1,730,000,000 | -1,621,000,000 | -1,235,000,000 | -1,372,000,000 | -1,326,000,000 | -1,044,000,000 | -946,000,000 | -582,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in property and equipment, intangible assets and intangible assets at fair value | -427,000,000 | -357,000,000 | -287,000,000 | -272,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of intangible assets at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -2,001,000,000 | -1,111,000,000 | -1,225,000,000 | -1,842,000,000 | -2,128,000,000 | -2,608,000,000 | -2,085,000,000 | -1,466,000,000 | -914,000,000 | -1,330,000,000 | -668,000,000 | -538,000,000 | -646,000,000 | -664,000,000 | -1,337,000,000 | -1,224,000,000 | -709,123,000 | -630,851,000 | -158,626,000 | -97,933,000 | 585,949,000 | -290,102,000 | -397,946,000 | -150,082,000 | -174,397,000 | 141,553,000 | -154,861,000 | -1,260,085,000 | -694,606,000 | -6,725,000 | 52,969,000 | -24,097,000 | -114,459,000 | 132,889,000 | -1,924,000 | -39,147,000 | 7,671,000 | 777,000 | -126,000 | -98,041,000 | 3,309,000 | -50,757,723 | -194,616,847 | -62,870,961 | -14,145,723 | -412,497 | -74,458,524 | -7,724,073 | 3,806,347 | -47,294,349 | -9,077,053 | -21,447,862 | -6,802,918 | -15,170,017 | -8,454,432 | -22,052,213 | -21,205,754 | -14,073,387 | -3,449,576 | -18,270,620 | -23,040,438 | -1,979,722 | 7,695,181 | -3,711,512 | -5,090,220 | -14,215,492 | 5,081,290 | -2,992,577 | -3,456,490 | -41,087,455 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans payable and other financial liabilities | 13,347,000,000 | 11,978,000,000 | 9,794,000,000 | 8,931,000,000 | 6,897,000,000 | 5,252,000,000 | 3,804,000,000 | 3,519,000,000 | 5,573,000,000 | 7,073,000,000 | 6,340,000,000 | 5,977,000,000 | 4,539,000,000 | 5,163,000,000 | 3,991,000,000 | 3,324,000,000 | 3,205,613,000 | 2,554,081,000 | 1,662,392,000 | 1,839,617,000 | 506,561,000 | 109,116,000 | 1,031,423,000 | 749,617,000 | 458,288,000 | 76,000,000 | 61,626,000 | 33,977,000 | 80,798,000 | 9,409,000 | 65,741,000 | 80,925,000 | 34,752,000 | 5,353,000 | 3,510,000 | 4,290,000 | 7,543,000 | |||||||||||||||||||||||||||||||||||
payments on loans payable and other financing liabilities | -11,948,000,000 | -11,519,000,000 | -9,168,000,000 | -8,453,000,000 | -6,127,000,000 | -4,514,000,000 | -3,314,000,000 | -3,506,000,000 | -5,488,000,000 | -6,784,000,000 | -6,547,000,000 | -6,022,000,000 | -369,427,000 | -62,187,000 | -760,161,000 | -593,497,000 | -368,835,000 | -48,826,000 | -31,420,000 | -23,816,000 | -63,812,000 | -10,310,000 | -4,583,000 | -1,335,000 | -94,000 | -2,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments of finance lease liabilities | -17,000,000 | -14,000,000 | -13,000,000 | -13,000,000 | -13,000,000 | -12,000,000 | -13,000,000 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | 0 | 0 | 0 | 0 | -149,000,000 | -146,000,000 | -61,000,000 | -33,000,000 | -41,000,000 | -35,000,000 | -39,000,000 | -45,881,000 | -298,042,000 | -116,642,000 | -25,321,000 | -14,414,000 | -38,951,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,382,000,000 | 444,000,000 | 613,000,000 | 465,000,000 | 757,000,000 | 726,000,000 | 73,000,000 | 132,000,000 | -360,000,000 | -112,000,000 | -12,000,000 | 342,000,000 | 434,000,000 | 152,000,000 | 2,259,005,000 | 421,330,000 | 104,367,000 | -859,719,000 | -98,000 | -77,139,000 | 164,947,000 | 154,556,000 | 79,935,000 | 24,902,000 | -58,512,000 | 1,974,687,000 | 38,296,000 | 491,129,000 | 55,431,000 | 24,026,000 | 27,427,000 | -69,914,000 | -3,207,000 | -5,209,000 | 727,000 | -5,209,000 | 283,000 | -11,561,000 | -7,469,000 | -11,760,612 | -8,535,482 | 291,489,045 | -6,896,026 | -4,319,975 | 7,209,288 | -7,326,085 | -4,809,376 | -3,531,359 | -3,530,868 | -3,520,689 | 885 | -101,298 | 108,033 | 223,372 | -3,211,908 | -2,991,649 | -9,100,930 | -3,132,529 | -57,172 | -2,057,107 | -1,981,398 | -1,358,050 | -6,203,445 | 5,833,215 | 44,387,437 | |||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents | -252,000,000 | 19,000,000 | 85,000,000 | 145,000,000 | -332,000,000 | -63,000,000 | -268,000,000 | -76,000,000 | -495,000,000 | -311,000,000 | -84,000,000 | -48,000,000 | -49,000,000 | -127,000,000 | -165,000,000 | 71,000,000 | -25,176,000 | -64,313,000 | 34,954,000 | -99,219,000 | 41,687,000 | -33,298,000 | -19,362,000 | -104,864,000 | 10,647,000 | -44,704,000 | 7,880,000 | -11,407,000 | 8,469,000 | -19,632,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and cash equivalents | 4,338,000,000 | 2,311,000,000 | 5,000,000 | -30,000,000 | 300,000,000 | 161,000,000 | 2,225,402,000 | -8,528,000 | 884,095,000 | -39,229,000 | 397,975,000 | -186,041,000 | -5,541,000 | 328,643,000 | -177,939,000 | 841,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, beginning of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and financial income | -525,000,000 | -168,000,000 | -157,000,000 | -128,000,000 | -114,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 16,000,000 | -56,000,000 | -4,000,000 | -63,000,000 | -31,000,000 | -41,000,000 | -22,000,000 | -46,000,000 | -8,000,000 | -26,000,000 | -12,000,000 | -44,000,000 | 5,000,000 | 39,000,000 | -71,000,000 | -19,125,000 | 22,804,000 | -51,074,000 | 21,064,000 | -39,181,000 | 28,103,000 | 3,399,000 | 19,748,000 | -1,971,000 | 8,364,000 | -7,237,000 | 337,000 | -12,214,000 | 6,916,000 | -12,460,000 | -9,347,000 | -8,437,000 | -8,215,000 | -3,860,000 | -1,305,000 | -13,019,000 | -22,920,000 | -30,763,000 | 8,581,000 | -27,923,000 | 3,356,986 | -16,687,795 | -13,379,227 | -9,409,832 | -5,625,209 | -8,920,170 | -7,224,795 | -994,003 | -4,827,936 | -789,099 | -4,838,438 | 1,803,522 | -2,984,293 | -6,125,804 | 214,064 | -378,620 | -1,015,655 | -1,469,731 | -1,557,811 | -3,020,745 | -1,437,527 | -262,126 | -682,635 | -592,602 | 4,457,770 | 32,424 | 292,236 | -219,654 | -335,037 | |||
credit card receivables and other means of payments | -62,000,000 | -930,000,000 | -67,000,000 | -1,109,000,000 | -456,000,000 | -562,000,000 | -403,000,000 | -960,000,000 | -561,000,000 | 35,000,000 | 165,000,000 | -316,000,000 | -126,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from settlements of derivative instruments | 1,000,000 | 0 | 2,000,000 | 11,000,000 | 2,747,000 | 28,000 | 1,985,000 | 1,585,000 | 0 | 9,155,000 | 4,956,000 | 3,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, beginning of the period | 0 | 0 | 4,699,000,000 | 0 | 0 | 3,848,000,000 | 0 | 0 | 3,363,000,000 | 0 | 0 | 3,648,000,000 | 0 | 0 | 2,508,224,000 | 0 | 0 | 1,451,424,000 | 0 | 0 | 464,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, end of the period | 2,311,000,000 | 2,390,000,000 | 4,498,000,000 | -345,000,000 | 5,000,000 | 3,818,000,000 | -568,000,000 | 300,000,000 | 3,524,000,000 | 275,000,000 | -161,000,000 | 2,414,000,000 | -8,528,000 | 242,733,000 | 1,188,356,000 | -39,229,000 | 397,975,000 | 1,265,383,000 | 328,643,000 | -177,939,000 | 1,306,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and cash equivalents | -201,000,000 | 275,000,000 | -161,000,000 | -1,234,000,000 | -1,319,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of digital assets | 1,000,000 | 0 | 9,000,000 | 2,000,000 | 906,000 | 566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments of property and equipment and intangibles assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangibles assets | -1,000,000 | -1,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments of property and equipment | -222,000,000 | -183,000,000 | -146,000,000 | -180,000,000 | -126,000,000 | -114,000,000 | -89,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest income | -83,000,000 | -79,000,000 | -85,000,000 | -75,000,000 | -72,000,000 | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brazilian withholding income tax contingency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions in joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 715,000 | 1,866,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note capped calls | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of convertible notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase of the 2028 notes | 0 | 0 | 0 | -1,865,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unwind of convertible note capped calls | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense — restricted shares | 181,000 | 179,000 | 178,000 | 182,000 | 187,000 | 179,000 | 0 | 0 | 16,492 | 21,204 | 21,676 | -68,940 | 104,713 | 16,933 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 11,000,000 | -8,000,000 | -6,000,000 | 25,000,000 | 14,000,000 | -1,000,000 | -35,000,000 | 11,597,000 | 5,185,000 | -14,279,000 | -15,218,000 | 577,000 | -5,180,000 | 12,247,000 | 8,560,000 | -27,294,000 | 481,000 | 5,541,000 | 3,316,000 | -16,532,000 | 3,333,000 | 6,021,000 | -16,164,000 | 1,870,000 | 1,338,000 | 5,115,000 | 347,000 | -8,861,000 | -1,387,000 | -2,595,000 | 1,124,000 | -3,451,000 | 2,416,547 | -1,046,362 | -565,602 | -961,907 | 222,949 | -693,198 | -534,390 | -1,069,904 | 123,935 | -291,919 | -57,252 | -673,723 | -159,334 | 116,501 | -465,118 | 71,641 | -220,426 | -165,063 | -6,275 | 58,009 | 308,475 | -493,612 | 290,689 | -393,388 | 32,352 | 3,126,987 | -3,673,183 | 313,727 | 641,784 | |||||||||||
payments of finance lease obligations | -8,000,000 | -7,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest expense, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges | 65,000,000 | 52,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in principal loans receivable | -445,000,000 | -421,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of the call option | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense - restricted shares | 35,546 | 26,254 | 20,075 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of fixed assets and intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp accrued compensation | 25,000,000 | 24,000,000 | 5,000,000 | 30,000,000 | 4,726,000 | 33,047,000 | 28,009,000 | 22,916,000 | 54,433,000 | 23,235,000 | 36,243,000 | 15,664,000 | 3,349,000 | 16,105,000 | 18,767,000 | 13,441,000 | -181,000 | 10,914,000 | 1,055,000 | 15,737,000 | 6,985,000 | 6,666,000 | 12,892,000 | 9,176,000 | 3,732,000 | 3,190,000 | 5,540,986 | 4,379,547 | 1,165,307 | 765,775 | 1,647,863 | 5,699,671 | 2,586,791 | 1,710,752 | 1,104,454 | 1,135,526 | 353,209 | 1,849,633 | 1,551,771 | 223,952 | 1,132,832 | 1,170,710 | 680,410 | 1,282,994 | 1,191,055 | 324,607 | 761,010 | -189,838 | 1,147,726 | 205,251 | ||||||||||||||||||||||
purchases of intangible assets | 0 | 0 | -7,356,000 | -9,668,000 | -11,738,000 | -7,805,000 | 0 | -6,000 | 6,000 | -93,000 | -22,000 | -16,000 | 0 | -34,000 | 25,000 | 25,000 | -145,000 | -97,000 | 51,000 | -10,000 | -57,000 | -17,000 | -382,000 | -11,000 | -135,000 | -425,000 | -942,000 | -313,835 | 1,407,722 | -1,806,356 | -144,479 | -48,865 | 48,949 | -1,359,230 | -31,508 | -161,444 | -10,439 | -35,418 | -73,405 | -403,662 | -55 | 132 | -12,865 | -9,179 | ||||||||||||||||||||||||||||
dividends paid of preferred stock | -356,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized devaluation loss | 131,000,000 | 104,000,000 | 30,000,000 | 23,510,000 | 22,073,000 | 20,274,000 | 24,772,000 | 29,858,000 | 30,123,000 | 10,843,000 | 18,505,000 | -1,531,000 | 32,491,000 | 11,480,000 | 1,886,000 | 1,869,000 | 2,286,000 | 0 | 2,961,000 | -195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 288,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial results on derivative instruments | 6,000,000 | -15,000,000 | 37,000,000 | -443,000 | -9,927,000 | 29,788,000 | -18,989,000 | 24,600,000 | -4,709,000 | -5,059,000 | -16,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -3,076,000,000 | -3,287,000,000 | -2,903,000,000 | -871,615,000 | -1,291,265,000 | -2,792,771,000 | -2,415,091,000 | -1,599,160,000 | -1,274,702,000 | -1,002,382,000 | -1,323,631,000 | -1,228,041,000 | -930,093,000 | -708,318,000 | -1,624,226,000 | -1,361,662,000 | -565,964,000 | -615,718,000 | -632,734,000 | -1,373,016,000 | -994,105,000 | -1,288,939,000 | -897,589,000 | -953,223,000 | -641,259,000 | -485,019,000 | -530,566,000 | -420,070,000 | -863,642,240 | -939,070,806 | -387,661,622 | -386,755,370 | -333,670,296 | -390,295,737 | -275,452,465 | -136,522,055 | -194,615,649 | -139,362,461 | -118,718,531 | -86,658,793 | -81,474,059 | -96,574,348 | -101,926,249 | -99,069,739 | -35,927,996 | -21,085,782 | -29,897,781 | -34,354,598 | -34,100,495 | -8,062,753 | -4,241,232 | -33,656,429 | -20,529,317 | 9,541,163 | -48,626,371 | -25,350,929 | -42,537,921 | |||||||||||||||
payment for settlements of derivative instruments | 0 | -5,000,000 | -2,000,000 | -8,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in principal of loans receivable | -300,000,000 | -563,000,000 | -607,000,000 | -378,336,000 | -184,629,000 | -148,734,000 | -131,192,000 | -11,842,000 | -27,250,000 | -52,974,000 | -54,859,000 | -42,609,000 | 10,769,000 | -14,386,000 | -52,243,000 | -26,808,000 | -15,335,000 | -4,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans payable and other financial liabilities | -4,775,000,000 | -3,517,000,000 | -3,129,000,000 | -2,125,571,000 | -1,535,374,000 | -704,307,000 | -661,000 | -184,000 | -4,299,000 | -139,000 | -4,395,568 | -582,809 | -2,144,102 | -582,157 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of finance lease obligations | -5,000,000 | -5,000,000 | -4,000,000 | -3,912,000 | -3,495,000 | -5,254,000 | -3,863,000 | -2,450,000 | -1,435,000 | -500,000 | -564,000 | -513,000 | -527,000 | -227,000 | -662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note capped call | 0 | 0 | -100,769,000 | -82,682,000 | 0 | -91,784,000 | 0 | -45,692,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unwind of convertible note capped call | 294,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | -41,000,000 | -24,000,000 | -11,319,000 | -5,350,000 | -4,045,000 | -8,043,000 | -8,617,000 | -6,581,000 | -22,352,000 | -14,759,000 | -14,797,000 | -16,054,000 | -8,699,000 | -6,553,000 | -3,413,000 | -3,398,000 | -4,447,000 | -3,801,000 | -5,461,000 | -5,251,000 | -5,679,000 | -5,151,000 | -3,877,000 | -3,542,000 | -2,989,000 | -2,780,000 | -2,101,187 | -2,716,916 | -2,191,725 | -2,019,040 | -6,649,748 | -247,479 | -3,940,324 | 954,560 | -217,106 | 290,284 | -1,795,370 | -816,543 | 1,284,250 | -2,108,594 | -1,777,621 | -575,613 | -242,786 | -224,325 | 190,388 | -228,151 | ||||||||||||||||||||||||||
non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges | 115,000,000 | 40,000,000 | 25,488,000 | 12,497,000 | 13,916,000 | 34,137,000 | 53,485,000 | 18,924,000 | 54,781,000 | 20,787,000 | 16,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -99,000,000 | -137,000,000 | -148,283,000 | -161,866,000 | -150,108,000 | -112,672,000 | -87,251,000 | -64,963,000 | -49,659,000 | -45,175,000 | -36,066,000 | -29,371,000 | -38,433,000 | -32,928,000 | -28,003,000 | -23,041,000 | -22,550,000 | -19,542,000 | -15,876,000 | -13,133,000 | -15,879,000 | -10,268,000 | -13,017,000 | -14,552,000 | -2,758,000 | -8,990,000 | -7,315,000 | -9,980,306 | -9,811,891 | -7,667,633 | -6,966,127 | -63,827,416 | -11,834,827 | -35,232,028 | -2,861,295 | -5,064,907 | -3,358,934 | -4,627,624 | -3,696,281 | -1,839,764 | -3,836,981 | -10,361,262 | -2,886,154 | -2,659,061 | -6,648,695 | -2,509,615 | -1,396,672 | -830,683 | -785,129 | -444,318 | -1,738,040 | -1,193,944 | -1,536,199 | -1,139,166 | -997,336 | -119,288 | ||||||||||||||||
bad debt charges | 255,000,000 | 163,982,000 | 105,333,000 | 82,170,000 | 83,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivables and other means of payments | -447,000,000 | -315,306,000 | -239,015,000 | -62,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquired businesses, net of cash acquired | 0 | 0 | 624,000 | -7,561,000 | -1,914,000 | 0 | -1,838,000 | 0 | -4,687,331 | 0 | -199,277 | 0 | 0 | -3,224,162 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment from settlements of derivative instruments | -3,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from the sale of fixed assets and intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on convertible note | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excercise of convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible redeemable preferred stock | 0 | 0 | 0 | 98,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -66,567,000 | -28,167,000 | -18,958,000 | -26,052,000 | -8,998,000 | -5,272,000 | 1,791,000 | -4,748,000 | -2,843,000 | 1,652,000 | 3,000,000 | 284,000 | -5,427,000 | -872,000 | -377,000 | -1,274,000 | -625,000 | 727,000 | 261,000 | -158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
funds payable to customers and amounts due to merchants | 248,640,000 | 190,099,000 | -106,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance for property and equipment | 0 | 0 | -1,036,000 | -3,390,000 | -6,918,000 | -4,426,000 | -5,846,000 | -2,505,000 | -2,283,000 | -872,000 | -5,621,000 | -10,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds received from the issuance of convertible notes | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs from the issuance of convertible notes | 0 | 0 | -658,625 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | 0 | 0 | 0 | -6,624,000 | -6,625,000 | -6,624,000 | -6,623,000 | -6,624,000 | -6,624,000 | -4,548,000 | -4,548,000 | -4,548,000 | -7,330,000 | -7,365,044 | -7,294,048 | -7,329,546 | -6,313,869 | -6,313,870 | -6,313,870 | -6,313,869 | -4,812,396 | -4,812,566 | -4,812,040 | -4,812,036 | -3,531,362 | |||||||||||||||||||||||||||||||||||||||||||||||
payments on convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit card receivables | -33,303,000 | 127,530,000 | -97,455,000 | 35,893,000 | 24,799,000 | 130,967,000 | -33,870,000 | -147,675,000 | 18,578,000 | 15,583,000 | -62,544,000 | -69,775,000 | 2,210,000 | -54,763,000 | 776,400 | -31,019,347 | -5,406,954 | -9,870,986 | -19,755,664 | 23,666,973 | -25,491,813 | -5,734,899 | 3,282,042 | -13,041,436 | -5,694,280 | -116,468 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 0 | 0 | 0 | 16,226,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of venezuelan subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of cash due to venezuela deconsolidation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest and convertible notes amortization of debt discount and amortization of debt issuance costs | 8,122,000 | 3,018,000 | 8,702,000 | 2,621,000 | 7,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -491,000 | 39,144,000 | 8,208,000 | 19,998,000 | 22,773,000 | 78,421,000 | 38,161,000 | 20,269,000 | 13,364,000 | 34,128,000 | 14,376,000 | 25,924,000 | 10,579,000 | 30,395,000 | -5,808,133 | 40,818,812 | 22,015,225 | 11,754,682 | 8,058,654 | 5,603,351 | 10,131,789 | 2,243,694 | 7,191,853 | 5,187,205 | 12,058,586 | -6,375,961 | 4,520,738 | 12,054,235 | -1,029,956 | -4,736,229 | 1,194,752 | 2,606,945 | 1,408,785 | 3,840,657 | 8,369,315 | 3,197,632 | -3,494,303 | 613,690 | 4,548,995 | -291,677 | 3,533,141 | |||||||||||||||||||||||||||||||
non cash interest and convertible bonds amortization of debt discount and amortization of debt issuance costs | 1,621,000 | 4,436,000 | 572,000 | 4,226,000 | 715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans payable and other financing | -192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents, beginning of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents, end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -772,000 | -12,527,000 | -643,000 | -35,023,000 | 6,847,000 | -4,830,000 | -5,762,000 | -11,972,000 | 1,573,000 | -37,395,000 | -10,195,748 | 4,604,463 | -34,518,165 | -15,730,383 | -2,744,327 | 468,195 | -4,996,143 | -8,410,089 | -759,186 | -757,433 | -1,524,318 | -158,641 | -132,323 | -1,742,773 | 291,439 | 173,684 | 646,458 | 326,833 | 344,447 | -371,305 | -1,697,200 | 1,483,330 | 1,040,577 | 170,150 | -577,189 | 334,166 | 567,871 | -308,974 | -156,459 | |||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -37,849,000 | -72,938,000 | 78,407,000 | 81,403,000 | 67,248,000 | 46,145,000 | 2,633,000 | -14,359,686 | -148,016,205 | 254,380,568 | -9,145,555 | 12,188,110 | -3,094,353 | 9,023,966 | 20,678,379 | 3,317,150 | 10,576,122 | 11,720,792 | 8,493,261 | 12,378,566 | 16,470,896 | 13,957,605 | 1,141,427 | 5,441,050 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the period | 388,260,000 | 0 | 0 | 234,140,000 | 166,881,000 | 0 | 0 | 223,144,000 | 0 | 0 | 140,285,104 | 0 | 0 | 101,489,002 | 0 | 0 | 67,381,677 | 0 | 0 | 56,830,466 | 0 | 49,803,402 | 0 | 17,474,112 | 0 | 15,677,407 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the period | 350,411,000 | 78,407,000 | 81,403,000 | 301,388,000 | 144,885,000 | 2,633,000 | -49,377,000 | 219,768,000 | -148,016,205 | 254,380,568 | 131,139,549 | -3,094,353 | 9,023,966 | 122,167,381 | 10,576,122 | 11,720,792 | 75,874,938 | 14,833,285 | -6,718,126 | 50,968,258 | 12,883,180 | -3,065,579 | 34,634,299 | 13,957,605 | 2,368,592 | 17,006,309 | -7,270,671 | 3,726,329 | 13,947,927 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. shareholders | 45,640,000 | 19,463,000 | 1,721,000 | 34,145,118 | 33,765,490 | -25,594,030 | 30,263,973 | 40,763,929 | 29,284,615 | 29,978,641 | 17,480,253 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the year | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to redeemable noncontrolling interest | 16,211 | -13,523 | 5,552 | 63,980 | 72,038 | -137,928 | 42,377 | 42,338 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of remaining amount from business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and social security payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable and other financial liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | -4,905 | 10,723 | -185,959 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value, 110,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,157,341 and 44,156,854 shares issued and outstanding at june 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product and technology development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other financial gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other financial losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income / asset tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income / asset tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic eps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average of outstanding common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted eps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized net losses on available for sale investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for losses on available for sale investments included in net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accumulated other comprehensive income, net of income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -21,996,000 | -3,376,000 | -6,718,126 | -5,862,208 | -3,065,579 | -15,169,103 | -467,803 | 3,726,329 | -1,729,480 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
venezuelan operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
estimated tax gain on unrealized losses on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balances as of december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss before reclassifications adjustments for gains on available for sale investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount of gain reclassified from accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net current period other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ending balance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
details about accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
components | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total reclassifications for the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average of common stock outstanding for basic earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted weighted-average of common stock outstanding for diluted earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net tangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net tangible assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non solicitation agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer lists | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trademark | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-solicitation and non-compete agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets with indefinite lives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- trademarks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortizable intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- licenses and others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- non-compete/solicitation agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- customer lists | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, beginning of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- effect of exchange rates changes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for year ended 12/31/2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for year ended 12/31/2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for year ended 12/31/2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for year ended 12/31/2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
thereafter | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct contribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses and indirect costs of net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
us property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other countries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
argentina | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brazil | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mexico | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
venezuela | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
us intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other countries goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketplace | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-marketplace | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
description | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
money market funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sovereign debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financial assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent considerations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term retention plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financial liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
time deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments based on the evaluation of available evidence including the credit rating of the investments, as of june 30, 2016 and december 31, 2015. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
one year or less | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
one year to two years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
two years to three years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three years to four years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
four years to five years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
more than five years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount of the equity component | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2.25% convertible senior notes due 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized transaction costs related to the debt component | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contractual coupon interest accrual | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contractual coupon interest payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net carrying amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contractual coupon interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense related to notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net revenues by revenue stream | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other financial charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
number of confirmed registered users at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
number of confirmed new registered users during period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross merchandise volume | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
number of successful items sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
number of items shipped | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total payment volume | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total payment transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99,000,000 | -137,000,000 | -148,283,000 | -161,866,000 | -150,108,000 | -112,672,000 | -87,251,000 | -64,963,000 | -49,659,000 | -45,175,000 | -36,066,000 | -29,371,000 | -38,433,000 | -32,928,000 | -28,003,000 | -23,041,000 | -22,550,000 | -19,542,000 | -15,876,000 | -13,133,000 | -15,879,000 | -10,268,000 | -13,017,000 | -14,552,000 | 0 | -2,758,000 | -8,990,000 | -7,315,000 | -9,980,306 | -9,811,891 | -7,667,633 | -6,966,127 | -63,827,416 | -11,834,827 | -35,232,028 | -2,861,295 | -5,064,907 | -3,358,934 | -4,627,624 | -3,696,281 | -1,839,764 | -3,836,981 | -10,361,262 | -2,886,154 | -2,659,061 | -6,648,695 | -2,509,615 | -1,396,672 | -830,683 | -785,129 | -444,318 | -1,738,040 | 0 | -1,193,944 | -1,536,199 | -1,139,166 | -997,336 | -119,288 |
free cash flows | 5,209,000,000 | 2,959,000,000 | 2,917,000,000 | 1,031,000,000 | 2,924,000,000 | 1,600,000,000 | 1,882,000,000 | 1,512,000,000 | 1,928,000,000 | 941,000,000 | 1,412,000,000 | 859,000,000 | 1,542,000,000 | 724,000,000 | 808,000,000 | -370,000,000 | 552,413,000 | 103,440,000 | 111,930,000 | -375,669,000 | 169,306,000 | 296,347,000 | 600,677,000 | -130,826,000 | 42,208,000 | 177,521,000 | -10,879,000 | 105,443,000 | 6,803,000 | 65,906,000 | 121,610,000 | -56,548,000 | 10,745,000 | 2,942,000 | 105,678,000 | 94,489,000 | 29,560,000 | -26,354,000 | 110,121,000 | 11,690,000 | 49,662,000 | 30,864,000 | 48,374,091 | 40,719,770 | 52,613,016 | 20,660,450 | -44,162,507 | 51,851,861 | -6,161,761 | 27,230,202 | 51,118,344 | 21,860,414 | 34,874,984 | 15,289,901 | 25,292,195 | 24,724,377 | 8,202,075 | 12,282,823 | 23,247,732 | 9,249,195 | 12,127,607 | 10,057,876 | 22,308,784 | 13,094,895 | 7,727,738 | 2,771,399 | 38,428,998 | 8,309,464 | -1,867,276 | 5,759,505 | -1,923,660 | 2,178,239 |
as a percentage of net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
percent change from prior quarter | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income and asset tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
blended tax rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effective tax rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effective tax rate by country | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
margin | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in dollars | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquired business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -34,685 | -918,479 | 860 | -51,754 | -7,344 | 18,713 | -27,283 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
devaluation loss in venezuela | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets in venezuela | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income before income / asset tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income and asset tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax effect on devaluation loss in venezuela | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted income and asset tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted blended tax rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency sensitivity analysis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses and income tax related to p&l items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency impact related to the remeasurement of our net asset position | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct contribution margin before impairment % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current other assets impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct contribution margin after impairment % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in equity price in percentage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
40% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
static | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-40% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marcos galperin president and chief executive officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pedro arnt executive vice president and chief financial officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
osvaldo giménez executive vice president — payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
daniel rabinovich senior vice president and chief technology officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stelleo tolda executive vice president and chief operating officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated performance ― constant dollars | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments performance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
overall performance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
individual performance multiplier | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
date: august 5, 2016. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.05 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.ins | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.sch | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.cal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.lab | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.pre | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.def | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible bonds accrued interest amortization of debt discount and amortization of debt issuance costs | 4,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial liabilities for acquisition of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item 7. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
devaluation loss | -4,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible bonds accrued interest and amortization of debt discount | 4,355,000 | 4,578,000 | 3,984,000 | 3,947,460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term retention program accrued compensation | -431,000 | 5,136,000 | 3,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceed from payable and other financial liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
devaluation gain | 10,862,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation loss in venezuela and argentina | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised | 0 | 0 | 0 | 3,020 | 0 | 3,300 | 0 | 469 | 9,821 | 885 | 0 | 12,750 | 3,479 | 1,970 | 5,824 | 18,526 | 2,005 | 58,352 | 4,502 | -3 | 15,691 | |||||||||||||||||||||||||||||||||||||||||||||||||||
advance for fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible notes capped call | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation (gain) loss in venezuela and argentina | -2,657,792 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation loss in venezuela | 0 | 0 | 0 | 6,420,929 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to reedemable noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—restricted shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short term debt | 95,283 | 12,002,527 | -9,119,456 | -3,136,530 | -57,175 | -1,989,549 | -1,413,342 | -6,216,965 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. | 26,043,091 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 24,804 | 15,632 | 2,428 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided in financing activities | -4,808,740 | -4,809,636 | -3,531,362 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 13,572 | 20,646 | 12,537 | 13,889 | 11,928 | 2,921,587 | 2,832,119 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income and asset taxes | 9,022,064 | 10,015,712 | 6,908,588 | 7,898,283 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions | 1,407,480 | 497,993 | -389,724 | -101,283 | 296,001 | -149,956 | -7,536 | -383,137 | 647 | 17,870 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -129,765 | -1,581 | 110,930 | 234,294 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense - stock options | 1,237 | 1,223 | 1,224 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of the acquired business: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans paid | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends distribution | -3,531,359 | -3,531,337 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense — stock options | 61 | 62 | 60 | 61 | 440 | 441 | 435 | 436 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of the acquired business : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds receivable from customers | -6,408,852 | -2,258,654 | 479,325 | -1,446,604 | -1,125,412 | -193,958 | 441,399 | -721,171 | -849,235 | 1,536,808 | -908,809 | -5,520,391 | -7,344,250 | 3,880,478 | -8,489,626 | -6,027,522 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in loans payable | -3,213,878 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase / (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for businesses acquired, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 6,225,849 | 5,441,661 | 4,935,701 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 3 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of warrants | 0 | 958,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short term debt | 5,833,218 | 3,048,516 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | 48,922 | 25,719 | -82,368 | 15,799 | -161,558 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans received | -3,060 | 9,018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments | -365,117 | -444,192 | -258,302 | -555,455 | -482,507 | -56,038 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation long term retention plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effect of cmg acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of cmg, net of cash acquired | 0 | -16,824,065 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 22,873,062 | 1,597,037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of deremate, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,925,451 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 5,441,050 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of preferred stock - dividends |

