Hilton Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Hilton Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 442,000,000 | 300,000,000 | 505,000,000 | 344,000,000 | 422,000,000 | 268,000,000 | 150,000,000 | 379,000,000 | 413,000,000 | 209,000,000 | 333,000,000 | 346,000,000 | 367,000,000 | 211,000,000 | 148,000,000 | 240,000,000 | 128,000,000 | -109,000,000 | -225,000,000 | -81,000,000 | -432,000,000 | 18,000,000 | 176,000,000 | 290,000,000 | 261,000,000 | 159,000,000 | 225,000,000 | 164,000,000 | 217,000,000 | 163,000,000 | 841,000,000 | 181,000,000 | 167,000,000 | 75,000,000 | -382,000,000 | 192,000,000 | 244,000,000 | 310,000,000 | 816,000,000 | 283,000,000 | 167,000,000 | 150,000,000 | 159,000,000 | 187,000,000 | 212,000,000 | 124,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of contract acquisition costs | 13,000,000 | 14,000,000 | 13,000,000 | 12,000,000 | 13,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | ||||||||||||||||
depreciation and amortization expenses | 43,000,000 | 41,000,000 | 39,000,000 | 37,000,000 | 34,000,000 | 36,000,000 | 33,000,000 | 40,000,000 | 37,000,000 | 37,000,000 | 39,000,000 | 39,000,000 | 40,000,000 | 44,000,000 | ||||||||||||||||||||||||||||||||
gain on sales of assets | 0 | 2,000,000 | 0 | -7,000,000 | -7,000,000 | 0 | 0 | -164,000,000 | ||||||||||||||||||||||||||||||||||||||
gain on foreign currency transactions | 1,000,000 | -2,000,000 | 3,000,000 | 7,000,000 | -1,000,000 | 0 | -8,000,000 | 4,000,000 | 0 | 1,000,000 | -2,000,000 | -9,000,000 | 6,000,000 | 4,000,000 | 6,000,000 | 12,000,000 | -11,000,000 | 0 | -2,000,000 | 20,000,000 | 8,000,000 | -5,000,000 | 18,000,000 | 15,000,000 | 5,000,000 | -32,000,000 | -14,000,000 | |||||||||||||||||||
share-based compensation expense | 55,000,000 | 36,000,000 | 36,000,000 | 44,000,000 | 55,000,000 | 41,000,000 | 36,000,000 | 48,000,000 | 52,000,000 | 33,000,000 | 36,000,000 | 42,000,000 | 47,000,000 | 37,000,000 | 49,000,000 | 52,000,000 | 53,000,000 | 39,000,000 | ||||||||||||||||||||||||||||
deferred income taxes | 3,000,000 | -21,000,000 | -216,000,000 | 5,000,000 | -6,000,000 | -30,000,000 | -226,000,000 | -8,000,000 | -10,000,000 | -20,000,000 | -20,000,000 | 57,000,000 | 0 | -3,000,000 | -10,000,000 | 41,000,000 | 4,000,000 | -39,000,000 | -93,000,000 | -24,000,000 | -81,000,000 | -37,000,000 | -42,000,000 | 21,000,000 | 27,000,000 | -26,000,000 | -43,000,000 | 68,000,000 | -2,000,000 | -37,000,000 | -604,000,000 | -25,000,000 | -47,000,000 | -51,000,000 | 68,000,000 | -47,000,000 | -68,000,000 | -32,000,000 | -513,000,000 | 24,000,000 | -30,000,000 | 40,000,000 | 76,000,000 | -20,000,000 | 10,000,000 | -52,000,000 |
contract acquisition costs, net of refunds | -42,000,000 | -30,000,000 | -18,000,000 | -10,000,000 | -40,000,000 | -37,000,000 | -69,000,000 | -25,000,000 | -34,000,000 | -105,000,000 | -20,000,000 | -20,000,000 | -26,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||
change in deferred revenues | 78,000,000 | 7,000,000 | 180,000,000 | 75,000,000 | 158,000,000 | -97,000,000 | -109,000,000 | -80,000,000 | -281,000,000 | -32,000,000 | ||||||||||||||||||||||||||||||||||||
change in liability for guest loyalty program | 41,000,000 | 145,000,000 | 21,000,000 | 133,000,000 | -212,000,000 | -8,000,000 | 58,000,000 | 57,000,000 | 197,000,000 | 0 | ||||||||||||||||||||||||||||||||||||
working capital changes and other | 24,000,000 | -38,000,000 | -144,000,000 | -58,000,000 | 62,000,000 | -109,000,000 | -11,000,000 | 74,000,000 | 197,000,000 | -97,000,000 | -91,000,000 | 40,000,000 | -245,000,000 | -52,000,000 | -92,000,000 | 254,000,000 | -31,000,000 | 180,000,000 | -117,000,000 | 121,000,000 | 66,000,000 | -40,000,000 | 25,000,000 | 13,000,000 | 90,000,000 | -129,000,000 | -57,000,000 | -42,000,000 | -161,000,000 | 19,000,000 | -1,000,000 | -2,000,000 | 61,000,000 | -5,000,000 | -67,000,000 | |||||||||||
net cash from operating activities | 658,000,000 | 452,000,000 | 582,000,000 | 664,000,000 | 421,000,000 | 346,000,000 | 465,000,000 | 687,000,000 | 464,000,000 | 330,000,000 | 482,000,000 | 671,000,000 | 333,000,000 | 195,000,000 | 131,000,000 | 278,000,000 | -129,000,000 | -171,000,000 | -138,000,000 | -100,000,000 | 817,000,000 | 129,000,000 | 202,000,000 | 532,000,000 | 286,000,000 | 364,000,000 | 341,000,000 | 382,000,000 | 289,000,000 | 243,000,000 | 278,000,000 | 270,000,000 | 313,000,000 | 63,000,000 | 414,000,000 | 281,000,000 | 343,000,000 | 312,000,000 | 403,000,000 | 343,000,000 | 362,000,000 | 286,000,000 | 467,000,000 | 387,000,000 | 365,000,000 | 147,000,000 |
capex | -43,000,000 | -40,000,000 | -79,000,000 | -47,000,000 | -38,000,000 | -34,000,000 | -70,000,000 | -61,000,000 | -53,000,000 | -63,000,000 | -40,000,000 | -26,000,000 | -22,000,000 | -14,000,000 | -34,000,000 | -20,000,000 | -14,000,000 | -11,000,000 | -16,000,000 | -13,000,000 | -34,000,000 | -29,000,000 | -60,000,000 | -55,000,000 | -48,000,000 | -42,000,000 | -46,000,000 | -47,000,000 | -41,000,000 | -25,000,000 | -52,000,000 | -34,000,000 | -29,000,000 | -18,000,000 | -115,000,000 | -79,000,000 | -109,000,000 | -95,000,000 | -96,000,000 | -55,000,000 | -71,000,000 | -88,000,000 | -84,000,000 | -74,000,000 | -67,000,000 | -43,000,000 |
free cash flows | 615,000,000 | 412,000,000 | 503,000,000 | 617,000,000 | 383,000,000 | 312,000,000 | 395,000,000 | 626,000,000 | 411,000,000 | 267,000,000 | 442,000,000 | 645,000,000 | 311,000,000 | 181,000,000 | 97,000,000 | 258,000,000 | -143,000,000 | -182,000,000 | -154,000,000 | -113,000,000 | 783,000,000 | 100,000,000 | 142,000,000 | 477,000,000 | 238,000,000 | 322,000,000 | 295,000,000 | 335,000,000 | 248,000,000 | 218,000,000 | 226,000,000 | 236,000,000 | 284,000,000 | 45,000,000 | 299,000,000 | 202,000,000 | 234,000,000 | 217,000,000 | 307,000,000 | 288,000,000 | 291,000,000 | 198,000,000 | 383,000,000 | 313,000,000 | 298,000,000 | 104,000,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for property and equipment | -23,000,000 | -19,000,000 | -48,000,000 | -17,000,000 | -15,000,000 | -16,000,000 | -42,000,000 | -35,000,000 | -30,000,000 | -44,000,000 | -20,000,000 | -8,000,000 | -7,000,000 | -4,000,000 | -18,000,000 | -8,000,000 | -6,000,000 | -3,000,000 | -8,000,000 | -8,000,000 | -18,000,000 | -12,000,000 | -15,000,000 | -20,000,000 | -23,000,000 | -23,000,000 | -21,000,000 | -23,000,000 | -18,000,000 | -10,000,000 | -22,000,000 | -18,000,000 | -9,000,000 | -9,000,000 | -90,000,000 | -58,000,000 | -85,000,000 | -84,000,000 | -96,000,000 | -55,000,000 | -71,000,000 | -88,000,000 | -84,000,000 | -74,000,000 | -67,000,000 | -43,000,000 |
cash paid for acquisitions, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
issuance of financing receivables | 0 | 0 | -14,000,000 | 0 | 0 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||
settlements of undesignated derivative financial instruments | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset dispositions | 0 | 0 | 0 | 8,000,000 | 10,000,000 | 0 | 8,000,000 | 328,000,000 | 0 | 1,869,000,000 | 4,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||
capitalized software costs | -20,000,000 | -21,000,000 | -31,000,000 | -30,000,000 | -23,000,000 | -18,000,000 | -28,000,000 | -26,000,000 | -23,000,000 | -19,000,000 | -20,000,000 | -18,000,000 | -15,000,000 | -10,000,000 | -16,000,000 | -12,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -5,000,000 | -16,000,000 | -17,000,000 | -45,000,000 | -35,000,000 | -25,000,000 | -19,000,000 | -25,000,000 | -24,000,000 | -23,000,000 | -15,000,000 | -30,000,000 | -16,000,000 | -20,000,000 | -9,000,000 | -25,000,000 | -21,000,000 | -24,000,000 | -11,000,000 | ||||||||
investments in unconsolidated affiliates | 0 | -1,000,000 | 0 | -3,000,000 | -1,000,000 | -1,000,000 | 0 | -11,000,000 | -2,000,000 | -2,000,000 | 0 | -2,000,000 | -31,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -36,000,000 | -50,000,000 | -79,000,000 | -49,000,000 | -291,000,000 | -27,000,000 | -77,000,000 | -74,000,000 | -69,000,000 | -85,000,000 | -25,000,000 | -4,000,000 | -68,000,000 | -26,000,000 | -23,000,000 | -20,000,000 | 2,000,000 | -16,000,000 | -18,000,000 | -13,000,000 | -29,000,000 | -47,000,000 | -76,000,000 | 48,000,000 | -51,000,000 | -44,000,000 | -51,000,000 | -5,000,000 | -49,000,000 | -26,000,000 | -76,000,000 | -49,000,000 | -47,000,000 | -50,000,000 | -146,000,000 | -110,000,000 | -126,000,000 | -96,000,000 | -123,000,000 | 257,000,000 | -207,000,000 | 465,000,000 | -110,000,000 | -79,000,000 | -48,000,000 | -73,000,000 |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings | 0 | 1,000,000,000 | 83,000,000 | 1,200,000,000 | 606,000,000 | 0 | 5,000,000 | 0 | 18,000,000 | 5,000,000 | 5,000,000 | 0 | 1,500,000,000 | 1,900,000,000 | 0 | 1,000,000,000 | 1,690,000,000 | 405,000,000 | 0 | 1,420,000,000 | 375,000,000 | 0 | 26,000,000 | 1,000,000 | 0 | 0 | 1,823,000,000 | 3,715,000,000 | 13,000,000 | 1,000,000 | 0 | 0 | ||||||||||||||
repayment of debt | -871,000,000 | -10,000,000 | -15,000,000 | -14,000,000 | -92,000,000 | -209,000,000 | -143,000,000 | -19,000,000 | -9,000,000 | -12,000,000 | -13,000,000 | -10,000,000 | -12,000,000 | -13,000,000 | -9,000,000 | -3,000,000 | -1,202,000,000 | -2,016,000,000 | -1,907,000,000 | -1,000,000 | -8,000,000 | -205,000,000 | -220,000,000 | -10,000,000 | -981,000,000 | -336,000,000 | -304,000,000 | -29,000,000 | -658,000,000 | -14,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -1,824,000,000 | -3,265,000,000 | -1,030,000,000 | -32,000,000 | -32,000,000 | -282,000,000 | -381,000,000 | -251,000,000 | -710,000,000 | -349,000,000 | -292,000,000 | -564,000,000 | -219,000,000 |
debt issuance costs | -2,000,000 | -14,000,000 | -3,000,000 | -13,000,000 | 0 | 0 | -9,000,000 | 0 | -2,000,000 | -41,000,000 | 0 | -7,000,000 | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||
dividends paid | -36,000,000 | -37,000,000 | -37,000,000 | -37,000,000 | -37,000,000 | -39,000,000 | -38,000,000 | -39,000,000 | -40,000,000 | -41,000,000 | -41,000,000 | -41,000,000 | 0 | 0 | 0 | -42,000,000 | -42,000,000 | -43,000,000 | -43,000,000 | -44,000,000 | -44,000,000 | -45,000,000 | -45,000,000 | -47,000,000 | -48,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -70,000,000 | -69,000,000 | -69,000,000 | -69,000,000 | -69,000,000 | |||||||||||||
repurchases of common stock | -769,000,000 | -875,000,000 | -725,000,000 | -736,000,000 | -666,000,000 | -743,000,000 | -675,000,000 | -470,000,000 | -450,000,000 | -498,000,000 | -506,000,000 | -465,000,000 | -121,000,000 | 0 | 0 | 0 | -296,000,000 | -452,000,000 | -433,000,000 | -357,000,000 | -296,000,000 | -160,000,000 | -122,000,000 | -1,329,000,000 | -110,000,000 | -266,000,000 | -273,000,000 | -282,000,000 | -70,000,000 | |||||||||||||||||
share-based compensation tax withholdings | -1,000,000 | -71,000,000 | 0 | -2,000,000 | -1,000,000 | -69,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -51,000,000 | -2,000,000 | 0 | -1,000,000 | -55,000,000 | ||||||||||||||||||||||||||||||||
proceeds from share-based compensation | 31,000,000 | 9,000,000 | 36,000,000 | 10,000,000 | 27,000,000 | 20,000,000 | 19,000,000 | 4,000,000 | 23,000,000 | 5,000,000 | 13,000,000 | 0 | 12,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||
settlements of interest rate swap with financing component | 10,000,000 | 10,000,000 | 13,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 11,000,000 | 6,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||
net cash from financing activities | -986,000,000 | -974,000,000 | -771,000,000 | 232,000,000 | -744,000,000 | 238,000,000 | -296,000,000 | -713,000,000 | -484,000,000 | -547,000,000 | -535,000,000 | -551,000,000 | -512,000,000 | -167,000,000 | 21,000,000 | 4,000,000 | -1,194,000,000 | -624,000,000 | -55,000,000 | 5,000,000 | 982,000,000 | 1,100,000,000 | -305,000,000 | -485,000,000 | 20,000,000 | -343,000,000 | -510,000,000 | -174,000,000 | -405,000,000 | -211,000,000 | -328,000,000 | -335,000,000 | -345,000,000 | -716,000,000 | 332,000,000 | -123,000,000 | -101,000,000 | -137,000,000 | -297,000,000 | -475,000,000 | -191,000,000 | -761,000,000 | -327,000,000 | -302,000,000 | -209,000,000 | -232,000,000 |
effect of exchange rate changes on cash, restricted cash and cash equivalents | 5,000,000 | 3,000,000 | -11,000,000 | 6,000,000 | -4,000,000 | -12,000,000 | 4,000,000 | -4,000,000 | -6,000,000 | -6,000,000 | 2,000,000 | -8,000,000 | -9,000,000 | -4,000,000 | -4,000,000 | -2,000,000 | 1,000,000 | -5,000,000 | 1,000,000 | 0 | -7,000,000 | 0 | -4,000,000 | 4,000,000 | -8,000,000 | -13,000,000 | 7,000,000 | 0 | 1,000,000 | 2,000,000 | 5,000,000 | |||||||||||||||
net decrease in cash, restricted cash and cash equivalents | 96,000,000 | -104,000,000 | -95,000,000 | -308,000,000 | 108,000,000 | -256,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents, beginning of period | 0 | 1,376,000,000 | 0 | 0 | 0 | 875,000,000 | 0 | 0 | 0 | 1,286,000,000 | 0 | 0 | 0 | 1,512,000,000 | 0 | 0 | 0 | 3,263,000,000 | 0 | 0 | 0 | 630,000,000 | 0 | 0 | 0 | 484,000,000 | 0 | 0 | 0 | 670,000,000 | 0 | 0 | 0 | 1,684,000,000 | ||||||||||||
cash, restricted cash and cash equivalents, end of period | -359,000,000 | 807,000,000 | -279,000,000 | 853,000,000 | -618,000,000 | 1,420,000,000 | 96,000,000 | -104,000,000 | -95,000,000 | 978,000,000 | -76,000,000 | 108,000,000 | -256,000,000 | 1,510,000,000 | 125,000,000 | 260,000,000 | -1,320,000,000 | 2,447,000,000 | -205,000,000 | -107,000,000 | 1,770,000,000 | 1,805,000,000 | -179,000,000 | 91,000,000 | 257,000,000 | 461,000,000 | -216,000,000 | 195,000,000 | -178,000,000 | 683,000,000 | -126,000,000 | -113,000,000 | -77,000,000 | 986,000,000 | ||||||||||||
net increase in cash, restricted cash and cash equivalents | -569,000,000 | -279,000,000 | 545,000,000 | 125,000,000 | 260,000,000 | -1,320,000,000 | -816,000,000 | -205,000,000 | -107,000,000 | 1,770,000,000 | 1,175,000,000 | -179,000,000 | 91,000,000 | 257,000,000 | -23,000,000 | -216,000,000 | 13,000,000 | -126,000,000 | -113,000,000 | -77,000,000 | -698,000,000 | |||||||||||||||||||||||||
impairment losses | 122,000,000 | 9,000,000 | 15,000,000 | 112,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on investments in unconsolidated affiliate | 0 | 0 | 0 | 92,000,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and discounts | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||
other current assets | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other | ||||||||||||||||||||||||||||||||||||||||||||||
change in other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
other | -71,000,000 | -41,000,000 | 31,000,000 | 8,000,000 | -89,000,000 | 0 | 16,000,000 | -5,000,000 | 74,000,000 | 0 | 5,000,000 | -18,000,000 | 24,000,000 | -17,000,000 | -3,000,000 | -2,000,000 | 12,000,000 | -7,000,000 | -8,000,000 | -1,000,000 | 49,000,000 | 4,000,000 | 1,000,000 | -19,000,000 | ||||||||||||||||||||||
payments received on financing receivables | ||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock, including excise tax payments | ||||||||||||||||||||||||||||||||||||||||||||||
loss on foreign currency transactions | 3,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 8,000,000 | 13,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||
loss on sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 0 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||
change in operating lease right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||
change in operating lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) undesignated derivative financial instruments | ||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and redemption premium | 0 | -2,000,000 | -74,000,000 | 0 | 0 | 0 | -1,000,000 | -2,000,000 | -66,000,000 | |||||||||||||||||||||||||||||||||||||
undesignated derivative financial instruments | -2,000,000 | -14,000,000 | -12,000,000 | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period: | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 90,000,000 | 119,000,000 | 81,000,000 | 105,000,000 | 78,000,000 | 105,000,000 | 80,000,000 | 102,000,000 | 72,000,000 | 76,000,000 | 106,000,000 | 94,000,000 | 58,000,000 | 119,000,000 | 71,000,000 | 59,000,000 | 77,000,000 | 72,000,000 | 67,000,000 | 45,000,000 | 113,000,000 | 116,000,000 | 139,000,000 | 86,000,000 | 98,000,000 | 143,000,000 | 88,000,000 | 96,000,000 | 160,000,000 | 97,000,000 | ||||||||||||||||
income tax refunds, net of payments | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and discount | ||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and redemption premiums | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period: | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | 136,000,000 | 123,000,000 | 174,000,000 | -44,000,000 | 102,000,000 | 37,000,000 | 17,000,000 | 25,000,000 | 14,000,000 | 3,000,000 | 50,000,000 | 81,000,000 | 144,000,000 | 13,000,000 | 81,000,000 | 140,000,000 | 9,000,000 | 140,000,000 | 231,000,000 | 6,000,000 | 234,000,000 | 203,000,000 | 39,000,000 | 162,000,000 | 177,000,000 | 20,000,000 | 143,000,000 | 119,000,000 | 22,000,000 | |||||||||||||||||
issuance of other financing receivables | 0 | -15,000,000 | -9,000,000 | -9,000,000 | -2,000,000 | -3,000,000 | -4,000,000 | -2,000,000 | 0 | 0 | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||
contract acquisition costs | -40,000,000 | -45,000,000 | -72,000,000 | -43,000,000 | -13,000,000 | -14,000,000 | -12,000,000 | -11,000,000 | -41,000,000 | -6,000,000 | -28,000,000 | -15,000,000 | -21,000,000 | -44,000,000 | -24,000,000 | -14,000,000 | -24,000,000 | -19,000,000 | -19,000,000 | -13,000,000 | -20,000,000 | -17,000,000 | -9,000,000 | -9,000,000 | -10,000,000 | -8,000,000 | -8,000,000 | -11,000,000 | -11,000,000 | -33,000,000 | -5,000,000 | -16,000,000 | ||||||||||||||
depreciation and amortization | 46,000,000 | 46,000,000 | 51,000,000 | 62,000,000 | 90,000,000 | 88,000,000 | 91,000,000 | 90,000,000 | 86,000,000 | 86,000,000 | 84,000,000 | 83,000,000 | 81,000,000 | 79,000,000 | 82,000,000 | 88,000,000 | 83,000,000 | 87,000,000 | 89,000,000 | 177,000,000 | 169,000,000 | 171,000,000 | 169,000,000 | 173,000,000 | 171,000,000 | 173,000,000 | 175,000,000 | 158,000,000 | 159,000,000 | 158,000,000 | 153,000,000 | |||||||||||||||
share-based compensation tax withholdings and other | 2,000,000 | 10,000,000 | -34,000,000 | 9,000,000 | 7,000,000 | 4,000,000 | -47,000,000 | 4,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||
cash paid during the year: | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | -145,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 60,000,000 | 25,000,000 | 24,000,000 | -12,000,000 | 31,000,000 | 42,000,000 | 47,000,000 | 34,000,000 | 24,000,000 | 35,000,000 | 40,000,000 | 28,000,000 | 18,000,000 | 20,000,000 | 21,000,000 | 15,000,000 | 15,000,000 | 23,000,000 | 16,000,000 | 11,000,000 | 10,000,000 | 14,000,000 | 81,000,000 | 19,000,000 | 21,000,000 | 16,000,000 | 22,000,000 | 19,000,000 | ||||||||||||||||||
amortization of deferred financing costs and other | ||||||||||||||||||||||||||||||||||||||||||||||
payments received on other financing receivables | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 16,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from asset disposition | 0 | |||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated affiliates | 7,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 2,000,000 | 8,000,000 | 12,000,000 | 2,000,000 | 9,000,000 | 9,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||
cash transferred in spin-offs | ||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings on share-based compensation | -42,000,000 | -2,000,000 | 0 | -2,000,000 | -40,000,000 | -3,000,000 | 0 | 0 | -28,000,000 | |||||||||||||||||||||||||||||||||||||
income taxes receivable | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||
change in timeshare financing receivables | ||||||||||||||||||||||||||||||||||||||||||||||
cash transferred in spin-offs of park and hgv | 0 | 0 | 0 | -501,000,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | 0 | 0 | 0 | -1,000,000 | -26,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||
acquisition of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents from continuing operations, beginning of period | 0 | 0 | 0 | 670,000,000 | 0 | 0 | 0 | 1,183,000,000 | ||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents from discontinued operations, beginning of period | 0 | 0 | 0 | 501,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents from continuing operations, end of period | -126,000,000 | -113,000,000 | -77,000,000 | 986,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents from discontinued operations, end of period | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
spin-offs of park and hgv | 0 | 0 | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||
inventories | ||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | -112,000,000 | -1,298,000,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment loss | 0 | 0 | 0 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
conversion of park's property and equipment to timeshare inventory of hgv | ||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings from unconsolidated affiliates | 10,000,000 | -7,000,000 | -8,000,000 | -3,000,000 | -1,000,000 | -9,000,000 | -9,000,000 | -4,000,000 | -4,000,000 | -8,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||
other gain | -5,000,000 | -1,000,000 | -18,000,000 | 25,000,000 | 1,000,000 | -24,000,000 | -11,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||
capital contribution | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 0 | 0 | 0 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
other loss | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and cash equivalents | -14,000,000 | 8,000,000 | -14,000,000 | 0 | -4,000,000 | -7,000,000 | -2,000,000 | 62,000,000 | -2,000,000 | 10,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | 0 | 0 | -3,000,000 | -1,000,000 | -3,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 1,000,000 | 2,000,000 | 4,000,000 | -2,000,000 | -8,000,000 | 0 | -9,000,000 | -7,000,000 | -8,000,000 | 2,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 49,000,000 | 118,000,000 | 83,000,000 | -19,000,000 | -159,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 609,000,000 | 0 | 0 | 0 | 566,000,000 | 0 | 0 | 0 | 594,000,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 49,000,000 | 118,000,000 | 692,000,000 | -19,000,000 | 117,000,000 | -36,000,000 | 547,000,000 | 23,000,000 | -2,000,000 | 110,000,000 | 435,000,000 | |||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||
conversion of property and equipment to timeshare inventory | -57,000,000 | 0 | -22,000,000 | |||||||||||||||||||||||||||||||||||||||||||
long-term debt assumed | 0 | -900,000,000 | 450,000,000 | |||||||||||||||||||||||||||||||||||||||||||
capital lease restructuring | 0 | |||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||
software capitalization costs | -24,000,000 | -15,000,000 | -15,000,000 | -8,000,000 | -24,000,000 | -13,000,000 | -17,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||
disposition of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -36,000,000 | -19,000,000 | 23,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) from unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
assumption of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity: | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: |
We provide you with 20 years of cash flow statements for Hilton stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Hilton stock. Explore the full financial landscape of Hilton stock with our expertly curated income statements.
The information provided in this report about Hilton stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.