Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
franchise and licensing fees | 739,000,000 | 745,000,000 | 625,000,000 | 642,000,000 | 698,000,000 | 689,000,000 | 571,000,000 | 601,000,000 | 643,000,000 | 618,000,000 | 508,000,000 | 537,000,000 | 573,000,000 | 545,000,000 | 413,000,000 | 431,000,000 | 451,000,000 | 369,000,000 | 242,000,000 | 233,000,000 | 241,000,000 | 132,000,000 | 339,000,000 | 412,000,000 | 443,000,000 | 444,000,000 | 382,000,000 | |||||||||||||||||||||
base and other management fees | 93,000,000 | 97,000,000 | 88,000,000 | 82,000,000 | 88,000,000 | 93,000,000 | 106,000,000 | 95,000,000 | 81,000,000 | 86,000,000 | 80,000,000 | 88,000,000 | 76,000,000 | 75,000,000 | 55,000,000 | 60,000,000 | 49,000,000 | 42,000,000 | 25,000,000 | 31,000,000 | 24,000,000 | 8,000,000 | 60,000,000 | 83,000,000 | 80,000,000 | 89,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 84,000,000 | 77,000,000 | 81,000,000 | 87,000,000 | 85,000,000 | 83,000,000 | |||||||||||||
incentive management fees | 65,000,000 | 75,000,000 | 72,000,000 | 86,000,000 | 66,000,000 | 68,000,000 | 70,000,000 | 77,000,000 | 63,000,000 | 69,000,000 | 65,000,000 | 64,000,000 | 52,000,000 | 46,000,000 | 34,000,000 | 38,000,000 | 26,000,000 | 21,000,000 | 13,000,000 | 13,000,000 | 7,000,000 | -5,000,000 | 23,000,000 | 63,000,000 | 54,000,000 | 58,000,000 | 55,000,000 | 64,000,000 | 57,000,000 | 59,000,000 | 55,000,000 | 62,000,000 | 52,000,000 | 56,000,000 | 52,000,000 | |||||||||||||
ownership | 322,000,000 | 332,000,000 | 234,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
other revenues | 64,000,000 | 77,000,000 | 46,000,000 | 53,000,000 | 58,000,000 | 71,000,000 | 50,000,000 | 52,000,000 | 45,000,000 | 46,000,000 | 35,000,000 | 31,000,000 | 28,000,000 | 25,000,000 | 18,000,000 | 23,000,000 | 18,000,000 | 21,000,000 | 17,000,000 | 21,000,000 | 19,000,000 | 10,000,000 | 23,000,000 | 26,000,000 | 23,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 27,000,000 | 22,000,000 | 23,000,000 | 27,000,000 | 21,000,000 | 20,000,000 | 37,000,000 | |||||||||||||
cost reimbursement revenues | 1,837,000,000 | 1,811,000,000 | 1,630,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
total revenues | 3,120,000,000 | 3,137,000,000 | 2,695,000,000 | 2,783,000,000 | 2,867,000,000 | 2,951,000,000 | 2,573,000,000 | 2,609,000,000 | 2,673,000,000 | 2,660,000,000 | 2,293,000,000 | 2,444,000,000 | 2,368,000,000 | 2,240,000,000 | 1,721,000,000 | 1,836,000,000 | 1,749,000,000 | 1,329,000,000 | 874,000,000 | 890,000,000 | 933,000,000 | 564,000,000 | 1,920,000,000 | 2,369,000,000 | 2,395,000,000 | 2,484,000,000 | 2,204,000,000 | 2,288,000,000 | 2,253,000,000 | 2,291,000,000 | 2,074,000,000 | 2,279,000,000 | 2,354,000,000 | 2,346,000,000 | 2,161,000,000 | 2,920,000,000 | 2,942,000,000 | 3,051,000,000 | 2,750,000,000 | 2,856,000,000 | 2,895,000,000 | 2,922,000,000 | 2,599,000,000 | 2,828,000,000 | 2,644,000,000 | 2,667,000,000 | 2,363,000,000 | |
yoy | 8.82% | 6.30% | 4.74% | 6.67% | 7.26% | 10.94% | 12.21% | 6.75% | 12.88% | 18.75% | 33.24% | 33.12% | 35.39% | 68.55% | 96.91% | 106.29% | 87.46% | 135.64% | -54.48% | -62.43% | -61.04% | -77.29% | -12.89% | 3.54% | 6.30% | 8.42% | 6.27% | 0.39% | -4.29% | -2.34% | -4.03% | -21.95% | -19.99% | -23.11% | -21.42% | 2.24% | 1.62% | 4.41% | 5.81% | 0.99% | 9.49% | 9.56% | 9.99% | |||||
qoq | -0.54% | 16.40% | -3.16% | -2.93% | -2.85% | 14.69% | -1.38% | -2.39% | 0.49% | 16.01% | -6.18% | 3.21% | 5.71% | 30.16% | -6.26% | 4.97% | 31.60% | 52.06% | -1.80% | -4.61% | 65.43% | -70.63% | -18.95% | -1.09% | -3.58% | 12.70% | -3.67% | 1.55% | -1.66% | 10.46% | -9.00% | -3.19% | 0.34% | 8.56% | -25.99% | -0.75% | -3.57% | 10.95% | -3.71% | -1.35% | -0.92% | 12.43% | -8.10% | 6.96% | -0.86% | 12.87% | ||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 46,000,000 | 43,000,000 | 41,000,000 | 39,000,000 | 37,000,000 | 34,000,000 | 36,000,000 | 33,000,000 | 40,000,000 | 37,000,000 | 37,000,000 | 39,000,000 | 39,000,000 | 40,000,000 | 44,000,000 | 45,000,000 | 46,000,000 | 46,000,000 | 51,000,000 | 62,000,000 | 90,000,000 | 88,000,000 | 91,000,000 | 90,000,000 | 86,000,000 | 86,000,000 | 84,000,000 | 83,000,000 | 81,000,000 | 79,000,000 | 82,000,000 | 88,000,000 | 83,000,000 | 87,000,000 | 89,000,000 | 177,000,000 | 169,000,000 | 171,000,000 | 169,000,000 | 173,000,000 | 171,000,000 | 173,000,000 | 175,000,000 | 158,000,000 | 159,000,000 | 158,000,000 | 153,000,000 | |
general and administrative | 95,000,000 | 109,000,000 | 94,000,000 | 97,000,000 | 101,000,000 | 113,000,000 | 104,000,000 | 110,000,000 | 96,000,000 | 111,000,000 | 91,000,000 | 95,000,000 | 93,000,000 | 103,000,000 | 91,000,000 | 103,000,000 | 107,000,000 | 98,000,000 | 97,000,000 | 122,000,000 | 66,000,000 | 63,000,000 | 60,000,000 | 114,000,000 | 107,000,000 | 113,000,000 | 107,000,000 | 115,000,000 | 109,000,000 | 115,000,000 | 104,000,000 | 108,000,000 | 104,000,000 | 117,000,000 | 105,000,000 | |||||||||||||
other incomes | 23,000,000 | 26,000,000 | 26,000,000 | 44,000,000 | 26,000,000 | 37,000,000 | 30,000,000 | 32,000,000 | 26,000,000 | 33,000,000 | 21,000,000 | 25,000,000 | 13,000,000 | 11,000,000 | 11,000,000 | 14,000,000 | 12,000,000 | 9,000,000 | 10,000,000 | 12,000,000 | 21,000,000 | 13,000,000 | 14,000,000 | 26,000,000 | 11,000,000 | 15,000,000 | 20,000,000 | 15,000,000 | 10,000,000 | 12,000,000 | 14,000,000 | 15,000,000 | 7,000,000 | 11,000,000 | 23,000,000 | |||||||||||||
reimbursed expenses | 1,902,000,000 | 1,895,000,000 | 1,759,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
total expenses | 2,343,000,000 | 2,359,000,000 | 2,159,000,000 | 2,294,000,000 | 2,242,000,000 | 2,226,000,000 | 2,047,000,000 | 2,209,000,000 | 2,020,000,000 | 1,986,000,000 | 1,795,000,000 | 1,940,000,000 | 1,745,000,000 | 1,642,000,000 | 1,352,000,000 | 1,504,000,000 | 1,309,000,000 | 1,105,000,000 | 853,000,000 | 1,085,000,000 | 922,000,000 | 866,000,000 | 1,852,000,000 | 2,021,000,000 | 1,957,000,000 | 2,006,000,000 | 1,892,000,000 | 1,926,000,000 | 1,868,000,000 | 1,885,000,000 | 1,795,000,000 | 1,931,000,000 | 1,972,000,000 | 1,981,000,000 | 1,884,000,000 | 2,521,000,000 | 2,449,000,000 | 2,500,000,000 | 2,341,000,000 | 2,365,000,000 | 2,396,000,000 | 2,492,000,000 | 2,254,000,000 | 2,373,000,000 | 2,199,000,000 | 2,232,000,000 | 2,025,000,000 | |
gain on sales of assets | -2,000,000 | 7,000,000 | 7,000,000 | 2,000,000 | 164,000,000 | -3,000,000 | 145,000,000 | |||||||||||||||||||||||||||||||||||||||||
operating income | 777,000,000 | 778,000,000 | 536,000,000 | 489,000,000 | 623,000,000 | 725,000,000 | 533,000,000 | 400,000,000 | 653,000,000 | 674,000,000 | 498,000,000 | 504,000,000 | 623,000,000 | 598,000,000 | 369,000,000 | 333,000,000 | 432,000,000 | 224,000,000 | 21,000,000 | -195,000,000 | 11,000,000 | -302,000,000 | 68,000,000 | 348,000,000 | 519,000,000 | 478,000,000 | 312,000,000 | 362,000,000 | 385,000,000 | 406,000,000 | 279,000,000 | 348,000,000 | 382,000,000 | 365,000,000 | 277,000,000 | 406,000,000 | 493,000,000 | 553,000,000 | 409,000,000 | 491,000,000 | 663,000,000 | 427,000,000 | 490,000,000 | 455,000,000 | 445,000,000 | 435,000,000 | 338,000,000 | |
yoy | 24.72% | 7.31% | 0.56% | 22.25% | -4.59% | 7.57% | 7.03% | -20.63% | 4.82% | 12.71% | 34.96% | 51.35% | 44.21% | 166.96% | 1657.14% | -270.77% | 3827.27% | -174.17% | -69.12% | -156.03% | -97.88% | -163.18% | -78.21% | -3.87% | 34.81% | 17.73% | 11.83% | 4.02% | 0.79% | 11.23% | 0.72% | -14.29% | -22.52% | -34.00% | -32.27% | -17.31% | -25.64% | 29.51% | -16.53% | 7.91% | 48.99% | -1.84% | 44.97% | |||||
qoq | -0.13% | 45.15% | 9.61% | -21.51% | -14.07% | 36.02% | 33.25% | -38.74% | -3.12% | 35.34% | -1.19% | -19.10% | 4.18% | 62.06% | 10.81% | -22.92% | 92.86% | 966.67% | -110.77% | -1872.73% | -103.64% | -544.12% | -80.46% | -32.95% | 8.58% | 53.21% | -13.81% | -5.97% | -5.17% | 45.52% | -19.83% | -8.90% | 4.66% | 31.77% | -31.77% | -17.65% | -10.85% | 35.21% | -16.70% | -25.94% | 55.27% | -12.86% | 7.69% | 2.25% | 2.30% | 28.70% | ||
operating margin % | 24.90% | 24.80% | 19.89% | 17.57% | 21.73% | 24.57% | 20.72% | 15.33% | 24.43% | 25.34% | 21.72% | 20.62% | 26.31% | 26.70% | 21.44% | 18.14% | 24.70% | 16.85% | 2.40% | -21.91% | 1.18% | -53.55% | 3.54% | 14.69% | 21.67% | 19.24% | 14.16% | 15.82% | 17.09% | 17.72% | 13.45% | 15.27% | 16.23% | 15.56% | 12.82% | 13.90% | 16.76% | 18.13% | 14.87% | 17.19% | 22.90% | 14.61% | 18.85% | 16.09% | 16.83% | 16.31% | 14.30% | |
interest expense | -159,000,000 | -151,000,000 | -145,000,000 | -157,000,000 | -140,000,000 | -141,000,000 | -131,000,000 | -124,000,000 | -113,000,000 | -111,000,000 | -116,000,000 | -120,000,000 | -106,000,000 | -99,000,000 | -90,000,000 | -95,000,000 | -98,000,000 | -101,000,000 | -103,000,000 | -113,000,000 | -116,000,000 | -106,000,000 | -94,000,000 | -110,000,000 | -105,000,000 | -101,000,000 | -98,000,000 | -94,000,000 | -99,000,000 | -95,000,000 | -83,000,000 | -104,000,000 | -100,000,000 | -100,000,000 | -104,000,000 | -153,000,000 | -148,000,000 | -147,000,000 | -139,000,000 | -144,000,000 | -138,000,000 | -149,000,000 | -144,000,000 | -151,000,000 | -156,000,000 | -158,000,000 | -153,000,000 | |
loss on foreign currency transactions | -9,000,000 | -1,250,000 | -3,000,000 | -1,000,000 | -1,000,000 | -13,000,000 | -3,000,000 | -4,000,000 | -8,250,000 | -8,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||
other non-operating income | -5,000,000 | 3,000,000 | 17,000,000 | 11,000,000 | 11,000,000 | 8,000,000 | -36,000,000 | 1,000,000 | 15,000,000 | 11,000,000 | 12,000,000 | 18,000,000 | 10,000,000 | 6,000,000 | 16,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 18,000,000 | 3,000,000 | -23,000,000 | 11,000,000 | -12,000,000 | 4,000,000 | 2,000,000 | 13,000,000 | -1,000,000 | 14,000,000 | 12,000,000 | 5,000,000 | 5,000,000 | 1,000,000 | |||||||||||||||
income before income taxes | 604,000,000 | 629,000,000 | 410,000,000 | 336,000,000 | 491,000,000 | 591,000,000 | 365,000,000 | 274,000,000 | 548,000,000 | 568,000,000 | 302,000,000 | 403,000,000 | 527,000,000 | 513,000,000 | 291,000,000 | 237,000,000 | 340,000,000 | 127,000,000 | -144,000,000 | -349,000,000 | -114,000,000 | -444,000,000 | -17,000,000 | 243,000,000 | 421,000,000 | 362,000,000 | 218,000,000 | 203,000,000 | 293,000,000 | 298,000,000 | 221,000,000 | 254,000,000 | 337,000,000 | 400,000,000 | 264,000,000 | 341,000,000 | 530,000,000 | 312,000,000 | 313,000,000 | 293,000,000 | 314,000,000 | 333,000,000 | 207,000,000 | |||||
income tax expense | -183,000,000 | -187,000,000 | -110,000,000 | 169,000,000 | -147,000,000 | -169,000,000 | -97,000,000 | -124,000,000 | -169,000,000 | -155,000,000 | -93,000,000 | -101,750,000 | -181,000,000 | -72,750,000 | -131,000,000 | -101,000,000 | -59,000,000 | -67,000,000 | -129,000,000 | -81,000,000 | -58,000,000 | -62,750,000 | -108,000,000 | -636,000,000 | -145,000,000 | -156,000,000 | 475,000,000 | -247,000,000 | -145,000,000 | -163,000,000 | -134,000,000 | -127,000,000 | -121,000,000 | -83,000,000 | ||||||||||||||
net income | 421,000,000 | 442,000,000 | 300,000,000 | 505,000,000 | 344,000,000 | 422,000,000 | 268,000,000 | 150,000,000 | 379,000,000 | 413,000,000 | 209,000,000 | 333,000,000 | 346,000,000 | 367,000,000 | 211,000,000 | 148,000,000 | 240,000,000 | 128,000,000 | -109,000,000 | -225,000,000 | -81,000,000 | -432,000,000 | 18,000,000 | 176,000,000 | 290,000,000 | 261,000,000 | 159,000,000 | 225,000,000 | 164,000,000 | 217,000,000 | 163,000,000 | 841,000,000 | 181,000,000 | 167,000,000 | 75,000,000 | -382,000,000 | 192,000,000 | 244,000,000 | 310,000,000 | 816,000,000 | 283,000,000 | 167,000,000 | 150,000,000 | 159,000,000 | 187,000,000 | 212,000,000 | 124,000,000 | |
yoy | 22.38% | 4.74% | 11.94% | 236.67% | -9.23% | 2.18% | 28.23% | -54.95% | 9.54% | 12.53% | -0.95% | 125.00% | 44.17% | 186.72% | -293.58% | -165.78% | -396.30% | -129.63% | -705.56% | -227.84% | -127.93% | -265.52% | -88.68% | -21.78% | 76.83% | 20.28% | -2.45% | -73.25% | -9.39% | 29.94% | 117.33% | -320.16% | -5.73% | -31.56% | -75.81% | -146.81% | -32.16% | 46.11% | 106.67% | 413.21% | 51.34% | -21.23% | 20.97% | |||||
qoq | -4.75% | 47.33% | -40.59% | 46.80% | -18.48% | 57.46% | 78.67% | -60.42% | -8.23% | 97.61% | -37.24% | -3.76% | -5.72% | 73.93% | 42.57% | -38.33% | 87.50% | -217.43% | -51.56% | 177.78% | -81.25% | -2500.00% | -89.77% | -39.31% | 11.11% | 64.15% | -29.33% | 37.20% | -24.42% | 33.13% | -80.62% | 364.64% | 8.38% | 122.67% | -119.63% | -298.96% | -21.31% | -21.29% | -62.01% | 188.34% | 69.46% | 11.33% | -5.66% | -14.97% | -11.79% | 70.97% | ||
net income margin % | 13.49% | 14.09% | 11.13% | 18.15% | 12.00% | 14.30% | 10.42% | 5.75% | 14.18% | 15.53% | 9.11% | 13.63% | 14.61% | 16.38% | 12.26% | 8.06% | 13.72% | 9.63% | -12.47% | -25.28% | -8.68% | -76.60% | 0.94% | 7.43% | 12.11% | 10.51% | 7.21% | 9.83% | 7.28% | 9.47% | 7.86% | 36.90% | 7.69% | 7.12% | 3.47% | -13.08% | 6.53% | 8.00% | 11.27% | 28.57% | 9.78% | 5.72% | 5.77% | 5.62% | 7.07% | 7.95% | 5.25% | |
net income attributable to redeemable and nonredeemable noncontrolling interests | -1,000,000 | -2,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to hilton stockholders | 420,000,000 | 440,000,000 | 300,000,000 | 505,000,000 | 344,000,000 | 421,000,000 | 265,000,000 | 147,000,000 | 377,000,000 | 411,000,000 | 206,000,000 | 328,000,000 | 347,000,000 | 368,000,000 | 212,000,000 | 147,000,000 | 241,000,000 | 130,000,000 | -108,000,000 | -224,000,000 | -79,000,000 | -430,000,000 | 18,000,000 | 175,000,000 | 288,000,000 | 260,000,000 | 158,000,000 | 224,000,000 | 162,000,000 | 217,000,000 | 161,000,000 | 840,000,000 | 179,000,000 | 166,000,000 | 74,000,000 | -387,000,000 | 187,000,000 | 239,000,000 | 309,000,000 | 814,000,000 | 279,000,000 | 161,000,000 | 150,000,000 | 158,000,000 | 183,000,000 | 209,000,000 | 123,000,000 | |
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.79 | 1.85 | 1.25 | 2.07 | 1.4 | 1.69 | 1.05 | 0.59 | 1.45 | 1.56 | 0.77 | 1.21 | 1.27 | 1.33 | 0.76 | 0.53 | 0.86 | 0.47 | -0.39 | -0.81 | -0.29 | -1.55 | 0.06 | 0.63 | 1.01 | 0.9 | 0.54 | 0.443 | 0.55 | 0.72 | 0.51 | 0.32 | 0.19 | 0.24 | 0.31 | 0.82 | 0.28 | 0.16 | ||||||||||
diluted | 1.78 | 1.84 | 1.23 | 2.05 | 1.38 | 1.67 | 1.04 | 0.59 | 1.44 | 1.55 | 0.77 | 1.21 | 1.26 | 1.32 | 0.75 | 0.52 | 0.86 | 0.46 | -0.39 | -0.8 | -0.28 | -1.55 | 0.06 | 0.62 | 1 | 0.89 | 0.54 | 0.44 | 0.54 | 0.71 | 0.51 | 0.31 | 0.19 | 0.24 | 0.31 | 0.82 | 0.28 | 0.16 | ||||||||||
cash dividends declared per share | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.63 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | |||||||||||||||
gain on foreign currency transactions | -1,000,000 | 2,000,000 | -3,000,000 | -7,000,000 | -6,000,000 | 1,000,000 | 8,000,000 | -4,000,000 | 250,000 | -1,000,000 | 2,000,000 | -4,000,000 | -12,000,000 | 9,000,000 | -6,000,000 | 7,000,000 | -4,000,000 | -6,000,000 | -12,000,000 | 11,000,000 | 2,000,000 | 5,000,000 | -13,000,000 | -20,000,000 | -8,000,000 | 5,000,000 | -18,000,000 | -15,000,000 | -5,000,000 | 32,000,000 | 14,000,000 | |||||||||||||||||
owned and leased hotels | 333,000,000 | 330,000,000 | 337,000,000 | 255,000,000 | 320,000,000 | 335,000,000 | 341,000,000 | 248,000,000 | 349,000,000 | 295,000,000 | 282,000,000 | 150,000,000 | 222,000,000 | 199,000,000 | 121,000,000 | 56,000,000 | 86,000,000 | 94,000,000 | 31,000,000 | 210,000,000 | 362,000,000 | 361,000,000 | 387,000,000 | 312,000,000 | 385,000,000 | 373,000,000 | 392,000,000 | 334,000,000 | 385,000,000 | 388,000,000 | 377,000,000 | 300,000,000 | 1,021,000,000 | 1,033,000,000 | 1,105,000,000 | 967,000,000 | 1,059,000,000 | 1,082,000,000 | 1,135,000,000 | 957,000,000 | 1,098,000,000 | 1,079,000,000 | 1,117,000,000 | 945,000,000 | ||||
other revenues from managed and franchised properties | 1,587,000,000 | 1,627,000,000 | 1,693,000,000 | 1,521,000,000 | 1,464,000,000 | 1,506,000,000 | 1,500,000,000 | 1,357,000,000 | 1,375,000,000 | 1,344,000,000 | 1,267,000,000 | 1,051,000,000 | 1,062,000,000 | 1,006,000,000 | 755,000,000 | 521,000,000 | 506,000,000 | 548,000,000 | 388,000,000 | 1,265,000,000 | 1,423,000,000 | 1,434,000,000 | 1,480,000,000 | 1,349,000,000 | 1,345,000,000 | 1,309,000,000 | 1,330,000,000 | 1,254,000,000 | 1,381,000,000 | 1,433,000,000 | 1,436,000,000 | 1,395,000,000 | 1,104,000,000 | 1,105,000,000 | 1,166,000,000 | 1,071,000,000 | 1,056,000,000 | 1,063,000,000 | 1,061,000,000 | 950,000,000 | 1,038,000,000 | 906,000,000 | 920,000,000 | 827,000,000 | ||||
other incomes from managed and franchised properties | 1,821,000,000 | 1,790,000,000 | 1,744,000,000 | 1,630,000,000 | 1,704,000,000 | 1,557,000,000 | 1,508,000,000 | 1,395,000,000 | 1,487,000,000 | 1,337,000,000 | 1,231,000,000 | 1,021,000,000 | 1,115,000,000 | 944,000,000 | 810,000,000 | 585,000,000 | 622,000,000 | 592,000,000 | 554,000,000 | 1,336,000,000 | 1,479,000,000 | 1,443,000,000 | 1,458,000,000 | 1,383,000,000 | 1,384,000,000 | 1,337,000,000 | 1,327,000,000 | 1,275,000,000 | 1,381,000,000 | 1,433,000,000 | 1,436,000,000 | 1,395,000,000 | 1,104,000,000 | 1,105,000,000 | 1,166,000,000 | 1,071,000,000 | 1,056,000,000 | 1,063,000,000 | 1,061,000,000 | 950,000,000 | 1,038,000,000 | 906,000,000 | 920,000,000 | 827,000,000 | ||||
loss on investments in unconsolidated affiliate | -92,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | -3,000,000 | 750,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -1,000,000 | -2,000,000 | -4,000,000 | -6,000,000 | -1,000,000 | -4,000,000 | -3,000,000 | -1,000,000 | |||||||||||||||||
net income (income) attributable to noncontrolling interests | -3,000,000 | -2,000,000 | -2,000,000 | -3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | -2,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | -17,250,000 | -69,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -146,000,000 | -80,000,000 | -89,000,000 | -100,000,000 | 1,000,000 | 35,000,000 | 124,000,000 | 33,000,000 | 12,000,000 | 35,000,000 | -108,000,000 | -35,000,000 | 46,000,000 | |||||||||||||||||||||||||||||||||||
reorganization costs | 3,000,000 | 38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment losses | 122,000,000 | 9,000,000 | 15,000,000 | 112,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 81,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
franchise fees | 285,500,000 | 407,000,000 | 404,000,000 | 331,000,000 | 343,000,000 | 373,000,000 | 372,000,000 | 294,000,000 | ||||||||||||||||||||||||||||||||||||||||
impairment loss | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 256,000,000 | 289,000,000 | 275,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of taxes | 841,000,000 | 181,000,000 | 167,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
basic: | ||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations per share | 2.59 | 0.56 | 0.51 | 0.22 | ||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations per share | ||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 2.59 | 0.56 | 0.51 | 0.22 | ||||||||||||||||||||||||||||||||||||||||||||
diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||
management and franchise fees and other | 425,000,000 | 446,000,000 | 444,000,000 | 386,000,000 | 407,000,000 | 416,000,000 | 407,000,000 | 371,000,000 | 371,000,000 | 364,000,000 | 354,000,000 | 312,000,000 | ||||||||||||||||||||||||||||||||||||
timeshare | 370,000,000 | 358,000,000 | 336,000,000 | 326,000,000 | 334,000,000 | 334,000,000 | 319,000,000 | 321,000,000 | 321,000,000 | 295,000,000 | 276,000,000 | 279,000,000 | ||||||||||||||||||||||||||||||||||||
general, administrative and other | 224,000,000 | 147,000,000 | 132,000,000 | 113,000,000 | 118,000,000 | 145,000,000 | 221,000,000 | 127,000,000 | 142,000,000 | 119,000,000 | 133,000,000 | 97,000,000 | ||||||||||||||||||||||||||||||||||||
interest income | 2,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 8,000,000 | 3,000,000 | 2,000,000 | 6,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||
equity in earnings from unconsolidated affiliates | -10,000,000 | 7,000,000 | 8,000,000 | 3,000,000 | 1,000,000 | 9,000,000 | 9,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 8,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||
other gain | -11,000,000 | -10,000,000 | -5,000,000 | 5,000,000 | 1,000,000 | 18,000,000 | -25,000,000 | -1,000,000 | 24,000,000 | 11,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.79 | 1.85 | 1.25 | 2.07 | 1.4 | 1.69 | 1.05 | 0.59 | 1.45 | 1.56 | 0.77 | 1.21 | 1.27 | 1.33 | 0.76 | 0.53 | 0.86 | 0.47 | -0.39 | -0.81 | -0.29 | -1.55 | 0.06 | 0.63 | 1.01 | 0.9 | 0.54 | 0.443 | 0.55 | 0.72 | 0.51 | 0.32 | 0.19 | 0.24 | 0.31 | 0.82 | 0.28 | 0.16 | ||||||||||
diluted | 1.78 | 1.84 | 1.23 | 2.05 | 1.38 | 1.67 | 1.04 | 0.59 | 1.44 | 1.55 | 0.77 | 1.21 | 1.26 | 1.32 | 0.75 | 0.52 | 0.86 | 0.46 | -0.39 | -0.8 | -0.28 | -1.55 | 0.06 | 0.62 | 1 | 0.89 | 0.54 | 0.44 | 0.54 | 0.71 | 0.51 | 0.31 | 0.19 | 0.24 | 0.31 | 0.82 | 0.28 | 0.16 | ||||||||||
other loss | ||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 0.15 | 0.16 | 0.19 | 0.21 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.