Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||
net income | -8,735,000 | -25,273,000 | -40,696,000 | -67,466,000 | 2,672,000 | -65,852,000 | -71,505,000 | -59,769,000 | -34,263,000 | -49,759,000 | -91,721,000 | -157,762,000 | -137,482,000 | -223,823,000 | -91,318,000 | 14,732,000 | 154,277,000 | 26,284,000 | 427,853,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||
cash from operating activities: | |||||||||||||||||||
depreciation and amortization expense | 6,729,000 | 6,379,000 | 7,666,000 | 8,779,000 | 8,931,000 | 8,955,000 | 9,443,000 | 9,922,000 | 10,592,000 | 10,721,000 | 10,026,000 | 10,085,000 | 10,243,000 | 11,322,000 | 10,545,000 | 9,714,000 | 8,688,000 | 8,685,000 | 8,454,000 |
amortization of operating lease right-of-use asset | 2,419,000 | 2,730,000 | 2,806,000 | 2,846,000 | 3,115,000 | 2,757,000 | 2,289,000 | 4,033,000 | 3,341,000 | 3,402,000 | 3,386,000 | 3,669,000 | 5,835,000 | 5,675,000 | 5,597,000 | 5,681,000 | 5,338,000 | 5,699,000 | 5,895,000 |
amortization of debt discount and debt issuance costs | 6,635,000 | 6,298,000 | 5,806,000 | 5,842,000 | |||||||||||||||
gain on origination and sale of loans | -194,559,000 | -183,117,000 | -150,750,000 | -209,385,000 | -169,525,000 | -156,241,000 | -65,671,000 | -158,856,000 | -157,284,000 | -144,034,000 | -43,016,000 | -257,015,000 | -136,516,000 | -367,219,000 | -442,771,000 | -776,908,000 | -814,565,000 | -1,051,075,000 | -990,904,000 |
fair value change in trading securities | -1,404,000 | -350,000 | -1,359,000 | 3,372,000 | -4,613,000 | -340,000 | 927,000 | -4,916,000 | 2,436,000 | 815,000 | -2,486,000 | 1,377,000 | 6,313,000 | 6,291,000 | 7,592,000 | ||||
benefit for loss obligation on sold loans and servicing rights | -2,942,000 | ||||||||||||||||||
deferred tax benefit | -7,827,000 | -15,568,000 | -6,598,000 | ||||||||||||||||
fair value change in derivative assets | 2,325,000 | 2,331,000 | 5,138,000 | 59,262,000 | -37,263,000 | 15,232,000 | 41,020,000 | 12,434,000 | 21,917,000 | 25,167,000 | -25,763,000 | 301,563,000 | -159,459,000 | 254,858,000 | -63,176,000 | 147,678,000 | 8,947,000 | 396,518,000 | -92,879,000 |
fair value change in derivative liabilities | -7,015,000 | 5,648,000 | -11,607,000 | 2,916,000 | 4,287,000 | 6,623,000 | -73,729,000 | 35,220,000 | 40,952,000 | -26,872,000 | -31,830,000 | -82,345,000 | 77,079,000 | -40,608,000 | 75,569,000 | -11,102,000 | -9,906,000 | -36,384,000 | -72,980,000 |
fair value change in loans held for sale | -6,613,000 | 4,909,000 | -34,347,000 | 46,133,000 | -23,510,000 | -10,950,000 | 15,241,000 | -54,652,000 | 14,142,000 | 14,321,000 | -38,751,000 | -70,605,000 | 81,197,000 | -50,618,000 | 225,137,000 | 37,705,000 | 33,819,000 | -145,653,000 | 178,844,000 |
fair value change in loans held for investment | -2,755,000 | -118,000 | -958,000 | 1,829,000 | -3,356,000 | ||||||||||||||
fair value change in servicing rights | 56,117,000 | 42,642,000 | 59,803,000 | -24,945,000 | 94,023,000 | 30,617,000 | 7,817,000 | 94,762,000 | -30,149,000 | 15,480,000 | 56,025,000 | 47,522,000 | -25,846,000 | -32,416,000 | -121,874,000 | 128,413,000 | 102,692,000 | 235,037,000 | -112,917,000 |
stock-based compensation expense | 3,600,000 | -2,256,000 | 5,716,000 | 5,967,000 | 8,199,000 | 5,898,000 | 4,855,000 | 6,374,000 | 3,940,000 | 5,753,000 | 5,926,000 | 8,789,000 | 4,773,000 | 4,712,000 | 2,309,000 | 2,714,000 | 2,597,000 | ||
originations of loans | -6,398,007,000 | -6,574,572,000 | -5,049,308,000 | -7,047,879,000 | -6,545,027,000 | -5,979,131,000 | -4,502,323,000 | -5,296,574,000 | -6,005,613,000 | -6,200,295,000 | -4,891,247,000 | -6,251,794,000 | -9,700,118,000 | -15,769,230,000 | -21,373,625,000 | -28,888,874,000 | -31,902,260,000 | -34,413,319,000 | -41,401,575,000 |
proceeds from sales of loans | 6,776,421,000 | 7,047,721,000 | 5,255,275,000 | 7,508,156,000 | 6,419,077,000 | 5,874,293,000 | 4,448,838,000 | 5,461,684,000 | 6,296,425,000 | 6,114,954,000 | 5,366,139,000 | 6,948,132,000 | 11,740,323,000 | 18,044,288,000 | 22,948,300,000 | 30,116,931,000 | 32,629,117,000 | 34,901,114,000 | 40,380,774,000 |
proceeds from principal payments | 17,378,000 | 18,004,000 | 17,352,000 | 17,746,000 | 19,396,000 | 155,514,000 | 26,073,000 | 36,081,000 | 46,886,000 | 31,688,000 | 15,097,000 | 12,614,000 | 18,823,000 | 40,598,000 | 60,287,000 | 63,061,000 | 53,316,000 | 43,206,000 | 23,300,000 |
payments to investors for loan repurchases | -250,419,000 | -240,478,000 | -257,165,000 | -208,815,000 | -177,407,000 | -149,976,000 | -141,396,000 | -122,287,000 | -96,422,000 | -124,554,000 | -148,589,000 | -164,901,000 | -201,623,000 | -235,241,000 | -141,146,000 | -147,922,000 | -146,845,000 | -114,296,000 | -556,870,000 |
premiums (paid) received on derivatives | |||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||
disbursements from joint ventures | 1,664,000 | 1,325,000 | 466,000 | 7,067,000 | 2,873,000 | 2,672,000 | 3,320,000 | 3,680,000 | 7,892,000 | 3,477,000 | 3,919,000 | 3,693,000 | 3,870,000 | 3,643,000 | 922,000 | 2,984,000 | 2,975,000 | 4,971,000 | 819,000 |
changes in operating assets and liabilities: | |||||||||||||||||||
other changes in operating assets and liabilities | 31,831,000 | -10,015,000 | 23,029,000 | -27,970,000 | 26,816,000 | -711,000 | 36,974,000 | -150,235,000 | 78,015,000 | 14,357,000 | 41,172,000 | -293,795,000 | 152,049,000 | -176,475,000 | 156,736,000 | -114,879,000 | 230,298,000 | -265,988,000 | 76,795,000 |
net cash from operating activities | 43,413,000 | 67,627,000 | -179,890,000 | 40,562,000 | -349,168,000 | -278,291,000 | -278,523,000 | -205,418,000 | 163,284,000 | -337,433,000 | 205,352,000 | 45,833,000 | 1,743,985,000 | 1,522,489,000 | 1,148,439,000 | 593,153,000 | 211,435,000 | -392,472,000 | -1,877,801,000 |
capex | -4,731,000 | -6,234,000 | -6,796,000 | -6,917,000 | -7,278,000 | -7,427,000 | -4,764,000 | -4,295,000 | -4,770,000 | -5,272,000 | -6,275,000 | -5,598,000 | -8,769,000 | -14,549,000 | -14,295,000 | -10,294,000 | -13,430,000 | -16,237,000 | -14,163,000 |
free cash flows | 38,682,000 | 61,393,000 | -186,686,000 | 33,645,000 | -356,446,000 | -285,718,000 | -283,287,000 | -209,713,000 | 158,514,000 | -342,705,000 | 199,077,000 | 40,235,000 | 1,735,216,000 | 1,507,940,000 | 1,134,144,000 | 582,859,000 | 198,005,000 | -408,709,000 | -1,891,964,000 |
cash flows from investing activities | |||||||||||||||||||
purchase of property and equipment | -4,731,000 | -6,234,000 | -6,796,000 | -6,917,000 | -7,278,000 | -7,427,000 | -4,764,000 | -4,295,000 | -4,770,000 | -5,272,000 | -6,275,000 | -5,598,000 | -8,769,000 | -14,549,000 | -14,295,000 | -10,294,000 | -13,430,000 | -16,237,000 | -14,163,000 |
proceeds from sale of servicing rights | 11,607,000 | 10,348,000 | 5,132,000 | 37,215,000 | -24,318,000 | 439,199,000 | 56,113,000 | 9,520,000 | 73,974,000 | 85,164,000 | 12,029,000 | 13,875,000 | 301,969,000 | 84,191,000 | 303,777,000 | 16,597,000 | 155,936,000 | 176,360,000 | 635,000 |
cash flows received on trading securities | 1,495,000 | 1,634,000 | 1,470,000 | 1,487,000 | 1,765,000 | 2,407,000 | 430,000 | 1,348,000 | 1,672,000 | 1,304,000 | 1,168,000 | 1,590,000 | 1,785,000 | 2,215,000 | 1,894,000 | 1,651,000 | |||
investments in joint ventures | 0 | 0 | -150,000 | 0 | 0 | -350,000 | 0 | ||||||||||||
proceeds from principal payments on loans held for investment | 3,004,000 | 2,974,000 | 3,139,000 | 3,610,000 | 1,578,000 | ||||||||||||||
return of capital from joint ventures | 4,000 | 0 | 0 | 245,000 | 32,000 | 0 | 0 | 189,000 | |||||||||||
net cash flows from investing activities | 11,375,000 | 8,722,000 | 2,795,000 | -28,253,000 | 436,103,000 | 52,024,000 | 70,876,000 | 81,196,000 | 6,922,000 | 9,892,000 | 294,985,000 | 71,857,000 | 291,026,000 | 7,986,000 | 143,123,000 | 159,008,000 | -13,339,000 | ||
cash flows from financing activities | |||||||||||||||||||
proceeds from borrowings on warehouse and other lines of credit | 5,753,946,000 | 6,457,057,000 | 3,648,611,000 | 6,427,905,000 | 6,390,876,000 | 5,585,503,000 | 4,251,674,000 | 4,787,798,000 | 5,471,653,000 | 5,688,825,000 | 4,566,739,000 | 5,924,731,000 | 9,567,186,000 | ||||||
repayment of borrowings on warehouse and other lines of credit | -5,782,657,000 | -6,536,088,000 | -3,535,291,000 | -6,616,491,000 | -6,038,291,000 | -5,441,994,000 | -4,129,112,000 | -4,738,601,000 | -5,620,001,000 | -5,472,937,000 | -4,883,022,000 | -6,307,564,000 | -11,303,093,000 | ||||||
proceeds from debt obligations | 171,249,000 | 514,910,000 | 340,815,000 | -264,999,000 | 37,600,000 | 409,679,000 | 605,572,000 | 192,079,000 | 12,806,000 | 178,882,000 | 19,067,000 | 18,377,000 | 6,777,000 | 967,295,000 | 1,131,952,000 | 222,745,000 | 134,816,000 | 267,478,000 | 776,743,000 |
payments on debt obligations | -147,693,000 | -471,753,000 | -349,817,000 | 329,455,000 | -61,108,000 | -748,762,000 | -565,321,000 | -122,494,000 | -46,137,000 | -243,140,000 | -6,108,000 | -13,957,000 | -152,185,000 | -490,654,000 | -800,092,000 | -2,237,000 | -200,594,000 | -101,012,000 | -175,935,000 |
payments of debt issuance costs | -1,165,000 | -5,405,000 | -6,007,000 | -1,051,000 | -1,459,000 | -8,010,000 | -2,819,000 | -4,530,000 | -16,000 | -747,000 | -14,000 | -1,269,000 | -420,000 | -733,000 | -3,402,000 | -5,346,000 | -1,926,000 | -2,653,000 | -11,260,000 |
treasury stock purchased to net settle and withhold taxes on vested shares | -6,392,000 | -1,613,000 | -635,000 | -1,539,000 | -1,313,000 | -572,000 | -423,000 | -899,000 | -270,000 | -1,472,000 | -570,000 | -57,000 | -138,000 | -73,000 | -162,000 | -8,000 | |||
exercise of stock options | |||||||||||||||||||
dividends and shareholder distributions | 5,000 | -1,083,000 | -2,075,000 | -436,000 | -1,453,000 | -455,000 | -919,000 | -705,000 | -601,000 | -1,010,000 | -664,000 | -359,000 | -1,798,000 | -86,877,000 | -30,230,000 | -43,581,000 | |||
net cash from financing activities | -7,017,000 | -43,975,000 | 95,601,000 | -127,156,000 | 324,852,000 | -204,611,000 | 158,652,000 | 112,648,000 | -182,566,000 | 148,401,000 | -304,572,000 | -380,098,000 | -1,883,671,000 | -1,152,606,000 | -1,352,226,000 | -584,956,000 | -386,863,000 | 118,336,000 | 2,154,297,000 |
net change in cash and cash equivalents and restricted cash | 47,771,000 | 32,374,000 | -81,494,000 | -51,420,000 | -52,569,000 | -46,799,000 | -67,847,000 | -86,105,000 | 51,594,000 | -107,836,000 | -92,298,000 | -324,373,000 | 155,299,000 | 441,740,000 | 87,239,000 | 16,183,000 | -32,305,000 | -115,128,000 | 263,157,000 |
cash and cash equivalents and restricted cash at beginning of the period | 0 | 0 | 527,221,000 | 0 | 0 | 0 | 745,856,000 | 0 | 0 | 0 | 980,501,000 | 0 | 0 | 0 | 620,596,000 | 0 | 0 | 0 | 488,689,000 |
cash and cash equivalents and restricted cash at end of the period | 47,771,000 | 32,374,000 | 445,727,000 | -51,420,000 | -52,569,000 | -46,799,000 | 678,009,000 | -86,105,000 | 51,594,000 | -107,836,000 | 888,203,000 | -324,373,000 | 155,299,000 | 441,740,000 | 707,835,000 | 16,183,000 | -32,305,000 | -115,128,000 | 751,846,000 |
supplemental disclosures: | |||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||
interest | 59,533,000 | 93,129,000 | 55,559,000 | 89,697,000 | 63,551,000 | 93,976,000 | 58,294,000 | 98,149,000 | 61,339,000 | 104,316,000 | 57,822,000 | 75,593,000 | 58,075,000 | 68,980,000 | 51,080,000 | 90,328,000 | 53,646,000 | 76,596,000 | 49,901,000 |
income taxes | 229,000 | 456,000 | -178,000 | 4,120,000 | 4,908,000 | -21,000 | 17,000 | -5,008,000 | -337,000 | -51,000 | -3,474,000 | 2,873,000 | -366,000 | 18,365,000 | 5,858,000 | 1,406,000 | -5,705,000 | 7,625,000 | 3,000 |
supplemental disclosure of noncash investing and financing activities | |||||||||||||||||||
loans transferred from held for sale to held for investment | -1,000 | 1,000 | |||||||||||||||||
operating leases right-of-use assets obtained in exchange for lease liabilities | 1,381,000 | 5,755,000 | 5,061,000 | 1,619,000 | 1,068,000 | 288,000 | 1,989,000 | 2,767,000 | 2,734,000 | 6,021,000 | 5,888,000 | 2,768,000 | 3,216,000 | 2,616,000 | 2,669,000 | ||||
cash and cash equivalents and restricted cash reconciliation | |||||||||||||||||||
cash and cash equivalents | 50,538,000 | 37,143,000 | 371,480,000 | ||||||||||||||||
restricted cash | -2,767,000 | -4,769,000 | 74,247,000 | ||||||||||||||||
total cash and cash equivalents and restricted cash | 47,771,000 | 32,374,000 | 445,727,000 | ||||||||||||||||
benefit from loss obligation on sold loans and servicing rights | 3,798,000 | 351,000 | 1,713,000 | -1,526,000 | -2,066,000 | 2,427,000 | 9,725,000 | 26,164,000 | 16,927,000 | 84,773,000 | 23,347,000 | 6,003,000 | 6,648,000 | 4,895,000 | 857,000 | ||||
premium paid on derivatives | -22,411,000 | -10,510,000 | -10,956,000 | -11,501,000 | -28,157,000 | -20,925,000 | -19,450,000 | -93,256,000 | |||||||||||
cash paid (received) during the period for: | |||||||||||||||||||
adjustments to reconcile net income to net | |||||||||||||||||||
amortization of debt issuance costs | 2,752,000 | 2,338,000 | 1,624,000 | 1,575,000 | 1,855,000 | 2,318,000 | 4,775,000 | 3,872,000 | 4,195,000 | 3,251,000 | 2,638,000 | 4,059,000 | 2,685,000 | ||||||
decrease in benefit from deferred income taxes | -13,969,000 | -9,151,000 | -11,304,000 | -13,660,000 | -5,626,000 | -8,119,000 | -14,874,000 | ||||||||||||
premiums paid on derivatives | |||||||||||||||||||
gain on extinguishment of debt | 0 | 0 | 0 | -1,651,000 | 0 | 0 | 0 | -10,528,000 | |||||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||
investment in joint ventures | |||||||||||||||||||
net cash from investing activities | |||||||||||||||||||
operating lease right-of-use assets obtained in exchange for lease liabilities | |||||||||||||||||||
trading securities retained in securitizations | 0 | 0 | 20,350,000 | 30,076,000 | 18,948,000 | ||||||||||||||
premium received (paid) on derivatives | -983,000 | ||||||||||||||||||
increase in benefit from deferred income taxes | -17,543,000 | -23,090,000 | -25,374,000 | -14,269,000 | |||||||||||||||
premium (paid) received on derivatives | -24,327,000 | -3,581,000 | -19,700,000 | ||||||||||||||||
purchase of options contracts | 0 | 0 | |||||||||||||||||
payments on financing lease obligation | -1,699,000 | ||||||||||||||||||
purchase of equipment under financing leases | 0 | ||||||||||||||||||
gain on sale of servicing rights | -3,647,000 | -6,973,000 | -191,000 | 9,493,000 | |||||||||||||||
(gain) loss on sale of servicing rights | -20,134,000 | -5,000 | 10,025,000 | ||||||||||||||||
change in fair value of contingent consideration | |||||||||||||||||||
payments for contingent consideration | |||||||||||||||||||
redemptions of noncontrolling interests | |||||||||||||||||||
payments for repurchase of noncontrolling interests | |||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||
proceeds from borrowings on warehouse lines of credit | 24,542,427,000 | 33,381,549,000 | 35,877,000,000 | 39,526,523,000 | 45,606,028,000 | ||||||||||||||
repayment of borrowings on warehouse lines of credit | -26,192,719,000 | -34,136,492,000 | -36,163,224,000 | -39,337,608,000 | -43,874,006,000 | ||||||||||||||
disposition of securities held for resale | |||||||||||||||||||
benefit from deferred income taxes | |||||||||||||||||||
proceeds from financing lease transactions | |||||||||||||||||||
redemption of class i common units | |||||||||||||||||||
payments on repurchase of units | |||||||||||||||||||
increase in net deferred tax liabilities | -1,021,000 | 203,892,000 | |||||||||||||||||
premium received on derivatives | |||||||||||||||||||
payments on capital lease obligation | -678,000 | -689,000 | |||||||||||||||||
dividend distributions | -233,714,000 | -166,584,000 | |||||||||||||||||
trading securities retained in securitization | |||||||||||||||||||
purchase of equipment under capital leases | 0 | 168,000 | |||||||||||||||||
loss on sale of servicing rights | 39,000 | ||||||||||||||||||
equity compensation | 59,817,000 | ||||||||||||||||||
amortization of operating lease right-of-use assets | |||||||||||||||||||
decrease (increase) in trading securities | |||||||||||||||||||
purchase of consumer loans | |||||||||||||||||||
proceeds from capital lease transactions | |||||||||||||||||||
dividend distributions to noncontrolling interests | |||||||||||||||||||
operating lease right-of-use assets received in exchange for lease liabilities |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
