MercadoLibre Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
MercadoLibre Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 523,000,000 | 494,000,000 | 639,000,000 | 397,000,000 | 531,000,000 | 344,000,000 | 165,000,000 | 359,000,000 | 165,000,000 | 129,000,000 | 123,000,000 | 65,000,000 | -46,104,000 | 95,225,000 | 68,195,000 | -34,012,000 | -50,580,000 | 15,035,000 | 55,947,000 | -21,109,000 | -53,998,000 | -146,082,000 | 16,217,000 | 11,864,000 | -2,336,000 | -10,078,000 | -11,252,000 | -12,919,000 | 27,666,000 | 5,316,000 | 48,518,000 | 38,912,000 | 15,858,000 | 30,247,000 | 19,637,038 | 26,296,450 | 14,820,825 | 14,057,634 | 15,939,493 | 18,790,963 | 11,673,962 | 9,620,601 | 11,285,570 | 9,852,268 | 6,679,779 | 5,391,176 | 5,875,792 | 2,947,095 | 2,067,677 | 5,322,393 | 2,785,474 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency losses | 97,000,000 | -2,000,000 | 110,000,000 | 53,000,000 | 114,000,000 | 9,000,000 | -11,000,000 | 193,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 199,000,000 | 172,000,000 | 152,000,000 | 157,000,000 | 154,000,000 | 154,000,000 | 135,000,000 | 135,000,000 | 122,000,000 | 97,000,000 | 100,000,000 | 84,000,000 | 67,181,000 | 52,236,000 | 46,109,000 | 38,416,000 | 32,556,000 | 28,234,000 | 22,652,000 | 21,550,000 | 20,802,000 | 19,543,000 | 17,281,000 | 15,694,000 | 11,931,000 | 11,295,000 | 11,482,000 | 11,084,000 | 10,968,000 | 10,870,000 | 10,080,000 | 9,003,000 | 8,324,000 | 7,520,000 | 6,926,000 | 6,252,000 | 5,986,000 | 5,889,000 | 5,081,000 | 4,600,737 | 4,762,890 | 4,064,170 | 3,519,100 | 3,285,174 | 3,137,368 | 2,834,684 | 2,621,339 | 2,547,083 | 2,354,739 | 2,090,847 | 1,966,624 | 1,943,373 | 1,764,652 | 1,541,143 | 1,327,494 | 1,406,803 | 1,240,480 | 946,873 | 934,475 | 1,013,895 | 988,891 | 956,491 | 955,148 | 813,252 | 707,450 | 639,731 | 566,868 | ||
accrued interest and financial income | -168,000,000 | -157,000,000 | -128,000,000 | -114,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest expense and amortization of debt issuance costs and other charges | 105,000,000 | 68,000,000 | 36,000,000 | -4,000,000 | 34,000,000 | 48,000,000 | 45,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 690,000,000 | 603,000,000 | 527,000,000 | 507,000,000 | 450,000,000 | 374,000,000 | 299,000,000 | 277,000,000 | 228,000,000 | 288,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from contingencies | 28,000,000 | 23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results on derivative instruments | 24,000,000 | 28,000,000 | -24,000,000 | 0 | -19,000,000 | 1,000,000 | 13,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results on digital assets at fair value | -16,000,000 | 12,000,000 | -15,000,000 | 2,000,000 | 4,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term retention program (“ltrp”) accrued compensation | 96,000,000 | 92,000,000 | 51,000,000 | 83,000,000 | 59,000,000 | 68,000,000 | 45,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -94,000,000 | -60,000,000 | -76,000,000 | 24,000,000 | -126,000,000 | -65,000,000 | -200,000,000 | -108,000,000 | -1,000,000 | -29,000,000 | -43,000,000 | -24,000,000 | -47,864,000 | 1,972,000 | 12,423,000 | 3,988,000 | -11,830,000 | -27,340,000 | -26,946,000 | -4,199,000 | -13,187,000 | 64,383,000 | -20,287,000 | -14,456,000 | -17,310,000 | -20,457,000 | -24,217,000 | -30,601,000 | -9,806,000 | -4,318,000 | -7,653,000 | -2,798,000 | -293,000 | -3,914,000 | -85,000 | -1,896,000 | -1,530,000 | 1,618,000 | 6,118,000 | -3,722,188 | -7,842,496 | -3,996,944 | -4,675,345 | -3,840,898 | -2,191,614 | -1,674,763 | -140,238 | 321,176 | -959,508 | 336,780 | -190,810 | -310,036 | 1,167,347 | 316,866 | -102,268 | -5,851,513 | -691,718 | -407,531 | -2,587,236 | -1,389,431 | -93,599 | 462,974 | -361,767 | 391,843 | -198,224 | -709,957 | -20,377 | ||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -56,000,000 | -4,000,000 | -63,000,000 | -31,000,000 | -41,000,000 | -22,000,000 | -46,000,000 | -8,000,000 | -44,000,000 | 5,000,000 | 39,000,000 | -71,000,000 | -19,125,000 | 22,804,000 | -51,074,000 | 21,064,000 | -39,181,000 | 28,103,000 | 3,399,000 | 19,748,000 | -1,971,000 | 8,364,000 | -7,237,000 | 337,000 | -12,214,000 | 6,916,000 | -12,460,000 | -9,347,000 | -8,437,000 | -8,215,000 | -3,860,000 | -1,305,000 | -13,019,000 | 424,000 | 20,087,000 | -22,920,000 | -30,763,000 | 8,581,000 | -27,923,000 | 3,356,986 | -16,687,795 | -13,379,227 | -9,409,832 | -5,625,209 | -8,920,170 | -7,224,795 | -994,003 | -4,827,936 | -789,099 | -4,838,438 | 1,803,522 | -6,125,804 | 214,064 | -378,620 | -1,015,655 | -1,469,731 | -1,557,811 | -3,020,745 | -1,437,527 | -262,126 | -682,635 | -592,602 | 4,457,770 | 32,424 | 292,236 | -219,654 | -335,037 | ||
credit card receivables and other means of payments | -930,000,000 | -67,000,000 | -1,109,000,000 | -456,000,000 | -562,000,000 | -403,000,000 | -960,000,000 | -561,000,000 | -316,000,000 | -126,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -54,000,000 | -46,000,000 | -3,000,000 | -65,000,000 | -56,000,000 | 11,000,000 | 16,000,000 | -19,000,000 | 12,000,000 | 21,000,000 | 43,000,000 | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 4,000,000 | -247,000,000 | -38,000,000 | -65,000,000 | -3,000,000 | -202,000,000 | 34,000,000 | -56,000,000 | -30,000,000 | 21,000,000 | -51,000,000 | -30,000,000 | -26,785,000 | -56,409,000 | -56,606,000 | -34,882,000 | -95,579,000 | -11,275,000 | -1,169,000 | -5,796,000 | -25,131,000 | -11,608,000 | -7,566,000 | -5,085,000 | -154,000 | 6,978,000 | -11,432,000 | -13,009,000 | -23,252,000 | -9,454,000 | -17,602,000 | -4,472,000 | -8,560,000 | -8,161,000 | -966,000 | -6,738,000 | -8,967,000 | -1,816,000 | -2,306,000 | 97,074 | -7,565,750 | 562,428 | 924,587 | -16,893,980 | -4,471,685 | 2,833,670 | -4,595,498 | -3,716,856 | -1,639,007 | -947,241 | 493,886 | -6,295,905 | 1,137,732 | -70,095 | -1,043,302 | -864,627 | -1,642,837 | -92,884 | 486,880 | 662,041 | -1,275,150 | -2,465,124 | -1,653,987 | 21,714 | 273,814 | -394,878 | -313,023 | ||
payables and accrued expenses | 614,000,000 | -191,000,000 | 638,000,000 | 473,000,000 | 403,000,000 | 81,000,000 | 620,000,000 | 297,000,000 | 299,000,000 | 118,000,000 | 180,000,000 | -148,000,000 | 252,723,000 | 116,680,000 | 154,127,000 | -143,763,000 | 226,477,000 | 187,704,000 | 213,201,000 | -43,101,000 | 54,577,000 | 47,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||
funds payable to customers | 1,578,000,000 | 58,000,000 | 1,725,000,000 | 414,000,000 | 739,000,000 | 727,000,000 | 1,062,000,000 | 321,000,000 | 828,000,000 | 97,000,000 | 208,000,000 | -89,000,000 | 105,680,000 | 627,651,000 | -21,344,000 | 172,214,000 | -23,342,000 | 54,691,000 | 63,730,000 | 92,489,000 | 50,396,000 | 11,900,000 | 20,613,000 | 90,402,000 | 88,471,000 | 49,235,000 | 13,929,000 | 63,738,000 | 41,013,000 | 35,625,000 | 23,684,000 | 48,932,000 | 3,323,000 | 48,683,000 | 12,657,999 | 26,444,675 | 14,603,783 | 7,365,588 | 15,078,267 | 10,523,900 | 13,100,351 | 8,854,986 | 19,904,606 | 6,522,835 | 13,620,823 | -159,063 | 9,333,628 | 3,646,741 | 3,072,102 | 8,064,743 | 2,654,727 | 4,320,880 | 418,066 | 4,251,781 | 3,264,524 | 3,583,022 | 1,322,085 | 2,850,721 | 1,316,568 | -141,227 | 2,010,732 | 2,495,681 | |||||||
amounts payable due to credit and debit card transactions | 328,000,000 | 87,000,000 | 452,000,000 | 181,000,000 | 288,000,000 | 292,000,000 | 438,000,000 | 128,000,000 | 51,000,000 | -3,000,000 | 52,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -144,000,000 | 41,000,000 | -185,000,000 | 12,000,000 | -50,000,000 | 109,000,000 | -3,000,000 | -38,000,000 | 5,000,000 | -32,000,000 | -15,634,000 | 699,000 | -1,304,000 | -62,768,000 | 35,243,000 | 3,305,000 | -40,928,000 | -32,206,000 | 27,339,000 | 14,526,000 | -9,148,000 | 12,735,000 | 22,125,000 | -14,136,000 | 17,172,000 | 3,041,000 | 3,977,000 | 4,201,000 | -621,000 | 123,000 | -181,000 | 702,000 | -1,718,000 | 1,152,000 | 2,878,000 | -833,000 | 181,000 | -282,204 | 606,331 | 1,032,880 | 318,251 | 521,440 | 131,625 | 36,199 | 2,297,188 | 223,610 | 381,833 | 390,028 | 158,139 | -157,590 | 210,493 | 220,113 | 2,834,430 | -1,143,933 | -1,312,281 | -467,618 | 389,934 | -510,307 | -513,748 | -78,893 | -1,720,346 | -1,132,391 | 1,156,170 | 50,433 | 127,809 | ||||
interest received from investments | 93,000,000 | 127,000,000 | 59,000,000 | 32,000,000 | 53,000,000 | 85,000,000 | 42,000,000 | 89,000,000 | 39,000,000 | 30,000,000 | 28,000,000 | 26,000,000 | 12,569,000 | 7,696,000 | 5,369,000 | 9,478,000 | 15,948,000 | 8,312,000 | 12,792,000 | 14,805,000 | 14,250,000 | 18,083,000 | 13,756,000 | 3,536,000 | 5,747,000 | 2,920,000 | 4,154,000 | 3,912,000 | 4,058,000 | 7,702,000 | 6,773,000 | 4,015,000 | 4,371,000 | 3,698,000 | 3,264,000 | 4,386,000 | 3,287,000 | 1,789,000 | 2,824,000 | 2,712,591 | 2,719,270 | 2,004,162 | 2,245,543 | 2,780,094 | 2,301,259 | ||||||||||||||||||||||||
net cash from operating activities | 2,917,000,000 | 1,031,000,000 | 2,924,000,000 | 1,600,000,000 | 1,882,000,000 | 1,512,000,000 | 1,928,000,000 | 941,000,000 | 1,542,000,000 | 724,000,000 | 907,000,000 | -233,000,000 | 700,696,000 | 265,306,000 | 262,038,000 | -262,997,000 | 256,557,000 | 361,310,000 | 650,336,000 | -85,651,000 | 78,274,000 | 206,892,000 | 27,554,000 | 138,371,000 | 34,806,000 | 88,947,000 | 144,160,000 | -37,006,000 | 26,621,000 | 16,075,000 | 121,557,000 | 104,757,000 | 42,577,000 | 102,827,000 | 56,657,000 | -11,802,000 | 14,448,000 | 58,652,000 | 38,179,000 | 58,354,397 | 50,531,661 | 60,280,649 | 27,626,577 | 19,664,909 | 63,686,688 | 29,070,267 | 30,091,497 | 56,183,251 | 25,219,348 | 39,502,608 | 18,986,182 | 28,561,358 | 18,563,337 | 15,168,977 | 25,906,793 | 15,897,890 | 14,637,222 | 11,454,548 | 23,139,467 | 13,880,024 | 8,172,056 | 4,509,439 | 38,428,998 | 9,503,408 | -331,077 | 6,898,671 | -926,324 | 2,297,527 | |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99,000,000 | -137,000,000 | -148,283,000 | -161,866,000 | -150,108,000 | -112,672,000 | -87,251,000 | -64,963,000 | -49,659,000 | -45,175,000 | -36,066,000 | -29,371,000 | -38,433,000 | -32,928,000 | -28,003,000 | -23,041,000 | -22,550,000 | -19,542,000 | -15,876,000 | -13,133,000 | -15,879,000 | -10,268,000 | -13,017,000 | -22,920,000 | -18,038,000 | -14,552,000 | -2,758,000 | -8,990,000 | -7,315,000 | -9,980,306 | -9,811,891 | -7,667,633 | -6,966,127 | -63,827,416 | -11,834,827 | -35,232,028 | -2,861,295 | -5,064,907 | -3,358,934 | -4,627,624 | -3,696,281 | -3,836,981 | -10,361,262 | -2,886,154 | -2,659,061 | -6,648,695 | -2,509,615 | -1,396,672 | -830,683 | -785,129 | -444,318 | -1,738,040 | 0 | -1,193,944 | -1,536,199 | -1,139,166 | -997,336 | -119,288 | |
free cash flows | 2,917,000,000 | 1,031,000,000 | 2,924,000,000 | 1,600,000,000 | 1,882,000,000 | 1,512,000,000 | 1,928,000,000 | 941,000,000 | 1,542,000,000 | 724,000,000 | 808,000,000 | -370,000,000 | 552,413,000 | 103,440,000 | 111,930,000 | -375,669,000 | 169,306,000 | 296,347,000 | 600,677,000 | -130,826,000 | 42,208,000 | 177,521,000 | -10,879,000 | 105,443,000 | 6,803,000 | 65,906,000 | 121,610,000 | -56,548,000 | 10,745,000 | 2,942,000 | 105,678,000 | 94,489,000 | 29,560,000 | 79,907,000 | 38,619,000 | -26,354,000 | 11,690,000 | 49,662,000 | 30,864,000 | 48,374,091 | 40,719,770 | 52,613,016 | 20,660,450 | -44,162,507 | 51,851,861 | -6,161,761 | 27,230,202 | 51,118,344 | 21,860,414 | 34,874,984 | 15,289,901 | 24,724,377 | 8,202,075 | 12,282,823 | 23,247,732 | 9,249,195 | 12,127,607 | 10,057,876 | 22,308,784 | 13,094,895 | 7,727,738 | 2,771,399 | 38,428,998 | 8,309,464 | -1,867,276 | 5,759,505 | -1,923,660 | 2,178,239 | |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -2,207,000,000 | -4,242,000,000 | -4,327,000,000 | -3,665,000,000 | -4,623,000,000 | -4,095,000,000 | -3,396,000,000 | -5,494,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturity of investments | 2,898,000,000 | 3,905,000,000 | 3,873,000,000 | 2,595,000,000 | 3,766,000,000 | 3,728,000,000 | 3,253,000,000 | 4,924,000,000 | 3,162,000,000 | 2,818,000,000 | 2,618,000,000 | 2,425,000,000 | 1,002,137,000 | 1,223,848,000 | 2,985,879,000 | 2,588,681,000 | 2,450,820,000 | 1,171,332,000 | 660,351,000 | 1,249,960,000 | 1,113,138,000 | 1,154,007,000 | 646,749,000 | 439,712,000 | 698,320,000 | 573,767,000 | 706,804,000 | 683,909,000 | 1,342,391,000 | 1,171,371,000 | 1,324,132,000 | 876,040,000 | 983,175,000 | 959,782,000 | 906,027,000 | 659,309,000 | 498,092,000 | 494,422,000 | 431,636,000 | 831,865,989 | 752,858,128 | 366,391,455 | 379,720,253 | 371,575,530 | 353,827,149 | 302,973,077 | 146,413,859 | 152,435,072 | 133,595,393 | 103,257,523 | 83,583,664 | 97,435,516 | 90,270,716 | 80,823,544 | 24,917,332 | 24,284,956 | 14,136,644 | 12,723,697 | 32,960,635 | 16,536,399 | 1,008,723 | 31,222,728 | 29,861,293 | -2,871,920 | 63,604,369 | ||||
receipts from settlements of derivative instruments | 0 | 2,000,000 | 11,000,000 | 2,747,000 | 28,000 | 1,985,000 | 1,585,000 | 0 | 9,155,000 | 4,956,000 | 3,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from settlements of derivative instruments | -2,000,000 | -7,000,000 | 0 | -5,000,000 | -9,000,000 | -35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in loans receivable | -1,621,000,000 | -1,235,000,000 | -1,372,000,000 | -1,326,000,000 | -1,044,000,000 | -946,000,000 | -582,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in property and equipment, intangible assets and intangible assets at fair value | -287,000,000 | -272,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,225,000,000 | -1,842,000,000 | -2,128,000,000 | -2,608,000,000 | -2,085,000,000 | -1,466,000,000 | -914,000,000 | -1,330,000,000 | -646,000,000 | -664,000,000 | -1,337,000,000 | -1,224,000,000 | -709,123,000 | -630,851,000 | -158,626,000 | -97,933,000 | 585,949,000 | -290,102,000 | -397,946,000 | -150,082,000 | -174,397,000 | 141,553,000 | -154,861,000 | -1,260,085,000 | -694,606,000 | -6,725,000 | 52,969,000 | -24,097,000 | -114,459,000 | 132,889,000 | -1,924,000 | -39,147,000 | 7,671,000 | -53,269,000 | -39,422,000 | 777,000 | -126,000 | -98,041,000 | 3,309,000 | -50,757,723 | -194,616,847 | -62,870,961 | -14,145,723 | -412,497 | -74,458,524 | -7,724,073 | 3,806,347 | -47,294,349 | -9,077,053 | -21,447,862 | -6,802,918 | -8,454,432 | -22,052,213 | -21,205,754 | -14,073,387 | -3,449,576 | -18,270,620 | -23,040,438 | -1,979,722 | 7,695,181 | -3,711,512 | -5,090,220 | -14,215,492 | 5,081,290 | -2,992,577 | -3,456,490 | -41,087,455 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans payable and other financial liabilities | 9,794,000,000 | 8,931,000,000 | 6,897,000,000 | 5,252,000,000 | 3,804,000,000 | 3,519,000,000 | 5,573,000,000 | 7,073,000,000 | 4,539,000,000 | 5,163,000,000 | 3,991,000,000 | 3,324,000,000 | 3,205,613,000 | 2,554,081,000 | 1,662,392,000 | 1,839,617,000 | 506,561,000 | 109,116,000 | 1,031,423,000 | 749,617,000 | 458,288,000 | 76,000,000 | 61,626,000 | 33,977,000 | 80,798,000 | 9,409,000 | 65,741,000 | 80,925,000 | 34,752,000 | 5,353,000 | 3,510,000 | 4,290,000 | 7,543,000 | ||||||||||||||||||||||||||||||||||||
payments on loans payable and other financing liabilities | -9,168,000,000 | -8,453,000,000 | -6,127,000,000 | -4,514,000,000 | -3,314,000,000 | -3,506,000,000 | -5,488,000,000 | -6,784,000,000 | -369,427,000 | -62,187,000 | -760,161,000 | -593,497,000 | -368,835,000 | -48,826,000 | -31,420,000 | -23,816,000 | -63,812,000 | -10,310,000 | -4,583,000 | -1,335,000 | -94,000 | -2,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments of finance lease liabilities | -13,000,000 | -13,000,000 | -13,000,000 | -12,000,000 | -13,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | 0 | 0 | 0 | -149,000,000 | -33,000,000 | -41,000,000 | -35,000,000 | -39,000,000 | -45,881,000 | -298,042,000 | -116,642,000 | -25,321,000 | -14,414,000 | -38,951,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 613,000,000 | 465,000,000 | 757,000,000 | 726,000,000 | 73,000,000 | 132,000,000 | -12,000,000 | 342,000,000 | 434,000,000 | 152,000,000 | 2,259,005,000 | 421,330,000 | 104,367,000 | -859,719,000 | -98,000 | -77,139,000 | 164,947,000 | 154,556,000 | 79,935,000 | 24,902,000 | -58,512,000 | 1,974,687,000 | 38,296,000 | 491,129,000 | 55,431,000 | 24,026,000 | 27,427,000 | -69,914,000 | -3,207,000 | -5,209,000 | 727,000 | -2,924,000 | -12,262,000 | -5,209,000 | 283,000 | -11,561,000 | -7,469,000 | -11,760,612 | -8,535,482 | 291,489,045 | -6,896,026 | -4,319,975 | 7,209,288 | -7,326,085 | -4,809,376 | -3,530,868 | -3,520,689 | 885 | -101,298 | 108,033 | 223,372 | -3,211,908 | -2,991,649 | -9,100,930 | -3,132,529 | -57,172 | -2,057,107 | -1,981,398 | -1,358,050 | -6,203,445 | 5,833,215 | 44,387,437 | |||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents | 85,000,000 | 145,000,000 | -332,000,000 | -63,000,000 | -268,000,000 | -76,000,000 | -495,000,000 | -311,000,000 | -49,000,000 | -127,000,000 | -165,000,000 | 71,000,000 | -25,176,000 | -64,313,000 | 34,954,000 | -99,219,000 | 41,687,000 | -33,298,000 | -19,362,000 | -104,864,000 | 10,647,000 | -44,704,000 | 7,880,000 | -11,407,000 | 8,469,000 | -19,632,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and cash equivalents | 5,000,000 | -30,000,000 | 2,225,402,000 | -8,528,000 | 884,095,000 | -39,229,000 | 397,975,000 | -186,041,000 | -5,541,000 | 328,643,000 | -177,939,000 | 841,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, beginning of the period | 0 | 4,699,000,000 | 0 | 0 | 3,848,000,000 | 0 | 0 | 0 | 3,648,000,000 | 0 | 0 | 2,508,224,000 | 0 | 0 | 1,451,424,000 | 0 | 0 | 464,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, end of the period | 2,390,000,000 | 4,498,000,000 | -345,000,000 | 5,000,000 | 3,818,000,000 | -568,000,000 | 275,000,000 | -161,000,000 | 2,414,000,000 | -8,528,000 | 242,733,000 | 1,188,356,000 | -39,229,000 | 397,975,000 | 1,265,383,000 | 328,643,000 | -177,939,000 | 1,306,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and cash equivalents | -201,000,000 | 275,000,000 | -161,000,000 | -1,234,000,000 | -1,319,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated entity | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of digital assets | 1,000,000 | 0 | 9,000,000 | 2,000,000 | 906,000 | 566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquired businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments of property and equipment and intangibles assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and cash equivalents, end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangibles assets | -1,000,000 | -1,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments of property and equipment | -222,000,000 | -183,000,000 | -146,000,000 | -180,000,000 | -126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest income | -83,000,000 | -79,000,000 | -85,000,000 | -55,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brazilian withholding income tax contingency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions in joint ventures | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 715,000 | 1,866,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note capped calls | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on repurchase of the 2028 notes | 0 | 0 | 0 | -1,865,076,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unwind of convertible note capped calls | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense — restricted shares | 181,000 | 179,000 | 178,000 | 182,000 | 187,000 | 179,000 | 0 | 0 | 16,492 | 21,204 | 21,676 | -68,940 | 104,713 | 16,933 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 11,000,000 | 25,000,000 | 14,000,000 | -1,000,000 | -35,000,000 | 11,597,000 | 5,185,000 | -14,279,000 | -15,218,000 | 577,000 | -5,180,000 | 12,247,000 | 8,560,000 | -27,294,000 | 481,000 | 5,541,000 | 3,316,000 | -16,532,000 | 3,333,000 | 6,021,000 | -16,164,000 | 1,870,000 | 1,338,000 | 5,115,000 | 347,000 | -8,861,000 | -281,000 | 1,396,000 | -1,387,000 | -2,595,000 | 1,124,000 | -3,451,000 | 2,416,547 | -1,046,362 | -565,602 | -961,907 | 222,949 | -693,198 | -534,390 | -1,069,904 | 123,935 | -291,919 | -57,252 | -673,723 | 116,501 | -465,118 | 71,641 | -220,426 | -165,063 | -6,275 | 58,009 | 308,475 | -493,612 | 290,689 | -393,388 | 32,352 | 3,126,987 | -3,673,183 | 313,727 | 641,784 | |||||||||
payments of finance lease obligations | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest expense, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in principal loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of the call option | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense - restricted shares | 35,546 | 26,254 | 20,075 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of fixed assets and intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ltrp accrued compensation | 25,000,000 | 24,000,000 | 5,000,000 | 30,000,000 | 4,726,000 | 33,047,000 | 28,009,000 | 22,916,000 | 54,433,000 | 23,235,000 | 36,243,000 | 15,664,000 | 3,349,000 | 16,105,000 | 18,767,000 | 13,441,000 | -181,000 | 10,914,000 | 1,055,000 | 15,737,000 | 6,985,000 | 6,666,000 | 12,892,000 | 9,176,000 | 3,732,000 | 9,125,000 | 6,936,000 | 3,190,000 | 5,540,986 | 4,379,547 | 1,165,307 | 765,775 | 1,647,863 | 5,699,671 | 2,586,791 | 1,710,752 | 1,104,454 | 1,135,526 | 353,209 | 1,849,633 | 223,952 | 1,132,832 | 1,170,710 | 680,410 | 1,282,994 | 1,191,055 | 324,607 | 761,010 | -189,838 | 1,147,726 | 205,251 | ||||||||||||||||||
purchases of intangible assets | 0 | 0 | -7,356,000 | -9,668,000 | -11,738,000 | -7,805,000 | 0 | -6,000 | 6,000 | -93,000 | -22,000 | -16,000 | 0 | -34,000 | 25,000 | 25,000 | -145,000 | -97,000 | 51,000 | -10,000 | -57,000 | -17,000 | -382,000 | 0 | -38,000 | -11,000 | -135,000 | -425,000 | -942,000 | -313,835 | 1,407,722 | -1,806,356 | -144,479 | -48,865 | 48,949 | -1,359,230 | -31,508 | -10,439 | -35,418 | -73,405 | -403,662 | -55 | 132 | -12,865 | -9,179 | ||||||||||||||||||||||||
dividends paid of preferred stock | -356,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized devaluation loss | 131,000,000 | 104,000,000 | 30,000,000 | 23,510,000 | 22,073,000 | 20,274,000 | 24,772,000 | 29,858,000 | 30,123,000 | 10,843,000 | 18,505,000 | -1,531,000 | 32,491,000 | 11,480,000 | 1,886,000 | 1,869,000 | 2,286,000 | 0 | 2,961,000 | -195,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial results on derivative instruments | 6,000,000 | -15,000,000 | 37,000,000 | -443,000 | -9,927,000 | 29,788,000 | -18,989,000 | 24,600,000 | -4,709,000 | -5,059,000 | -16,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -3,076,000,000 | -3,287,000,000 | -2,903,000,000 | -871,615,000 | -1,291,265,000 | -2,792,771,000 | -2,415,091,000 | -1,599,160,000 | -1,274,702,000 | -1,002,382,000 | -1,323,631,000 | -1,228,041,000 | -930,093,000 | -708,318,000 | -1,624,226,000 | -1,361,662,000 | -565,964,000 | -615,718,000 | -632,734,000 | -1,373,016,000 | -994,105,000 | -1,288,939,000 | -897,589,000 | -953,223,000 | -988,965,000 | -917,836,000 | -641,259,000 | -485,019,000 | -530,566,000 | -420,070,000 | -863,642,240 | -939,070,806 | -387,661,622 | -386,755,370 | -333,670,296 | -390,295,737 | -275,452,465 | -136,522,055 | -194,615,649 | -139,362,461 | -118,718,531 | -86,658,793 | -96,574,348 | -101,926,249 | -99,069,739 | -35,927,996 | -21,085,782 | -29,897,781 | -34,354,598 | -34,100,495 | -8,062,753 | -4,241,232 | -33,656,429 | -20,529,317 | 9,541,163 | -48,626,371 | -25,350,929 | -42,537,921 | |||||||||||
payment for settlements of derivative instruments | 0 | -5,000,000 | -2,000,000 | -8,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in principal of loans receivable | -300,000,000 | -563,000,000 | -607,000,000 | -378,336,000 | -184,629,000 | -148,734,000 | -131,192,000 | -11,842,000 | -27,250,000 | -52,974,000 | -54,859,000 | -42,609,000 | 10,769,000 | -14,386,000 | -52,243,000 | -26,808,000 | -15,335,000 | -4,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans payable and other financial liabilities | -4,775,000,000 | -3,517,000,000 | -3,129,000,000 | -2,125,571,000 | -1,535,374,000 | -704,307,000 | -661,000 | -184,000 | -4,299,000 | -139,000 | -4,395,568 | -582,809 | -2,144,102 | -582,157 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of finance lease obligations | -5,000,000 | -5,000,000 | -4,000,000 | -3,912,000 | -3,495,000 | -5,254,000 | -3,863,000 | -2,450,000 | -1,435,000 | -500,000 | -564,000 | -513,000 | -527,000 | -227,000 | -662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note capped call | 0 | 0 | -100,769,000 | -82,682,000 | 0 | -91,784,000 | 0 | -45,692,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unwind of convertible note capped call | 294,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | -41,000,000 | -24,000,000 | -11,319,000 | -5,350,000 | -4,045,000 | -8,043,000 | -8,617,000 | -6,581,000 | -22,352,000 | -14,759,000 | -14,797,000 | -16,054,000 | -8,699,000 | -6,553,000 | -3,413,000 | -3,398,000 | -4,447,000 | -3,801,000 | -5,461,000 | -5,251,000 | -5,679,000 | -5,151,000 | -4,725,000 | -4,041,000 | -3,877,000 | -3,542,000 | -2,989,000 | -2,780,000 | -2,101,187 | -2,716,916 | -2,191,725 | -2,019,040 | -6,649,748 | -247,479 | -3,940,324 | 954,560 | -217,106 | 290,284 | -1,795,370 | -816,543 | -2,108,594 | -1,777,621 | -575,613 | -242,786 | -224,325 | 190,388 | -228,151 | ||||||||||||||||||||||
non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges | 115,000,000 | 40,000,000 | 25,488,000 | 12,497,000 | 13,916,000 | 34,137,000 | 53,485,000 | 18,924,000 | 54,781,000 | 20,787,000 | 16,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -99,000,000 | -137,000,000 | -148,283,000 | -161,866,000 | -150,108,000 | -112,672,000 | -87,251,000 | -64,963,000 | -49,659,000 | -45,175,000 | -36,066,000 | -29,371,000 | -38,433,000 | -32,928,000 | -28,003,000 | -23,041,000 | -22,550,000 | -19,542,000 | -15,876,000 | -13,133,000 | -15,879,000 | -10,268,000 | -13,017,000 | -22,920,000 | -18,038,000 | -14,552,000 | -2,758,000 | -8,990,000 | -7,315,000 | -9,980,306 | -9,811,891 | -7,667,633 | -6,966,127 | -63,827,416 | -11,834,827 | -35,232,028 | -2,861,295 | -5,064,907 | -3,358,934 | -4,627,624 | -3,696,281 | -3,836,981 | -10,361,262 | -2,886,154 | -2,659,061 | -6,648,695 | -2,509,615 | -1,396,672 | -830,683 | -785,129 | -444,318 | -1,738,040 | -1,193,944 | -1,536,199 | -1,139,166 | -997,336 | -119,288 | ||||||||||||
bad debt charges | 255,000,000 | 163,982,000 | 105,333,000 | 82,170,000 | 83,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivables and other means of payments | -447,000,000 | -315,306,000 | -239,015,000 | -62,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquired businesses, net of cash acquired | 0 | 0 | 624,000 | -7,561,000 | -1,914,000 | 0 | 0 | -5,446,000 | -1,838,000 | 0 | -4,687,331 | 0 | -199,277 | 0 | 0 | -3,224,162 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment from settlements of derivative instruments | -3,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from the sale of fixed assets and intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on convertible note | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excercise of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible redeemable preferred stock | 0 | 0 | 0 | 98,688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -66,567,000 | -28,167,000 | -18,958,000 | -26,052,000 | -8,998,000 | -5,272,000 | 1,791,000 | -4,748,000 | -2,843,000 | 1,652,000 | 3,000,000 | 284,000 | -5,427,000 | -872,000 | -377,000 | -1,274,000 | -625,000 | 727,000 | 261,000 | -411,000 | -479,000 | -158,000 | |||||||||||||||||||||||||||||||||||||||||||||||
funds payable to customers and amounts due to merchants | 248,640,000 | 190,099,000 | -106,866,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance for property and equipment | 0 | 0 | -1,036,000 | -3,390,000 | -6,918,000 | -4,426,000 | -5,846,000 | -2,505,000 | -2,283,000 | -1,166,000 | -4,091,000 | -872,000 | -10,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds received from the issuance of convertible notes | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs from the issuance of convertible notes | 0 | 0 | -658,625 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | 0 | 0 | 0 | -6,624,000 | -6,625,000 | -6,624,000 | -6,623,000 | -6,624,000 | -6,624,000 | -6,623,000 | -6,624,000 | -4,548,000 | -4,548,000 | -4,548,000 | -7,330,000 | -7,365,044 | -7,294,048 | -7,329,546 | -6,313,869 | -6,313,870 | -6,313,870 | -6,313,869 | -4,812,396 | -4,812,566 | -4,812,040 | -4,812,036 | -3,531,362 | ||||||||||||||||||||||||||||||||||||||||||
payments on convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable and other means of payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit card receivables | -33,303,000 | 127,530,000 | -97,455,000 | 35,893,000 | 24,799,000 | 130,967,000 | -33,870,000 | -147,675,000 | 18,578,000 | 15,583,000 | -14,477,000 | -15,790,000 | -62,544,000 | -69,775,000 | 2,210,000 | -54,763,000 | 776,400 | -31,019,347 | -5,406,954 | -9,870,986 | -19,755,664 | 23,666,973 | -25,491,813 | -5,734,899 | 3,282,042 | -13,041,436 | -5,694,280 | -116,468 | |||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 0 | 0 | 0 | 0 | 16,226,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of venezuelan subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of cash due to venezuela deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash interest and convertible notes amortization of debt discount and amortization of debt issuance costs | 8,122,000 | 3,018,000 | 8,702,000 | 2,621,000 | 7,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -491,000 | 39,144,000 | 8,208,000 | 19,998,000 | 22,773,000 | 78,421,000 | 38,161,000 | 20,269,000 | 13,364,000 | 34,128,000 | 28,985,000 | -29,509,000 | 14,376,000 | 25,924,000 | 10,579,000 | 30,395,000 | -5,808,133 | 40,818,812 | 22,015,225 | 11,754,682 | 8,058,654 | 5,603,351 | 10,131,789 | 2,243,694 | 7,191,853 | 5,187,205 | 12,058,586 | -6,375,961 | 12,054,235 | -1,029,956 | -4,736,229 | 1,194,752 | 2,606,945 | 1,408,785 | 3,840,657 | 8,369,315 | 3,197,632 | -3,494,303 | 613,690 | 4,548,995 | -291,677 | 3,533,141 | |||||||||||||||||||||||||||
non cash interest and convertible bonds amortization of debt discount and amortization of debt issuance costs | 1,621,000 | 4,436,000 | 572,000 | 4,226,000 | 715,000 | 4,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans payable and other financing | -192,000 | -193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents, beginning of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents, end of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -772,000 | -12,527,000 | -643,000 | -35,023,000 | 6,847,000 | -4,830,000 | -2,655,000 | -5,842,000 | -5,762,000 | -11,972,000 | 1,573,000 | -37,395,000 | -10,195,748 | 4,604,463 | -34,518,165 | -15,730,383 | -2,744,327 | 468,195 | -4,996,143 | -8,410,089 | -759,186 | -757,433 | -1,524,318 | -158,641 | -1,742,773 | 291,439 | 173,684 | 646,458 | 326,833 | 344,447 | -371,305 | -1,697,200 | 1,483,330 | 1,040,577 | 170,150 | -577,189 | 334,166 | 567,871 | -308,974 | -156,459 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -37,849,000 | -72,938,000 | 78,407,000 | 81,403,000 | 67,248,000 | 46,145,000 | -6,180,000 | 2,633,000 | -14,359,686 | -148,016,205 | 254,380,568 | -9,145,555 | 12,188,110 | -3,094,353 | 9,023,966 | 20,678,379 | 3,317,150 | 10,576,122 | 11,720,792 | 8,493,261 | 12,378,566 | 16,470,896 | 13,957,605 | 1,141,427 | 5,441,050 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the period | 388,260,000 | 0 | 0 | 234,140,000 | 0 | 0 | 166,881,000 | 0 | 0 | 223,144,000 | 0 | 0 | 140,285,104 | 0 | 0 | 101,489,002 | 0 | 0 | 67,381,677 | 0 | 0 | 56,830,466 | 0 | 49,803,402 | 0 | 17,474,112 | 0 | 15,677,407 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the period | 350,411,000 | 78,407,000 | 81,403,000 | 301,388,000 | 43,979,000 | -869,000 | 144,885,000 | 2,633,000 | -49,377,000 | 219,768,000 | -148,016,205 | 254,380,568 | 131,139,549 | -3,094,353 | 9,023,966 | 122,167,381 | 10,576,122 | 11,720,792 | 75,874,938 | 14,833,285 | -6,718,126 | 50,968,258 | 12,883,180 | -3,065,579 | 34,634,299 | 13,957,605 | 2,368,592 | 17,006,309 | -7,270,671 | 3,726,329 | 13,947,927 | ||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. shareholders | 45,640,000 | 19,463,000 | 1,721,000 | 34,145,118 | 33,765,490 | -25,594,030 | 30,263,973 | 40,763,929 | 29,284,615 | 29,978,641 | 17,480,253 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the year | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to redeemable noncontrolling interest | 16,211 | -13,523 | 5,552 | 63,980 | 72,038 | -137,928 | 42,377 | 42,338 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of remaining amount from business acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -869,000 | -21,996,000 | -3,376,000 | -6,718,126 | -5,862,208 | -3,065,579 | -15,169,103 | -467,803 | 3,726,329 | -1,729,480 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible bonds accrued interest amortization of debt discount and amortization of debt issuance costs | 4,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
devaluation loss | -4,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible bonds accrued interest and amortization of debt discount | 4,355,000 | 4,578,000 | 3,984,000 | 3,947,460 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term retention program accrued compensation | -431,000 | 5,136,000 | 3,327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceed from payable and other financial liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
devaluation gain | 10,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation loss in venezuela and argentina | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable and other financial liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised | 0 | 0 | 0 | 3,020 | 0 | 3,300 | 469 | 9,821 | 885 | 0 | 12,750 | 3,479 | 1,970 | 5,824 | 18,526 | 2,005 | 58,352 | 4,502 | -3 | 15,691 | |||||||||||||||||||||||||||||||||||||||||||||||||
advance for fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible notes capped call | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation (gain) loss in venezuela and argentina | -2,657,792 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net devaluation loss in venezuela | 0 | 0 | 0 | 6,420,929 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to reedemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—restricted shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short term debt | 95,283 | 12,002,527 | -9,119,456 | -3,136,530 | -57,175 | -1,989,549 | -1,413,342 | -6,216,965 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mercadolibre, inc. | 26,043,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 24,804 | 15,632 | 2,428 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided in financing activities | -4,808,740 | -4,809,636 | -3,531,362 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 13,572 | 20,646 | 12,537 | 13,889 | 11,928 | 2,921,587 | 2,832,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income and asset taxes | 9,022,064 | 10,015,712 | 6,908,588 | 7,898,283 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions | 1,407,480 | 497,993 | -389,724 | -101,283 | 296,001 | -149,956 | -7,536 | -383,137 | 647 | 17,870 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense — stock options | 61 | 62 | 60 | 61 | 440 | 441 | 435 | 436 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of the acquired business : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds receivable from customers | -6,408,852 | -2,258,654 | 479,325 | -1,446,604 | -1,125,412 | -193,958 | 441,399 | -721,171 | -849,235 | 1,536,808 | -908,809 | -5,520,391 | -7,344,250 | 3,880,478 | -8,489,626 | -6,027,522 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in loans payable | -3,213,878 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends distribution | -3,531,337 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase / (decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -129,765 | -1,581 | 110,930 | 234,294 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effect of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for businesses acquired, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans paid | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 6,225,849 | 5,441,661 | 4,935,701 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 3 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of warrants | 0 | 958,032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short term debt | 5,833,218 | 3,048,516 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | 48,922 | 25,719 | -82,368 | 15,799 | -161,558 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | -4,905 | 10,723 | -185,959 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -34,685 | -918,479 | 860 | -51,754 | -7,344 | 18,713 | -27,283 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans received | -3,060 | 9,018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments | -365,117 | -444,192 | -258,302 | -555,455 | -482,507 | -56,038 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense - stock options | 1,237 | 1,223 | 1,224 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation long term retention plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effect of cmg acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of cmg, net of cash acquired | 0 | -16,824,065 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 22,873,062 | 1,597,037 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of deremate, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,925,451 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 5,441,050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of preferred stock - dividends |
We provide you with 20 years of cash flow statements for MercadoLibre stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of MercadoLibre stock. Explore the full financial landscape of MercadoLibre stock with our expertly curated income statements.
The information provided in this report about MercadoLibre stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.