7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 
      
    		                                                
      assets
    		                                                
      current assets:
    		                                                
      cash and cash equivalents
    		1,057,000,000 371,000,000 731,000,000 1,301,000,000 1,580,000,000 731,000,000 1,346,000,000 800,000,000 698,000,000 806,000,000 901,000,000 1,209,000,000 1,282,000,000 1,175,000,000 1,432,000,000 1,427,000,000 1,288,000,000 1,044,000,000 2,402,000,000 3,218,000,000 3,405,000,000 3,503,000,000 1,734,000,000 538,000,000 719,000,000 635,000,000 382,000,000 403,000,000 621,000,000 423,000,000 610,000,000 570,000,000 670,000,000 784,000,000 862,000,000 1,418,000,000 859,000,000 810,000,000 692,000,000 609,000,000 628,000,000 511,000,000 547,000,000 566,000,000 543,000,000 545,000,000 435,000,000 594,000,000 
      restricted cash and cash equivalents
    		69,000,000 77,000,000 76,000,000 75,000,000 75,000,000 71,000,000 74,000,000 75,000,000 81,000,000 77,000,000 77,000,000 77,000,000 80,000,000 79,000,000 78,000,000 85,000,000 99,000,000 83,000,000 45,000,000 45,000,000 63,000,000 72,000,000 71,000,000 92,000,000 90,000,000 83,000,000 79,000,000 81,000,000 79,000,000 82,000,000 73,000,000 100,000,000 126,000,000 125,000,000 124,000,000 266,000,000 272,000,000 271,000,000 281,000,000 247,000,000 276,000,000 248,000,000 269,000,000 202,000,000 288,000,000 284,000,000 287,000,000 266,000,000 
      accounts receivable
    		1,652,000,000 1,676,000,000 1,575,000,000 1,583,000,000 1,597,000,000 1,578,000,000 1,467,000,000 1,487,000,000 1,396,000,000 1,402,000,000 1,298,000,000 1,327,000,000 1,278,000,000 1,289,000,000 1,054,000,000 1,068,000,000 1,012,000,000 952,000,000 797,000,000 771,000,000 890,000,000 827,000,000 1,111,000,000 1,261,000,000 1,193,000,000 1,190,000,000 1,102,000,000 1,150,000,000 1,051,000,000 1,041,000,000 980,000,000 998,000,000 928,000,000 921,000,000 911,000,000 1,005,000,000 1,021,000,000 1,005,000,000 913,000,000 876,000,000 929,000,000 937,000,000 899,000,000 844,000,000 862,000,000 858,000,000 784,000,000 731,000,000 
      prepaid expenses
    		225,000,000 207,000,000 234,000,000 193,000,000 191,000,000 166,000,000 193,000,000 131,000,000 157,000,000 146,000,000 158,000,000 105,000,000 139,000,000 128,000,000 165,000,000 89,000,000 124,000,000 116,000,000 104,000,000 70,000,000 113,000,000 91,000,000 138,000,000 130,000,000 115,000,000 117,000,000 140,000,000 160,000,000 166,000,000 151,000,000 161,000,000 111,000,000 130,000,000 123,000,000 129,000,000 137,000,000 171,000,000 186,000,000 193,000,000 147,000,000 182,000,000 146,000,000 153,000,000 133,000,000 172,000,000 166,000,000 182,000,000 148,000,000 
      other
    		116,000,000 138,000,000 148,000,000 120,000,000 130,000,000 143,000,000 103,000,000 121,000,000 152,000,000 149,000,000 127,000,000 152,000,000 197,000,000 169,000,000 132,000,000 202,000,000 171,000,000 184,000,000 120,000,000 98,000,000 113,000,000 84,000,000 95,000,000 72,000,000 138,000,000 190,000,000 173,000,000 169,000,000 79,000,000 136,000,000 184,000,000 171,000,000 46,000,000 46,000,000 43,000,000 39,000,000 48,000,000 52,000,000 38,000,000 38,000,000 38,000,000 52,000,000 31,000,000 70,000,000 56,000,000 65,000,000 68,000,000 104,000,000 
      total current assets
    		3,119,000,000 2,469,000,000 2,764,000,000 3,272,000,000 3,573,000,000 2,689,000,000 3,183,000,000 2,614,000,000 2,484,000,000 2,580,000,000 2,561,000,000 2,870,000,000 2,976,000,000 2,840,000,000 2,861,000,000 2,871,000,000 2,694,000,000 2,379,000,000 3,468,000,000 4,202,000,000 4,584,000,000 4,577,000,000 3,149,000,000 2,093,000,000 2,255,000,000 2,215,000,000 1,876,000,000 1,983,000,000 2,035,000,000 1,844,000,000 2,008,000,000 1,986,000,000 1,905,000,000 1,999,000,000 2,069,000,000 3,557,000,000 3,024,000,000 2,930,000,000 2,738,000,000 2,585,000,000 2,646,000,000 2,501,000,000 2,489,000,000 2,499,000,000 2,414,000,000 2,417,000,000 2,295,000,000 2,383,000,000 
      intangibles and other assets:
    		                                                
      goodwill
    		5,079,000,000 5,084,000,000 5,049,000,000 5,035,000,000 5,065,000,000 5,042,000,000 5,044,000,000 5,052,000,000 5,033,000,000 5,048,000,000 5,041,000,000 5,032,000,000 4,990,000,000 5,030,000,000 5,061,000,000 5,071,000,000 5,078,000,000 5,090,000,000 5,084,000,000 5,095,000,000 5,169,000,000 5,147,000,000 5,146,000,000 5,159,000,000 5,137,000,000 5,157,000,000 5,162,000,000 5,160,000,000 5,170,000,000 5,174,000,000 5,211,000,000 5,190,000,000 5,183,000,000 5,164,000,000 5,135,000,000 5,822,000,000 5,855,000,000 5,862,000,000 5,890,000,000 5,887,000,000 5,902,000,000 5,945,000,000 5,916,000,000 6,154,000,000 6,185,000,000 6,227,000,000 6,222,000,000 6,220,000,000 
      brands
    		5,022,000,000 5,027,000,000 5,000,000,000 4,990,000,000 5,015,000,000 4,994,000,000 4,831,000,000 4,846,000,000 4,831,000,000 4,842,000,000 4,841,000,000 4,840,000,000 4,814,000,000 4,847,000,000 4,875,000,000 4,883,000,000 4,890,000,000 4,899,000,000 4,895,000,000 4,904,000,000 4,884,000,000 4,869,000,000 4,867,000,000 4,877,000,000 4,864,000,000 4,874,000,000 4,872,000,000 4,869,000,000 4,876,000,000 4,878,000,000 4,902,000,000 4,890,000,000 4,887,000,000 4,872,000,000 4,856,000,000 4,848,000,000 4,908,000,000 4,911,000,000 4,920,000,000 4,919,000,000 4,929,000,000 4,940,000,000 4,925,000,000 4,963,000,000 4,987,000,000 5,016,000,000 5,013,000,000 5,013,000,000 
      management and franchise contracts
    		1,366,000,000 1,262,000,000 1,238,000,000 1,235,000,000 1,211,000,000 1,213,000,000 1,087,000,000 1,064,000,000 986,000,000 958,000,000 960,000,000 887,000,000 874,000,000 873,000,000 778,000,000 758,000,000 730,000,000 724,000,000 691,000,000 653,000,000 652,000,000 688,000,000 734,000,000 780,000,000 794,000,000 817,000,000 841,000,000 872,000,000 892,000,000 893,000,000 928,000,000 909,000,000 924,000,000 930,000,000 930,000,000 1,019,000,000 1,044,000,000 1,077,000,000 1,114,000,000 1,149,000,000 1,176,000,000 1,217,000,000 1,252,000,000 1,306,000,000 1,346,000,000 1,390,000,000 1,425,000,000 1,452,000,000 
      other intangible assets
    		224,000,000 192,000,000 194,000,000 194,000,000 187,000,000 175,000,000 173,000,000 173,000,000 167,000,000 164,000,000 161,000,000 161,000,000 158,000,000 167,000,000 178,000,000 194,000,000 208,000,000 224,000,000 241,000,000 266,000,000 287,000,000 328,000,000 353,000,000 421,000,000 404,000,000 400,000,000 408,000,000 415,000,000 417,000,000 419,000,000 428,000,000 433,000,000 428,000,000 432,000,000 431,000,000 507,000,000 525,000,000 543,000,000 563,000,000 586,000,000 603,000,000 629,000,000 639,000,000 674,000,000 695,000,000 727,000,000 739,000,000 751,000,000 
      operating lease right-of-use assets
    		558,000,000 584,000,000 565,000,000 567,000,000 620,000,000 610,000,000 594,000,000 618,000,000 645,000,000 668,000,000 661,000,000 662,000,000 624,000,000 610,000,000 659,000,000 694,000,000 719,000,000 758,000,000 763,000,000 772,000,000 769,000,000 740,000,000 770,000,000 867,000,000 839,000,000 891,000,000 916,000,000                      
      property and equipment
    		447,000,000 437,000,000 420,000,000 411,000,000 395,000,000 378,000,000 377,000,000 382,000,000 305,000,000 297,000,000 287,000,000 280,000,000 254,000,000 271,000,000 290,000,000 305,000,000 303,000,000 318,000,000 327,000,000 346,000,000 349,000,000 355,000,000 356,000,000 380,000,000 380,000,000 418,000,000 412,000,000 367,000,000 361,000,000 351,000,000 358,000,000 353,000,000 346,000,000 338,000,000 341,000,000 8,930,000,000 9,020,000,000 9,107,000,000 9,098,000,000 9,119,000,000 9,132,000,000 9,191,000,000 9,193,000,000 7,483,000,000 9,124,000,000 9,036,000,000 9,031,000,000 9,058,000,000 
      deferred income tax assets
    		318,000,000 318,000,000 318,000,000 318,000,000 140,000,000 140,000,000 140,000,000 140,000,000 204,000,000 204,000,000 204,000,000 204,000,000 213,000,000 213,000,000 213,000,000 213,000,000 244,000,000 257,000,000 194,000,000 194,000,000 120,000,000 118,000,000 116,000,000 100,000,000 146,000,000 146,000,000 146,000,000 90,000,000 111,000,000 111,000,000 111,000,000 113,000,000 82,000,000 82,000,000 82,000,000 117,000,000 75,000,000 76,000,000 77,000,000 78,000,000 20,000,000 20,000,000 20,000,000 20,000,000 23,000,000 23,000,000 23,000,000 23,000,000 
      total intangibles and other assets
    		13,522,000,000 13,435,000,000 13,279,000,000 13,250,000,000 13,116,000,000 13,048,000,000 12,749,000,000 12,787,000,000 12,716,000,000 12,717,000,000 12,650,000,000 12,642,000,000 12,532,000,000 12,542,000,000 12,598,000,000 12,570,000,000 12,620,000,000 12,711,000,000 12,506,000,000 12,553,000,000 12,545,000,000 12,549,000,000 12,639,000,000 12,864,000,000 12,812,000,000 12,925,000,000 12,977,000,000 12,012,000,000 12,108,000,000 12,142,000,000 12,252,000,000 12,322,000,000 12,318,000,000 12,270,000,000 12,218,000,000              
      total assets
    		16,641,000,000 15,904,000,000 16,043,000,000 16,522,000,000 16,689,000,000 15,737,000,000 15,932,000,000 15,401,000,000 15,200,000,000 15,297,000,000 15,211,000,000 15,512,000,000 15,508,000,000 15,382,000,000 15,459,000,000 15,441,000,000 15,314,000,000 15,090,000,000 15,974,000,000 16,755,000,000 17,129,000,000 17,126,000,000 15,788,000,000 14,957,000,000 15,067,000,000 15,140,000,000 14,853,000,000 13,995,000,000 14,143,000,000 13,986,000,000 14,260,000,000 14,308,000,000 14,223,000,000 14,269,000,000 14,287,000,000 26,211,000,000 25,871,000,000 25,853,000,000 25,721,000,000 25,716,000,000 25,932,000,000 26,051,000,000 25,905,000,000 26,125,000,000 26,324,000,000 26,497,000,000 26,393,000,000 26,562,000,000 
      liabilities, redeemable noncontrolling interests and equity
    		                                                
      current liabilities:
    		                                                
      accounts payable, accrued expenses and other
    		2,597,000,000 2,304,000,000 2,160,000,000 2,124,000,000 2,074,000,000 1,913,000,000 1,935,000,000 1,979,000,000 1,876,000,000 1,694,000,000 1,704,000,000 1,790,000,000 1,728,000,000 1,647,000,000 1,604,000,000 1,568,000,000 1,433,000,000 1,351,000,000 1,271,000,000 1,302,000,000 1,387,000,000 1,372,000,000 1,460,000,000 1,703,000,000 1,784,000,000 1,657,000,000 1,679,000,000 1,530,000,000 1,358,000,000 1,312,000,000 1,344,000,000 2,150,000,000 1,911,000,000 1,879,000,000 1,798,000,000 2,453,000,000 2,354,000,000 2,370,000,000 2,251,000,000 2,206,000,000 2,261,000,000 2,260,000,000 2,132,000,000 2,099,000,000 2,003,000,000 1,999,000,000 1,936,000,000 2,079,000,000 
      current maturities of long-term debt
    		35,000,000 35,000,000 535,000,000 535,000,000 538,000,000 539,000,000 38,000,000 39,000,000 37,000,000 35,000,000 35,000,000 39,000,000 39,000,000 41,000,000 45,000,000 54,000,000 54,000,000 50,000,000 48,000,000 56,000,000 51,000,000 45,000,000 41,000,000 37,000,000 38,000,000 37,000,000 35,000,000 16,000,000 15,000,000 11,000,000 47,000,000 46,000,000 49,000,000 48,000,000 41,000,000 98,000,000 101,000,000 98,000,000 97,000,000 111,000,000 116,000,000 10,000,000 10,000,000 10,000,000 3,000,000 3,000,000 3,000,000 4,000,000 
      current portion of deferred revenues
    		637,000,000 712,000,000 660,000,000 664,000,000 543,000,000 501,000,000 513,000,000 502,000,000 460,000,000 460,000,000 444,000,000 433,000,000 266,000,000 260,000,000 271,000,000 350,000,000 298,000,000 387,000,000 364,000,000 370,000,000 245,000,000 242,000,000 242,000,000 332,000,000 290,000,000 298,000,000 323,000,000 350,000,000 299,000,000 308,000,000 342,000,000                  
      current portion of liability for guest loyalty program
    		1,429,000,000 1,534,000,000 1,480,000,000 1,377,000,000 1,336,000,000 1,273,000,000 1,288,000,000 1,202,000,000 1,188,000,000 1,246,000,000 1,207,000,000 1,110,000,000 1,332,000,000 1,247,000,000 1,165,000,000 1,047,000,000 837,000,000 991,000,000 793,000,000 703,000,000 616,000,000 647,000,000 477,000,000 799,000,000 788,000,000 788,000,000 757,000,000 700,000,000 723,000,000 725,000,000 692,000,000                  
      total current liabilities
    		4,698,000,000 4,585,000,000 4,835,000,000 4,700,000,000 4,491,000,000 4,226,000,000 3,774,000,000 3,722,000,000 3,561,000,000 3,435,000,000 3,390,000,000 3,372,000,000 3,365,000,000 3,195,000,000 3,085,000,000 3,019,000,000 2,622,000,000 2,779,000,000 2,476,000,000 2,431,000,000 2,299,000,000 2,306,000,000 2,220,000,000 2,871,000,000 2,900,000,000 2,780,000,000 2,794,000,000 2,615,000,000 2,413,000,000 2,378,000,000 2,488,000,000 2,208,000,000 2,033,000,000 1,989,000,000 1,967,000,000 2,684,000,000 2,598,000,000 2,663,000,000 2,545,000,000 2,467,000,000 2,558,000,000 2,426,000,000 2,298,000,000 2,257,000,000 2,140,000,000 2,120,000,000 1,986,000,000 2,142,000,000 
      long-term debt
    		11,603,000,000 10,909,000,000 10,617,000,000 10,616,000,000 10,626,000,000 9,633,000,000 10,135,000,000 9,157,000,000 8,682,000,000 8,696,000,000 8,706,000,000 8,708,000,000 8,692,000,000 8,702,000,000 8,720,000,000 8,712,000,000 8,713,000,000 8,716,000,000 9,908,000,000 10,431,000,000 10,439,000,000 10,437,000,000 9,455,000,000 7,956,000,000 7,767,000,000 7,772,000,000 7,330,000,000 7,266,000,000 7,559,000,000 7,564,000,000 6,558,000,000 6,556,000,000 6,564,000,000 6,572,000,000 6,588,000,000 10,020,000,000 9,883,000,000 9,900,000,000 9,878,000,000 9,710,000,000 9,945,000,000 10,400,000,000 10,572,000,000 10,803,000,000 11,124,000,000 11,314,000,000 11,551,000,000 11,751,000,000 
      operating lease liabilities
    		713,000,000 749,000,000 728,000,000 735,000,000 798,000,000 786,000,000 775,000,000 808,000,000 804,000,000 839,000,000 831,000,000 832,000,000 786,000,000 753,000,000 823,000,000 870,000,000 899,000,000 955,000,000 970,000,000 971,000,000 954,000,000 926,000,000 966,000,000 1,037,000,000 1,004,000,000 1,066,000,000 1,103,000,000                      
      deferred revenues
    		1,418,000,000 1,337,000,000 1,311,000,000 1,300,000,000 1,241,000,000 1,202,000,000 1,152,000,000 1,132,000,000 1,098,000,000 1,022,000,000 992,000,000 986,000,000 845,000,000 855,000,000 846,000,000 896,000,000 790,000,000 798,000,000 930,000,000 1,004,000,000 1,410,000,000 1,445,000,000 929,000,000 827,000,000 834,000,000 822,000,000 830,000,000 826,000,000 814,000,000 819,000,000 828,000,000 97,000,000 95,000,000 99,000,000 22,000,000 64,000,000 96,000,000 161,000,000 228,000,000 283,000,000 341,000,000 395,000,000 447,000,000 495,000,000 544,000,000 593,000,000 632,000,000 674,000,000 
      deferred income tax liabilities
    		335,000,000 287,000,000 296,000,000 322,000,000 357,000,000 368,000,000 373,000,000 401,000,000 706,000,000 710,000,000 715,000,000 735,000,000 794,000,000 727,000,000 719,000,000 700,000,000 718,000,000 685,000,000 616,000,000 649,000,000 658,000,000 669,000,000 750,000,000 795,000,000 873,000,000 861,000,000 850,000,000 898,000,000 980,000,000 908,000,000 901,000,000 1,063,000,000 1,650,000,000 1,673,000,000 1,723,000,000 4,575,000,000 4,487,000,000 4,533,000,000 4,593,000,000 4,630,000,000 5,293,000,000 5,192,000,000 5,344,000,000 5,216,000,000 5,137,000,000 5,058,000,000 5,111,000,000 5,053,000,000 
      liability for guest loyalty program
    		1,763,000,000 1,626,000,000 1,639,000,000 1,597,000,000 1,617,000,000 1,625,000,000 1,553,000,000 1,530,000,000 1,411,000,000 1,328,000,000 1,306,000,000 1,285,000,000 1,251,000,000 1,252,000,000 1,271,000,000 1,317,000,000 1,739,000,000 1,593,000,000 1,733,000,000 1,766,000,000 1,657,000,000 1,626,000,000 1,437,000,000 1,060,000,000 1,004,000,000 986,000,000 987,000,000 969,000,000 906,000,000 876,000,000 841,000,000 839,000,000 879,000,000 884,000,000 898,000,000 889,000,000 853,000,000 833,000,000 803,000,000 784,000,000 754,000,000 744,000,000 742,000,000 720,000,000 637,000,000 630,000,000 621,000,000 597,000,000 
      total liabilities
    		21,532,000,000 20,453,000,000 20,382,000,000 20,211,000,000 20,119,000,000 18,815,000,000 18,749,000,000 17,748,000,000 16,953,000,000 16,720,000,000 16,624,000,000 16,610,000,000 16,422,000,000 16,171,000,000 16,156,000,000 16,260,000,000 16,442,000,000 16,506,000,000 17,594,000,000 18,241,000,000 18,448,000,000 18,417,000,000 16,692,000,000 15,429,000,000 15,266,000,000 15,163,000,000 14,745,000,000 13,437,000,000 13,563,000,000 13,426,000,000 12,513,000,000 12,233,000,000 12,775,000,000 12,754,000,000 12,691,000,000 20,362,000,000 19,380,000,000 19,507,000,000 19,516,000,000 19,765,000,000 20,752,000,000 20,982,000,000 21,283,000,000 21,411,000,000 21,574,000,000 21,750,000,000 21,946,000,000 22,286,000,000 
      commitments and contingencies – see note 12
    		                                                
      redeemable noncontrolling interests
    		14,000,000 15,000,000 16,000,000 17,000,000 20,000,000 21,000,000                                           
      equity
    		                                                
      common stock
    		3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 
      treasury stock
    		-13,672,000,000 -12,907,000,000 -12,154,000,000 -11,256,000,000 -10,514,000,000 -9,781,000,000 -9,060,000,000 -8,393,000,000 -7,647,000,000 -6,956,000,000 -6,489,000,000 -6,040,000,000 -5,545,000,000 -5,048,000,000 -4,573,000,000 -4,443,000,000 -4,447,000,000 -4,447,000,000 -4,453,000,000 -4,453,000,000 -4,457,000,000 -4,457,000,000 -4,462,000,000 -4,169,000,000 -3,726,000,000 -3,304,000,000 -2,921,000,000 -2,625,000,000 -2,452,000,000 -2,330,000,000 -1,001,000,000 -891,000,000 -625,000,000 -352,000,000 -70,000,000              
      additional paid-in capital
    		11,220,000,000 11,174,000,000 11,101,000,000 11,130,000,000 11,072,000,000 11,022,000,000 10,954,000,000 10,968,000,000 10,925,000,000 10,879,000,000 10,815,000,000 10,831,000,000 10,791,000,000 10,753,000,000 10,702,000,000 10,720,000,000 10,654,000,000 10,603,000,000 10,547,000,000 10,552,000,000 10,491,000,000 10,465,000,000 10,443,000,000 10,489,000,000 10,460,000,000 10,419,000,000 10,374,000,000 10,372,000,000 10,349,000,000 10,321,000,000 10,288,000,000 10,298,000,000 10,273,000,000 10,245,000,000 10,214,000,000 10,213,000,000 10,198,000,000 10,175,000,000 10,153,000,000 10,151,000,000 10,134,000,000 10,115,000,000 10,028,000,000 10,028,000,000 10,000,000,000 10,009,000,000 9,970,000,000 9,948,000,000 
      accumulated deficit
    		-1,770,000,000 -2,155,000,000 -2,559,000,000 -2,822,000,000 -3,290,000,000 -3,597,000,000 -3,981,000,000 -4,207,000,000 -4,316,000,000 -4,654,000,000 -5,025,000,000 -5,190,000,000 -5,477,000,000 -5,783,000,000 -6,110,000,000 -6,322,000,000 -6,469,000,000 -6,710,000,000 -6,840,000,000 -6,732,000,000 -6,508,000,000 -6,429,000,000 -5,999,000,000 -5,965,000,000 -6,097,000,000 -6,342,000,000 -6,558,000,000 -6,417,000,000 -6,580,000,000 -6,697,000,000 -6,868,000,000 -6,596,000,000 -7,384,000,000 -7,514,000,000 -7,631,000,000 -3,323,000,000 -2,866,000,000 -2,984,000,000 -3,152,000,000 -3,392,000,000 -4,137,000,000 -4,347,000,000 -4,508,000,000 -4,658,000,000 -4,816,000,000 -4,999,000,000 -5,208,000,000 -5,331,000,000 
      accumulated other comprehensive loss
    		-713,000,000 -705,000,000 -769,000,000 -782,000,000 -741,000,000 -763,000,000 -749,000,000 -731,000,000 -728,000,000 -703,000,000 -724,000,000 -706,000,000 -685,000,000 -714,000,000 -720,000,000 -779,000,000 -869,000,000 -866,000,000 -880,000,000 -860,000,000 -853,000,000 -881,000,000 -899,000,000 -840,000,000 -848,000,000 -806,000,000 -798,000,000 -782,000,000 -746,000,000 -742,000,000 -680,000,000 -742,000,000 -820,000,000 -867,000,000 -918,000,000 -1,001,000,000 -826,000,000 -826,000,000 -774,000,000 -784,000,000 -793,000,000 -673,000,000 -868,000,000 -628,000,000 -404,000,000 -186,000,000 -236,000,000 -264,000,000 
      total hilton stockholders' deficit
    		-4,932,000,000 -4,590,000,000 -4,378,000,000 -3,727,000,000 -3,470,000,000 -3,116,000,000 -2,833,000,000 -2,360,000,000 -1,763,000,000 -1,431,000,000 -1,420,000,000 -1,102,000,000 -913,000,000 -789,000,000 -698,000,000 -821,000,000 -1,128,000,000 -1,417,000,000 -1,623,000,000 -1,490,000,000 -1,324,000,000 -1,299,000,000 -914,000,000                          
      noncontrolling interests
    		27,000,000 26,000,000 23,000,000 21,000,000 20,000,000 17,000,000 16,000,000 13,000,000 10,000,000 8,000,000 7,000,000 4,000,000 -1,000,000  1,000,000 2,000,000  1,000,000 3,000,000 4,000,000 5,000,000 8,000,000 10,000,000 10,000,000 9,000,000 7,000,000 8,000,000 7,000,000 6,000,000 5,000,000 5,000,000 3,000,000 1,000,000  -2,000,000 -50,000,000 -25,000,000 -29,000,000 -32,000,000 -34,000,000 -34,000,000 -36,000,000 -40,000,000 -38,000,000 -40,000,000 -87,000,000 -89,000,000 -87,000,000 
      total deficit
    		-4,905,000,000 -4,564,000,000 -4,355,000,000 -3,706,000,000 -3,450,000,000 -3,099,000,000 -2,817,000,000 -2,347,000,000 -1,753,000,000 -1,423,000,000 -1,413,000,000 -1,098,000,000 -914,000,000 -789,000,000 -697,000,000 -819,000,000 -1,128,000,000 -1,416,000,000 -1,620,000,000 -1,486,000,000 -1,319,000,000 -1,291,000,000 -904,000,000                          
      total liabilities, redeemable noncontrolling interests and equity
    		16,641,000,000 15,904,000,000 16,043,000,000 16,522,000,000 16,689,000,000 15,737,000,000                                           
      commitments and contingencies – see note 20
    		                                                
      commitments and contingencies – see note 13
    		                                                
      liabilities and equity
    		                                                
      total liabilities and equity
    		      15,932,000,000 15,401,000,000 15,200,000,000 15,297,000,000 15,211,000,000 15,512,000,000 15,508,000,000 15,382,000,000 15,459,000,000 15,441,000,000 15,314,000,000 15,090,000,000 15,974,000,000 16,755,000,000 17,129,000,000 17,126,000,000 15,788,000,000 14,957,000,000 15,067,000,000 15,140,000,000 14,853,000,000 13,995,000,000 14,143,000,000 13,986,000,000 14,260,000,000 14,308,000,000 14,223,000,000 14,269,000,000 14,287,000,000 26,211,000,000 25,871,000,000 25,853,000,000 25,721,000,000 25,716,000,000 25,932,000,000 26,051,000,000 25,905,000,000 26,125,000,000 26,324,000,000 26,497,000,000 26,393,000,000 26,562,000,000 
      commitments and contingencies – see note 19
    		                                                
      commitments and contingencies – see note 18
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2022 and december 31, 2021
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2022 and december 31, 2021
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2022 and december 31, 2021
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2021 and 2020
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2021 and december 31, 2020
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2021 and december 31, 2020
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2021 and december 31, 2020
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2020 and 2019
    		                                                
      commitments and contingencies – see note 15
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2020 and december 31, 2019
    		                                                
      commitments and contingencies – see note 14
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2020 and december 31, 2019
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2020 and december 31, 2019
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2019 and 2018
    		                                                
      total hilton stockholders' equity
    		                       -482,000,000 -208,000,000 -30,000,000 100,000,000 551,000,000 574,000,000 555,000,000 1,742,000,000 2,072,000,000 1,447,000,000 1,515,000,000 1,598,000,000 5,899,000,000 6,516,000,000 6,375,000,000 6,237,000,000 5,985,000,000 5,214,000,000 5,105,000,000 4,662,000,000 4,752,000,000 4,790,000,000 4,834,000,000 4,536,000,000 4,363,000,000 
      total equity
    		                       -472,000,000 -199,000,000 -23,000,000 108,000,000 558,000,000 580,000,000 560,000,000 1,747,000,000 2,075,000,000 1,448,000,000 1,515,000,000 1,596,000,000 5,849,000,000 6,491,000,000 6,346,000,000 6,205,000,000 5,951,000,000 5,180,000,000 5,069,000,000 4,622,000,000 4,714,000,000 4,750,000,000 4,747,000,000 4,447,000,000 4,276,000,000 
      commitments and contingencies - see note 15
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2019 and december 31, 2018
    		                                                
      commitments and contingencies - see note 14
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2019 and december 31, 2018
    		                                                
      equity:
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2019 and december 31, 2018
    		                                                
      income taxes receivable
    		                           20,000,000 39,000,000 11,000,000  36,000,000 5,000,000   13,000,000 17,000,000 18,000,000 28,000,000 97,000,000 19,000,000 38,000,000 29,000,000 132,000,000     
      income taxes payable
    		                           19,000,000 18,000,000 22,000,000 63,000,000 12,000,000 73,000,000 62,000,000 128,000,000 60,000,000 63,000,000 107,000,000 101,000,000 33,000,000 49,000,000 20,000,000 19,000,000 21,000,000 10,000,000 11,000,000 6,000,000 11,000,000 
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2018 and 2017
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2018 and december 31, 2017
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2018 and december 31, 2017
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2018 and december 31, 2017
    		                                                
      current assets of discontinued operations
    		                                                
      non-current assets of discontinued operations
    		                                                
      current liabilities of discontinued operations
    		                                                
      non-current liabilities of discontinued operations
    		                                                
      commitments and contingencies - see note 20
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2017 and 2016
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2017 and december 31, 2016
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2017 and december 31, 2016
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2017 and december 31, 2016
    		                                                
      inventories
    		                                   541,000,000 508,000,000 459,000,000 469,000,000 442,000,000 430,000,000 424,000,000 421,000,000 404,000,000 350,000,000 359,000,000 397,000,000 396,000,000 
      current portion of financing receivables
    		                                   138,000,000 128,000,000 129,000,000 124,000,000 74,000,000 68,000,000 66,000,000 60,000,000 66,000,000 56,000,000 52,000,000 93,000,000 94,000,000 
      property, intangibles and other assets:
    		                                                
      financing receivables
    		                                   963,000,000 929,000,000 905,000,000 897,000,000 592,000,000 544,000,000 502,000,000 451,000,000 416,000,000 381,000,000 359,000,000 634,000,000 635,000,000 
      investments in affiliates
    		                                   114,000,000 132,000,000 129,000,000 127,000,000 138,000,000 154,000,000 156,000,000 156,000,000 170,000,000 174,000,000 257,000,000 264,000,000 260,000,000 
      total property, intangibles and other assets
    		                                   22,654,000,000 22,847,000,000 22,923,000,000 22,983,000,000 23,131,000,000 23,286,000,000 23,550,000,000       
      current maturities of timeshare debt
    		                                   73,000,000 80,000,000 88,000,000 96,000,000          
      timeshare debt
    		                                   621,000,000 337,000,000 357,000,000 377,000,000          
      commitments and contingencies - see note 24
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2016 and 2015
    		                                                
      commitments and contingencies - see note 18
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2016 and december 31, 2015
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2016 and december 31, 2015
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2016 and december 31, 2015
    		                                                
      current portion of securitized financing receivables
    		                                       55,000,000 56,000,000 59,000,000 60,000,000 62,000,000 64,000,000 65,000,000 26,000,000 27,000,000 
      property and equipment, net held for sale
    		                                         111,000,000  1,543,000,000     
      securitized financing receivables
    		                                       295,000,000 321,000,000 347,000,000 376,000,000 406,000,000 433,000,000 462,000,000 184,000,000 194,000,000 
      current maturities of non-recourse debt
    		                                       117,000,000 132,000,000 136,000,000 137,000,000 127,000,000 124,000,000 107,000,000 41,000,000 48,000,000 
      non-recourse debt
    		                                       609,000,000 623,000,000 644,000,000 711,000,000 752,000,000 813,000,000 890,000,000 918,000,000 920,000,000 
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2015 and 2014
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2015 and december 31, 2014
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2015 and december 31, 2014
    		                                                
      property, investments and other assets:
    		                                                
      total property, investments and other assets
    		                                          23,416,000,000 23,626,000,000 23,910,000,000 24,080,000,000 24,098,000,000 24,179,000,000 
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2015 and december 31, 2014
    		                                                
      commitments and contingencies - see note 25
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2014 and 2013
    		                                                
      commitments and contingencies - see note 17
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of september 30, 2014 and december 31, 2013
    		                                                
      commitments and contingencies - see note 16
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of june 30, 2014 and december 31, 2013
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of march 31, 2014 and december 31, 2013
    		                                                
      preferred stock, 0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of december 31, 2013; none authorized, issued or outstanding as of december 31, 2012
    		                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.