Live Oak Bancshares Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Live Oak Bancshares Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||
net income | 23,387,000 | 9,668,000 | 9,843,000 | 13,025,000 | 26,963,000 | 27,586,000 | 16,163,000 | 39,793,000 | 17,544,000 | 398,000 | 1,792,000 | 42,868,000 | 97,039,000 | 34,509,000 | 30,147,000 | 33,839,000 | 63,582,000 | 39,427,000 | 29,588,000 | 33,780,000 | 3,777,000 | -7,602,000 | 4,935,000 | 2,372,000 | 10,490,000 | 14,252,000 | 14,253,000 | 12,453,000 | 71,730,000 | 12,862,000 | 9,795,000 | 6,112,000 | 5,480,000 | 3,478,000 | 123,000 | 4,683,000 | 5,714,000 | 2,899,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,784,000 | 6,974,000 | 6,651,000 | 6,307,000 | 5,343,000 | 4,981,000 | 5,330,000 | 5,494,000 | 5,254,000 | 5,193,000 | 5,153,000 | 5,073,000 | 5,148,000 | 5,405,000 | 5,472,000 | 5,328,000 | 5,301,000 | 5,265,000 | 5,143,000 | 5,351,000 | 5,573,000 | 5,621,000 | 5,067,000 | 4,034,000 | 4,377,000 | 4,186,000 | 4,037,000 | 3,786,000 | 3,259,000 | 2,958,000 | 2,354,000 | 1,708,000 | 1,059,000 | 1,092,000 | 1,044,000 | 1,065,000 | 1,518,000 | 896,000 |
benefit from credit losses | 23,252,000 | 28,964,000 | 33,581,000 | 34,502,000 | ||||||||||||||||||||||||||||||||||
accretion of discount on securities | -147,000 | -83,000 | ||||||||||||||||||||||||||||||||||||
deferred tax benefit | 166,000 | -1,009,000 | -8,711,000 | 6,610,000 | -6,888,000 | |||||||||||||||||||||||||||||||||
originations of loans held for sale | -347,995,000 | -349,091,000 | -293,188,000 | -277,281,000 | -263,049,000 | -203,956,000 | -234,361,000 | -217,281,000 | -233,975,000 | -191,466,000 | -254,428,000 | -291,934,000 | -273,142,000 | -222,557,000 | -301,474,000 | -407,987,000 | -401,119,000 | -253,588,000 | -262,939,000 | -436,472,000 | -209,063,000 | -274,678,000 | -249,016,000 | -206,440,000 | -252,994,000 | -205,188,000 | -318,768,000 | -302,522,000 | -264,876,000 | -252,327,000 | -302,424,000 | -329,990,000 | -312,228,000 | -230,120,000 | -215,218,000 | -256,077,000 | -294,391,000 | -267,965,000 |
proceeds from sales of loans held for sale | 502,187,000 | 422,294,000 | 427,521,000 | 425,923,000 | 319,109,000 | 258,708,000 | 377,516,000 | 335,981,000 | 331,727,000 | 317,579,000 | 271,472,000 | 266,297,000 | 180,625,000 | 349,364,000 | 297,330,000 | 338,019,000 | 274,188,000 | 182,685,000 | 267,805,000 | 215,882,000 | 188,366,000 | 203,340,000 | 88,050,000 | 80,931,000 | 120,538,000 | 352,165,000 | 336,632,000 | 277,279,000 | 235,066,000 | 181,991,000 | 238,642,000 | 227,667,000 | 282,638,000 | 232,444,000 | 150,110,000 | 172,638,000 | 236,750,000 | 190,197,000 |
net gains on sale of loans held for sale | -21,641,000 | -18,648,000 | -18,356,000 | -16,646,000 | -14,395,000 | -11,502,000 | -12,891,000 | -12,675,000 | -10,804,000 | -10,175,000 | -7,362,000 | -9,275,000 | -5,630,000 | -20,977,000 | -20,257,000 | -18,860,000 | -16,234,000 | -11,929,000 | -14,976,000 | -12,690,000 | -10,695,000 | -11,112,000 | -6,015,000 | -4,198,000 | -5,687,000 | -22,004,000 | -23,061,000 | -24,418,000 | -23,314,000 | -18,148,000 | -18,176,000 | -18,952,000 | -22,513,000 | -21,833,000 | -14,555,000 | -16,425,000 | -20,781,000 | -15,424,000 |
net income on impairment or sale of foreclosed assets | -22,000 | 34,000 | ||||||||||||||||||||||||||||||||||||
net (gains) loss on loans accounted for under fair value option | ||||||||||||||||||||||||||||||||||||||
net change in servicing assets | -3,448,000 | -767,000 | -3,591,000 | -1,025,000 | -2,185,000 | -752,000 | ||||||||||||||||||||||||||||||||
net gain on disposal of long-lived assets | ||||||||||||||||||||||||||||||||||||||
net income on disposal of property and equipment | 0 | -25,000 | 0 | 402,000 | 0 | 0 | 38,000 | |||||||||||||||||||||||||||||||
equity method investments loss | 2,716,000 | 2,239,000 | 2,739,000 | 1,393,000 | 1,767,000 | 5,022,000 | -47,000 | 1,034,000 | ||||||||||||||||||||||||||||||
equity security investments (gains) losses | -12,000 | -121,000 | -77,000 | -868,000 | -876,000 | -1,655,000 | 44,000 | -218,000 | -176,000 | -44,253,000 | -105,000 | -107,000 | -14,705,000 | |||||||||||||||||||||||||
gain on equity warrant assets | 115,000 | 304,000 | 157,000 | 127,000 | ||||||||||||||||||||||||||||||||||
renewable energy tax credit investment impairment | 14,575,000 | 0 | 0 | 69,000 | 8,446,000 | 7,721,000 | 0 | 60,000 | 0 | 3,127,000 | ||||||||||||||||||||||||||||
restricted stock compensation expense | 6,945,000 | 6,667,000 | 6,492,000 | 6,614,000 | 6,793,000 | 6,306,000 | 5,172,000 | 83,000 | 6,308,000 | 6,040,000 | 5,216,000 | 4,780,000 | ||||||||||||||||||||||||||
stock based compensation excess tax (deficiency) benefit | -68,000 | -156,000 | ||||||||||||||||||||||||||||||||||||
lease right-of-use assets and liabilities | 21,000 | -14,000 | -16,000 | -29,000 | 206,000 | -11,000 | -7,000 | -22,000 | -13,000 | -17,000 | -20,000 | -317,000 | 581,000 | -12,000 | -23,000 | -1,000 | -1,000 | -1,000 | 0 | 41,000 | 13,000 | -12,000 | -12,000 | 114,000 | ||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||
other assets | 10,824,000 | 4,464,000 | -7,369,000 | 8,621,000 | -13,837,000 | 301,000 | -2,015,000 | 17,142,000 | 13,836,000 | 6,593,000 | -28,266,000 | 23,394,000 | -7,922,000 | -3,095,000 | -2,522,000 | -350,000 | 3,771,000 | 855,000 | -49,689,000 | -2,243,000 | 7,579,000 | -31,962,000 | 3,926,000 | 9,778,000 | -9,709,000 | 3,287,000 | 4,620,000 | -12,065,000 | -7,586,000 | -8,198,000 | -10,862,000 | 1,399,000 | -8,071,000 | 443,000 | -1,817,000 | 516,000 | ||
other liabilities | 3,811,000 | -7,901,000 | 7,868,000 | 4,052,000 | 6,049,000 | 45,000 | 4,903,000 | -6,466,000 | -564,000 | 6,097,000 | -8,478,000 | -7,775,000 | 11,107,000 | -1,260,000 | -1,929,000 | 2,464,000 | 5,221,000 | -5,406,000 | -1,249,000 | -13,619,000 | 23,379,000 | -6,493,000 | 759,000 | -605,000 | -4,204,000 | 1,756,000 | -214,000 | 1,123,000 | -3,718,000 | 3,030,000 | 2,796,000 | -1,951,000 | -1,425,000 | 2,174,000 | 624,000 | -146,000 | ||
net cash from operating activities | 208,169,000 | 104,977,000 | 170,685,000 | 191,014,000 | 83,876,000 | 90,893,000 | 154,887,000 | 136,482,000 | 158,456,000 | |||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | -49,972,000 | -76,965,000 | -80,515,000 | -79,287,000 | -63,653,000 | -46,176,000 | -16,919,000 | -23,966,000 | -28,680,000 | -146,030,000 | -37,288,000 | |||||||||||||||||||||||||||
proceeds from maturities, calls, and principal paydowns of investment securities available-for-sale | 45,730,000 | 31,842,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of foreclosed assets | 161,000 | 22,000 | ||||||||||||||||||||||||||||||||||||
purchases of loans previously sold | -21,650,000 | -23,607,000 | -49,479,000 | |||||||||||||||||||||||||||||||||||
loan and lease originations and principal collections | -459,490,000 | -524,894,000 | -493,702,000 | -728,355,000 | -362,247,000 | -251,138,000 | -385,548,000 | -550,732,000 | -234,062,000 | -455,742,000 | -521,880,000 | -297,099,000 | -206,429,000 | -243,463,000 | -158,651,000 | 129,334,000 | 158,111,000 | -119,970,000 | -90,395,000 | -374,213,000 | -1,784,857,000 | -152,559,000 | -144,489,000 | -113,539,000 | -113,528,000 | -114,372,000 | -126,355,000 | -91,388,000 | -112,050,000 | -81,483,000 | -100,640,000 | -91,378,000 | ||||||
proceeds from sale of long-lived asset | 20,957,000 | 0 | 0 | 8,988,000 | 0 | 10,895,000 | ||||||||||||||||||||||||||||||||
purchases of equity security investments | -1,038,000 | -3,433,000 | -3,069,000 | -275,000 | -397,000 | -3,279,000 | -31,000 | -2,153,000 | -331,000 | -875,000 | -70,000 | |||||||||||||||||||||||||||
purchases of equity method investments | -2,636,000 | -424,000 | -2,032,000 | -4,554,000 | -437,000 | -1,435,000 | -22,115,000 | -771,000 | -3,202,000 | -1,121,000 | -5,777,000 | |||||||||||||||||||||||||||
proceeds from sale of equity security investments | 199,000 | 160,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of equity method investments | 256,000 | 129,000 | 734,000 | 710,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | 4,139,000 | 222,000 | 65,000 | 0 | 0 | 978,000 | 0 | 0 | 0 | 0 | 84,000 | 0 | 0 | |||||||||||||||||||||||||
purchases of premises and equipment | -1,425,000 | -2,294,000 | -4,018,000 | -6,407,000 | -17,206,000 | -21,676,000 | -21,608,000 | -8,263,000 | -6,563,000 | -10,405,000 | -8,120,000 | -7,400,000 | -8,195,000 | -20,036,000 | -1,418,000 | -432,000 | -558,000 | -674,000 | -19,676,000 | -117,000 | -459,000 | -737,000 | -14,508,000 | -13,315,000 | -23,491,000 | -26,614,000 | -19,532,000 | -41,685,000 | -52,719,000 | -7,938,000 | -25,822,000 | -37,660,000 | -9,695,000 | -761,000 | -182,000 | -251,000 | -1,157,000 | -6,227,000 |
net cash used by investing activities | -485,060,000 | -599,264,000 | -586,223,000 | -828,596,000 | -385,584,000 | -278,698,000 | -388,495,000 | -548,651,000 | -244,922,000 | -592,854,000 | -203,617,000 | -253,206,000 | 136,908,000 | -154,604,000 | -89,632,000 | -358,493,000 | -1,980,118,000 | -179,226,000 | -150,040,000 | -301,407,000 | -143,328,000 | -132,398,000 | -154,295,000 | -420,564,000 | ||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||
net increase in deposits | 198,845,000 | 635,451,000 | 359,947,000 | 693,516,000 | 323,670,000 | 108,342,000 | 271,377,000 | 124,531,000 | 457,117,000 | 537,066,000 | 480,019,000 | 249,165,000 | 518,581,000 | 525,119,000 | 295,431,000 | 295,780,000 | 204,829,000 | 603,176,000 | 6,784,000 | -167,248,000 | 1,233,286,000 | 413,026,000 | 193,192,000 | 378,822,000 | 225,295,000 | -44,948,000 | -4,105,000 | 713,078,000 | 247,372,000 | 141,170,000 | 232,578,000 | 154,067,000 | 82,059,000 | 262,220,000 | 125,332,000 | 210,677,000 | 42,160,000 | |
proceeds from borrowings | 41,000 | 43,000 | 44,000 | 197,000 | 48,000 | 99,414,000 | 15,000 | 17,000 | 750,019,000 | 2,156,020,000 | 50,022,000 | 23,000 | 25,000 | 12,026,000 | 8,028,000 | 29,000 | 96,125,000 | 498,666,000 | 20,000,000 | 26,067,000 | 1,731,966,000 | 50,000,000 | ||||||||||||||||
repayment of borrowings | -2,629,000 | -2,616,000 | -2,595,000 | -2,571,000 | -2,545,000 | -2,526,000 | -2,508,000 | -2,487,000 | -752,469,000 | -2,208,456,000 | -2,435,000 | -50,616,000 | -110,727,000 | -133,404,000 | -260,767,000 | -437,439,000 | -548,155,000 | -580,291,000 | -224,990,000 | -13,000 | -60,949,000 | -2,000 | ||||||||||||||||
stock option exercises | 788,000 | 758,000 | 366,000 | 539,000 | 277,000 | 1,129,000 | 242,000 | 262,000 | 297,000 | 367,000 | 468,000 | 497,000 | 434,000 | 719,000 | 1,301,000 | 693,000 | 951,000 | 1,213,000 | 2,516,000 | 147,000 | 148,000 | 258,000 | 158,000 | 14,000 | 39,000 | 335,000 | 561,000 | 691,000 | 424,000 | 146,000 | 270,000 | 186,000 | 254,000 | 40,000 | 59,000 | 48,000 | 24,000 | |
employee stock purchase program | 0 | 659,000 | 0 | 747,000 | 0 | 702,000 | 0 | 765,000 | 0 | 631,000 | 1,000 | 532,000 | 0 | 534,000 | 0 | 374,000 | 0 | 296,000 | 0 | 288,000 | 0 | 232,000 | 0 | 182,000 | 0 | 177,000 | 0 | 165,000 | 0 | 204,000 | 0 | 241,000 | ||||||
tax withholding related to vesting of restricted stock and other | -293,000 | -3,178,000 | ||||||||||||||||||||||||||||||||||||
shareholder dividend distributions | -1,369,000 | -1,367,000 | -1,356,000 | -1,354,000 | -1,350,000 | -1,345,000 | -1,336,000 | -1,333,000 | -1,330,000 | -1,327,000 | -1,320,000 | -1,319,000 | -1,315,000 | -1,312,000 | -1,306,000 | -1,301,000 | -1,297,000 | -1,282,000 | -1,264,000 | -1,217,000 | -1,216,000 | -1,209,000 | -1,206,000 | -1,205,000 | -1,205,000 | -1,204,000 | -1,201,000 | -1,199,000 | -1,196,000 | -1,196,000 | -692,000 | -692,000 | -685,000 | -684,000 | -342,000 | -1,026,000 | -510,000 | |
net cash from financing activities | 195,383,000 | 629,750,000 | 357,753,000 | 688,718,000 | 319,763,000 | 202,659,000 | 266,015,000 | 120,407,000 | 453,385,000 | 480,948,000 | 526,236,000 | 196,920,000 | 406,801,000 | 400,788,000 | 40,087,000 | -142,368,000 | -253,260,000 | 510,491,000 | -245,948,000 | -142,102,000 | 2,903,174,000 | 462,257,000 | 192,014,000 | 377,759,000 | 224,032,000 | -47,732,000 | -5,033,000 | 689,349,000 | 246,292,000 | 218,056,000 | 253,756,000 | 161,704,000 | 81,397,000 | 261,477,000 | 124,951,000 | 209,595,000 | 27,970,000 | |
net increase in cash and cash equivalents | -81,508,000 | 135,463,000 | -57,785,000 | 51,136,000 | 18,055,000 | 14,854,000 | 47,766,000 | -273,357,000 | 344,945,000 | 46,550,000 | 13,266,000 | -228,817,000 | 124,416,000 | 304,021,000 | -143,284,000 | -91,790,000 | -196,718,000 | 317,222,000 | -316,430,000 | -713,396,000 | 935,238,000 | 191,511,000 | -102,422,000 | -30,956,000 | -51,742,000 | -24,376,000 | -135,011,000 | 232,681,000 | 34,364,000 | 53,534,000 | 48,486,000 | -79,121,000 | -117,477,000 | 179,979,000 | -51,050,000 | 123,949,000 | -27,274,000 | |
cash and cash equivalents, beginning | 0 | 608,800,000 | 0 | 0 | 0 | 582,540,000 | 0 | 0 | 0 | 416,636,000 | 0 | 0 | 0 | 203,750,000 | 0 | 0 | 0 | 318,320,000 | 0 | 0 | -2,142,000 | 223,539,000 | 0 | 316,823,000 | 0 | 0 | 0 | 295,271,000 | 0 | 0 | 0 | 238,008,000 | 0 | 0 | 0 | 102,607,000 | 0 | |
cash and cash equivalents, ending | -81,508,000 | 744,263,000 | -57,785,000 | 51,136,000 | 18,055,000 | 597,394,000 | 47,766,000 | -273,357,000 | 344,945,000 | 463,186,000 | 13,266,000 | -228,817,000 | 124,416,000 | 507,771,000 | -143,284,000 | -91,790,000 | -196,718,000 | 635,542,000 | -316,430,000 | -713,396,000 | 933,096,000 | 415,050,000 | -102,422,000 | 285,867,000 | -51,742,000 | -24,376,000 | -135,011,000 | 527,952,000 | 34,364,000 | 53,534,000 | 48,486,000 | 158,887,000 | -117,477,000 | 179,979,000 | -51,050,000 | 226,556,000 | -27,274,000 | |
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||
interest paid | 115,650,000 | 112,098,000 | 115,377,000 | 111,659,000 | 107,167,000 | 102,644,000 | 97,675,000 | 91,367,000 | 84,697,000 | 69,027,000 | 50,541,000 | 32,125,000 | 19,587,000 | 15,263,000 | 14,998,000 | 16,159,000 | 17,218,000 | 18,469,000 | 19,902,000 | 22,502,000 | 25,539,000 | 23,858,000 | 21,554,000 | 17,837,000 | 15,508,000 | 14,290,000 | 13,940,000 | 10,368,000 | 7,463,000 | 7,069,000 | 6,022,000 | 4,836,000 | 4,396,000 | 3,940,000 | 3,490,000 | 2,690,000 | 2,339,000 | |
income tax paid | 7,049,000 | 172,000 | 12,431,000 | 3,588,000 | 20,960,000 | 1,928,000 | 3,614,000 | -3,544,000 | 5,051,000 | 182,000 | 7,580,000 | 10,350,000 | 6,770,000 | 8,000 | 7,503,000 | 8,689,000 | 354,000 | 98,000 | 362,000 | 251,000 | ||||||||||||||||||
supplemental disclosures of noncash investing and financing activities | ||||||||||||||||||||||||||||||||||||||
unrealized holding gains on investment securities available-for-sale, net of taxes | 6,184,000 | 14,646,000 | -21,149,000 | -6,518,000 | 7,923,000 | |||||||||||||||||||||||||||||||||
transfers from loans and leases to foreclosed real estate and other repossessions or sba receivable | 15,246,000 | 3,648,000 | 6,325,000 | 8,226,000 | 45,000 | 2,080,000 | 7,793,000 | 7,115,000 | 3,616,000 | 3,602,000 | 4,586,000 | 6,692,000 | 2,564,000 | 945,000 | ||||||||||||||||||||||||
net transfers between foreclosed assets and sba receivable | ||||||||||||||||||||||||||||||||||||||
transfer from premises and equipment, net to other assets | 0 | 0 | 18,540,000 | |||||||||||||||||||||||||||||||||||
transfer of loans held for sale to loans and leases held for investment | 203,540,000 | 205,385,000 | 28,589,000 | 31,666,000 | 13,664,000 | 94,384,000 | 209,674,000 | 8,882,000 | 21,110,000 | 35,742,000 | 86,973,000 | 754,724,000 | 18,266,000 | 70,649,000 | 21,221,000 | 183,153,000 | 258,037,000 | 176,285,000 | 117,528,000 | 80,451,000 | 62,769,000 | 35,233,000 | 96,250,000 | 50,055,000 | 23,411,000 | 8,061,000 | 11,713,000 | |||||||||||
transfer of loans and leases held for investment to loans held for sale | 327,189,000 | 283,718,000 | 135,446,000 | 161,639,000 | 114,974,000 | 63,508,000 | 158,321,000 | 174,787,000 | 144,198,000 | 139,883,000 | 111,613,000 | 128,724,000 | 117,253,000 | 110,452,000 | 91,193,000 | 90,982,000 | 132,438,000 | 24,260,000 | 308,000 | 74,085,000 | 19,999,000 | 2,949,000 | 14,476,000 | 8,845,000 | 38,366,000 | 44,843,000 | 6,771,000 | |||||||||||
transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense | 176,000 | 98,000 | 197,000 | 183,000 | 252,000 | 249,000 | 231,000 | 263,000 | 292,000 | 286,000 | 247,000 | 208,000 | 71,000 | 136,000 | 183,000 | 320,000 | 1,349,000 | 1,508,000 | ||||||||||||||||||||
accrued premises and equipment additions | -896,000 | -1,778,000 | 2,971,000 | -9,984,000 | ||||||||||||||||||||||||||||||||||
equity method investment commitments | -19,366,000 | -500,000 | 500,000 | 1,008,000 | -6,000 | 0 | 0 | 7,721,000 | 2,290,000 | 4,166,000 | -405,000 | 10,971,000 | ||||||||||||||||||||||||||
equity security investment commitments | -3,083,000 | 1,500,000 | 500,000 | 0 | -21,000 | -85,000 | 500,000 | -5,000 | 0 | 750,000 | 1,500,000 | |||||||||||||||||||||||||||
net income on loans accounted for under fair value option | 1,034,000 | -172,000 | 219,000 | |||||||||||||||||||||||||||||||||||
net gain on disposal of property and equipment | 24,000 | 9,000 | ||||||||||||||||||||||||||||||||||||
equity security investments losses (gains) | -20,000 | -161,000 | 529,000 | 384,000 | 64,000 | |||||||||||||||||||||||||||||||||
renewable energy tax credit investment recovery | ||||||||||||||||||||||||||||||||||||||
amortization of (discount) premium on securities, net of accretion | ||||||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | -8,997,000 | -3,441,000 | -4,182,000 | -5,541,000 | -3,984,000 | -9,912,000 | 215,000 | -632,000 | -3,544,000 | -3,778,000 | 947,000 | |||||||||||||||||||||||||||
net (gain) loss on impairment and sale of foreclosed assets | ||||||||||||||||||||||||||||||||||||||
net (gain) loss on loans accounted for under fair value option | -195,000 | 66,000 | 1,030,000 | -1,135,000 | -4,218,000 | |||||||||||||||||||||||||||||||||
net gain on sale or disposal of long lived asset | ||||||||||||||||||||||||||||||||||||||
net income on disposal of premises and equipment | 0 | 2,000 | 0 | 0 | 213,000 | |||||||||||||||||||||||||||||||||
impairment on premises and equipment | 0 | 0 | 0 | 904,000 | 244,000 | |||||||||||||||||||||||||||||||||
stock option compensation expense | 0 | 135,000 | 4,000 | 133,000 | 56,000 | 261,000 | ||||||||||||||||||||||||||||||||
stock based compensation excess tax benefit | 356,000 | -259,000 | 99,000 | 889,000 | -345,000 | -230,000 | -13,000 | 1,119,000 | 452,000 | 3,278,000 | 5,152,000 | |||||||||||||||||||||||||||
business combination contingent consideration fair value adjustment | 0 | 0 | 0 | -260,000 | 1,600,000 | 0 | 150,000 | 200,000 | ||||||||||||||||||||||||||||||
proceeds from sales, maturities, calls, and principal paydowns of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||
proceeds from sba reimbursement/sale of foreclosed assets | 7,739,000 | 0 | 1,405,000 | 99,000 | 0 | 333,000 | 244,000 | 3,401,000 | 2,989,000 | 152,000 | 999,000 | 2,257,000 | 1,413,000 | 613,000 | 0 | 393,000 | ||||||||||||||||||||||
maturities of certificates of deposit with other banks | 250,000 | 1,500,000 | 0 | 750,000 | 250,000 | 2,500,000 | 250,000 | 1,250,000 | 500,000 | 1,000,000 | 500,000 | 1,250,000 | ||||||||||||||||||||||||||
proceeds from sale of long lived asset | ||||||||||||||||||||||||||||||||||||||
withholding cash issued in lieu of restricted stock and other | -3,176,000 | -2,356,000 | -337,000 | -3,057,000 | -1,775,000 | -1,348,000 | -249,000 | -3,353,000 | -519,000 | -1,362,000 | -197,000 | -2,894,000 | -1,647,000 | |||||||||||||||||||||||||
contributions of non-controlling interest | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash operating, investing, and financing activities | ||||||||||||||||||||||||||||||||||||||
net transfers between foreclosed real estate and sba receivable | -154,000 | 84,000 | -17,000 | 72,000 | 0 | -1,793,000 | -46,000 | 196,000 | 136,000 | 86,000 | 0 | 30,000 | ||||||||||||||||||||||||||
transfer asset from premises and equipment, net to held for sale assets | ||||||||||||||||||||||||||||||||||||||
change related to accounting change for asu 2022-02 | ||||||||||||||||||||||||||||||||||||||
amortization of (discount) premium on securities | -134,000 | -142,000 | -355,000 | |||||||||||||||||||||||||||||||||||
net income on sale of foreclosed assets | 0 | 17,000 | 24,000 | 49,000 | 19,000 | 18,000 | 29,000 | 27,000 | -43,000 | 60,000 | ||||||||||||||||||||||||||||
renewable energy tax credit investment (recovery) impairment | 115,000 | 170,000 | -927,000 | |||||||||||||||||||||||||||||||||||
proceeds from maturities, calls, and principal paydown of investment securities available-for-sale | 35,715,000 | 34,186,000 | 43,493,000 | 30,006,000 | 27,916,000 | 21,319,000 | ||||||||||||||||||||||||||||||||
maturities of certificates of deposits with other banks | 0 | 0 | 500,000 | 0 | ||||||||||||||||||||||||||||||||||
proceeds from equity security investment | 220,000 | |||||||||||||||||||||||||||||||||||||
proceeds from equity method investments | 814,000 | |||||||||||||||||||||||||||||||||||||
net gain on disposal of long-lived asset | 0 | 0 | -114,000 | 0 | -357,000 | |||||||||||||||||||||||||||||||||
unrealized holding losses on investment securities available-for-sale, net of taxes | -20,740,000 | |||||||||||||||||||||||||||||||||||||
benefit from loan and lease credit losses | 16,364,000 | 8,995,000 | 10,279,000 | 13,028,000 | 19,021,000 | 19,671,000 | 14,169,000 | 3,918,000 | 4,319,000 | 8,634,000 | 10,274,000 | 9,958,000 | 11,792,000 | |||||||||||||||||||||||||
net (gain) loss on disposal of property and equipment | -4,000 | 0 | 0 | -48,000 | ||||||||||||||||||||||||||||||||||
(gain) loss on equity warrant assets | -5,662,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of equity security investment | 535,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||
amortization of premium on securities, net of accretion | -55,000 | -69,000 | -39,000 | 171,000 | 401,000 | 641,000 | 957,000 | 1,421,000 | 1,456,000 | 1,516,000 | 1,672,000 | 1,817,000 | 1,581,000 | 1,142,000 | 367,000 | 269,000 | 149,000 | 105,000 | 226,000 | 223,000 | 200,000 | 153,000 | 105,000 | 136,000 | 109,000 | 110,000 | 107,000 | 56,000 | 49,000 | 30,000 | 30,000 | 12,000 | ||||||
net gain on impairment and sale of foreclosed assets | ||||||||||||||||||||||||||||||||||||||
net gain on loans accounted for under fair value option | 170,000 | 4,529,000 | -4,420,000 | 4,461,000 | -516,000 | 4,759,000 | -3,403,000 | 1,089,000 | 10,638,000 | |||||||||||||||||||||||||||||
net gain on disposal of premises and equipment | 1,000 | |||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 26,157,000 | 20,657,000 | -78,768,000 | 156,439,000 | -132,446,000 | |||||||||||||||||||||||||||||||||
repurchase and retirement of shares | ||||||||||||||||||||||||||||||||||||||
transfer aircraft from premises and equipment, net to held for sale assets | 8,874,000 | |||||||||||||||||||||||||||||||||||||
net increase in servicing assets | -16,085,000 | -1,685,000 | -3,034,000 | -2,712,000 | 2,998,000 | 778,000 | -3,826,000 | 3,428,000 | 431,000 | -822,000 | 1,094,000 | 283,000 | -91,000 | -1,590,000 | -2,265,000 | -1,275,000 | -1,077,000 | -3,147,000 | -3,640,000 | -607,000 | ||||||||||||||||||
stock based compensation excess tax (shortfall) benefit | -341,000 | -163,000 | -411,000 | |||||||||||||||||||||||||||||||||||
transfers from loans and leases to foreclosed assets or sba receivable | ||||||||||||||||||||||||||||||||||||||
transfer aircraft from premises and equipment, net to other assets | ||||||||||||||||||||||||||||||||||||||
equity method investments (income) loss | 2,952,000 | 1,818,000 | -29,136,000 | -119,056,000 | 2,124,000 | -2,969,000 | 1,250,000 | 2,278,000 | 1,157,000 | 8,739,000 | 1,231,000 | 2,243,000 | 2,478,000 | |||||||||||||||||||||||||
deferred tax expense | 9,871,000 | -181,000 | 10,664,000 | 6,775,000 | 15,315,000 | 3,012,000 | 1,264,000 | 491,000 | 316,000 | 11,604,000 | -1,014,000 | -619,000 | 2,046,000 | 739,000 | 0 | 89,000 | ||||||||||||||||||||||
net (gain) loss on sale of foreclosed assets | -7,000 | |||||||||||||||||||||||||||||||||||||
net decrease in servicing assets | -302,000 | 1,833,000 | ||||||||||||||||||||||||||||||||||||
gain on sale of investment securities available-for-sale | 0 | -1,225,000 | ||||||||||||||||||||||||||||||||||||
net (gain) loss on sale or disposal of long lived asset | ||||||||||||||||||||||||||||||||||||||
business combination, net of cash acquired | 0 | 0 | 0 | -12,000 | -101,000 | -7,583,000 | ||||||||||||||||||||||||||||||||
business combination: | ||||||||||||||||||||||||||||||||||||||
assets acquired | 0 | 0 | 0 | 0 | 0 | 5,766,000 | ||||||||||||||||||||||||||||||||
liabilities assumed | 0 | 0 | 0 | 0 | 0 | 4,681,000 | ||||||||||||||||||||||||||||||||
goodwill recorded | 0 | 0 | 0 | 12,000 | 101,000 | 7,165,000 | ||||||||||||||||||||||||||||||||
net gain on sale of foreclosed assets | 8,000 | -698,000 | ||||||||||||||||||||||||||||||||||||
net decrease (increase) in servicing assets | -420,000 | 2,637,000 | 3,317,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales, maturities, calls, and principal paydown of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | ||||||||||||||||||||||||||||||||||||||
recording of secured borrowing | 0 | -1,500,000 | 5,493,000 | |||||||||||||||||||||||||||||||||||
purchases of securities available-for-sale | -162,448,000 | -37,837,000 | -110,535,000 | -104,776,000 | -104,712,000 | -108,223,000 | -52,942,000 | -50,420,000 | -240,068,000 | -52,757,000 | -7,445,000 | -198,384,000 | -19,762,000 | -10,834,000 | -23,542,000 | -293,046,000 | -30,062,000 | -6,606,000 | -6,384,000 | -19,000 | -12,475,000 | -10,147,000 | -12,356,000 | -2,443,000 | -9,490,000 | -9,512,000 | ||||||||||||
proceeds from sales, maturities, calls, and principal paydown of securities available-for-sale | 48,132,000 | 47,297,000 | 53,123,000 | 65,578,000 | 65,039,000 | 63,996,000 | 44,748,000 | 26,214,000 | 16,402,000 | 12,543,000 | ||||||||||||||||||||||||||||
proceeds from sale of equity method investment | ||||||||||||||||||||||||||||||||||||||
unrealized holding losses on available-for-sale securities, net of taxes | -22,777,000 | -38,452,000 | -2,245,000 | |||||||||||||||||||||||||||||||||||
benefit from (recovery of) loan and lease credit losses | 1,836,000 | |||||||||||||||||||||||||||||||||||||
stock option based compensation expense | 391,000 | 298,000 | 384,000 | 353,000 | 344,000 | 361,000 | 461,000 | 406,000 | 366,000 | 400,000 | 470,000 | 403,000 | 501,000 | 346,000 | 463,000 | 290,000 | 572,000 | 468,000 | 456,000 | 597,000 | 579,000 | 581,000 | 592,000 | 551,000 | 431,000 | |||||||||||||
restricted stock expense | 4,563,000 | 3,806,000 | 3,329,000 | 3,767,000 | 4,670,000 | 4,877,000 | 2,794,000 | 2,933,000 | 2,542,000 | 2,516,000 | 2,388,000 | 1,720,000 | 1,988,000 | 1,869,000 | 1,886,000 | 1,507,000 | 1,442,000 | 1,421,000 | 1,347,000 | 3,831,000 | 3,484,000 | 2,342,000 | 67,000 | 65,000 | 67,000 | |||||||||||||
adjustments to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposal of premises and equipment | ||||||||||||||||||||||||||||||||||||||
stock based compensation expense excess tax benefit | ||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | 29,386,000 | -30,072,000 | -80,366,000 | -38,665,000 | -212,801,000 | 12,182,000 | -91,520,000 | -144,396,000 | -107,308,000 | 24,317,000 | -36,104,000 | -31,301,000 | -73,753,000 | -74,778,000 | -107,697,000 | -47,489,000 | -4,049,000 | -76,526,000 | -93,886,000 | -69,022,000 | -87,317,000 | |||||||||||||||||
proceeds from sales, maturities, calls, and principal paydowns of securities available-for-sale | 19,818,000 | 17,086,000 | 14,922,000 | 4,805,000 | 2,720,000 | 2,205,000 | 2,262,000 | 6,446,000 | 1,428,000 | 890,000 | 8,742,000 | |||||||||||||||||||||||||||
income tax paid (received) | 2,437,000 | |||||||||||||||||||||||||||||||||||||
unrealized holding gains on available-for-sale securities, net of taxes | -6,119,000 | -5,058,000 | 3,995,000 | -12,379,000 | -3,398,000 | -398,000 | 7,554,000 | 6,025,000 | 11,884,000 | 2,670,000 | -1,592,000 | -103,000 | 180,000 | -45,000 | -782,000 | -71,000 | 154,000 | 239,000 | -279,000 | |||||||||||||||||||
right-of-use assets obtained in exchange for lessee operating lease liabilities | 0 | 2,241,000 | ||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 13,778,000 | |||||||||||||||||||||||||||||||||||||
withholding cash issued in lieu of restricted stock | -5,713,000 | -11,287,000 | -126,000 | -61,000 | -48,000 | -81,000 | -5,000 | -48,000 | -213,000 | -184,000 | -311,000 | 0 | -63,000 | 0 | -4,828,000 | |||||||||||||||||||||||
(recovery of) benefit from loan and lease credit losses | -873,000 | |||||||||||||||||||||||||||||||||||||
loss on sale of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||
transfers from loans and leases to foreclosed real estate and other repossessions | 402,000 | 2,055,000 | 0 | 270,000 | 1,764,000 | 0 | 108,000 | 238,000 | ||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used) provided by operating activities: | ||||||||||||||||||||||||||||||||||||||
impairment expense on goodwill and other intangibles | 0 | |||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | ||||||||||||||||||||||||||||||||||||||
sale of title insurance business, net of cash sold | 0 | |||||||||||||||||||||||||||||||||||||
investment in certificates of deposit with other banks | ||||||||||||||||||||||||||||||||||||||
loans to finance sale of other assets | 0 | |||||||||||||||||||||||||||||||||||||
stock based compensation expense tax shortfall | -44,000 | -59,000 | -34,000 | |||||||||||||||||||||||||||||||||||
gain on sale of securities available-for-sale | 79,000 | |||||||||||||||||||||||||||||||||||||
benefit from loan and lease losses | 3,463,000 | 2,742,000 | 2,087,000 | 4,392,000 | ||||||||||||||||||||||||||||||||||
change in discount on unguaranteed loans | ||||||||||||||||||||||||||||||||||||||
gain on contribution to equity method investment | ||||||||||||||||||||||||||||||||||||||
stock based compensation expense excess tax (shortfall) benefit | ||||||||||||||||||||||||||||||||||||||
lease right-of-use assets | ||||||||||||||||||||||||||||||||||||||
proceeds from sale/collection of foreclosed assets | 135,000 | 180,000 | 1,448,000 | 589,000 | 39,000 | 52,000 | ||||||||||||||||||||||||||||||||
sale of common stock, net of issuance costs | 0 | |||||||||||||||||||||||||||||||||||||
income tax (received) paid | -13,654,000 | |||||||||||||||||||||||||||||||||||||
net transfers (to) from foreclosed real estate to sba receivable | ||||||||||||||||||||||||||||||||||||||
transfer from fixed assets to other assets held for sale | ||||||||||||||||||||||||||||||||||||||
purchase price | 0 | 12,000 | 101,000 | 8,250,000 | ||||||||||||||||||||||||||||||||||
stock based compensation expense tax (shortfall) benefit | -68,000 | -8,000 | ||||||||||||||||||||||||||||||||||||
proceeds from long term borrowings | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
repayment of long term borrowings | -1,000 | -1,000 | -1,000 | -1,879,000 | -104,000 | -23,093,000 | -308,000 | -25,301,000 | -300,000 | -370,000 | -231,000 | -99,000 | -98,000 | -104,000 | -13,704,000 | |||||||||||||||||||||||
repayment of short term borrowings | -48,000 | -48,000 | 0 | -10,000,000 | 0 | |||||||||||||||||||||||||||||||||
income tax received | ||||||||||||||||||||||||||||||||||||||
net transfers from sba receivable to foreclosed real estate | -98,000 | |||||||||||||||||||||||||||||||||||||
amortization of discount on unguaranteed loans | -1,319,000 | -2,514,000 | 1,781,000 | 1,383,000 | 2,118,000 | 1,585,000 | ||||||||||||||||||||||||||||||||
transfers from loans to foreclosed real estate and other repossessions | 707,000 | 743,000 | 168,000 | 437,000 | 58,000 | 0 | 0 | 0 | 406,000 | 1,916,000 | ||||||||||||||||||||||||||||
stock based compensation expense excess tax benefits | -9,000 | 86,000 | 10,000 | 14,000 | -71,000 | 199,000 | 0 | 874,000 | ||||||||||||||||||||||||||||||
proceeds from short term borrowings | 0 | 0 | 10,000,000 | 13,100,000 | ||||||||||||||||||||||||||||||||||
income tax | -10,000 | -782,000 | 5,048,000 | 2,828,000 | 2,499,000 | 2,963,000 | 595,000 | 2,181,000 | 1,014,000 | |||||||||||||||||||||||||||||
net transfers from foreclosed real estate to sba receivable | ||||||||||||||||||||||||||||||||||||||
transfer of loans held for sale to loans held for investment | 57,930,000 | 1,564,000 | 493,000 | 3,656,000 | 245,000 | 3,059,000 | 322,500,000 | 13,763,000 | 1,623,000 | |||||||||||||||||||||||||||||
transfer of loans held for investment to loans held for sale | 544,000 | 580,000 | 16,768,000 | 1,642,000 | 0 | 448,000 | 1,096,000 | 752,000 | 1,114,000 | |||||||||||||||||||||||||||||
contingent consideration in acquisition of controlling interest in equity method investment | ||||||||||||||||||||||||||||||||||||||
transfers from short term borrowings to long term borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||
transfers from long term borrowings to short term borrowings | ||||||||||||||||||||||||||||||||||||||
net benefit from loan and lease losses | ||||||||||||||||||||||||||||||||||||||
income tax (refunds) payments | 159,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of investment in non-consolidated affiliate | 0 | 0 | ||||||||||||||||||||||||||||||||||||
equity in loss of non-consolidated affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in non-consolidated affiliate | 0 | 0 | ||||||||||||||||||||||||||||||||||||
net cash acquired in consolidation of equity method investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||
capital contribution from non-controlling interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||
transfers from foreclosed real estate to sba receivable | 89,000 | 87,000 | -152,000 | |||||||||||||||||||||||||||||||||||
transfers of loans accounted for as secured borrowing collateral to other assets | 0 | |||||||||||||||||||||||||||||||||||||
dividends declared but not paid | ||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 2,426,000 | 1,556,000 | 1,499,000 | 3,844,000 | 3,806,000 | 3,453,000 | 1,433,000 | 1,212,000 | ||||||||||||||||||||||||||||||
net cash from investing activities | -90,769,000 | -130,492,000 | -133,128,000 | -77,449,000 | -99,475,000 | 8,240,000 | ||||||||||||||||||||||||||||||||
amortization (accretion) of discount on unguaranteed loans | 100,000 | 1,155,000 | 617,000 | 10,000 | 146,000 | |||||||||||||||||||||||||||||||||
amortization (accretion) of discount (premium) on unguaranteed loans | 1,496,000 | |||||||||||||||||||||||||||||||||||||
(gain) loss on sale of securities available-for-sale | ||||||||||||||||||||||||||||||||||||||
stock grants | ||||||||||||||||||||||||||||||||||||||
capital investments in non-consolidated affiliates | ||||||||||||||||||||||||||||||||||||||
loan originations and principal collections | -140,381,000 | -74,576,000 | -88,904,000 | 8,742,000 | 17,640,000 | -17,417,000 | ||||||||||||||||||||||||||||||||
sale of common stock | 0 | |||||||||||||||||||||||||||||||||||||
conversion of convertible subordinated debt into common stock | ||||||||||||||||||||||||||||||||||||||
contingent consideration in acquisition of controlling interest in equity method of investment | 0 | |||||||||||||||||||||||||||||||||||||
non-cash dividend | ||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) loan losses | ||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of subsidiary | ||||||||||||||||||||||||||||||||||||||
non-cash basis recovery in deconsolidation of subsidiary | ||||||||||||||||||||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||||||||||||||||||||
loans to facilitate the sale of foreclosed assets | ||||||||||||||||||||||||||||||||||||||
conversion of receivable to equity investment in ncino | ||||||||||||||||||||||||||||||||||||||
issuance of common stock on acquisition | ||||||||||||||||||||||||||||||||||||||
accounts receivable and other assets | 923,000 | |||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | -377,000 | |||||||||||||||||||||||||||||||||||||
investment in certificates of deposit | ||||||||||||||||||||||||||||||||||||||
investments in non-consolidated affiliates | ||||||||||||||||||||||||||||||||||||||
net gains on sale of foreclosed assets | ||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements |
We provide you with 20 years of cash flow statements for Live Oak Bancshares stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Live Oak Bancshares stock. Explore the full financial landscape of Live Oak Bancshares stock with our expertly curated income statements.
The information provided in this report about Live Oak Bancshares stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.