Insmed Quarterly Income Statements Chart
Quarterly
|
Annual
Insmed Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
product revenues | 107,415,000 | 92,823,000 | 104,442,000 | 93,425,000 | 90,340,000 | 75,500,000 | 83,693,000 | 79,072,000 | 77,229,000 | 65,214,000 | 59,300,000 | 67,730,000 | 65,221,000 | 53,107,000 | 56,124,000 | 46,757,000 | 45,366,000 | 40,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | 18.90% | 22.94% | 24.79% | 18.15% | 16.98% | 15.77% | 41.13% | 16.75% | 18.41% | 22.80% | 5.66% | 44.86% | 43.77% | 32.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 15.72% | -11.12% | 11.79% | 3.41% | 19.66% | -9.79% | 5.84% | 2.39% | 18.42% | 9.97% | -12.45% | 3.85% | 22.81% | -5.38% | 20.03% | 3.07% | 12.81% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product revenues | 28,075,000 | 21,278,000 | 26,151,000 | 21,170,000 | 20,964,000 | 17,457,000 | 18,443,000 | 16,706,000 | 16,594,000 | 13,830,000 | 13,069,000 | 13,471,000 | 16,395,000 | 12,191,000 | 13,288,000 | 10,183,000 | 10,837,000 | 9,844,000 | 10,862,000 | 10,622,000 | 9,950,000 | 8,438,000 | 8,706,000 | 6,437,000 | 4,919,000 | 4,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 177,190,000 | 152,577,000 | 179,727,000 | 150,809,000 | 146,748,000 | 121,083,000 | 137,029,000 | 109,148,000 | 196,969,000 | 127,865,000 | 124,763,000 | 99,872,000 | 88,527,000 | 84,356,000 | 76,352,000 | 70,347,000 | 64,655,000 | 61,390,000 | 67,814,000 | 41,411,000 | 35,748,000 | 36,184,000 | 32,630,000 | 34,340,000 | 33,538,000 | 31,203,000 | 39,925,000 | 39,538,000 | 35,722,000 | 30,098,000 | 33,949,000 | 26,675,000 | 26,871,000 | 22,254,000 | 23,433,000 | 23,871,000 | 20,547,000 | 19,221,000 | 18,246,000 | 17,164,000 | 15,200,000 | 14,942,000 | 11,351,000 | 12,095,000 | 12,225,000 | 10,334,000 | 12,228,000 | 5,539,000 | 7,527,000 | 4,487,000 | 6,518,000 | 6,933,000 | 8,706,000 | 5,760,000 | 2,453,000 | 769,000 | 893,000 | 642,000 | 724,000 | 1,143,000 | 1,472,000 | 5,868,000 | -15,752,953 | 4,997,000 | 5,536,000 | 5,241,000 | 4,539,000 | 4,602,000 | 3,691,000 | 6,105,000 | 4,251,000 | 5,316,000 | 4,348,000 | 7,174,000 | 5,481,000 | 6,728,000 | 5,339,000 | 4,287,000 | 4,911,000 | 6,786,000 | 7,768,000 | 3,855,000 | 1,520,000 | 1,821,000 | 2,224,000 | 1,575,000 | 2,354,000 | 3,435,000 | 6,583,000 | 5,705,000 |
selling, general and administrative | 154,763,000 | 147,545,000 | 142,515,000 | 118,930,000 | 106,569,000 | 93,102,000 | 89,530,000 | 90,626,000 | 84,431,000 | 79,914,000 | 73,479,000 | 75,583,000 | 59,974,000 | 56,748,000 | 65,266,000 | 60,280,000 | 57,177,000 | 51,550,000 | 56,019,000 | 46,585,000 | 49,663,000 | 51,346,000 | 50,206,000 | 53,347,000 | 52,433,000 | 54,810,000 | 3,256,000 | 5,198,000 | 1,636,000 | 1,884,000 | 1,538,000 | 2,104,750 | 2,096,000 | 2,874,000 | 3,449,000 | 934,750 | 960,000 | 1,493,000 | 1,482,000 | 947,000 | 973,000 | 1,153,000 | 5,382,000 | 9,716,000 | 7,003,000 | 5,163,000 | 3,800,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,264,000 | 1,263,000 | 1,263,000 | 1,263,000 | 1,262,000 | 1,264,000 | 1,263,000 | 1,263,000 | 1,258,000 | 1,248,000 | 1,248,000 | 1,249,000 | 1,248,000 | 1,249,000 | 1,248,000 | 1,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of deferred and contingent consideration liabilities | 59,000,000 | 18,300,000 | -14,800,000 | 14,682,000 | 103,700,000 | -11,900,000 | 15,700,000 | 8,997,000 | 13,500,000 | -9,500,000 | -1,800,000 | 5,238,000 | -12,622,000 | -11,618,000 | -966,000 | 8,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 420,291,000 | 340,963,000 | 334,856,000 | 306,854,000 | 379,244,000 | 221,005,000 | 261,965,000 | 226,740,000 | 312,757,000 | 213,372,000 | 210,775,000 | 195,427,000 | 153,537,000 | 142,940,000 | 155,202,000 | 150,374,000 | 133,932,000 | 124,047,000 | 164,963,000 | 89,244,000 | 54,904,000 | 83,983,000 | 72,882,000 | 62,751,000 | 65,353,000 | 44,083,000 | 43,515,000 | 35,969,000 | 37,149,000 | 36,133,000 | 33,067,000 | 30,245,000 | 27,952,000 | 26,706,000 | 23,404,000 | 22,816,000 | 18,079,000 | 16,842,000 | 19,769,000 | 14,309,000 | 15,838,000 | 9,353,000 | 9,983,000 | 7,264,000 | 10,273,000 | 35,395,000 | 11,451,000 | 9,016,000 | 10,974,000 | 7,088,000 | 7,918,000 | 6,979,000 | 5,580,000 | 5,906,000 | 7,671,000 | 9,089,000 | 4,896,000 | 2,531,000 | 2,495,000 | 3,347,000 | 2,363,000 | 18,650,000 | 6,569,000 | 7,349,000 | 6,411,000 | |||||||||||||||||||||||||
operating income | -312,876,000 | -248,140,000 | -230,414,000 | -213,429,000 | -288,904,000 | -145,505,000 | -178,272,000 | -147,668,000 | -235,528,000 | -148,158,000 | -151,475,000 | -127,697,000 | -88,316,000 | -89,833,000 | -99,078,000 | -103,617,000 | -88,566,000 | -83,833,000 | -94,538,000 | -56,223,000 | -54,114,000 | -60,357,000 | -47,082,000 | -56,488,000 | -62,166,000 | -69,509,000 | -87,722,000 | -83,983,000 | -72,882,000 | -62,751,000 | -65,353,000 | -44,083,000 | -15,838,000 | -9,353,000 | -9,983,000 | -7,264,000 | -8,870,000 | -34,960,000 | -10,473,000 | -7,415,000 | -6,330,000 | -598,000 | -913,000 | -251,000 | 343,000 | -764,000 | -1,306,000 | -6,947,000 | 10,658,589 | -1,886,000 | -4,435,000 | -4,798,000 | -3,344,000 | -4,123,000 | -2,569,000 | -10,403,000 | -21,404,000 | -12,724,000 | -9,324,000 | -10,920,000 | -7,064,000 | -7,896,000 | -6,951,000 | -5,523,000 | -5,883,000 | -7,647,000 | -9,060,000 | -4,835,000 | -2,504,000 | -2,468,000 | -3,313,000 | -2,301,000 | -18,624,000 | -4,812,000 | -6,309,000 | |||||||||||||||
yoy | 8.30% | 70.54% | 29.25% | 44.53% | 22.66% | -1.79% | 17.69% | 15.64% | 166.69% | 64.93% | 52.88% | 23.24% | -0.28% | 7.16% | 4.80% | 84.30% | 63.67% | 38.90% | 100.79% | -0.47% | -12.95% | -13.17% | -46.33% | -32.74% | -14.70% | 10.77% | 34.23% | 90.51% | 78.56% | -73.25% | -4.68% | -2.04% | 40.13% | 5746.15% | 1047.10% | 2854.18% | -1945.48% | -21.73% | -30.09% | -96.39% | -96.78% | -59.49% | -70.55% | 44.79% | -418.74% | -54.26% | 72.64% | -53.88% | -84.38% | -67.60% | -72.45% | -4.73% | 203.00% | 61.14% | 34.14% | 97.72% | 20.07% | 3.26% | -23.28% | 14.23% | 134.94% | 209.85% | 173.47% | 110.13% | -86.55% | -48.71% | -63.53% | |||||||||||||||||||||||
qoq | 26.09% | 7.69% | 7.96% | -26.12% | 98.55% | -18.38% | 20.72% | -37.30% | 58.97% | -2.19% | 18.62% | 44.59% | -1.69% | -9.33% | -4.38% | 16.99% | 5.65% | -11.32% | 68.15% | 3.90% | -10.34% | 28.20% | -16.65% | -9.13% | -10.56% | -20.76% | 4.45% | 15.23% | 16.14% | -3.98% | 48.25% | 69.34% | -6.31% | 37.43% | -18.11% | -74.63% | 233.81% | 41.24% | 17.14% | 958.53% | -34.50% | 263.75% | -173.18% | -144.90% | -41.50% | -81.20% | -165.18% | -665.14% | -57.47% | -7.57% | 43.48% | -18.89% | 60.49% | -75.31% | -51.40% | 68.22% | 36.47% | -14.62% | 54.59% | -10.54% | 13.60% | 25.86% | -6.12% | -23.07% | -15.60% | 87.38% | 93.09% | 1.46% | -25.51% | 43.98% | -87.64% | 287.03% | ||||||||||||||||||
operating margin % | -291.28% | -267.33% | -220.61% | -228.45% | -319.80% | -192.72% | -213.01% | -186.75% | -304.97% | -227.19% | -255.44% | -188.54% | -135.41% | -169.15% | -176.53% | -221.61% | -195.23% | -208.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 13,225,000 | 13,906,000 | 17,257,000 | 16,982,000 | 10,285,000 | 8,783,000 | 9,853,000 | 10,583,000 | 11,172,000 | 10,524,000 | 8,318,000 | 1,791,000 | 835,000 | 137,000 | 61,000 | 46,000 | 34,000 | 33,000 | 26,000 | 70,000 | 203,000 | 1,404,000 | 2,042,000 | 2,885,000 | 2,578,000 | 2,416,000 | 2,831,000 | 2,741,000 | 2,729,000 | 2,040,000 | 975,000 | 326,000 | 169,000 | 154,000 | 138,000 | 164,000 | 170,000 | 75,000 | 68,000 | 23,000 | 12,000 | 12,000 | 17,000 | 40,000 | 50,000 | 51,000 | 921,000 | 193,000 | 290,000 | 418,000 | 706,000 | 371,000 | 459,000 | 527,000 | 565,000 | 345,000 | 538,000 | 397,000 | 204,250 | 682,000 | ||||||||||||||||||||||||||||||
interest expense | -21,245,000 | -21,569,000 | -21,550,000 | -21,054,000 | -21,267,000 | -21,042,000 | -20,784,000 | -20,288,000 | -20,619,000 | -20,003,000 | -16,445,000 | -3,353,000 | -3,357,000 | -3,291,000 | -11,350,000 | -11,245,000 | -10,319,000 | -7,559,000 | -7,499,000 | -7,185,000 | -7,469,000 | -7,411,000 | -7,348,000 | -6,846,000 | -6,785,000 | -6,726,000 | -6,667,000 | -6,675,000 | -6,488,000 | -5,642,000 | -1,466,000 | -1,496,000 | -538,000 | -222,000 | -1,000 | -2,000 | -1,000 | -2,000 | -3,000 | -4,000 | -81,000 | -28,000 | -51,000 | -68,000 | -420,000 | -242,000 | 981,744 | -301,000 | -328,000 | -354,000 | -217,000 | -159,000 | -155,000 | -151,000 | -552,000 | -168,000 | -164,000 | -2,819,000 | -6,021,000 | -6,096,000 | -1,825,000 | -305,000 | ||||||||||||||||||||||||||||
change in fair value of interest rate swap | 870,000 | -3,852,000 | 384,000 | 2,362,000 | 1,970,000 | -1,301,000 | 1,184,000 | -1,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 453,000 | 132,000 | -445,000 | 1,843,000 | -269,000 | -1,100,000 | 2,170,000 | 285,000 | -488,000 | -111,000 | 1,130,000 | -1,514,000 | -4,306,000 | -1,249,000 | -2,652,000 | -476,000 | -159,000 | -43,000 | 419,000 | -4,000 | -46,000 | 36,000 | -276,000 | -85,000 | -51,000 | -119,000 | 52,000 | 220,000 | 244,000 | 86,000 | 94,000 | 101,000 | 200,000 | 45,000 | 32,000 | 15,000 | 36,000 | 175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -320,443,000 | -255,671,000 | -234,282,000 | -219,510,000 | -299,771,000 | -156,502,000 | -185,063,000 | -158,389,000 | -244,279,000 | -159,281,000 | -159,998,000 | -130,773,000 | -95,144,000 | -94,236,000 | -113,019,000 | -115,292,000 | -116,699,000 | -91,402,000 | -101,592,000 | -63,342,000 | -61,426,000 | -66,328,000 | -52,664,000 | -60,534,000 | -66,424,000 | -73,938,000 | -91,506,000 | -87,697,000 | -76,397,000 | -68,476,000 | -65,750,000 | -45,152,000 | -15,455,000 | -9,382,000 | -9,694,000 | -6,843,000 | -8,164,000 | -34,591,000 | -10,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 1,243,000 | 912,000 | 1,266,000 | 1,014,000 | 838,000 | 589,000 | 389,250 | 544,000 | 530,000 | 483,000 | 501,000 | 385,000 | 622,000 | 239,000 | 621,000 | 317,000 | 428,000 | 36,000 | 113,250 | 148,000 | 90,000 | 215,000 | 33,500 | 46,000 | 40,000 | 48,000 | 23,500 | 27,000 | 37,000 | 30,000 | 25,000 | 18,000 | 28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -321,686,000 | -256,583,000 | -235,548,000 | -220,524,000 | -300,609,000 | -157,091,000 | -186,061,000 | -158,933,000 | -244,809,000 | -159,764,000 | -160,123,000 | -131,145,000 | -95,645,000 | -94,621,000 | -112,978,000 | -112,714,000 | -117,321,000 | -91,641,000 | -102,213,000 | -63,659,000 | -61,854,000 | -66,364,000 | -52,988,000 | -60,682,000 | -66,514,000 | -74,153,000 | -91,573,000 | -87,743,000 | -76,437,000 | -68,524,000 | -65,384,000 | -45,179,000 | -44,672,000 | -37,414,000 | -37,760,000 | -36,579,000 | -33,532,000 | -17,327,000 | -8,854,000 | -13,678,000 | -15,451,000 | -9,382,000 | -9,696,000 | -6,845,000 | -8,162,000 | -34,591,000 | -10,017,000 | -6,894,000 | -5,844,000 | -330,000 | -378,000 | 118,000 | 29,011,000 | -150,000 | -1,601,000 | 117,795,000 | 11,687,333 | -2,163,000 | -4,667,000 | -4,873,000 | -3,297,000 | -3,912,000 | -2,500,000 | -10,253,000 | -21,428,000 | -12,372,000 | -8,911,000 | -13,427,000 | -12,885,000 | -13,756,000 | -8,524,000 | -5,764,000 | -5,837,000 | -7,596,000 | -9,011,000 | -4,759,000 | -2,451,000 | -2,398,000 | -3,240,000 | -2,209,000 | -18,497,000 | -4,706,000 | -6,107,000 | |||||||
yoy | 7.01% | 63.33% | 26.60% | 38.75% | 22.79% | -1.67% | 16.20% | 21.19% | 155.96% | 68.85% | 41.73% | 16.35% | -18.48% | 3.25% | 10.53% | 77.06% | 89.67% | 38.09% | 92.90% | 4.91% | -7.01% | -10.50% | -42.14% | -30.84% | -12.98% | 8.21% | 40.05% | 94.21% | 71.11% | 83.15% | 73.16% | 23.51% | 33.22% | 84.68% | -8.68% | 99.82% | 89.30% | -72.88% | -3.20% | -0.71% | 39.66% | 10382.12% | 2550.00% | -5942.37% | -120.14% | 120.00% | -76.39% | -99.90% | 148.23% | -93.07% | -65.70% | -2517.30% | -454.48% | -44.71% | 86.68% | -52.47% | -84.61% | -68.38% | -71.94% | -23.64% | 66.30% | -10.06% | 4.54% | 132.95% | 120.75% | 81.10% | -5.40% | 21.12% | 138.15% | 216.76% | 178.12% | 115.44% | -86.75% | -49.04% | -63.83% | |||||||||||||||
qoq | 25.37% | 8.93% | 6.81% | -26.64% | 91.36% | -15.57% | 17.07% | -35.08% | 53.23% | -0.22% | 22.10% | 37.12% | 1.08% | -16.25% | 0.23% | -3.93% | 28.02% | -10.34% | 60.56% | 2.92% | -6.80% | 25.24% | -12.68% | -8.77% | -10.30% | -19.02% | 4.37% | 14.79% | 11.55% | 4.80% | 44.72% | 1.13% | 19.40% | -0.92% | 3.23% | 9.09% | 95.70% | -35.27% | -11.47% | 64.69% | -3.24% | 41.65% | -16.14% | -76.40% | 245.32% | 45.30% | 17.97% | 1670.91% | -12.70% | -420.34% | -99.59% | -19440.67% | -90.63% | -101.36% | 907.89% | -640.33% | -53.65% | -4.23% | 47.80% | -15.72% | 56.48% | -75.62% | -52.15% | 73.20% | 38.84% | -33.63% | 4.21% | -6.33% | 61.38% | 47.88% | -1.25% | -23.16% | -15.70% | 89.35% | 94.17% | 2.21% | -25.99% | 46.67% | -88.06% | 293.05% | ||||||||||
net income margin % | -299.48% | -276.42% | -225.53% | -236.04% | -332.75% | -208.07% | -222.31% | -201.00% | -316.99% | -244.98% | -270.02% | -193.63% | -146.65% | -178.17% | -201.30% | -241.06% | -258.61% | -227.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -1.7 | -1.42 | -1.3 | -1.27 | -1.94 | -1.06 | -1.28 | -1.11 | -1.78 | -1.17 | -1.23 | -1.09 | -0.8 | -0.8 | -0.95 | -0.96 | -1.07 | -0.89 | -1.01 | -0.63 | -0.64 | -0.74 | -0.58 | -0.68 | -0.81 | -0.96 | -1.19 | -1.14 | -1 | -0.89 | -0.88 | -0.69 | -0.72 | -0.6 | -0.61 | -0.59 | -0.54 | -0.5 | -0.47 | -0.55 | -0.54 | -0.59 | -0.36 | -0.46 | -0.28 | -0.43 | -0.03 | -0.02 | -0.04 | -0.04 | -0.02 | -0.03 | -0.02 | -0.1 | -0.22 | -0.12 | -0.09 | -0.17 | -0.23 | -0.29 | -0.19 | -0.13 | -0.13 | -0.2 | -0.23 | -0.12 | -0.06 | -0.06 | -0.1 | -0.07 | -0.56 | -0.14 | -0.19 | |||||||||||||||||
weighted-average basic and diluted common shares outstanding | 189,302 | 180,860 | 164,043 | 173,721 | 154,702 | 148,456 | 140,433 | 142,899 | 137,553 | 136,355 | 123,035 | 120,789 | 119,602 | 118,929 | 112,111 | 117,092 | 109,580 | 103,040 | 97,605 | 101,615 | 96,633 | 89,779 | 84,560 | 89,245 | 81,806 | 77,541 | 76,889 | 77,066 | 76,767 | 76,619 | 66,576 | 65,312 | 62,209 | 62,041 | 61,878 | 61,878 | 61,858 | 61,774 | 60,833 | 49,957 | 44,082 | 39,273 | 39,240 | 37,389 | 31,754 | 31,554 | 26,545 | 25,013,000 | 24,875,000 | 24,860,000 | 24,833,000 | |||||||||||||||||||||||||||||||||||||||
other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation gains | 2,656 | 1,828 | 205.75 | 2,872 | 79 | 212 | -51 | -37 | -2 | -1 | -37 | 39 | -29 | 2 | -21 | 42 | -37 | 76 | 5 | 18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on marketable securities | -22 | -441 | -491 | -704 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive loss | -319,052 | -255,196 | -238,384 | -217,147 | -301,803 | -157,982 | -184,728 | -159,760 | -247,143 | -159,437 | -157,981 | -131,602 | -96,344 | -95,819 | -112,110 | -113,038 | -116,987 | -91,744 | -102,134 | -63,447 | -61,905 | -66,401 | -52,990 | -60,683 | -66,551 | -74,114 | -91,602 | -87,741 | -76,458 | -68,482 | -65,421 | -45,103 | -44,667 | -37,396 | -37,777 | -36,564 | -33,535 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities | -158 | 505 | -36 | 99 | 248 | -132 | 498 | -274.75 | 96 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation losses | -1,194 | -855 | -103 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation loss | -862 | -1,075 | -2,202 | -171 | -313.75 | -553 | -494 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -17,689,000 | -2,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 125,000 | 372,000 | -41,000 | -2,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation income | -208 | -23.25 | -324 | 334 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 30,749,500 | 43,643,000 | 42,495,000 | 36,860,000 | 45,708,000 | 38,885,000 | 29,972,000 | 21,902,000 | 54,000 | 24,000 | 22,000 | 28,000 | 57,000 | 23,000 | 24,000 | 29,000 | 61,000 | 27,000 | 27,000 | 34,000 | 62,000 | 26,000 | 1,757,000 | 70,000 | 102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 23,497,000 | 33,021,000 | 32,545,000 | 28,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -28.84% | 1.46% | 14.51% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 86,659,000 | 88,779,000 | 69,730,500 | 95,373,000 | 92,138,000 | 91,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 28,564,500 | 44,445,000 | 37,160,000 | 32,653,000 | 31,404,000 | 17,408,000 | 16,644,000 | 13,715,000 | 13,716,000 | 12,262,000 | 12,520,000 | 11,024,000 | 9,706,000 | 9,542,000 | 8,204,000 | 7,874,000 | 6,728,000 | 4,747,000 | 7,544,000 | 3,975,000 | 3,610,000 | 3,814,000 | 2,456,000 | 2,777,000 | 3,755,000 | 2,472,000 | 2,745,000 | 1,607,000 | 1,190,000 | 1,640,000 | 1,293,000 | 995,000 | 885,000 | 1,321,000 | 1,041,000 | 892,000 | 674,000 | 1,123,000 | 788,000 | 911,000 | 601,000 | 766,000 | 706,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation gain | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative translation adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expense) / income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income and comprehensive loss | -30,962,000 | -28,607,000 | -27,369,000 | -23,990,000 | -23,224,000 | -14,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 11,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) from income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on short-term investments, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -17,327 | -8,854 | -13,678 | -6,384,500 | -9,183,000 | -9,726,000 | -6,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license fees | 750,000 | 1,000 | 1,000 | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expanded access program income | 653,000 | 434,000 | 977,000 | 1,351,000 | 1,320,000 | 1,806,000 | 1,864,000 | 1,927,000 | 1,815,500 | 2,454,000 | 2,738,000 | 2,070,000 | 1,928,250 | 2,998,000 | 2,619,000 | 2,292,000 | 2,039,000 | 1,424,000 | 1,213,000 | 702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 1,403,000 | 435,000 | 978,000 | 1,601,000 | 1,321,000 | 1,807,000 | 1,864,000 | 1,929,000 | 1,971,250 | 2,475,000 | 3,040,000 | 2,370,000 | 2,210,000 | 4,071,000 | 2,648,000 | 2,317,000 | 2,142,000 | 1,452,000 | 2,275,000 | 1,660,000 | 502,000 | 226,000 | 210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | 25,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of asset | 5,000 | -294,000 | 13,000 | 127,755,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 1,000 | 2,000 | 2,000 | 500 | 2,000 | -2,000 | 77,000 | 3,000 | -3,271,000 | 2,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of beneficial conversion charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -15,451,000 | -9,382,000 | -9,696,000 | -6,845,000 | -8,162,000 | -34,591,000 | -10,017,000 | -16,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income attributable to common stockholders per common share | -260 | -380 | -390 | -280 | -665 | -1,390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: accretion of beneficial conversion feature | -2,293,750 | -9,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to unaudited consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income attributable to common | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders per common share | -400 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic common shares outstanding | 23,348,000 | 24,830,000 | 18,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average diluted common shares outstanding | 23,348,000 | 24,830,000 | 18,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | -6,892,000 | -5,846,000 | -253,000 | -375,000 | 118,000 | 29,709,500 | -150,000 | -1,601,000 | 120,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income attributable to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per common share | -850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties | 1,000 | 1,000 | 2,000 | 19,750 | 21,000 | 30,000 | 28,000 | 20,750 | 29,000 | 29,000 | 25,000 | 41,000 | 28,000 | 17,000 | 35,000 | 50,000 | 24,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grant revenue | 136,000 | 272,000 | 272,000 | 261,000 | 1,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 7,651,000 | 2,405,000 | 2,777,000 | 2,180,000 | 4,225,500 | 3,239,000 | 4,346,000 | 9,317,000 | 4,878,250 | 5,957,000 | 7,083,000 | 7,115,000 | 5,486,000 | 5,575,000 | 4,844,000 | 12,063,000 | 21,906,000 | 12,950,000 | 9,534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | -0.49 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0.96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic net income per share | -117,003 | 130,301 | 130,249 | 130,208 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | -0.49 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0.96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing diluted net income per share | -117,003 | 130,301 | 130,249 | 130,551 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on investments | 392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic net profit per share | 31,518 | 129,442 | 126,178 | 122,522 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing diluted net profit per share | 31,564 | 129,442 | 126,178 | 122,698 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 112,000 | 23,000 | -452,500 | 78,000 | 96,000 | 279,000 | 264,000 | 370,000 | 224,000 | 301,000 | 528,000 | 520,000 | 577,000 | 312,000 | 200,000 | 236,000 | 252,000 | 64,000 | 46,000 | 51,000 | 49,000 | 76,000 | 53,000 | 70,000 | 73,000 | 92,000 | 127,000 | 106,000 | 172,000 | 202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales | 423,000 | 452,000 | 202,000 | 180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license income | 62,000 | 1,045,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | 576,000 | 836,000 | 631,000 | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 499,500 | -54,000 | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic and diluted net income per share | 30,517.5 | 122,314 | 121,989 | 121,904 | 2,403 | 121,708 | 113,577 | 101,328 | 1,790 | 100,231 | 100,152 | 79,987 | 2,804 | 47,799 | 44,998 | 44,986 | 761 | 38,406 | 38,395 | 38,395 | 938 | 37,583 | 33,162 | 33,211 | 25 | 33,139 | 33,034 | 32,948 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operational restructuring | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operational restructuring charge | 2,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes. |
We provide you with 20 years income statements for Insmed stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Insmed stock. Explore the full financial landscape of Insmed stock with our expertly curated income statements.
The information provided in this report about Insmed stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.