Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and cash equivalents | 417,100,000 | 404,400,000 | 430,300,000 | 402,200,000 | 359,500,000 | 674,800,000 | 233,000,000 | 113,200,000 | 161,400,000 | 174,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,212,800,000 | 1,235,300,000 | 1,399,200,000 | 1,237,000,000 | 1,209,400,000 | 1,242,900,000 | 1,123,100,000 | 884,600,000 | 843,100,000 | 1,004,600,000 | 978,400,000 | 923,800,000 | 910,000,000 | 812,600,000 | 799,700,000 | 740,700,000 | 614,000,000 | 511,700,000 | 446,400,000 | 298,200,000 | 505,000,000 | 459,700,000 | 489,200,000 | 491,000,000 | 529,400,000 | 470,689,000 | 483,995,000 | 479,638,000 | 521,938,000 | 446,613,000 | 359,010,000 | 317,664,000 | 305,293,000 | 286,292,000 | 285,730,000 | 143,833,000 | 134,109,000 | 133,149,000 | 117,747,000 | 111,040,000 | 99,407,000 | 84,247,000 | 88,793,000 | 79,659,000 | |||||||||||||||||||||||||||||||||||||
inventories | 5,941,700,000 | 6,061,900,000 | 5,749,000,000 | 5,911,700,000 | 6,100,200,000 | 6,242,900,000 | 4,753,900,000 | 4,278,900,000 | 3,855,600,000 | 3,309,300,000 | 2,985,000,000 | 2,697,300,000 | 2,385,500,000 | 2,012,600,000 | 2,238,800,000 | 2,329,700,000 | 2,492,900,000 | 2,128,700,000 | 1,812,800,000 | 2,512,800,000 | 2,433,700,000 | 2,386,400,000 | 2,431,900,000 | 2,441,000,000 | 2,365,300,000 | 2,275,965,000 | 2,333,112,000 | 2,365,924,000 | 2,132,744,000 | 1,966,456,000 | 1,878,780,000 | 1,657,693,000 | 1,582,274,000 | 1,541,085,000 | 1,386,960,000 | 783,840,000 | 714,121,000 | 723,326,000 | 617,568,000 | 559,216,000 | 506,484,000 | 489,217,000 | 497,530,000 | 456,945,000 | 415,228,000 | 392,906,000 | 361,063,000 | 360,025,000 | 328,726,000 | 255,036,000 | 300,130,000 | 391,959,000 | 422,812,000 | 426,620,000 | 623,162,000 | 640,480,000 | 601,759,000 | 559,267,000 | 684,926,000 | 599,942,000 | 603,306,000 | 652,071,000 | 881,990,000 | 651,938,000 | 606,047,000 | 516,068,000 | 659,060,000 | 563,995,000 | 500,273,000 | 604,449,000 | 482,212,000 | 445,281,000 | 448,019,000 | 468,201,000 | 468,478,000 | 445,908,000 | 399,281,000 | 410,909,000 | 337,426,000 | 275,398,000 | 315,078,000 |
other current assets | 354,300,000 | 240,200,000 | 222,200,000 | 221,300,000 | 224,000,000 | 194,800,000 | 136,800,000 | 130,800,000 | 149,600,000 | 135,400,000 | 85,200,000 | 102,100,000 | 63,000,000 | 112,500,000 | 51,400,000 | 48,200,000 | 70,500,000 | 52,900,000 | 50,600,000 | 58,200,000 | 47,800,000 | 56,700,000 | 65,700,000 | 50,900,000 | 65,100,000 | 47,648,000 | 46,231,000 | 56,893,000 | 70,847,000 | 59,622,000 | 54,801,000 | 33,225,000 | 38,192,000 | 50,473,000 | 32,640,000 | 9,856,000 | 11,729,000 | 17,484,000 | 10,588,000 | 10,618,000 | 16,719,000 | 5,298,000 | 5,473,000 | 8,880,000 | 6,062,000 | ||||||||||||||||||||||||||||||||||||
total current assets | 7,925,900,000 | 7,941,800,000 | 7,800,700,000 | 7,772,200,000 | 7,893,100,000 | 8,355,400,000 | 6,955,200,000 | 5,494,000,000 | 5,147,700,000 | 4,682,300,000 | 4,161,800,000 | 3,884,600,000 | 3,533,300,000 | 3,075,500,000 | 3,870,800,000 | 3,288,900,000 | 3,337,600,000 | 2,750,400,000 | 2,430,100,000 | 2,925,800,000 | 3,070,500,000 | 2,929,900,000 | 3,031,500,000 | 3,027,900,000 | 2,991,400,000 | 2,825,734,000 | 2,893,329,000 | 2,971,440,000 | 2,782,782,000 | 2,511,268,000 | 2,323,768,000 | 2,032,698,000 | 1,940,803,000 | 1,899,409,000 | 1,738,037,000 | 971,343,000 | 891,040,000 | 933,209,000 | 766,126,000 | 694,266,000 | 648,191,000 | 604,164,000 | 607,175,000 | 561,417,000 | 508,544,000 | 489,403,000 | 449,385,000 | 444,634,000 | 418,063,000 | 442,898,000 | 522,013,000 | 611,028,000 | 696,552,000 | 779,533,000 | 895,633,000 | 819,456,000 | 778,538,000 | 727,993,000 | 934,046,000 | 780,117,000 | 779,640,000 | 807,306,000 | 1,032,394,000 | 822,275,000 | 804,248,000 | 667,943,000 | 807,031,000 | 697,504,000 | 657,031,000 | 728,142,000 | 632,374,000 | 397,808,000 | |||||||||
property and equipment | 4,784,000,000 | 4,727,700,000 | 4,661,500,000 | 4,629,900,000 | 4,664,000,000 | 4,615,200,000 | 3,981,400,000 | 3,907,500,000 | 3,719,700,000 | 3,473,000,000 | 3,390,900,000 | 3,244,500,000 | 3,052,600,000 | 2,352,900,000 | 2,299,300,000 | 2,221,000,000 | 2,197,500,000 | 1,798,300,000 | 1,663,000,000 | 1,631,500,000 | 1,611,700,000 | 1,482,600,000 | 1,463,000,000 | 1,454,400,000 | 1,448,000,000 | 1,248,692,000 | 1,232,054,000 | 1,220,882,000 | 1,185,169,000 | 1,087,920,000 | 1,067,104,000 | 991,721,000 | 898,239,000 | 882,405,000 | 854,077,000 | 443,516,000 | 427,935,000 | 425,086,000 | 387,652,000 | 379,351,000 | 373,779,000 | 379,515,000 | 366,414,000 | 357,303,000 | 362,433,000 | ||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 629,900,000 | 671,100,000 | 657,600,000 | 658,700,000 | 722,500,000 | 724,100,000 | 478,800,000 | 491,000,000 | 473,900,000 | 373,200,000 | 385,900,000 | 393,100,000 | 395,900,000 | 367,300,000 | 255,100,000 | 258,700,000 | 264,000,000 | 266,500,000 | 234,400,000 | 244,600,000 | 251,900,000 | 249,500,000 | 255,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 139.8 and 123.4 | 4,544,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 2,440,100,000 | 2,453,300,000 | 2,397,200,000 | 2,115,500,000 | 2,126,200,000 | 2,118,100,000 | 1,930,600,000 | 1,610,200,000 | 1,516,200,000 | 1,463,100,000 | 1,237,600,000 | 1,019,300,000 | 977,300,000 | 740,300,000 | 617,300,000 | 617,500,000 | 593,000,000 | 592,200,000 | 592,200,000 | 457,700,000 | 454,600,000 | 456,800,000 | 457,300,000 | 456,800,000 | 434,900,000 | 356,968,000 | 280,954,000 | 256,283,000 | 256,320,000 | 257,185,000 | 259,399,000 | 219,021,000 | 214,444,000 | 213,934,000 | 210,627,000 | 40,313,000 | 32,047,000 | 32,047,000 | 22,608,000 | 18,727,000 | 18,958,000 | 18,191,000 | 18,288,000 | 6,186,000 | 6,186,000 | 6,186,000 | 311,954,000 | 311,527,000 | 311,467,000 | 309,065,000 | 314,877,000 | 307,424,000 | 277,717,000 | 276,731,000 | 261,442,000 | 260,899,000 | 252,325,000 | 251,377,000 | 249,905,000 | 238,611,000 | 233,500,000 | 212,829,000 | 207,027,000 | 206,442,000 | 199,269,000 | 191,799,000 | |||||||||||||||
franchise value | 2,771,800,000 | 2,788,500,000 | 2,742,400,000 | 2,550,300,000 | 2,575,300,000 | 2,568,100,000 | 2,402,200,000 | 2,016,200,000 | 1,929,000,000 | 1,866,800,000 | 1,443,800,000 | 956,700,000 | 799,100,000 | 608,400,000 | 369,700,000 | 368,000,000 | 350,200,000 | 355,500,000 | 355,500,000 | 306,000,000 | 306,700,000 | 309,100,000 | 309,100,000 | 308,100,000 | 288,700,000 | 256,004,000 | 197,111,000 | 186,977,000 | 186,977,000 | 186,977,000 | 184,763,000 | 163,220,000 | 162,296,000 | 161,668,000 | 155,187,000 | 66,465,000 | 62,429,000 | 62,429,000 | 59,319,000 | 59,095,000 | 59,095,000 | 58,400,000 | 59,015,000 | 45,193,000 | 45,193,000 | ||||||||||||||||||||||||||||||||||||
other non-current assets | 1,422,500,000 | 1,269,100,000 | 1,173,300,000 | 1,526,100,000 | 1,514,900,000 | 1,200,400,000 | 642,000,000 | 1,281,400,000 | 1,050,100,000 | 2,216,100,000 | 2,387,700,000 | 2,582,600,000 | 2,388,700,000 | 3,060,200,000 | 2,680,300,000 | 1,497,500,000 | 1,159,800,000 | 632,800,000 | 263,800,000 | 448,500,000 | 388,500,000 | 309,600,000 | 258,700,000 | 194,800,000 | 221,000,000 | 487,171,000 | 560,714,000 | 451,401,000 | 271,818,000 | 328,243,000 | 141,461,000 | 156,946,000 | 106,288,000 | 110,202,000 | 101,901,000 | 28,689,000 | 25,548,000 | 22,808,000 | 18,021,000 | 16,752,000 | 16,840,000 | 20,169,000 | 13,808,000 | 11,212,000 | 9,796,000 | 8,817,000 | 8,484,000 | 8,584,000 | 7,752,000 | 4,597,000 | 4,074,000 | 4,174,000 | 4,616,000 | 4,981,000 | 4,601,000 | 5,675,000 | 5,978,000 | 5,943,000 | 4,972,000 | 5,343,000 | 6,136,000 | 6,310,000 | 7,614,000 | 7,705,000 | 4,143,000 | 4,417,000 | 4,505,000 | 4,467,000 | 4,315,000 | 4,082,000 | 1,891,000 | 1,873,000 | 1,841,000 | 1,878,000 | 2,429,000 | 2,263,000 | |||||
total assets | 24,519,100,000 | 24,161,000,000 | 23,480,200,000 | 23,127,900,000 | 23,261,500,000 | 23,205,200,000 | 19,632,500,000 | 17,682,700,000 | 16,421,400,000 | 14,074,500,000 | 13,007,700,000 | 12,080,800,000 | 11,146,900,000 | 10,204,600,000 | 10,092,500,000 | 8,251,600,000 | 7,902,100,000 | 6,395,700,000 | 5,539,000,000 | 6,014,100,000 | 6,083,900,000 | 5,737,500,000 | 5,774,600,000 | 5,692,000,000 | 5,384,000,000 | 5,174,569,000 | 5,164,162,000 | 5,086,983,000 | 4,683,066,000 | 4,371,593,000 | 3,976,495,000 | 3,563,606,000 | 3,322,070,000 | 3,267,618,000 | 3,059,829,000 | 1,572,516,000 | 1,459,703,000 | 1,492,702,000 | 1,283,575,000 | 1,198,727,000 | 1,146,133,000 | 1,115,215,000 | 1,101,201,000 | 1,020,790,000 | 971,676,000 | 955,089,000 | 909,292,000 | 921,500,000 | 895,100,000 | 857,221,000 | 938,212,000 | 1,048,285,000 | 1,133,459,000 | 1,194,862,000 | 1,391,619,000 | 1,674,452,000 | 1,626,735,000 | 1,561,528,000 | 1,747,102,000 | 1,608,986,000 | 1,579,357,000 | 1,528,879,000 | 1,739,989,000 | 1,485,038,000 | 1,452,714,000 | 1,305,791,000 | 1,429,355,000 | 1,305,567,000 | 1,220,768,000 | 1,273,146,000 | 1,122,685,000 | 639,729,000 | |||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floor plan notes payable | 1,964,100,000 | 2,163,300,000 | 2,102,100,000 | 2,055,100,000 | 2,602,900,000 | 2,590,100,000 | 1,347,000,000 | 1,107,900,000 | 999,300,000 | 454,800,000 | 410,800,000 | 388,200,000 | 354,200,000 | 329,400,000 | 285,100,000 | 341,500,000 | 234,200,000 | 310,300,000 | 292,000,000 | 389,900,000 | 425,200,000 | 407,500,000 | 414,100,000 | 359,000,000 | 324,400,000 | 135,626,000 | 142,606,000 | 145,128,000 | 116,774,000 | 114,833,000 | 99,932,000 | 73,762,000 | 56,767,000 | 55,836,000 | 46,651,000 | 16,912,000 | 15,545,000 | 13,454,000 | 13,743,000 | 109,628,000 | 114,760,000 | 90,423,000 | |||||||||||||||||||||||||||||||||||||||
floor plan notes payable: non-trade | 2,904,800,000 | 2,724,700,000 | 2,802,800,000 | 2,848,000,000 | 2,516,700,000 | 2,697,400,000 | 2,288,500,000 | 1,708,800,000 | 1,664,900,000 | 1,208,100,000 | 1,060,200,000 | 1,002,800,000 | 835,900,000 | 688,900,000 | 966,900,000 | 1,480,700,000 | 1,563,000,000 | 1,293,200,000 | 1,168,600,000 | 1,595,900,000 | 1,642,400,000 | 1,594,500,000 | 1,709,600,000 | 1,767,200,000 | 1,733,300,000 | 1,820,241,000 | 1,875,462,000 | 1,832,824,000 | 1,802,252,000 | 1,598,111,000 | 1,534,715,000 | 1,351,940,000 | 1,316,747,000 | 1,296,751,000 | 1,168,223,000 | 570,025,000 | 567,981,000 | 568,130,000 | 482,390,000 | 263,089,000 | 229,180,000 | 233,884,000 | |||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 58,100,000 | 70,900,000 | 74,200,000 | 134,000,000 | 113,200,000 | 90,900,000 | 75,700,000 | 27,000,000 | 35,900,000 | 113,400,000 | 120,300,000 | 282,700,000 | 223,700,000 | 206,900,000 | 486,100,000 | 60,300,000 | 66,000,000 | 56,500,000 | 56,700,000 | 45,800,000 | 39,300,000 | 26,300,000 | 25,400,000 | 24,600,000 | 25,900,000 | 33,856,000 | 24,098,000 | 168,876,000 | 18,876,000 | 17,619,000 | 20,901,000 | 26,674,000 | 28,053,000 | 33,721,000 | 38,745,000 | 6,951,000 | 7,483,000 | 8,182,000 | 7,718,000 | 22,982,000 | 8,221,000 | 11,633,000 | 10,986,000 | 14,237,000 | 12,081,000 | 14,509,000 | 13,327,000 | 10,291,000 | 9,694,000 | 32,277,000 | 16,557,000 | 14,019,000 | 7,587,000 | 7,886,000 | 6,868,000 | 6,546,000 | 6,449,000 | 6,589,000 | 5,999,000 | 5,679,000 | 16,508,000 | 14,299,000 | 5,166,000 | 4,854,000 | 4,974,000 | 4,466,000 | 3,471,000 | 8,666,000 | 7,463,000 | 10,203,000 | 5,131,000 | ||||||||||
current maturities of non-recourse notes payable | 49,800,000 | 6,400,000 | 63,800,000 | 58,100,000 | 10,300,000 | 63,400,000 | 33,900,000 | 48,400,000 | 46,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade payables | 336,700,000 | 371,400,000 | 356,300,000 | 333,700,000 | 301,300,000 | 380,400,000 | 288,000,000 | 297,700,000 | 320,000,000 | 241,300,000 | 266,500,000 | 260,500,000 | 235,400,000 | 248,100,000 | 256,000,000 | 199,400,000 | 158,200,000 | 150,200,000 | 124,800,000 | 108,900,000 | 125,300,000 | 127,000,000 | 129,400,000 | 119,300,000 | 126,300,000 | 113,662,000 | 115,061,000 | 116,928,000 | 111,362,000 | 103,105,000 | 89,795,000 | 78,442,000 | 77,979,000 | 78,250,000 | 77,723,000 | 44,121,000 | 41,339,000 | 41,589,000 | 40,196,000 | 34,934,000 | 31,712,000 | 28,575,000 | 29,110,000 | 27,043,000 | 23,747,000 | 24,957,000 | 26,437,000 | 26,345,000 | 18,782,000 | 21,996,000 | 23,702,000 | 22,251,000 | 21,571,000 | 30,542,000 | 34,251,000 | 37,578,000 | 38,715,000 | 36,835,000 | 44,329,000 | 40,366,000 | 39,794,000 | 33,202,000 | 33,898,000 | 30,446,000 | 30,917,000 | 25,590,000 | 29,861,000 | 26,987,000 | 27,623,000 | 26,661,000 | 25,107,000 | 24,402,000 | 23,785,000 | 24,088,000 | 23,007,000 | 19,445,000 | 21,263,000 | 21,748,000 | 20,283,000 | 16,894,000 | 16,444,000 |
accrued liabilities | 1,212,500,000 | 1,176,800,000 | 1,217,500,000 | 1,122,200,000 | 1,119,700,000 | 1,197,700,000 | 899,100,000 | 858,400,000 | 881,700,000 | 809,000,000 | 756,600,000 | 890,900,000 | 753,600,000 | 708,500,000 | 601,700,000 | 529,000,000 | 458,300,000 | 402,200,000 | 384,300,000 | 291,000,000 | 336,900,000 | 328,100,000 | 326,800,000 | 315,100,000 | 283,600,000 | 259,825,000 | 254,984,000 | 240,169,000 | 251,717,000 | 241,094,000 | 212,309,000 | 204,361,000 | 184,160,000 | 179,145,000 | 167,135,000 | 90,290,000 | 87,787,000 | 81,602,000 | 79,758,000 | 77,874,000 | 72,711,000 | 71,102,000 | 68,126,000 | 68,502,000 | 58,784,000 | 59,793,000 | 50,540,000 | 55,032,000 | 47,518,000 | 56,415,000 | 48,437,000 | 51,530,000 | 50,951,000 | 62,131,000 | 63,702,000 | 61,955,000 | 63,602,000 | 68,265,000 | 67,037,000 | 61,113,000 | 62,299,000 | 70,812,000 | 65,431,000 | 64,282,000 | 57,775,000 | 64,582,000 | 57,139,000 | 51,475,000 | 55,954,000 | 50,267,000 | 50,834,000 | 46,164,000 | 58,378,000 | 52,694,000 | 41,621,000 | 40,924,000 | 43,070,000 | 41,730,000 | 35,308,000 | 36,531,000 | 27,335,000 |
total current liabilities | 6,526,000,000 | 6,513,500,000 | 6,616,700,000 | 6,551,100,000 | 6,664,100,000 | 7,019,900,000 | 4,932,200,000 | 4,048,200,000 | 3,948,000,000 | 2,826,600,000 | 2,614,400,000 | 2,825,100,000 | 2,402,800,000 | 2,181,800,000 | 2,595,800,000 | 2,610,900,000 | 2,479,700,000 | 2,212,400,000 | 2,026,400,000 | 2,431,500,000 | 2,569,100,000 | 2,483,400,000 | 2,605,300,000 | 2,585,200,000 | 2,493,500,000 | 2,363,210,000 | 2,412,211,000 | 2,503,925,000 | 2,300,981,000 | 2,074,762,000 | 1,957,652,000 | 1,735,179,000 | 1,663,706,000 | 1,643,703,000 | 1,502,269,000 | 734,677,000 | 728,797,000 | 721,304,000 | 623,805,000 | 508,507,000 | 456,584,000 | 436,483,000 | 444,708,000 | 409,948,000 | 345,869,000 | 323,597,000 | 335,225,000 | 344,823,000 | 321,177,000 | 349,964,000 | 462,875,000 | 504,109,000 | 597,028,000 | 667,817,000 | 783,018,000 | 625,265,000 | 585,091,000 | 571,371,000 | 742,905,000 | 639,590,000 | 629,939,000 | 655,590,000 | 870,478,000 | 668,861,000 | 648,400,000 | 511,852,000 | 648,443,000 | 557,770,000 | 503,123,000 | 600,649,000 | 508,502,000 | ||||||||||
long-term debt, less current maturities | 6,965,800,000 | 6,689,300,000 | 5,961,900,000 | 6,119,300,000 | 6,399,800,000 | 6,071,500,000 | 5,483,700,000 | 5,414,000,000 | 5,066,000,000 | 5,222,300,000 | 4,721,700,000 | 3,395,200,000 | 3,185,700,000 | 2,586,100,000 | 2,521,900,000 | 2,124,000,000 | 2,064,700,000 | 1,799,000,000 | 1,357,900,000 | 1,489,800,000 | 1,430,600,000 | 1,287,800,000 | 1,324,100,000 | 1,295,700,000 | 1,358,200,000 | 1,287,052,000 | 1,295,077,000 | 1,181,230,000 | 1,028,476,000 | 991,333,000 | 777,814,000 | 727,191,000 | 626,543,000 | 595,663,000 | 591,231,000 | 294,073,000 | 222,249,000 | 286,876,000 | 224,746,000 | 262,934,000 | 278,653,000 | 285,954,000 | 275,183,000 | 245,864,000 | 268,693,000 | ||||||||||||||||||||||||||||||||||||
non-recourse notes payable, less current maturities | 2,195,900,000 | 2,035,600,000 | 2,299,900,000 | 2,051,200,000 | 1,772,700,000 | 1,962,400,000 | 1,671,700,000 | 1,198,700,000 | 779,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 543,300,000 | 446,900,000 | 425,600,000 | 414,200,000 | 400,500,000 | 388,700,000 | 264,100,000 | 241,300,000 | 234,000,000 | 219,900,000 | 210,300,000 | 200,200,000 | 191,200,000 | 181,700,000 | 172,100,000 | 162,200,000 | 155,700,000 | 150,700,000 | 145,400,000 | 140,600,000 | 137,900,000 | 133,800,000 | 129,300,000 | 124,400,000 | 121,700,000 | 117,850,000 | 112,601,000 | 107,355,000 | 103,111,000 | 98,265,000 | 92,335,000 | 77,577,000 | 73,540,000 | 70,066,000 | 63,238,000 | 38,557,000 | 35,252,000 | 33,589,000 | 30,110,000 | 26,820,000 | 25,146,000 | 23,774,000 | 22,441,000 | 21,064,000 | 20,158,000 | 19,963,000 | 19,043,000 | 19,067,000 | 17,981,000 | 16,008,000 | 15,867,000 | 16,465,000 | 752,000 | 726,000 | 807,000 | 875,000 | 957,000 | 960,000 | 1,667,000 | 1,617,000 | 1,175,000 | 1,277,000 | 1,379,000 | 1,481,000 | 1,490,000 | ||||||||||||||||
deferred income taxes | 530,600,000 | 491,200,000 | 460,500,000 | 397,100,000 | 455,800,000 | 409,700,000 | 349,300,000 | 308,000,000 | 290,600,000 | 254,500,000 | 207,600,000 | 203,700,000 | 191,000,000 | 172,900,000 | 178,800,000 | 157,400,000 | 146,300,000 | 135,700,000 | 123,800,000 | 137,500,000 | 131,100,000 | 130,000,000 | 98,500,000 | 96,400,000 | 91,200,000 | 77,684,000 | 58,583,000 | 58,965,000 | 56,277,000 | 66,474,000 | 57,919,000 | 58,721,000 | 54,647,000 | 59,134,000 | 3,792,000 | 2,824,000 | 3,079,000 | 3,832,000 | 3,976,000 | 4,427,000 | 4,730,000 | 4,554,000 | 3,641,000 | 2,815,000 | 2,937,000 | 790,000 | 45,231,000 | 45,474,000 | 2,541,000 | 1,724,000 | 1,561,000 | 1,967,000 | 1,775,000 | 1,517,000 | 71,000 | 610,000 | 1,198,000 | 951,000 | 809,000 | 685,000 | 1,945,000 | 363,000 | 1,071,000 | 1,734,000 | 994,000 | 818,000 | 585,000 | 3,696,000 | 3,228,000 | 1,287,000 | 550,000 | 4,000,000 | 3,010,000 | 108,000 | 1,286,000 | 322,000 | |||||
non-current operating lease liabilities | 583,200,000 | 609,700,000 | 596,900,000 | 596,500,000 | 636,100,000 | 626,800,000 | 427,900,000 | 440,400,000 | 427,700,000 | 337,700,000 | 350,000,000 | 357,200,000 | 361,700,000 | 338,600,000 | 237,200,000 | 241,600,000 | 246,700,000 | 250,700,000 | 221,600,000 | 231,300,000 | 238,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 380,700,000 | 363,800,000 | 336,500,000 | 319,100,000 | 304,300,000 | 287,600,000 | 220,700,000 | 229,400,000 | 194,100,000 | 185,300,000 | 165,900,000 | 156,800,000 | 151,300,000 | 165,600,000 | 158,300,000 | 147,900,000 | 147,500,000 | 152,800,000 | 131,700,000 | 126,900,000 | 109,000,000 | 108,100,000 | 102,400,000 | 104,600,000 | 122,200,000 | 123,631,000 | 124,822,000 | 108,403,000 | 111,003,000 | 109,383,000 | 102,948,000 | 98,848,000 | 86,173,000 | 84,375,000 | 86,365,000 | 29,058,000 | 25,602,000 | 22,832,000 | 19,921,000 | 18,787,000 | 18,629,000 | 20,621,000 | 15,033,000 | 15,047,000 | 16,739,000 | 17,257,000 | 16,879,000 | 15,084,000 | 15,839,000 | 13,580,000 | 14,645,000 | 17,199,000 | 22,904,000 | 16,832,000 | 13,005,000 | 16,767,000 | 14,647,000 | 12,023,000 | 12,384,000 | 13,117,000 | 13,509,000 | 10,643,000 | 11,272,000 | 10,190,000 | 10,440,000 | 10,127,000 | 10,900,000 | 10,380,000 | 11,721,000 | 10,644,000 | 7,001,000 | 7,235,000 | 7,863,000 | 7,581,000 | 7,447,000 | 9,581,000 | 10,882,000 | 8,617,000 | 8,251,000 | 8,181,000 | 11,013,000 |
total liabilities | 17,725,500,000 | 17,150,000,000 | 16,698,000,000 | 16,448,500,000 | 16,633,300,000 | 16,766,600,000 | 13,349,600,000 | 11,880,000,000 | 10,939,600,000 | 9,046,300,000 | 8,269,900,000 | 7,138,200,000 | 6,483,700,000 | 5,626,700,000 | 5,864,100,000 | 5,444,000,000 | 5,240,600,000 | 4,701,300,000 | 4,006,800,000 | 4,557,600,000 | 4,616,200,000 | 4,378,300,000 | 4,499,900,000 | 4,441,500,000 | 4,186,800,000 | 3,969,427,000 | 4,003,294,000 | 3,959,878,000 | 3,599,848,000 | 3,340,217,000 | 2,988,668,000 | 2,697,516,000 | 2,504,609,000 | 2,452,941,000 | 2,272,116,000 | 1,096,365,000 | 1,011,900,000 | 1,064,601,000 | 898,582,000 | 817,048,000 | 779,012,000 | 766,832,000 | 757,365,000 | 691,923,000 | 651,459,000 | 640,606,000 | 603,819,000 | 613,022,000 | 588,062,000 | 593,466,000 | 680,589,000 | 796,695,000 | 885,116,000 | 938,875,000 | 1,133,265,000 | 1,171,403,000 | 1,118,523,000 | 1,046,519,000 | 1,240,281,000 | 1,111,207,000 | 1,085,964,000 | 1,038,060,000 | 1,257,338,000 | 1,014,714,000 | 993,081,000 | 855,867,000 | 998,020,000 | 886,179,000 | 825,880,000 | 891,048,000 | 755,990,000 | 450,326,000 | |||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized 15.0 shares; none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 24.4 and 26.4 | 165,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 122,600,000 | 110,200,000 | 95,800,000 | 107,200,000 | 94,300,000 | 79,500,000 | 79,900,000 | 62,500,000 | 54,200,000 | 69,000,000 | 62,200,000 | 51,800,000 | 58,300,000 | 50,800,000 | 44,000,000 | 36,000,000 | 41,400,000 | 36,400,000 | 30,100,000 | 26,000,000 | 46,000,000 | 3,400,000 | 28,000,000 | 35,000,000 | 45,897,000 | 43,470,000 | 14,558,000 | 11,309,000 | 42,373,000 | 34,280,000 | 39,359,000 | 37,230,000 | 34,866,000 | 35,917,000 | 18,577,000 | 15,096,000 | 12,399,000 | 10,949,000 | 10,483,000 | 10,918,000 | 11,171,000 | 10,632,000 | 10,183,000 | 10,972,000 | 10,644,000 | 10,358,000 | 9,955,000 | 10,501,000 | 10,143,000 | 9,783,000 | 9,434,000 | 9,275,000 | 8,839,000 | 8,774,000 | 8,394,000 | 8,112,000 | 7,688,000 | 7,076,000 | 6,318,000 | 5,574,000 | 4,863,000 | 4,226,000 | 3,520,000 | 2,559,000 | 2,349,000 | 2,190,000 | 2,114,000 | 1,588,000 | 1,547,000 | 1,497,000 | 1,231,000 | 1,052,000 | 1,010,000 | 969,000 | 929,000 | 884,000 | 578,000 | 539,000 | 507,000 | 416,000 | |
accumulated other comprehensive income | 86,600,000 | 116,600,000 | 33,500,000 | -3,600,000 | 75,400,000 | 2,600,000 | 20,100,000 | 11,200,000 | -5,100,000 | 4,900,000 | 905,000 | 4,223,000 | 3,958,000 | 3,316,000 | 2,932,000 | 1,690,000 | 2,833,000 | 1,542,000 | -1,666,000 | -2,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 6,394,100,000 | 6,190,900,000 | 5,949,100,000 | 5,758,800,000 | 5,556,700,000 | 5,361,800,000 | 5,013,300,000 | 4,565,800,000 | 4,282,500,000 | 3,829,100,000 | 3,510,800,000 | 3,191,400,000 | 2,859,500,000 | 2,579,100,000 | 2,281,800,000 | 1,986,200,000 | 1,838,200,000 | 1,658,800,000 | 1,507,100,000 | 1,436,200,000 | 1,401,800,000 | 1,340,700,000 | 1,262,500,000 | 1,212,700,000 | 1,162,100,000 | 1,109,017,000 | 1,022,888,000 | 969,406,000 | 922,662,000 | 839,999,000 | 794,863,000 | 658,916,000 | 611,062,000 | 566,007,000 | 488,407,000 | 193,427,000 | 171,228,000 | 149,173,000 | 113,766,000 | 95,859,000 | 80,877,000 | 63,927,000 | 49,203,000 | 36,228,000 | 28,839,000 | 25,772,000 | 17,287,000 | 20,306,000 | 19,039,000 | 20,593,000 | 14,880,000 | 11,217,000 | 9,888,000 | 14,166,000 | 17,586,000 | 266,981,000 | 271,918,000 | 279,386,000 | 270,910,000 | 265,717,000 | 260,681,000 | 257,890,000 | 245,937,000 | 236,619,000 | 229,647,000 | 222,466,000 | 207,146,000 | 196,007,000 | 179,175,000 | 166,210,000 | 156,683,000 | 150,508,000 | 141,818,000 | 130,220,000 | 121,701,000 | 117,536,000 | 110,275,000 | 99,546,000 | 91,611,000 | 85,220,000 | 71,392,000 |
total stockholders’ equity - lithia motors, inc. | 6,768,700,000 | 6,986,500,000 | 6,757,800,000 | 6,655,500,000 | 6,604,700,000 | 6,367,900,000 | 6,213,900,000 | 5,755,600,000 | 5,437,300,000 | 4,983,700,000 | 4,691,900,000 | 4,904,400,000 | 4,626,400,000 | 4,542,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 24,900,000 | 24,500,000 | 24,400,000 | 23,900,000 | 23,500,000 | 24,500,000 | 25,000,000 | 4,100,000 | 3,600,000 | 4,000,000 | 6,100,000 | 3,300,000 | 2,800,000 | 1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 6,793,600,000 | 7,011,000,000 | 6,782,200,000 | 6,679,400,000 | 6,628,200,000 | 6,392,400,000 | 6,238,900,000 | 5,759,700,000 | 5,440,900,000 | 4,987,700,000 | 4,698,000,000 | 4,907,700,000 | 4,629,200,000 | 4,544,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, non-controlling interest, and equity | 24,519,100,000 | 24,161,000,000 | 23,480,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 135.1 and 123.4 | 4,309,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 25.7 and 26.4 | 568,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 127.5 and 123.4 | 4,047,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 26.1 and 26.4 | 679,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for credit losses of 123.4 and 106.4 | 3,875,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable non-controlling interest | 46,200,000 | 44,000,000 | 43,000,000 | 40,900,000 | 40,500,000 | 39,800,000 | 34,900,000 | 34,000,000 | 33,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 26.4 and 27.4 | 793,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interest and equity | 23,127,900,000 | 19,632,500,000 | 17,682,700,000 | 16,421,400,000 | 14,074,500,000 | 13,007,700,000 | 12,080,800,000 | 11,146,900,000 | 10,204,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 120.5 and 106.4 | 3,765,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 26.6 and 27.4 | 878,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interest, and equity | 23,261,500,000 | 23,205,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 115.8 and 106.4 | 3,623,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 26.8 and 27.4 | 924,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash | 941,400,000 | 199,700,000 | 299,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 106.4 and 69.3 | 3,242,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 27.4 and 27.3 | 1,100,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 97.1 and 69.3 | 2,882,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 27.5 and 27.3 | 1,116,100,000 | 1,105,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, net of allowance for estimated losses of 82.2 and 69.3 | 2,584,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -4,900,000 | -21,500,000 | -3,000,000 | -3,600,000 | -4,300,000 | -4,500,000 | -6,300,000 | -6,800,000 | -7,200,000 | -5,800,000 | -700,000 | -1,900,000 | -900,000 | -114,000 | -461,000 | -1,771,000 | -2,109,000 | -2,615,000 | -3,718,000 | -4,082,000 | -4,508,000 | -4,986,000 | -4,363,000 | -4,307,000 | -4,869,000 | -5,676,000 | -5,404,000 | -4,328,000 | -3,850,000 | -4,437,000 | -3,819,000 | -4,979,000 | -5,810,000 | -981,000 | -634,000 | -3,450,000 | -1,437,000 | -1,468,000 | -1,970,000 | -2,990,000 | -2,617,000 | -2,517,000 | -2,714,000 | -2,165,000 | |||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 27.5 and 29.5 | 1,107,100,000 | 1,124,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 29.4 and 29.5 | 1,656,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - no par value; authorized 125.0 shares; issued and outstanding 29.5 and 26.3 | 1,711,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 157,000 | 219,000 | 219,000 | 219,000 | 319,000 | 319,000 | 335,000 | 343,000 | 437,000 | 449,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 468,000 | 487,000 | 487,000 | 502,000 | 508,000 | |||||||||||||||||
cash and cash equivalents | 137,800,000 | 780,900,000 | 170,300,000 | 160,200,000 | 57,100,000 | 120,300,000 | 56,600,000 | 84,000,000 | 27,100,000 | 44,700,000 | 45,000,000 | 31,600,000 | 31,432,000 | 29,991,000 | 68,985,000 | 57,253,000 | 38,577,000 | 31,177,000 | 24,116,000 | 15,044,000 | 21,559,000 | 32,707,000 | 20,257,000 | 15,006,000 | 42,839,000 | 16,247,000 | 8,965,000 | 20,851,000 | 15,936,000 | 11,738,000 | 13,118,000 | 9,306,000 | 15,301,000 | 15,379,000 | 11,421,000 | 12,776,000 | 4,382,000 | 17,009,000 | 9,104,000 | 10,874,000 | 17,621,000 | 21,352,000 | 27,855,000 | 21,665,000 | 15,749,000 | 32,903,000 | 21,023,000 | 26,600,000 | 41,329,000 | 23,435,000 | 33,425,000 | 48,566,000 | 41,687,000 | 29,842,000 | 19,562,000 | 39,129,000 | 9,971,000 | 39,813,000 | 74,408,000 | 50,231,000 | 55,010,000 | 29,593,000 | 15,932,000 | 63,518,000 | 64,339,000 | 50,877,000 | 59,855,000 | ||||||||||||||
common stock1 - no par value; authorized 100.0 shares; issued and outstanding 30.3 and 26.3 | 1,916,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock1 - no par value; authorized 100.0 shares; issued and outstanding 30.2 and 26.3 | 1,906,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 4,228,400,000 | 2,807,600,000 | 2,661,500,000 | 1,694,400,000 | 1,532,200,000 | 1,456,500,000 | 1,467,700,000 | 1,359,200,000 | 343,836,000 | 328,867,000 | 320,217,000 | 314,483,000 | 305,473,000 | 307,038,000 | 263,755,000 | 257,623,000 | 251,590,000 | 248,343,000 | 255,987,000 | 258,354,000 | 503,049,000 | 508,212,000 | 515,009,000 | 506,821,000 | 497,779,000 | 493,393,000 | 490,819,000 | 482,651,000 | 470,324,000 | 459,633,000 | 449,924,000 | 431,335,000 | 419,388,000 | 382,098,000 | 366,695,000 | 324,923,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 10,092,500,000 | 8,251,600,000 | 7,902,100,000 | 6,395,700,000 | 5,539,000,000 | 6,014,100,000 | 6,083,900,000 | 5,737,500,000 | 1,101,201,000 | 1,020,790,000 | 971,676,000 | 955,089,000 | 909,292,000 | 895,100,000 | 857,221,000 | 938,212,000 | 1,048,285,000 | 1,133,459,000 | 1,194,862,000 | 1,391,619,000 | 1,674,452,000 | 1,626,735,000 | 1,561,528,000 | 1,747,102,000 | 1,608,986,000 | 1,579,357,000 | 1,528,879,000 | 1,739,989,000 | 1,485,038,000 | 1,452,714,000 | 1,305,791,000 | 1,429,355,000 | 1,305,567,000 | 1,273,146,000 | 1,122,685,000 | 992,521,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 789,900,000 | 788,200,000 | 5,900,000 | 2,100,000 | 20,500,000 | 16,900,000 | 13,000,000 | 9,700,000 | 50,104,000 | 94,386,000 | 143,017,000 | 149,123,000 | 148,880,000 | 158,527,000 | 167,596,000 | 168,950,000 | 213,699,000 | 263,531,000 | 265,599,000 | 263,253,000 | 268,801,000 | 263,559,000 | 278,970,000 | 279,366,000 | 277,803,000 | 287,896,000 | 286,295,000 | 284,807,000 | 283,275,000 | 282,764,000 | 282,077,000 | 280,880,000 | 236,988,000 | 236,311,000 | 235,450,000 | 234,522,000 | 233,495,000 | 232,160,000 | 230,656,000 | 229,151,000 | 227,486,000 | 227,462,000 | 225,320,000 | 226,670,000 | 227,598,000 | 227,797,000 | 225,759,000 | 224,775,000 | 222,962,000 | 221,187,000 | 219,545,000 | 213,765,000 | 212,331,000 | 210,806,000 | 208,187,000 | 206,840,000 | 205,516,000 | 204,402,000 | 203,577,000 | 202,390,000 | 201,411,000 | 195,147,000 | 113,553,000 | 112,607,000 | |||||||||||||||||
noncurrent operating lease liabilities | 235,200,000 | 240,300,000 | 235,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,274,700,000 | 1,250,500,000 | 1,197,200,000 | 1,205,142,000 | 1,160,868,000 | 1,127,105,000 | 1,083,218,000 | 1,031,376,000 | 987,827,000 | 866,090,000 | 817,461,000 | 814,677,000 | 787,713,000 | 476,151,000 | 447,803,000 | 428,101,000 | 384,993,000 | 381,679,000 | 367,121,000 | 348,383,000 | 308,478,000 | 394,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 5,774,600,000 | 5,692,000,000 | 5,384,000,000 | 5,174,569,000 | 5,164,162,000 | 5,086,983,000 | 4,683,066,000 | 4,371,593,000 | 3,976,495,000 | 3,563,606,000 | 3,322,070,000 | 3,267,618,000 | 3,059,829,000 | 1,572,516,000 | 1,459,703,000 | 1,492,702,000 | 1,283,575,000 | 1,198,727,000 | 1,146,133,000 | 1,115,215,000 | 921,500,000 | 1,220,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized 15,000 shares; none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 10,733,000 | 12,996,000 | 12,579,000 | 4,912,000 | 2,202,000 | 11,693,000 | 124,845,000 | 140,021,000 | 139,603,000 | 161,423,000 | 230,319,000 | 133,070,000 | 22,887,000 | 23,807,000 | 23,825,000 | 68,859,000 | 13,324,000 | 15,485,000 | 19,165,000 | 27,411,000 | 15,260,000 | 12,163,000 | 16,537,000 | 15,673,000 | 20,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 6,378,000 | 8,662,000 | 8,347,000 | 866,000 | 2,140,000 | 5,050,000 | 74,723,000 | 81,917,000 | 89,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floorplan notes payable | 104,215,000 | 94,422,000 | 84,775,000 | 67,750,000 | 68,632,000 | 71,839,000 | 68,907,000 | 75,062,000 | 151,689,000 | 174,062,000 | 234,181,000 | 226,077,000 | 342,722,000 | 334,213,000 | 311,824,000 | 287,300,000 | 403,121,000 | 341,607,000 | 422,411,000 | 487,207,000 | 695,937,000 | 489,674,000 | 476,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floorplan notes payable: non-trade | 232,271,000 | 205,744,000 | 166,482,000 | 156,199,000 | 166,246,000 | 165,084,000 | 141,581,000 | 104,358,000 | 64,298,000 | 90,839,000 | 103,519,000 | 109,362,000 | 137,064,000 | 159,767,000 | 139,766,000 | 150,307,000 | 170,211,000 | 154,347,000 | 77,268,000 | 50,350,000 | 67,144,000 | 59,793,000 | 54,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—no par value; authorized 15,000 shares; none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15,000 shares; none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, net of allowance for doubtful accounts of 190 and 218 | 75,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contracts in transit | 28,649,000 | 25,373,000 | 26,046,000 | 21,940,000 | 18,899,000 | 22,786,000 | 23,589,000 | 27,799,000 | 30,288,000 | 38,058,000 | 42,567,000 | 48,474,000 | 48,593,000 | 60,281,000 | 62,334,000 | 56,211,000 | 49,181,000 | 52,599,000 | 51,659,000 | 52,453,000 | 45,285,000 | 54,658,000 | 42,683,000 | 52,014,000 | 40,698,000 | 42,541,000 | 44,709,000 | 42,632,000 | 48,284,000 | 45,155,000 | 41,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables, net of allowance | 41,235,000 | 36,187,000 | 34,635,000 | 30,157,000 | 30,788,000 | 33,189,000 | 36,442,000 | 41,816,000 | 49,491,000 | 55,598,000 | 59,807,000 | 60,913,000 | 63,915,000 | 70,997,000 | 67,785,000 | 62,317,000 | 50,754,000 | 61,313,000 | 52,109,000 | 53,990,000 | 47,801,000 | 51,612,000 | 41,932,000 | 41,099,000 | 43,568,000 | 42,199,000 | 42,908,000 | 43,159,000 | 38,340,000 | 40,680,000 | 38,389,000 | 40,336,000 | 36,705,000 | 33,196,000 | 32,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||
vehicles leased to others | 8,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 2,269,000 | 3,443,000 | 2,667,000 | 5,387,000 | 2,340,000 | 2,025,000 | 2,919,000 | 20,979,000 | 14,787,000 | 13,939,000 | 14,555,000 | 10,647,000 | 5,842,000 | 6,262,000 | 6,310,000 | 6,825,000 | 6,044,000 | 6,029,000 | 6,523,000 | 8,800,000 | 9,678,000 | 6,004,000 | 8,832,000 | 5,457,000 | 6,871,000 | 3,688,000 | 3,392,000 | 3,657,000 | 4,280,000 | 5,136,000 | 5,707,000 | 3,019,000 | 3,282,000 | 2,578,000 | 3,759,000 | 2,561,000 | |||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 29,420 and 25,495 | 313,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 62,250 and 57,979 | 49,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 110 and 93 | 45,299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of line of credit | 24,000,000 | 68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of other long-term debt | 14,898,000 | 23,248,000 | 23,837,000 | 14,303,000 | 16,447,000 | 23,027,000 | 34,745,000 | 36,134,000 | 30,009,000 | 40,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate debt, less current maturities | 237,056,000 | 229,947,000 | 231,285,000 | 230,265,000 | 181,718,000 | 174,976,000 | 171,239,000 | 163,708,000 | 154,726,000 | 172,948,000 | 197,732,000 | 179,160,000 | 171,789,000 | 161,629,000 | 149,112,000 | 155,890,000 | 161,195,000 | 168,508,000 | 167,171,000 | 154,046,000 | 144,568,000 | 143,050,000 | 147,677,000 | 124,775,000 | 112,364,000 | 88,999,000 | 80,159,000 | 79,706,000 | 82,961,000 | 84,186,000 | 73,798,000 | 65,372,000 | 51,542,000 | 44,284,000 | 40,693,000 | 28,211,000 | |||||||||||||||||||||||||||||||||||||||||||||
other long-term debt, less current maturities | 42,733,000 | 2,725,000 | 2,763,000 | 2,800,000 | 32,196,000 | 12,226,000 | 87,683,000 | 101,476,000 | 99,500,000 | 42,615,000 | 147,584,000 | 153,785,000 | 120,022,000 | 152,324,000 | 156,806,000 | 140,879,000 | 92,473,000 | 142,609,000 | 123,480,000 | 136,505,000 | 136,612,000 | 136,717,000 | 131,820,000 | 136,522,000 | 136,607,000 | 66,005,000 | 98,308,000 | 59,704,000 | 53,857,000 | 30,652,000 | 30,914,000 | 31,457,000 | 31,743,000 | 32,863,000 | 55,137,000 | 44,101,000 | |||||||||||||||||||||||||||||||||||||||||||||
vehicles leased to others, current portion | 7,940,000 | 7,638,000 | 7,384,000 | 6,608,000 | 6,853,000 | 7,412,000 | 8,308,000 | 8,683,000 | 8,893,000 | 9,338,000 | 9,498,000 | 9,285,000 | 9,747,000 | 8,789,000 | 7,698,000 | 6,976,000 | 7,028,000 | 6,647,000 | 6,296,000 | 5,479,000 | 5,492,000 | 5,240,000 | 5,092,000 | 4,968,000 | 4,926,000 | 5,747,000 | 5,507,000 | 6,266,000 | 5,503,000 | 5,341,000 | 5,365,000 | 6,973,000 | 6,280,000 | 5,554,000 | 5,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 28,880 and 25,495 | 308,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 62,223 and 57,979 | 54,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 100 and 93 | 42,935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 27,334 and 25,495 | 323,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 60,729 and 57,979 | 56,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 100 and 93 | 42,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 25,495 and 20,604 | 326,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 57,979 and 47,414 | 59,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 93 and 68 | 42,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of senior subordinated convertible notes | 39,300,000 | 42,500,000 | 69,000,000 | 85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 22,124 and 20,604 | 274,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 49,930 and 47,414 | 48,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 87 and 68 | 40,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 21,444 and 20,604 | 276,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 47,573 and 47,414 | 49,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 80 and 68 | 40,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 20,604 and 20,628 | 284,875,000 | 284,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 48,587 and 47,414 | 59,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 75 and 68 | 41,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 47,414 and 46,126 | 62,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 68 and 52 | 42,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 108,172,000 | 140,696,000 | 79,287,000 | 17,243,000 | 17,857,000 | 18,373,000 | 48,513,000 | 9,880,000 | 11,610,000 | 16,780,000 | 22,388,000 | 3,719,000 | 3,431,000 | 3,292,000 | 8,874,000 | 13,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 18,932 and 20,628 | 263,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 44,834 and 46,126 | 58,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 71 and 52 | 41,563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 21,367 and 20,628 | 305,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 49,461 and 46,126 | 92,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 70 and 52 | 45,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used vehicle credit facility | 121,679,000 | 117,811,000 | 122,550,000 | 109,160,000 | 111,843,000 | 95,789,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 22,188 and 20,628 | 367,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 49,424 and 46,126 | 100,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 61 and 52 | 69,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 20,628 and 15,953 | 363,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 46,126 and 38,866 | 98,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 52 and 21 | 68,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 19,048 and 15,953 | 348,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 42,972 and 38,866 | 96,709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 44 and 21 | 71,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 17,667 and 15,953 | 333,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 40,505 and 38,866 | 95,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 36 and 21 | 69,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 17,213 and 15,953 | 339,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 40,185 and 38,866 | 96,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 28 and 21 | 72,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 15,953 and 11,358 | 327,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 38,866 and 31,622 | 89,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 129 and 89 | 69,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used vehicle flooring | 95,614,000 | 58,149,000 | 60,028,000 | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 14,708 and 11,358 | 293,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 38,374 and 31,622 | 86,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 118 and 89 | 57,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used vehicle flooring facility | 71,000,000 | 18,000,000 | 11,000,000 | 20,000,000 | 17,000,000 | 58,950,000 | 56,267,000 | 63,000,000 | 75,000,000 | 70,000,000 | 24,000,000 | 69,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 13,562 and 11,358 | 282,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 35,815 and 31,622 | 84,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 107 and 89 | 57,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 12,448 and 11,358 | 264,064,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 33,810 and 31,622 | 79,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 98 and 89 | 50,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 11,358 and 8,110 | 255,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 31,622 and 25,922 | 77,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 89 and 63 | 50,247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 10,674 and 8,110 | 257,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 31,242 and 25,922 | 76,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 81 and 63 | 47,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flooring notes payable | 370,028,000 | 554,994,000 | 467,929,000 | 410,116,000 | 514,750,000 | 407,179,000 | 378,961,000 | 376,337,000 | 409,792,000 | 396,128,000 | 364,635,000 | 312,854,000 | 333,454,000 | 266,942,000 | 211,947,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flooring notes payable: non-trade | 45,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 9,703 and 8,110 | 242,998,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 29,419 and 25,922 | 76,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 75 and 63 | 47,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 8,819 and 8,110 | 233,113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 27,620 and 25,922 | 75,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 69 and 63 | 45,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 41 and 49 | 70,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 7,315 and 5,683 | 208,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 23,943 and 18,315 | 70,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 57 and 39 | 42,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 42 and 49 | 86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 6,598 and 5,683 | 195,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 22,427 and 18,315 | 71,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, less current portion | 645,000 | 664,000 | 676,000 | 706,000 | 768,000 | 779,000 | 881,000 | 691,000 | 219,000 | 276,000 | 244,000 | 720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vehicles leased to others, less current portion | 8,000 | 7,000 | 10,000 | 19,000 | 13,000 | 106,000 | 19,000 | 108,000 | 246,000 | 125,000 | 122,000 | 2,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 51 and 39 | 39,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 401 and 413 | 42,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for doubtful accounts of 42 and 49 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 6,328 and 5,683 | 179,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 20,370 and 18,315 | 64,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 45 and 39 | 31,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 49 and 247 | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 5,683 and 3,618 | 164,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 18,315 and 14,602 | 62,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 351 and 330 | 28,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — no par value; authorized 15,000 shares; none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 138 and 247 | 124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 5,051 and 3,618 | 141,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 18,955 and 14,602 | 64,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 345 and 330 | 27,837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 94 and 247 | 172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 4,560 and 3,618 | 128,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 17,539 and 14,602 | 63,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 340 and 330 | 25,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 147 and 247 | 188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 4,079 and 3,618 | 119,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 15,985 and 14,602 | 60,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 335 and 330 | 23,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 247 and 601 | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 3,618 and 2,098 | 118,696,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 14,602 and 9,695 | 58,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, net of accumulated amortization of 9,407 and 9,407 | 185,212,000 | 182,152,000 | 176,428,000 | 157,672,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 330 and 312 | 20,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized 15,000 shares; 15 shares designated series m preferred; issued and outstanding 0 and 9.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 506 and 700 | 341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 3,179 and 2,098 | 112,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 13,265 and 9,695 | 55,818,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 20,519,000 | 18,389,000 | 13,252,000 | 7,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets, net of accumulated amortization of 325 and 312 | 3,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — no par value; authorized 15,000 shares; 15 shares designated series m preferred; issued and outstanding 0 and 9.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 634 and 700 | 533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 2,783 and 2,098 | 104,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 11,629 and 9,695 | 48,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets, net of accumulated amortization of 320 and 312 | 3,763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 673 and 700 | 909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 2,401 and 2,098 | 91,827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 10,606 and 9,695 | 39,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets, net of accumulated amortization of 315 and 312 | 3,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — no par value; authorized 15,000 shares; 15 shares designated series m preferred; issued and outstanding 4.5 and 9.7 | 2,699,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 700 and 988 | 1,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 2,098 and 1,261 | 84,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 9,695 and 7,173 | 37,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, net of accumulated amortization of 9,407 and 6,219 | 149,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets, net of accumulated amortization of 312 and 182 | 3,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — no par value; authorized 15,000 shares; 15 shares designated series m preferred; issued and outstanding 9.7 and 14.9 | 5,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets current assets: cash and cash equivalents | 40,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, current portion, net of allowance for doubtful accounts of 1,013 and 988 | 1,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings, net of accumulated depreciation of 1,708 and 1,261 | 66,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other, net of accumulated depreciation of 8,405 and 7,173 | 30,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, net of accumulated amortization of 8,047 and 6,219 | 137,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets, net of accumulated amortization of 229 and 182 | 3,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity current liabilities: flooring notes payable | 251,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital leases | 56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued total current liabilities | 301,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term capital lease obligation, less current maturities | 24,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: preferred stock - no par value; authorized 15,000 shares; 15 shares designated series m preferred; issued and outstanding 9.7 and 14.9 | 5,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 189,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 639,729,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
