7Baggers

Graphic Packaging International, Inc.
(NYSE:GPK) 

GPK stock logo

Graphic Packaging Holding Company, together with its subsidiaries, provides paper-based packaging solutions to food, beverage, foodservice, and other consumer products companies. It operates through three segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging. The...

Founded: 1991
Full Time Employees: 18,000
Sector: Consumer Cyclical
Industry: Packaging & Containers
Consumer Cyclical
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 
                                                                             
      net sales
    		2,156,000,000 2,103,000,000 2,190,000,000 2,204,000,000 2,120,000,000 2,095,000,000 2,216,000,000 2,237,000,000 2,259,000,000 2,249,000,000 2,349,000,000 2,392,000,000 2,438,000,000 2,386,000,000 2,451,000,000 2,358,000,000 2,245,000,000 1,988,000,000 1,782,000,000 1,737,000,000 1,649,000,000 1,652,100,000 1,697,700,000 1,611,000,000 1,599,100,000 1,519,800,000 1,581,600,000 1,552,800,000 1,505,900,000 1,507,700,000 1,530,000,000 1,509,300,000 1,476,000,000 1,109,900,000 1,137,600,000 1,094,700,000 1,061,500,000 1,057,200,000 1,103,700,000 1,103,200,000 1,034,000,000 1,024,900,000 1,070,000,000 1,057,100,000 1,008,200,000 1,001,100,000 1,050,000,000 1,116,700,000 1,072,700,000 1,074,900,000 1,163,000,000 1,139,700,000 1,100,500,000 1,053,300,000 1,104,700,000 1,111,900,000 1,067,200,000 1,051,700,000 1,073,300,000 1,080,700,000 1,000,600,000 1,011,600,000 1,042,800,000 1,036,500,000 1,004,100,000 978,600,000 1,054,200,000 1,043,800,000 1,019,200,000 1,047,700,000 1,165,700,000 1,141,700,000 724,300,000 
      yoy
    		1.70% 0.38% -1.17% -1.48% -6.15% -6.85% -5.66% -6.48% -7.34% -5.74% -4.16% 1.44% 8.60% 20.02% 37.54% 35.75% 36.14% 20.33% 4.97% 7.82% 3.12% 8.71% 7.34% 3.75% 6.19% 0.80% 3.37% 2.88% 2.03% 35.84% 34.49% 37.87% 39.05% 4.98% 3.07% -0.77% 2.66% 3.15% 3.15% 4.36% 2.56% 2.38% 1.90% -5.34% -6.01% -6.87% -9.72% -2.02% -2.53% 2.05% 5.28% 2.50% 3.12% 0.15% 2.93% 2.89% 6.66% 3.96% 2.92% 4.26% -0.35% 3.37% -1.08% -0.70% -1.48% -6.60% -9.57% -8.57% 40.72%     
      qoq
    		2.52% -3.97% -0.64% 3.96% 1.19% -5.46% -0.94% -0.97% 0.44% -4.26% -1.80% -1.89% 2.18% -2.65% 3.94% 5.03% 12.93% 11.56% 2.59% 5.34% -0.19% -2.69% 5.38% 0.74% 5.22% -3.91% 1.85% 3.11% -0.12% -1.46% 1.37% 2.26% 32.98% -2.43% 3.92% 3.13% 0.41% -4.21% 0.05% 6.69% 0.89% -4.21% 1.22% 4.85% 0.71% -4.66% -5.97% 4.10% -0.20% -7.58% 2.04% 3.56% 4.48% -4.65% -0.65% 4.19% 1.47% -2.01% -0.68% 8.01% -1.09% -2.99% 0.61% 3.23% 2.61% -7.17% 1.00% 2.41% -2.72% -10.12% 2.10% 57.63%  
      cost of sales
    		1,850,000,000 1,800,000,000 1,756,000,000 1,784,000,000 1,675,000,000 1,642,000,000 1,714,000,000 1,756,000,000 1,733,000,000 1,748,000,000 1,799,000,000 1,886,000,000 1,878,000,000 1,895,000,000 1,940,000,000 1,917,000,000 1,858,000,000 1,701,000,000 1,502,000,000 1,482,000,000 1,400,000,000 1,390,300,000 1,442,200,000 1,348,900,000 1,278,300,000 1,247,500,000 1,315,200,000 1,265,000,000 1,239,800,000 1,276,600,000 1,273,500,000 1,273,400,000 1,253,500,000 933,900,000 946,000,000 917,800,000 886,500,000 869,100,000 912,400,000 898,400,000 826,300,000 825,300,000 868,100,000 859,100,000 818,600,000 816,400,000 847,600,000 903,600,000 885,700,000 901,500,000 982,300,000 951,100,000 917,600,000 888,600,000 915,800,000 915,500,000 897,600,000 891,800,000 919,300,000 915,300,000 842,400,000 868,100,000 887,700,000 887,700,000 858,300,000 864,800,000 907,800,000 901,700,000 892,900,000 945,800,000 1,015,300,000 998,100,000 637,700,000 
      selling, general and administrative
    		202,000,000 141,000,000 163,000,000 204,000,000 196,000,000 171,000,000 191,000,000 197,000,000 215,000,000 183,000,000 220,000,000 205,000,000 197,000,000 205,000,000 203,000,000 185,000,000 181,000,000 149,000,000 128,000,000 125,000,000 126,000,000 118,500,000 126,300,000 132,200,000 135,600,000 124,000,000 131,300,000 131,800,000 124,700,000 113,100,000 116,800,000 114,500,000 121,300,000 77,400,000 90,600,000 83,600,000 91,100,000 95,000,000 78,900,000 92,700,000 89,100,000 89,900,000 83,700,000 88,700,000 85,400,000 86,500,000 83,600,000 94,500,000 100,900,000 94,300,000 93,800,000 97,000,000 99,200,000 91,400,000 95,100,000 95,300,000 96,300,000 86,700,000 75,800,000 90,400,000 89,500,000 83,700,000 80,900,000 78,400,000 77,400,000 73,300,000 74,100,000 123,700,000 90,100,000 89,200,000 92,500,000 89,700,000 61,300,000 
      other expense
    		14,000,000 12,000,000 15,000,000 10,000,000 16,000,000 15,000,000 17,000,000 16,000,000 16,000,000 16,000,000 15,000,000 15,000,000 18,000,000 13,000,000 6,000,000 2,000,000 -2,000,000 -4,000,000 -2,000,000 1,000,000 3,000,000 -200,000 1,100,000 -5,400,000 6,500,000 1,700,000 4,200,000 1,700,000 1,200,000 3,100,000 700,000 2,500,000 900,000 1,600,000 2,000,000 -400,000 -200,000 1,100,000 -100,000 1,200,000 900,000 -1,975,000 200,000 -4,800,000    400,000         -1,200,000   -1,300,000              
      business combinations, exit activities and other special items
    		71,000,000 -6,000,000 22,000,000 13,000,000 12,000,000 28,000,000 16,000,000 -56,000,000                                                                  
      income from operations
    		19,000,000 156,000,000 234,000,000 193,000,000 221,000,000 239,000,000 278,000,000 324,000,000 278,000,000 290,000,000 287,000,000 267,000,000 330,000,000 268,000,000 293,000,000 152,000,000 193,000,000 83,000,000 121,000,000 95,000,000 108,000,000 130,400,000 119,100,000 114,800,000 160,000,000 133,000,000 122,700,000 144,400,000 134,000,000 107,500,000 166,400,000 110,300,000 74,000,000 84,200,000 95,400,000 87,600,000 75,500,000 78,100,000 105,100,000 105,600,000 107,200,000 101,600,000 110,000,000 110,200,000 105,300,000 88,700,000 112,300,000 -52,900,000 79,700,000 63,000,000 105,700,000 87,700,000 85,200,000 63,300,000 91,400,000 96,700,000 71,000,000 63,100,000 -17,700,000 76,300,000 68,600,000 58,600,000 78,500,000 22,800,000 59,600,000 64,100,000 97,500,000 88,000,000 33,100,000 10,000,000 52,500,000 61,900,000 25,500,000 
      yoy
    		-91.40% -34.73% -15.83% -40.43% -20.50% -17.59% -3.14% 21.35% -15.76% 8.21% -2.05% 75.66% 70.98% 222.89% 142.15% 60.00% 78.70% -36.35% 1.60% -17.25% -32.50% -1.95% -2.93% -20.50% 19.40% 23.72% -26.26% 30.92% 81.08% 27.67% 74.42% 25.91% -1.99% 7.81% -9.23% -17.05% -29.57% -23.13% -4.45% -4.17% 1.80% 14.54% -2.05% -308.32% 32.12% 40.79% 6.24% -160.32% -6.46% -0.47% 15.65% -9.31% 20.00% 0.32% -616.38% 26.74% 3.50% 7.68% -122.55% 234.65% 15.10% -8.58% -19.49% -74.09% 80.06% 541.00% 85.71% 42.16% 29.80%     
      qoq
    		-87.82% -33.33% 21.24% -12.67% -7.53% -14.03% -14.20% 16.55% -4.14% 1.05% 7.49% -19.09% 23.13% -8.53% 92.76% -21.24% 132.53% -31.40% 27.37% -12.04% -17.18% 9.49% 3.75% -28.25% 20.30% 8.39% -15.03% 7.76% 24.65% -35.40% 50.86% 49.05% -12.11% -11.74% 8.90% 16.03% -3.33% -25.69% -0.47% -1.49% 5.51% -7.64% -0.18% 4.65% 18.71% -21.02% -312.29% -166.37% 26.51% -40.40% 20.52% 2.93% 34.60% -30.74% -5.48% 36.20% 12.52% -456.50% -123.20% 11.22% 17.06% -25.35% 244.30% -61.74% -7.02% -34.26% 10.80% 165.86% 231.00% -80.95% -15.19% 142.75%  
      operating margin %
    		0.88% 7.42% 10.68% 8.76% 10.42% 11.41% 12.55% 14.48% 12.31% 12.89% 12.22% 11.16% 13.54% 11.23% 11.95% 6.45% 8.60% 4.18% 6.79% 5.47% 6.55% 7.89% 7.02% 7.13% 10.01% 8.75% 7.76% 9.30% 8.90% 7.13% 10.88% 7.31% 5.01% 7.59% 8.39% 8.00% 7.11% 7.39% 9.52% 9.57% 10.37% 9.91% 10.28% 10.42% 10.44% 8.86% 10.70% -4.74% 7.43% 5.86% 9.09% 7.70% 7.74% 6.01% 8.27% 8.70% 6.65% 6.00% -1.65% 7.06% 6.86% 5.79% 7.53% 2.20% 5.94% 6.55% 9.25% 8.43% 3.25% 0.95% 4.50% 5.42% 3.52% 
      interest expense
    		-64,000,000 -63,000,000 -53,000,000 -53,000,000 -51,000,000 -53,000,000 -58,000,000 -60,000,000 -59,000,000 -59,000,000 -62,000,000 -60,000,000 -58,000,000 -54,000,000 -53,000,000 -48,000,000 -42,000,000 -35,000,000 -29,000,000 -29,000,000 -30,000,000 -32,400,000 -32,000,000 -30,700,000 -33,700,000 -34,200,000 -35,900,000 -35,500,000 -35,000,000 -33,600,000 -31,000,000 -30,300,000 -28,800,000 -23,300,000 -22,600,000 -22,500,000 -21,300,000 -21,500,000 -20,000,000 -18,200,000 -16,900,000 -16,600,000 -16,500,000 -17,800,000 -16,900,000 -18,700,000 -20,400,000 -21,200,000 -20,400,000 -21,500,000 -23,500,000 -29,700,000 -27,200,000 -25,500,000 -26,100,000 -27,400,000 -32,100,000 -34,200,000 -34,800,000 -36,600,000 -39,300,000 -40,500,000 -44,000,000 -45,000,000 -45,000,000 -38,500,000 -53,400,000 -52,600,000 -52,300,000 -58,500,000 -57,900,000 -57,500,000 -42,800,000 
      income before income taxes
    		-45,000,000   139,000,000 170,000,000   264,000,000 218,000,000 175,500,000 224,000,000 207,000,000 271,000,000    153,000,000    80,000,000                                                     
      income tax benefit
    		2,000,000                    -18,000,000    5,400,000                   -35,100,000    33,200,000      -13,900,000 -27,000,000   234,500,000 5,600,000               
      net income
    		-43,000,000 71,000,000 142,000,000 104,000,000 127,000,000 138,000,000 165,000,000 190,000,000 165,000,000 196,000,000 170,000,000 150,000,000 207,000,000 156,000,000 193,000,000 66,000,000 107,000,000 39,000,000 73,000,000 42,000,000 62,000,000 77,100,000 79,300,000 66,700,000 -19,800,000 43,900,000 70,000,000 86,100,000 78,100,000 63,300,000 122,000,000 66,000,000 42,700,000 173,900,000 47,300,000 42,000,000 37,000,000 34,900,000 57,800,000 77,800,000 57,500,000 57,200,000 60,200,000 57,600,000 55,100,000 41,500,000 53,000,000 -40,300,000 34,800,000 45,300,000 45,700,000 21,100,000 34,600,000 22,500,000 38,900,000 41,400,000 17,300,000 263,900,000 -47,500,000 32,100,000 26,700,000 19,600,000 17,600,000 -32,800,000 6,300,000 31,800,000 33,200,000 19,600,000 -28,200,000 -57,700,000 -14,400,000 -4,300,000 -23,300,000 
      yoy
    		-133.86% -48.55% -13.94% -45.26% -23.03% -29.59% -2.94% 26.67% -20.29% 25.64% -11.92% 127.27% 93.46% 300.00% 164.38% 57.14% 72.58% -49.42% -7.94% -37.03% -413.13% 75.63% 13.29% -22.53% -125.35% -30.65% -42.62% 30.45% 82.90% -63.60% 157.93% 57.14% 15.41% 398.28% -18.17% -46.02% -35.65% -38.99% -3.99% 35.07% 4.36% 37.83% 13.58% -242.93% 58.33% -8.39% 15.97% -291.00% 0.58% 101.33% 17.48% -49.03% 100.00% -91.47% -181.89% 28.97% -35.21% 1246.43% -369.89% -197.87% 323.81% -38.36% -46.99% -267.35% -122.34% -155.11% -330.56% -555.81% 21.03%     
      qoq
    		-160.56% -50.00% 36.54% -18.11% -7.97% -16.36% -13.16% 15.15% -15.82% 15.29% 13.33% -27.54% 32.69% -19.17% 192.42% -38.32% 174.36% -46.58% 73.81% -32.26% -19.58% -2.77% 18.89% -436.87% -145.10% -37.29% -18.70% 10.24% 23.38% -48.11% 84.85% 54.57% -75.45% 267.65% 12.62% 13.51% 6.02% -39.62% -25.71% 35.30% 0.52% -4.98% 4.51% 4.54% 32.77% -21.70% -231.51% -215.80% -23.18% -0.88% 116.59% -39.02% 53.78% -42.16% -6.04% 139.31% -93.44% -655.58% -247.98% 20.22% 36.22% 11.36% -153.66% -620.63% -80.19% -4.22% 69.39% -169.50% -51.13% 300.69% 234.88% -81.55%  
      net income margin %
    		-1.99% 3.38% 6.48% 4.72% 5.99% 6.59% 7.45% 8.49% 7.30% 8.71% 7.24% 6.27% 8.49% 6.54% 7.87% 2.80% 4.77% 1.96% 4.10% 2.42% 3.76% 4.67% 4.67% 4.14% -1.24% 2.89% 4.43% 5.54% 5.19% 4.20% 7.97% 4.37% 2.89% 15.67% 4.16% 3.84% 3.49% 3.30% 5.24% 7.05% 5.56% 5.58% 5.63% 5.45% 5.47% 4.15% 5.05% -3.61% 3.24% 4.21% 3.93% 1.85% 3.14% 2.14% 3.52% 3.72% 1.62% 25.09% -4.43% 2.97% 2.67% 1.94% 1.69% -3.16% 0.63% 3.25% 3.15% 1.88% -2.77% -5.51% -1.24% -0.38% -3.22% 
      net income per share
    		-0.14 0.24 0.48 0.35 0.42 0.45 0.55 0.62 0.54 0.64 0.55 0.49 0.67 0.51 0.63 0.21 0.35 0.13 0.24 0.13 0.2 0.23 0.23 0.19 -0.04 0.11 0.18 0.22 0.19 0.15 0.3 0.16 0.1 0.56 0.15 0.14 0.12 0.11 0.18 0.24 0.18 0.18 0.18 0.17 0.17 0.12 0.16 -0.12 0.11 0.13 0.13 0.06 0.1 0.06 0.1 0.11 0.04                 
      nonoperating pension and postretirement benefit expense
    		 -1,000,000  -1,000,000  -500,000 -1,000,000  -1,000,000                -151,600,000                                                 
      income before income taxes and equity income of unconsolidated entity
    		 92,000,000 181,000,000   185,000,000 219,000,000       216,000,000 242,000,000 105,000,000  49,000,000 93,000,000 67,000,000  97,300,000 87,300,000 84,700,000 -25,300,000 59,400,000 86,800,000 108,900,000 98,900,000 76,400,000 139,500,000 84,100,000 47,500,000 60,900,000 72,800,000 65,100,000 54,200,000 56,600,000 85,100,000 87,400,000 90,300,000 68,575,000 93,500,000 92,400,000 88,400,000                             
      income tax expense
    		 -21,000,000 -40,000,000 -35,000,000 -43,000,000 -47,000,000 -55,000,000 -74,000,000 -53,000,000 -35,000,000 -54,000,000 -57,000,000 -64,000,000 -60,000,000 -49,000,000 -39,000,000 -46,000,000 -10,000,000 -20,000,000 -26,000,000  -20,400,000 -8,300,000 -18,300,000  -15,225,000 -16,900,000 -23,000,000 -21,000,000 -10,350,000 -17,800,000 -18,500,000 -5,100,000 -16,775,000 -25,900,000 -23,600,000 -17,600,000 -21,900,000 -28,000,000 -10,100,000 -33,200,000 -28,100,000 -33,600,000  -33,600,000 -14,500,000 -39,300,000  -24,800,000 -17,725,000 -35,800,000 -11,400,000 -23,700,000   -28,600,000 -13,000,000   -7,400,000 -2,900,000 2,300,000 -11,000,000 -10,200,000 -8,600,000 5,600,000 -10,300,000 -10,100,000 -9,300,000 -9,400,000 -9,000,000 -9,600,000 -6,400,000 
      income before equity income of unconsolidated entity
    		 71,000,000 141,000,000   138,000,000 164,000,000       156,000,000 193,000,000 66,000,000  39,000,000 73,000,000 41,000,000  76,900,000 79,000,000 66,400,000 -19,900,000 44,000,000 69,900,000 85,900,000 77,900,000 63,100,000 121,700,000 65,600,000 42,400,000 173,500,000 46,900,000 41,500,000 36,600,000 34,700,000 57,100,000 77,300,000 57,100,000 43,000,000 59,900,000 57,300,000 54,800,000                             
      equity income of unconsolidated entity
    		  1,000,000    1,000,000             1,000,000  200,000 300,000 300,000 100,000 -100,000 100,000 200,000 200,000 200,000 300,000 400,000 300,000 400,000 400,000 500,000 400,000 200,000 700,000 500,000                                  
      business combinations, exit activities and other special charges
    		        17,000,000                                                                 
      business combinations, shutdown and other special charges, and exit activities
    		         15,500,000 28,000,000 19,000,000 15,000,000 5,000,000 9,000,000 102,000,000 15,000,000 59,000,000 33,000,000 34,000,000 12,000,000                                                     
      nonoperating pension and postretirement benefit income
    		         -1,000,000 -1,000,000  -1,000,000 2,000,000 2,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 2,000,000 -700,000 200,000 600,000  -39,400,000   -100,000 2,500,000 4,100,000 4,100,000 4,200,000                                         
      net income attributable to noncontrolling interest
    		                 -3,000,000  -4,000,000  -5,775,000 -15,600,000 -14,600,000  -15,100,000 -17,900,000 -22,300,000 -20,200,000 -14,275,000 -27,700,000 -16,600,000 -12,800,000                                         
      net income attributable to graphic packaging holding company
    		             156,000,000 193,000,000 66,000,000 107,000,000 39,000,000 73,000,000 38,000,000 54,000,000 64,200,000 63,700,000 52,100,000 -12,700,000 33,000,000 52,100,000 63,800,000 57,900,000 43,400,000 94,300,000 49,400,000 29,900,000         57,200,000 60,200,000 57,600,000 55,100,000 41,500,000 53,000,000 -40,000,000 35,200,000 46,000,000 44,500,000 21,200,000 34,900,000 22,900,000 40,100,000 42,400,000                  
      net loss attributable to noncontrolling interest
    		                    -8,000,000    7,100,000                                                 
      business combinations and shutdown and other special charges
    		                     12,050,000 9,000,000 20,500,000 18,700,000   9,900,000    8,600,000 26,300,000 12,800,000 3,600,000                                       
      cash dividends declared per share
    		                        0.075 0.056 0.075 0.075 0.075 0.056 0.075 0.075 0.075 0.056 0.075 0.075 0.075 0.038 0.05 0.05 0.05                                 
      business combinations, shutdown and other special charges and (gain) on sale of assets
    		                         6,075,000 8,200,000                                               
      loss on modification or extinguishment of debt
    		                                -1,900,000                  -1,200,000 -25,900,000  -2,100,000   -8,900,000  -1,300,000 -800,000  -1,000,000 -6,500,000           
      business combinations, gain on sale of assets and shutdown and other special charges
    		                            6,200,000                                             
      business combinations, (gain) on sale of assets and shutdown and other special charges
    		                             1,875,000 -27,400,000                                           
      business combinations and other special charges
    		                                   6,100,000 8,600,000 13,900,000 7,400,000 5,300,000 10,500,000                                 
      equity income of unconsolidated entities
    		                                        400,000 300,000 300,000 300,000 300,000 400,000 400,000 600,000 300,000 300,000 500,000 400,000 300,000 700,000 600,000 700,000 300,000 500,000 700,000 600,000 300,000             
      restructuring and other special charges
    		                                         7,900,000 8,000,000 3,900,000 2,200,000 11,900,000 6,800,000 171,100,000 7,800,000   8,300,000 1,400,000   5,200,000 3,500,000       46,600,000 8,500,000         
      net loss attributable to noncontrolling interests
    		                                               300,000 400,000 -200,000 -1,200,000 100,000 300,000 400,000 1,200,000 1,000,000                  
      cash dividends declared
    		                                         0.038 0.05 0.05 0.05                             
      other income
    		                                            -3,300,000 -2,400,000 -300,000  -1,400,000 -2,100,000 -4,000,000 -4,400,000 -2,900,000 -4,300,000 -1,000,000 -800,000  -1,100,000 -400,000  100,000   1,000,000 300,000 -2,300,000 -3,000,000 -71,800,000 1,700,000 700,000 3,300,000 -9,900,000 -2,200,000 
      income before income taxes and equity income of unconsolidated entities
    		                                             55,600,000 91,900,000 -74,100,000 59,300,000 41,500,000 81,000,000 32,100,000 58,000,000 35,700,000 65,300,000 69,300,000 30,000,000 28,900,000 -53,800,000 38,900,000 29,300,000             
      income before equity income of unconsolidated entities
    		                                             41,100,000 52,600,000 -40,900,000 34,500,000 45,000,000 45,200,000 20,700,000 34,300,000 21,800,000 38,300,000 40,700,000 17,000,000 263,400,000 -48,200,000 31,500,000 26,400,000             
      restructuring and other special (credits) charges
    		                                                 -1,275,000 -14,800,000           13,775,000    -23,200,000 -23,900,000       
      goodwill impairment, restructuring and other special charges
    		                                                     14,300,000 3,400,000   11,200,000 96,300,000               
      net income attributable to noncontrolling interests
    		                                                        -100,000                 
      net income attributable graphic packaging holding company
    		                                                        17,200,000                 
      income per share — basic
    		                                                         0.008 -0.12 0.08 0.08 -0.008 0.05     0.06      
      income per share — diluted
    		                                                         0.008 -0.12 0.08 0.08 -0.008 0.05     0.06      
      weighted-average number of shares outstanding — basic
    		                                                          390.6 378.9 344.2 343.8 344.1 343.7 343.4 343.1 343.4 343  315.8 342.5 342.9 234.5 
      weighted-average number of shares outstanding — diluted
    		                                                          390.6 384.5 349.8 347.4 347.2 343.7 346.9 344.6 344.9 344.3  315.8 342.5 342.9 234.5 
      other (income)
    		                                                             -750,000 -4,300,000           
      income before income taxes and equity in net earnings of affiliates
    		                                                             4,875,000 28,000,000 -23,100,000 14,600,000 25,700,000 43,200,000 29,400,000 -19,100,000 -48,200,000 -4,900,000 4,800,000  
      income before equity in net earnings of affiliates
    		                                                             -2,575,000 17,000,000 -33,300,000 6,000,000 31,300,000 32,900,000 19,300,000 -28,400,000 -57,600,000 -13,900,000 -4,800,000  
      equity in net earnings of affiliates
    		                                                             350,000 600,000 500,000 300,000 500,000 300,000 300,000 200,000 -100,000 400,000 500,000 300,000 
      loss on early extinguishment of debt
    		                                                               -900,000   -1,000,000 -6,100,000      
      income per share — basic and diluted
    		                                                               -0.1 0.02         
      research, development and engineering
    		                                                                 1,900,000 1,700,000 2,200,000 1,400,000 2,000,000 2,100,000 1,900,000 2,000,000 
      interest income
    		                                                                 100,000 100,000 100,000 100,000 300,000 500,000 400,000 100,000 
      income from continuing operations
    		                                                                 31,800,000 33,200,000   -57,700,000 -13,500,000 -4,300,000  
      income from discontinued operations, net of taxes
    		                                                                      -900,000   
      continuing operations
    		                                                                 0.09 0.1   -0.18 -0.04 -0.01 -0.1 
      discontinued operations
    		                                                                         
      total
    		                                                                 0.09 0.1   -0.18 -0.04 -0.01 -0.1 
      loss per share — basic and diluted
    		                                                                    -0.08     
      weighted-average number of shares outstanding — basic and diluted
    		                                                                    342.6     
      loss per share — basic
    		                                                                         
      loss per share — diluted
    		                                                                         
      loss before income taxes and equity in net earnings of affiliates
    		                                                                        -17,200,000 
      loss before equity in net earnings of affiliates
    		                                                                        -23,600,000 
      loss from continuing operations
    		                                                                        -23,300,000 
      loss from discontinued operations, net of taxes
    		                                                                         
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 
                                                                                
        assets
      		                                                                          
        current assets:
      		                                                                          
        cash and cash equivalents
      		189,000,000 261,000,000 120,000,000 120,000,000 129,000,000 157,000,000 126,000,000 125,000,000 136,000,000 162,000,000 146,000,000 125,000,000 113,000,000 150,000,000 82,000,000 108,000,000 111,000,000 172,000,000 67,000,000 89,000,000 116,000,000 179,000,000 55,500,000 83,600,000 110,200,000 152,900,000 48,700,000 64,700,000 62,300,000 70,500,000 39,700,000 50,900,000 52,500,000 67,400,000 17,200,000 12,500,000 37,400,000 59,100,000 45,700,000 38,700,000 75,600,000 54,900,000 81,500,000 46,800,000 43,400,000 81,600,000 55,200,000 157,000,000 34,700,000 52,200,000 92,000,000 33,100,000 38,800,000 51,500,000 36,500,000 31,000,000 30,200,000 271,800,000 157,100,000 191,200,000 109,100,000 138,700,000 166,300,000 171,600,000 105,600,000 149,800,000 244,700,000 160,600,000 181,000,000 170,100,000 161,100,000 15,800,000   
        receivables
      		861,000,000 760,000,000 908,000,000 866,000,000 863,000,000 759,000,000 971,000,000 875,000,000 878,000,000 835,000,000 881,000,000 933,000,000 915,000,000 879,000,000 888,000,000 950,000,000 945,000,000 859,000,000 643,000,000 593,000,000 586,000,000 654,400,000 743,400,000 692,400,000 624,800,000 504,500,000 591,900,000 639,900,000 647,900,000 572,900,000 816,000,000 701,200,000 742,700,000 422,800,000 539,000,000 493,600,000 453,000,000 426,800,000 500,900,000 501,200,000 474,000,000 423,900,000 483,200,000 484,700,000 483,100,000 408,300,000 497,700,000 490,100,000 470,900,000 412,800,000 494,800,000 498,700,000 497,600,000 461,300,000 462,200,000 446,800,000 449,500,000 401,900,000 440,500,000 441,700,000 409,200,000 382,200,000 430,900,000 406,800,000 429,600,000 382,300,000 413,800,000 406,800,000 388,100,000 369,600,000 427,700,000 427,000,000 410,700,000  
        inventories
      		1,718,000,000 1,766,000,000 1,785,000,000 1,805,000,000 1,814,000,000 1,754,000,000 1,748,000,000 1,699,000,000 1,702,000,000 1,754,000,000 1,741,000,000 1,729,000,000 1,700,000,000 1,606,000,000 1,564,000,000 1,533,000,000 1,504,000,000 1,387,000,000 1,181,000,000 1,105,000,000 1,125,000,000 1,127,600,000 1,153,800,000 1,197,500,000 1,143,000,000 1,095,900,000 1,075,200,000 1,099,500,000 1,072,000,000 1,014,400,000 1,030,700,000 989,900,000 964,400,000 634,000,000 621,500,000 600,200,000 603,100,000 582,900,000 591,900,000 589,900,000 599,400,000 557,100,000 569,300,000 569,300,000 563,300,000 521,800,000 532,000,000 522,700,000 578,100,000 557,100,000 585,600,000 595,400,000 578,900,000 531,200,000 503,500,000 510,800,000 515,900,000 479,100,000 493,500,000 490,900,000 490,500,000 417,300,000 444,200,000 441,500,000 462,100,000 436,500,000 465,400,000 473,000,000 521,200,000 532,000,000 568,900,000 585,500,000 603,400,000  
        assets held for sale
      		19,000,000 10,000,000 15,000,000 18,000,000 12,000,000 15,000,000 11,000,000 11,000,000 90,000,000                                      9,500,000 10,200,000 6,700,000                       20,400,000 18,700,000  
        other current assets
      		168,000,000 126,000,000 186,000,000 159,000,000 136,000,000 99,000,000 134,000,000 130,000,000 117,000,000 94,000,000 90,000,000 114,000,000 84,000,000 71,000,000 108,000,000 93,000,000 97,000,000 84,000,000 78,000,000 90,000,000 84,000,000 59,200,000 65,700,000 76,500,000 60,300,000 52,300,000 55,200,000 56,700,000 54,700,000 106,000,000 65,600,000 74,400,000 65,500,000 45,700,000 44,900,000 45,700,000 51,800,000 46,100,000 40,000,000 39,200,000 41,200,000 30,900,000 35,300,000 39,700,000 43,500,000 32,000,000 32,700,000 34,600,000 32,400,000 38,800,000 21,600,000 20,100,000 22,900,000 18,400,000 21,000,000 22,100,000 142,500,000 36,300,000 69,500,000 71,700,000 72,800,000 47,400,000 70,300,000 70,600,000 56,800,000 18,000,000 52,600,000 62,300,000 66,300,000 25,700,000 43,500,000 44,900,000 44,500,000  
        total current assets
      		2,955,000,000 2,923,000,000 3,014,000,000 2,968,000,000 2,954,000,000 2,784,000,000 2,990,000,000 2,840,000,000 2,923,000,000 2,845,000,000 2,858,000,000 2,901,000,000 2,812,000,000 2,706,000,000 2,642,000,000 2,684,000,000 2,657,000,000 2,502,000,000 1,969,000,000 1,877,000,000 1,911,000,000 2,020,200,000 2,018,400,000 2,050,000,000 1,938,300,000 1,805,600,000 1,771,000,000 1,860,800,000 1,836,900,000 1,763,800,000 1,952,000,000 1,816,400,000 1,825,100,000 1,169,900,000 1,222,600,000 1,152,000,000 1,145,300,000 1,114,900,000 1,178,500,000 1,169,000,000 1,190,200,000 1,066,800,000 1,349,600,000 1,319,800,000 1,312,700,000 1,220,900,000 1,299,100,000 1,386,800,000 1,294,200,000 1,232,200,000 1,270,800,000 1,256,700,000 1,255,900,000 1,203,100,000 1,086,700,000 1,097,300,000 1,138,100,000 1,314,100,000 1,160,600,000 1,195,500,000 1,081,600,000 1,013,600,000 1,111,700,000 1,090,500,000 1,054,100,000 1,021,300,000 1,176,500,000 1,102,700,000 1,156,600,000 1,128,600,000 1,201,200,000 1,093,600,000 1,099,200,000 100 
        property, plant and equipment
      		5,581,000,000 5,669,000,000 5,663,000,000 5,598,000,000 5,385,000,000 5,258,000,000 5,028,000,000 4,826,000,000 4,685,000,000 4,992,000,000 4,799,000,000 4,753,000,000 4,678,000,000 4,579,000,000 4,509,000,000 4,601,000,000 4,675,000,000 4,677,000,000 4,020,000,000 3,753,000,000 3,631,000,000 3,560,000,000 3,437,400,000 3,379,400,000 3,288,100,000 3,253,800,000 3,208,000,000 3,199,400,000 3,204,800,000 3,239,700,000 3,151,700,000 3,114,900,000 3,104,100,000 1,867,200,000 1,820,800,000 1,813,500,000 1,785,400,000 1,751,900,000 1,767,500,000 1,746,900,000 1,689,500,000 1,586,400,000 1,553,300,000 1,560,900,000 1,562,200,000 1,546,800,000 1,545,400,000 1,550,400,000 1,669,500,000 1,678,900,000 1,690,600,000 1,701,500,000 1,682,000,000 1,706,600,000 1,609,700,000 1,611,000,000 1,611,800,000 1,622,100,000 1,612,300,000 1,635,600,000 1,623,000,000 1,641,500,000 1,662,500,000 1,683,400,000 1,750,300,000 1,797,400,000 1,835,200,000 1,870,000,000 1,896,500,000 1,935,100,000 1,957,700,000 1,984,100,000 2,000,200,000  
        goodwill
      		2,052,000,000 2,065,000,000 2,063,000,000 2,063,000,000 2,023,000,000 1,993,000,000 2,034,000,000 2,014,000,000 2,010,000,000 2,103,000,000 2,072,000,000 2,048,000,000 2,053,000,000 1,979,000,000 1,942,000,000 1,974,000,000 2,006,000,000 2,015,000,000 1,539,000,000 1,478,000,000 1,478,000,000 1,477,600,000 1,469,900,000 1,465,800,000 1,464,100,000 1,477,900,000 1,468,400,000 1,467,000,000 1,468,000,000 1,460,600,000 1,561,900,000 1,557,900,000 1,607,200,000 1,323,000,000 1,309,300,000 1,266,400,000 1,265,800,000 1,260,300,000 1,265,000,000 1,267,800,000 1,280,000,000 1,167,800,000 1,158,500,000 1,162,900,000 1,176,800,000 1,118,100,000 1,121,500,000 1,191,500,000 1,078,000,000 1,125,400,000 1,128,100,000 1,130,700,000 1,163,100,000 1,164,800,000 1,120,700,000 1,120,100,000 1,134,100,000 1,135,700,000 1,121,600,000 1,221,100,000 1,206,300,000 1,205,200,000 1,204,400,000 1,204,000,000 1,205,900,000 1,204,600,000 1,210,400,000 1,209,000,000 1,211,800,000 1,204,800,000 1,198,800,000 1,173,800,000 1,133,500,000  
        intangible assets
      		644,000,000 670,000,000 683,000,000 698,000,000 673,000,000 667,000,000 714,000,000 722,000,000 746,000,000 820,000,000 819,000,000 693,000,000 710,000,000 717,000,000 738,000,000 788,000,000 831,000,000 868,000,000 446,000,000 409,000,000 423,000,000 436,900,000 447,800,000 460,900,000 460,500,000 477,300,000 481,000,000 485,400,000 507,800,000 523,800,000 551,500,000 507,500,000 514,900,000 436,500,000 449,600,000 423,700,000 434,700,000 445,300,000 462,400,000 488,000,000 482,100,000 386,700,000 379,700,000 396,300,000 378,800,000 385,600,000 401,000,000 351,900,000 438,600,000 467,000,000 476,300,000 485,600,000 489,300,000 499,200,000 507,600,000 515,500,000 526,500,000 535,900,000 546,000,000 558,100,000 565,500,000 576,600,000 587,100,000 597,800,000 609,400,000 620,000,000 630,600,000 641,400,000 653,300,000 664,600,000 675,000,000 687,500,000 688,700,000  
        other assets
      		458,000,000 448,000,000 455,000,000 468,000,000 462,000,000 442,000,000 465,000,000 426,000,000 428,000,000 415,000,000 357,000,000 344,000,000 346,000,000 347,000,000 351,000,000 350,000,000 374,000,000 395,000,000 314,000,000 325,000,000 304,000,000 309,900,000 308,500,000 310,300,000 295,200,000 275,300,000 265,700,000 272,500,000 273,700,000 71,300,000 89,500,000 82,600,000 79,000,000 66,400,000 37,500,000 35,800,000 30,600,000 31,000,000 48,700,000 48,300,000 49,200,000 48,400,000 66,700,000 72,500,000 62,800,000 59,900,000 63,600,000 65,500,000 62,600,000 55,800,000 52,900,000 44,800,000 43,400,000 47,100,000 46,600,000 52,000,000 49,100,000 41,900,000 45,500,000 46,700,000 47,700,000 47,700,000 52,000,000 53,300,000 58,600,000 58,500,000 47,000,000 48,200,000 45,000,000 50,000,000 51,500,000 51,000,000 53,500,000  
        total assets
      		11,690,000,000 11,775,000,000 11,878,000,000 11,795,000,000 11,497,000,000 11,144,000,000 11,231,000,000 10,828,000,000 11,349,000,000 11,175,000,000 10,905,000,000 10,739,000,000 10,599,000,000 10,328,000,000 10,182,000,000 10,397,000,000 10,543,000,000 10,457,000,000 8,288,000,000 7,842,000,000 7,747,000,000 7,804,600,000 7,682,000,000 7,666,400,000 7,446,200,000 7,289,900,000 7,194,100,000 7,285,100,000 7,291,200,000 7,059,200,000 7,306,600,000 7,079,300,000 7,130,300,000 4,863,000,000 4,839,800,000 4,691,400,000 4,661,800,000 4,603,400,000 4,722,100,000 4,720,000,000 4,691,000,000 4,256,100,000 4,507,800,000 4,512,400,000 4,493,300,000 4,331,300,000 4,430,600,000 4,546,100,000 4,542,900,000 4,559,300,000 4,618,700,000 4,619,300,000 4,633,700,000 4,620,800,000 4,371,300,000 4,395,900,000 4,459,600,000 4,649,700,000 4,486,000,000 4,657,000,000 4,524,100,000 4,484,600,000 4,617,700,000 4,629,000,000 4,678,300,000 4,701,800,000 4,899,700,000 4,871,300,000 4,963,200,000 4,983,100,000 5,084,200,000 5,018,900,000 5,017,500,000 100 
        liabilities
      		                                                                          
        current liabilities:
      		                                                                          
        short-term debt and current portion of long-term debt
      		549,000,000 549,000,000 446,000,000 443,000,000 41,000,000 39,000,000 31,000,000 327,000,000 756,000,000 764,000,000 762,000,000 463,000,000 57,000,000 53,000,000 300,000,000 292,000,000 286,000,000 279,000,000 22,000,000 20,000,000 52,000,000 497,200,000 495,800,000 483,200,000 49,100,000 50,400,000 54,400,000 58,900,000 49,000,000 52,000,000 51,900,000 51,500,000 55,600,000 61,300,000 49,600,000 47,500,000 69,000,000 63,400,000 64,100,000 61,800,000 33,300,000 36,600,000 33,800,000 34,700,000 35,000,000 32,200,000 68,000,000 73,000,000 79,000,000 77,400,000 83,900,000 87,200,000 88,000,000 79,800,000 64,400,000 64,300,000 49,800,000 30,100,000 19,400,000 19,700,000 26,900,000 26,000,000    17,600,000    18,600,000     
        accounts payable
      		895,000,000 1,027,000,000 857,000,000 977,000,000 910,000,000 1,116,000,000 937,000,000 973,000,000 940,000,000 1,094,000,000 944,000,000 996,000,000 1,009,000,000 1,123,000,000 999,000,000 1,008,000,000 1,028,000,000 1,125,000,000 890,000,000 837,000,000 781,000,000 825,000,000 738,500,000 681,800,000 625,700,000 716,100,000 628,700,000 644,700,000 612,800,000 711,600,000 642,700,000 629,400,000 613,600,000 516,500,000 486,700,000 465,300,000 447,000,000 466,500,000 426,800,000 422,000,000 406,500,000 457,900,000 411,600,000 410,700,000 435,400,000 424,900,000 422,100,000 407,000,000 419,200,000 428,300,000 451,900,000 453,400,000 439,200,000 453,700,000 401,000,000 393,300,000 409,900,000 411,400,000 382,200,000 393,600,000 359,000,000 361,500,000 336,100,000 319,400,000 336,200,000 350,800,000 313,500,000 299,900,000 304,900,000 333,400,000 337,300,000 343,100,000 360,000,000  
        compensation and employee benefits
      		197,000,000 180,000,000 205,000,000 188,000,000 173,000,000 176,000,000 192,000,000 179,000,000 174,000,000 273,000,000 254,000,000 195,000,000 178,000,000 295,000,000 265,000,000 229,000,000 201,000,000 211,000,000 166,000,000 177,000,000 158,000,000 213,100,000 193,400,000 166,800,000 111,300,000 168,400,000 144,200,000 136,700,000 121,300,000 154,400,000 162,800,000 150,000,000 147,000,000 113,400,000 116,500,000 105,800,000 95,800,000 107,300,000 98,200,000 113,400,000 103,000,000 119,700,000 117,400,000 104,700,000 99,100,000 118,600,000    112,900,000    133,900,000    103,100,000    93,500,000    105,600,000 108,300,000 100,000,000 93,800,000 87,200,000     
        interest payable
      		47,000,000 75,000,000 51,000,000 70,000,000 45,000,000 73,000,000 47,000,000 48,000,000 48,000,000 63,000,000 45,000,000 59,000,000 31,000,000 51,000,000 39,000,000 53,000,000 37,000,000 35,000,000    30,300,000    24,700,000    13,600,000    14,900,000   18,400,000 15,400,000   16,600,000 9,200,000 16,600,000 8,600,000 16,400,000 9,400,000    15,200,000 23,500,000 13,900,000 25,600,000 10,100,000 24,900,000 13,300,000 26,700,000 23,000,000 35,800,000 24,700,000 41,300,000 28,400,000 34,600,000 36,700,000 37,200,000 42,700,000 43,700,000 47,800,000 34,500,000 57,800,000     
        liabilities held for sale
      		6,000,000        10,000,000                                                               21,700,000 17,500,000  
        other accrued liabilities
      		404,000,000 413,000,000 386,000,000 385,000,000 383,000,000 499,000,000 500,000,000 436,000,000 438,000,000 395,000,000 433,000,000 424,000,000 460,000,000 411,000,000 429,000,000 426,000,000 394,000,000 399,000,000 421,000,000 423,000,000 327,000,000 291,000,000 292,000,000 281,000,000 257,900,000 239,100,000 264,500,000 253,700,000 239,100,000 240,700,000 311,900,000 195,400,000 187,100,000 145,300,000 164,600,000 150,700,000 127,200,000 127,200,000 142,900,000 129,100,000 111,400,000 108,800,000 113,400,000 112,800,000 91,300,000 91,600,000 216,200,000 187,000,000 188,700,000 77,400,000 180,400,000 162,300,000 161,800,000 75,400,000 197,900,000 180,400,000 179,500,000 77,900,000 179,300,000 189,300,000 165,400,000 86,300,000 198,700,000 223,600,000 220,100,000 127,600,000 162,200,000 168,700,000 185,200,000 188,600,000 266,600,000 260,600,000 210,100,000  
        total current liabilities
      		2,098,000,000 2,244,000,000 1,951,000,000 2,072,000,000 1,570,000,000 1,903,000,000 1,729,000,000 1,963,000,000 2,366,000,000 2,589,000,000 2,438,000,000 2,137,000,000 1,735,000,000 1,933,000,000 2,032,000,000 2,008,000,000 1,946,000,000 2,049,000,000 1,499,000,000 1,457,000,000 1,318,000,000 1,856,600,000 1,719,700,000 1,612,800,000 1,044,000,000 1,198,700,000 1,091,800,000 1,094,000,000 1,022,200,000 1,172,300,000 1,169,300,000 1,026,300,000 1,003,300,000 851,400,000 817,400,000 769,300,000 757,400,000 779,800,000 732,000,000 726,300,000 670,800,000 732,200,000 692,800,000 671,500,000 677,200,000 676,700,000 706,300,000 667,000,000 686,900,000 711,200,000 739,700,000 716,800,000 714,600,000 752,900,000 688,200,000 651,300,000 665,900,000 645,500,000 616,700,000 627,300,000 592,600,000 595,700,000 598,200,000 606,800,000 610,800,000 644,300,000 656,900,000 644,000,000 637,300,000 685,600,000 610,100,000 648,700,000 607,900,000  
        long-term debt
      		5,203,000,000 5,022,000,000 5,472,000,000 5,392,000,000 5,670,000,000 5,145,000,000 5,372,000,000 4,930,000,000 4,930,000,000 4,609,000,000 4,821,000,000 5,046,000,000 5,463,000,000 5,200,000,000 5,195,000,000 5,506,000,000 5,645,000,000 5,515,000,000 4,132,000,000 3,742,000,000 3,787,000,000 3,147,000,000 3,196,900,000 3,028,800,000 3,434,500,000 2,809,900,000 2,935,000,000 2,997,500,000 3,129,800,000 2,905,100,000 2,880,700,000 2,924,300,000 3,043,500,000 2,213,200,000 2,225,200,000 2,165,700,000 2,183,800,000 2,088,500,000 2,190,900,000 2,212,900,000 2,267,700,000 1,838,900,000 1,960,400,000 2,009,700,000 2,070,900,000 1,942,100,000 2,011,200,000 2,245,300,000 2,132,200,000 2,176,200,000 2,148,900,000 2,236,000,000 2,284,500,000 2,253,500,000 1,912,800,000 2,009,400,000 2,102,700,000 2,335,700,000 2,344,300,000 2,418,100,000 2,553,100,000 2,553,100,000 2,696,900,000 2,738,600,000 2,783,200,000 2,782,600,000 3,009,600,000 3,040,700,000 3,208,500,000 3,165,200,000     
        deferred income tax liabilities
      		675,000,000 688,000,000 698,000,000 626,000,000 624,000,000 613,000,000 626,000,000 666,000,000 714,000,000 731,000,000 679,000,000 708,000,000 697,000,000 668,000,000 635,000,000 612,000,000 598,000,000 579,000,000 416,000,000 403,000,000 489,000,000 539,600,000 529,000,000 531,800,000 522,100,000 511,800,000 495,100,000 488,400,000 475,100,000 462,200,000 460,400,000 447,000,000 437,400,000 321,800,000 421,500,000 400,700,000 381,400,000 408,000,000 370,500,000 345,300,000 338,000,000 266,700,000 429,500,000 400,400,000 345,300,000 309,300,000 359,100,000 307,200,000 351,500,000 329,900,000 155,300,000 143,800,000 140,500,000 137,000,000 69,000,000 66,100,000 63,300,000 63,000,000 240,100,000 250,500,000 244,200,000 241,100,000 250,900,000 242,900,000 235,100,000 226,900,000 218,300,000 210,500,000 203,100,000 187,800,000     
        accrued pension and postretirement benefits
      		91,000,000 93,000,000 95,000,000 99,000,000 96,000,000 94,000,000 99,000,000 102,000,000 103,000,000 104,000,000 104,000,000 112,000,000 112,000,000 111,000,000 112,000,000 128,000,000 132,000,000 139,000,000 102,000,000 117,000,000 117,000,000 129,800,000 106,700,000 119,900,000 117,900,000 140,400,000 102,100,000 109,100,000 108,500,000 107,500,000 73,600,000 75,400,000 78,100,000 80,000,000 161,200,000 185,500,000 189,500,000 202,500,000 248,100,000 278,500,000 237,300,000 247,300,000 246,800,000 266,700,000 302,100,000 312,800,000    198,200,000    420,700,000    364,800,000    275,000,000    284,600,000 366,900,000 378,900,000 380,200,000 375,800,000 159,000,000 179,000,000 176,300,000  
        other noncurrent liabilities
      		375,000,000 391,000,000 376,000,000 387,000,000 379,000,000 376,000,000 394,000,000 354,000,000 358,000,000 360,000,000 322,000,000 286,000,000 282,000,000 266,000,000 250,000,000 251,000,000 271,000,000 282,000,000 285,000,000 309,000,000 299,000,000 291,300,000 295,800,000 292,700,000 279,200,000 266,800,000 264,200,000 269,600,000 264,400,000 117,800,000 168,700,000 150,800,000 125,100,000 104,700,000 80,800,000 73,500,000 68,900,000 68,100,000 72,600,000 70,400,000 77,500,000 69,300,000 74,000,000 74,900,000 83,700,000 78,100,000 255,700,000 264,500,000 268,400,000 70,200,000 467,000,000 480,300,000 483,600,000 73,600,000 401,100,000 419,800,000 426,100,000 59,200,000 296,700,000 311,200,000 342,500,000 72,700,000 341,700,000 338,700,000 319,300,000 34,600,000 48,200,000 47,800,000 45,300,000 43,500,000 46,400,000 47,100,000 62,100,000  
        shareholders' equity
      		                                                                          
        preferred stock, par value 0.01 per share...
      		                                                                          
        common stock, par value 0.01 per share...
      		3,000,000 3,000,000 3,000,000 3,000,000 3,000,000  3,000,000 3,000,000 3,000,000  3,000,000 3,000,000 3,000,000  3,000,000 3,000,000 3,000,000  3,000,000 3,000,000 3,000,000  2,700,000 2,800,000 2,800,000  2,900,000                                                
        capital in excess of par value
      		1,989,000,000 1,981,000,000 1,979,000,000 1,990,000,000 2,023,000,000 2,054,000,000 2,042,000,000 2,031,000,000 2,062,000,000 2,062,000,000 2,059,000,000 2,052,000,000 2,040,000,000 2,054,000,000 2,046,000,000 2,044,000,000 2,038,000,000 2,046,000,000 2,032,000,000 2,030,000,000 1,782,000,000 1,714,600,000 1,732,400,000 1,840,800,000 1,852,600,000 1,876,700,000 1,901,400,000 1,916,300,000 1,918,100,000 1,944,400,000 2,079,400,000 2,077,600,000 2,077,800,000 1,683,600,000 1,680,200,000 1,677,000,000 1,685,400,000 1,709,000,000 1,731,000,000 1,737,600,000 1,746,200,000 1,771,000,000 1,782,300,000 1,783,900,000 1,778,600,000 1,796,500,000 1,792,400,000 1,788,200,000 1,781,200,000 1,789,900,000 1,928,700,000 1,923,100,000 1,913,100,000 1,915,100,000 2,183,000,000 2,178,400,000 2,172,100,000 2,177,500,000 2,177,700,000 2,176,000,000 1,967,400,000 1,965,200,000 1,963,300,000 1,961,900,000 1,959,100,000 1,958,200,000 1,957,600,000 1,957,100,000 1,955,600,000 1,955,400,000 1,955,200,000 1,954,600,000 1,954,900,000  
        retained earnings
      		1,539,000,000 1,614,000,000 1,575,000,000 1,494,000,000 1,504,000,000 1,410,000,000 1,302,000,000 1,167,000,000 1,163,000,000 1,029,000,000 876,000,000 743,000,000 623,000,000 469,000,000 346,000,000 188,000,000 150,000,000 66,000,000 51,000,000 1,000,000      56,400,000 45,100,000 44,700,000 13,600,000 10,000,000 47,800,000                                            
        accumulated other comprehensive loss
      		-284,000,000 -262,000,000 -272,000,000 -269,000,000 -373,000,000 -455,000,000 -338,000,000 -389,000,000 -371,000,000 -313,000,000 -399,000,000 -349,000,000 -358,000,000 -377,000,000 -439,000,000 -345,000,000 -242,000,000 -224,000,000 -232,000,000 -220,000,000 -237,000,000 -245,900,000 -255,500,000 -285,600,000 -299,500,000 -365,800,000 -392,800,000 -379,300,000 -373,200,000 -377,900,000 -341,700,000 -344,900,000 -322,900,000 -338,800,000 -343,000,000 -353,900,000 -369,900,000 -387,600,000 -382,400,000 -382,900,000 -339,100,000 -345,700,000 -337,500,000 -319,900,000 -351,000,000 -334,600,000 -203,000,000 -182,000,000 -184,200,000 -188,200,000 -303,500,000 -317,500,000 -318,300,000 -311,300,000 -266,800,000 -273,600,000 -273,500,000 -282,100,000 -196,400,000 -180,500,000 -197,500,000 -213,300,000 -208,800,000 -217,800,000 -219,900,000 -213,800,000 -310,400,000 -327,100,000 -366,600,000 -358,200,000 -82,900,000 -50,700,000 -69,700,000  
        total graphic packaging holding company shareholders' equity
      		3,247,000,000 3,336,000,000 3,285,000,000 3,218,000,000 3,157,000,000 3,012,000,000 3,009,000,000 2,812,000,000 2,857,000,000 2,781,000,000 2,539,000,000 2,449,000,000 2,308,000,000 2,149,000,000 1,956,000,000 1,890,000,000 1,949,000,000 1,891,000,000 1,854,000,000 1,814,000,000 1,533,000,000 1,424,300,000 1,427,600,000 1,520,900,000 1,506,800,000 1,570,200,000 1,556,600,000 1,584,600,000 1,561,400,000 1,579,500,000 1,788,600,000 1,712,500,000 1,708,600,000                                          
        noncontrolling interest
      		1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 2,000,000 1,000,000 2,000,000 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000   204,000,000 416,000,000 406,300,000 515,700,000 503,500,000 487,800,000 478,000,000 472,300,000 443,900,000 439,000,000 473,100,000 455,900,000 449,200,000                                          
        total equity
      		3,248,000,000 3,337,000,000 3,286,000,000 3,219,000,000 3,158,000,000 3,013,000,000 3,011,000,000 2,813,000,000 2,858,000,000 2,782,000,000 2,541,000,000 2,450,000,000 2,310,000,000 2,150,000,000 1,958,000,000 1,892,000,000 1,951,000,000 1,893,000,000 1,854,000,000 1,814,000,000 1,737,000,000 1,840,300,000 1,833,900,000 2,036,600,000 2,010,300,000 2,058,000,000 2,034,600,000 2,056,900,000 2,005,300,000 2,018,500,000 2,261,700,000 2,168,400,000 2,157,800,000               1,062,100,000 1,092,900,000 1,062,300,000 1,096,100,000 1,032,000,000 1,000,000,000 972,300,000 1,286,500,000 1,235,200,000 1,186,900,000 1,166,700,000                 
        total liabilities and shareholders' equity
      		11,690,000,000 11,775,000,000 11,878,000,000 11,795,000,000 11,497,000,000 11,144,000,000 11,231,000,000 10,828,000,000 11,349,000,000 11,175,000,000 10,905,000,000 10,739,000,000 10,599,000,000 10,328,000,000 10,182,000,000 10,397,000,000 10,543,000,000 10,457,000,000 8,288,000,000 7,842,000,000 7,747,000,000 7,804,600,000 7,682,000,000 7,666,400,000 7,446,200,000 7,289,900,000 7,194,100,000 7,285,100,000 7,291,200,000 7,059,200,000 7,306,600,000 7,079,300,000 7,130,300,000 4,863,000,000 4,839,800,000 4,691,400,000 4,661,800,000 4,603,400,000 4,722,100,000 4,720,000,000 4,691,000,000 4,256,100,000 4,507,800,000 4,512,400,000 4,493,300,000 4,331,300,000 4,430,600,000                            
        commitments
      		                                                                          
        income tax payable
      		  6,000,000 9,000,000 18,000,000  22,000,000                                                                    
        shareholders’ equity
      		                                                                          
        preferred stock, par value .01 per share; 100,000,000 shares authorized; no shares issued or outstanding
      		                                                                          
        common stock
      		     3,000,000    3,000,000    3,000,000    3,000,000    2,700,000    2,900,000  2,900,000 2,900,000 3,000,000 3,100,000 3,100,000 3,100,000 3,100,000 3,100,000 3,100,000 3,100,000 3,100,000 3,200,000 3,200,000 3,200,000 3,200,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,200,000 3,500,000 3,500,000 3,500,000 3,400,000 3,900,000 3,900,000 3,900,000 3,900,000 3,900,000 3,900,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000 3,400,000  
        accumulated deficit
      		                    -15,000,000           -23,300,000 -49,400,000 -56,000,000 -206,600,000 -229,500,000 -237,800,000 -268,000,000 -243,800,000 -271,300,000 -310,600,000 -326,800,000 -343,800,000 -378,100,000 -416,800,000 -452,900,000 -494,400,000 -547,400,000 -507,400,000 -542,600,000 -532,600,000 -577,100,000 -598,300,000 -633,200,000 -631,700,000 -671,800,000 -714,200,000 -731,400,000 -997,000,000 -949,500,000 -981,600,000 -1,008,300,000 -1,027,900,000 -1,045,500,000 -1,012,700,000 -1,019,000,000 -1,050,800,000 -1,084,000,000 -1,103,600,000 -1,075,400,000 -1,017,700,000 -1,003,300,000 -999,000,000  
        redeemable noncontrolling interest
      		                       43,800,000 38,200,000 304,300,000 271,300,000 269,600,000 285,900,000 275,800,000 292,200,000 287,100,000 285,100,000                                          
        (accumulated deficit) retained earnings
      		                     -47,100,000 -52,000,000 -37,100,000 -49,100,000                                                  
        commitments and contingencies
      		                                                                          
        total shareholders' equity
      		                                 1,291,900,000 1,133,700,000 1,096,700,000 1,080,800,000 1,056,500,000 1,108,000,000 1,086,600,000 1,099,700,000 1,101,700,000 1,104,300,000 1,089,200,000 1,014,100,000 1,012,300,000 1,098,300,000                            
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2015 and december 31, 2014; no shares issued or outstanding
      		                                                                          
        deferred income tax assets
      		                                          180,300,000 179,300,000 179,400,000 177,200,000 172,000,000 172,200,000 171,400,000 171,300,000 76,800,000 109,400,000 117,700,000 140,700,000 63,500,000 86,600,000  125,000,000    28,000,000    34,700,000    31,200,000     
        redeemable noncontrolling interests
      		                                                11,000,000 11,300,000 11,700,000 10,400,000 10,500,000 10,800,000 13,700,000 14,100,000 14,700,000                  
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2014 and december 31, 2013; no shares issued or outstanding
      		                                                                          
        total liabilities and equity
      		                                               4,546,100,000 4,542,900,000 4,559,300,000 4,618,700,000 4,619,300,000 4,633,700,000 4,620,800,000 4,371,300,000 4,395,900,000 4,459,600,000 4,649,700,000                 
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2013 and december 31, 2012; no shares issued or outstanding
      		                                                                          
        total graphic packaging holding company shareholders’ equity
      		                                                 1,062,300,000 1,096,100,000 1,032,000,000 1,000,000,000 974,000,000 1,288,400,000 1,236,900,000 1,188,300,000 1,167,900,000                 
        noncontrolling interests
      		                                                     -1,700,000 -1,900,000 -1,700,000 -1,400,000 -1,200,000                 
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2012 and december 31, 2011; no shares issued or outstanding
      		                                                                          
        contingently redeemable noncontrolling interests
      		                                                         14,800,000                 
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2011 and december 31, 2010; no shares issued or outstanding
      		                                                                          
        total liabilities
      		                                                          3,497,800,000 3,607,100,000 3,732,400,000 3,737,600,000 3,887,700,000 3,927,000,000 3,948,400,000 3,973,000,000 4,299,900,000 4,321,900,000 4,474,400,000 4,457,900,000 4,226,200,000 4,114,900,000 4,127,900,000  
        total shareholders’ equity
      		                                                          988,200,000 1,049,900,000 791,700,000 747,000,000 730,000,000 702,000,000 729,900,000 728,800,000 599,800,000 549,400,000 488,800,000 525,200,000 858,000,000 904,000,000 889,600,000  
        total liabilities and shareholders’ equity
      		                                                          4,486,000,000 4,657,000,000 4,524,100,000 4,484,600,000 4,617,700,000 4,629,000,000 4,678,300,000 4,701,800,000 4,899,700,000 4,871,300,000 4,963,200,000 4,983,100,000 5,084,200,000 5,018,900,000 5,017,500,000  
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2010 and december 31, 2009; no shares issued or outstanding
      		                                                                          
        short term debt and current portion of long-term debt
      		                                                              28,800,000 27,100,000 17,300,000  29,200,000 27,600,000 18,900,000      
        preferred stock, par value .01 per share; 100,000,000 shares authorized at december 31, 2009 and december 31, 2008; no shares issued or outstanding
      		                                                                          
        preferred stock, par value .01 per share; 100,000,000 and 50,000,000 shares authorized at december 31, 2008 and december 31, 2007, respectively; no shares issued or outstanding
      		                                                                          
        short term debt and current portion of long term debt
      		                                                                      6,200,000 23,300,000   
        long term debt
      		                                                                      3,247,800,000 3,084,900,000 3,134,400,000  
        deferred tax liabilities
      		                                                                      162,900,000 155,200,000 147,200,000  
        cash and equivalents
      		                                                                        21,900,000  
        short term debt
      		                                                                        20,300,000  
        cash
      		                                                                         100 
        liabilities and stockholder’s equity
      		                                                                          
        stockholder’s equity:
      		                                                                          
        common stock, 0.01 par value...
      		                                                                         1 
        additional paid-in capital
      		                                                                         99 
        total stockholder’s equity
      		                                                                         100 
        total liabilities and stockholder’s equity
      		                                                                         100 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 
                                                                              
          cash flows from operating activities:
        		                                                                      
          net income
        		71,000,000 142,000,000 104,000,000 127,000,000 138,000,000 165,000,000 190,000,000 165,000,000 196,000,000 170,000,000 150,000,000 207,000,000 156,000,000 193,000,000 66,000,000 107,000,000 39,000,000 73,000,000 42,000,000 62,000,000 77,100,000 79,300,000 66,700,000 -19,800,000 43,900,000 70,000,000 86,100,000 78,100,000 63,300,000 122,000,000 66,000,000 42,700,000 173,900,000 47,300,000 42,000,000 37,000,000 34,900,000 57,800,000 77,800,000 57,500,000 57,200,000 60,200,000 57,600,000 55,100,000 41,500,000 53,000,000 -40,300,000 34,800,000 45,300,000 45,700,000 21,100,000 34,600,000 22,500,000 38,900,000 41,400,000 17,300,000 263,900,000 -47,500,000 32,100,000 26,700,000 19,600,000 17,600,000 -32,800,000 6,300,000 31,800,000 33,200,000 19,600,000 -28,200,000 -57,700,000 -14,400,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                                                      
          depreciation and amortization
        		149,000,000 126,000,000 130,000,000 131,000,000 137,000,000 139,000,000 133,000,000 148,000,000 154,000,000 161,000,000 165,000,000 139,000,000 138,000,000 137,000,000 139,000,000 139,000,000 133,000,000 122,000,000 117,000,000 117,000,000 119,300,000 120,500,000 122,400,000 113,600,000 109,400,000 110,500,000 110,200,000 117,100,000 98,800,000 110,700,000 111,300,000 109,800,000 93,100,000 87,000,000 75,200,000 75,000,000 75,200,000 78,200,000 75,200,000 70,700,000 67,700,000 73,500,000 71,200,000 68,100,000 67,800,000 65,800,000 69,400,000 67,000,000 68,900,000 74,800,000 68,300,000 65,400,000 64,800,000 67,200,000 66,900,000 67,900,000 69,200,000 69,800,000 68,400,000 71,000,000 70,700,000 70,400,000 73,300,000 74,300,000 77,400,000 76,200,000 75,400,000 76,400,000 74,300,000 72,300,000 
          amortization of deferred debt issuance costs
        		2,000,000 1,000,000 2,000,000 1,000,000                                                             2,100,000 2,300,000 2,000,000 2,100,000 2,000,000 2,200,000 
          deferred income taxes
        		16,000,000 75,000,000 7,000,000 9,000,000 -11,000,000 -38,000,000 -54,000,000 -16,000,000 4,000,000 -20,000,000 8,000,000 30,000,000 64,000,000 27,000,000 23,000,000 17,000,000 10,000,000 14,000,000 24,000,000 7,000,000 5,700,000 3,900,000 8,600,000 -18,900,000 18,700,000 7,200,000 14,400,000 12,400,000 6,100,000 12,300,000 10,700,000 -3,100,000 -105,200,000 20,500,000 18,800,000 11,900,000 21,600,000 23,300,000 2,900,000 28,900,000 19,900,000 28,400,000 31,800,000 29,900,000 4,300,000 42,400,000 -36,800,000 23,200,000 1,700,000 33,000,000 8,500,000 19,500,000 15,900,000 22,100,000 27,100,000 10,900,000 -237,700,000 -9,900,000 6,400,000 2,800,000 -2,800,000 7,800,000 8,700,000 7,900,000 -8,300,000 7,900,000 10,700,000 9,300,000 7,200,000 7,600,000 
          amount of postretirement expense less than funding
        		0    1,000,000   1,000,000 1,000,000     -12,000,000 0 -5,000,000             -2,100,000 -700,000 -700,000 -1,200,000 -87,500,000 -24,200,000 -3,500,000 -11,900,000 -7,000,000 -22,200,000 4,600,000 -6,700,000 -10,600,000 -15,200,000   -32,400,000    -11,600,000    -2,300,000     -20,800,000             
          gain on disposal of business
        		    0 0                                                                 
          asset impairment charges
        		        6,000,000                                                              
          share-based compensation expense
        		  3,000,000 -4,000,000                                                                   
          other
        		-26,000,000 3,000,000 -19,000,000 6,000,000 -19,000,000 12,000,000 16,000,000 14,000,000 -3,000,000 26,000,000 19,000,000 16,000,000 -28,000,000 24,000,000   14,000,000 30,000,000 26,000,000 23,000,000 -18,000,000 300,000 1,400,000 29,200,000 -3,300,000 12,500,000 2,600,000 3,300,000 3,700,000 8,600,000 15,600,000 7,400,000 5,100,000 1,400,000 -8,600,000 4,100,000 -9,000,000 8,400,000 11,400,000 12,800,000 1,800,000 3,200,000 4,600,000 10,700,000 1,700,000 0 16,100,000 13,200,000 -5,500,000 5,800,000 13,700,000 5,500,000 -19,200,000 900,000 14,200,000 21,600,000 -5,100,000 10,800,000 6,400,000 7,700,000 -23,600,000 4,300,000 20,000,000 7,000,000 -15,800,000 4,600,000 0 3,800,000 -18,400,000 5,800,000 
          changes in operating assets and liabilities, net of acquisitions
        		                                                                      
          net cash from operating activities
        		521,000,000 227,000,000 267,000,000 -174,000,000 489,000,000 187,000,000 161,000,000 3,000,000 442,000,000 411,000,000 231,000,000 60,000,000 470,000,000 332,000,000 270,000,000 18,000,000 150,000,000 154,000,000 252,000,000 53,000,000 435,500,000 245,400,000 223,100,000 -79,300,000 365,100,000 240,900,000 231,900,000 -172,100,000  200,000 -110,100,000 -190,100,000  141,400,000 136,700,000 28,400,000 247,100,000 147,300,000 188,600,000 58,400,000 238,200,000 173,700,000 149,600,000 27,700,000 195,400,000 177,600,000 123,700,000 29,900,000 188,500,000 159,600,000 121,800,000 -11,900,000 180,300,000 145,800,000 110,000,000 32,500,000 188,900,000 81,300,000 111,500,000 6,100,000 164,000,000 73,400,000 125,900,000 -25,200,000 181,400,000 147,400,000 172,200,000 1,900,000 141,400,000 26,800,000 
          capital expenditures
        		0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  0 0 0  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 
          free cash flows
        		521,000,000 227,000,000 267,000,000 -174,000,000 489,000,000 187,000,000 161,000,000 3,000,000 442,000,000 411,000,000 231,000,000 60,000,000 470,000,000 332,000,000 270,000,000 18,000,000 150,000,000 154,000,000 252,000,000 53,000,000 435,500,000 245,400,000 223,100,000 -79,300,000 365,100,000 240,900,000 231,900,000 -172,100,000  200,000 -110,100,000 -190,100,000  141,400,000 136,700,000 28,400,000 247,100,000 147,300,000 188,600,000 58,400,000 238,200,000 173,700,000 149,600,000 27,700,000 195,400,000 177,600,000 123,700,000 29,900,000 188,500,000 159,600,000 121,800,000 -11,900,000 180,300,000 145,800,000 110,000,000 32,500,000 188,900,000 81,300,000 111,500,000 6,100,000 164,000,000 73,400,000 125,900,000 -25,200,000 181,400,000 147,400,000 172,200,000 1,900,000 141,400,000 26,800,000 
          cash flows from investing activities:
        		                                                                      
          capital spending
        		-114,000,000 -267,000,000 -232,000,000 -309,000,000 -300,000,000 -305,000,000 -240,000,000 -324,000,000 -206,000,000 -203,000,000 -183,000,000 -189,000,000 -93,000,000 -78,000,000 -130,000,000 -221,000,000 -209,000,000 -237,000,000 -192,000,000 -137,000,000 -213,500,000 -110,000,000 -146,000,000 -146,600,000 -117,800,000 -66,900,000 -73,200,000 -73,000,000 -120,200,000 -91,300,000 -78,400,000 -88,900,000 -55,100,000 -50,000,000 -66,600,000 -69,200,000 -29,900,000 -69,300,000 -80,400,000 -99,000,000 -62,400,000 -54,700,000 -66,300,000 -60,700,000 -50,000,000 -42,500,000 -49,600,000 -59,300,000 -56,000,000 -68,600,000 -51,700,000 -32,900,000 -74,900,000 -47,500,000 -39,200,000 -41,700,000 -51,700,000 -37,600,000 -34,000,000 -36,800,000 -48,900,000 -34,200,000 -21,500,000 -18,200,000 -33,600,000 -29,900,000 -30,400,000 -36,000,000 -56,900,000 -43,100,000 
          acquisition of businesses, net of cash acquired
        		        0 -261,000,000 0 -100,000,000     -1,412,000,000    0 2,000,000 -80,500,000 -42,100,000 -1,600,000 -50,900,000 0 -2,000,000 -400,000 -92,400,000 6,900,000 -3,500,000 -68,500,000     -3,000,000 -40,400,000 -288,500,000 -49,600,000 0 3,000,000 -116,600,000                           
          proceeds from the sale of business and properties
        		30,000,000 3,000,000                                                                     
          beneficial interest on sold receivables
        		105,000,000 60,000,000 52,000,000 58,000,000 93,000,000 61,000,000 48,000,000 48,000,000 74,000,000 50,000,000 30,000,000 30,000,000 42,000,000 29,000,000 23,000,000 31,000,000 33,000,000 33,000,000 31,000,000 33,000,000 49,900,000 32,200,000 29,700,000 23,700,000 23,300,000 10,700,000 30,100,000 279,500,000 573,900,000 278,800,000 341,400,000 282,600,000                                       
          beneficial interest obtained in exchange for proceeds
        		-25,000,000 -25,000,000 -24,000,000 -30,000,000 -24,000,000 -24,000,000 -22,000,000 -28,000,000 -18,000,000 -18,000,000 -3,000,000 -6,000,000 -4,000,000 0 0 -2,000,000 -5,000,000 -1,000,000 0 -5,000,000 -1,100,000 -2,400,000 -1,700,000 -3,300,000 -500,000 1,500,000 -3,600,000 -153,300,000 -118,600,000 -76,000,000 -12,900,000 -138,000,000                                       
          net cash from investing activities
        		4,000,000 -231,000,000 -207,000,000 -298,000,000 -240,000,000 -277,000,000 486,000,000 -311,000,000 -150,000,000 -438,000,000 -164,000,000 -273,000,000 -68,000,000 -56,000,000 -116,000,000 -195,000,000 -1,600,000,000 -503,000,000 -169,000,000 -120,000,000 -170,900,000 -88,200,000 -212,900,000 -175,800,000 -102,900,000 -111,400,000 -53,200,000 43,200,000  60,600,000 253,000,000 46,700,000  -172,300,000 -69,500,000 -77,300,000 -38,100,000 -76,700,000 -124,800,000 -392,900,000 -105,700,000 -58,200,000 -58,500,000 -177,400,000 -47,900,000 -45,300,000 -100,900,000 10,900,000 -48,500,000 -9,400,000 -52,800,000 -33,700,000 -179,800,000 -44,300,000 -30,300,000 -39,600,000 -48,700,000 -38,600,000 -86,900,000 -37,600,000 -45,200,000 -35,300,000 -22,900,000 -19,300,000 -36,400,000 -30,400,000 -22,300,000 -35,000,000 -63,000,000 -26,300,000 
          cash flows from financing activities:
        		                                                                      
          repurchase of common stock
        		0 -40,000,000   0 0   -17,000,000 -8,000,000 -1,000,000 -28,000,000 -6,000,000 -15,000,000       -68,300,000 -89,900,000 -38,000,000 -119,400,000 0 -50,100,000 -18,700,000 -60,000,000     0 -2,500,000 -19,500,000 -40,100,000 -58,500,000 -26,700,000 -36,200,000 -43,500,000 -40,000,000 -15,000,000 -4,000,000 -4,000,000             0 0             
          payments on debt
        		-5,000,000 -3,000,000 -3,000,000 -3,000,000 -4,000,000 0 -9,000,000 -10,000,000 -8,000,000 -8,000,000 -5,000,000 -5,000,000 -4,000,000 -3,000,000 -4,000,000 -3,000,000 -3,000,000 -4,000,000 0 -9,000,000 -9,100,000 -9,100,000 -9,200,000 -9,100,000 -9,100,000 -9,100,000 -9,200,000 -9,100,000 -9,100,000 -9,200,000 -9,100,000 -125,000,000 -6,200,000 -6,300,000 -6,200,000 -6,300,000 -6,200,000 -6,300,000 -6,200,000 -6,300,000 -6,300,000 -6,200,000 -6,200,000 -6,300,000 -168,500,000 -15,300,000 -15,400,000 -15,400,000 -15,300,000 -26,300,000 -16,700,000 -13,000,000 -12,500,000 -12,500,000 0 -1,678,400,000 -25,900,000 -73,300,000   -144,700,000 -66,800,000   -239,200,000 -200,000,000   -300,000 -21,100,000 
          proceeds from issuance of debt
        		0 0   -6,000,000 0 506,000,000 250,000,000         1,379,000,000 361,000,000 0 1,225,000,000 0 350,000,000 0 450,000,000 0 0           0                            0    0 0 
          retirement of long-term debt
        		    0 -300,000,000           -400,000,000 0 -5,000,000 -1,221,000,000                             0 0                     
          borrowings under revolving credit facilities
        		573,000,000 747,000,000 874,000,000 1,203,000,000 762,000,000 1,343,000,000 1,373,000,000 1,106,000,000 818,000,000 995,000,000 804,000,000 1,832,000,000 763,000,000 649,000,000 545,000,000 1,972,000,000 1,609,000,000 1,049,000,000 942,000,000 885,000,000 433,000,000 645,700,000 356,300,000 1,178,500,000 526,800,000 667,300,000 528,200,000 775,200,000 579,400,000 336,400,000 350,200,000 610,900,000 388,900,000 311,700,000 192,200,000 310,100,000 186,700,000 170,000,000 290,800,000 552,500,000 154,100,000 152,500,000 199,700,000 396,700,000 1,008,600,000 155,100,000 526,900,000 267,300,000 355,700,000 390,600,000 573,200,000 409,700,000 338,600,000   536,300,000 16,900,000 17,200,000 46,800,000 11,200,000 12,400,000 16,000,000 14,400,000 96,000,000 0 5,300,000 7,200,000 93,400,000 238,400,000 365,600,000 
          payments on revolving credit facilities
        		-910,000,000 -662,000,000 -899,000,000 -700,000,000 -932,000,000 -923,000,000 -1,886,000,000 -1,006,000,000 -1,048,000,000 -887,000,000 -810,000,000 -1,569,000,000 -808,000,000 -907,000,000 -668,000,000 -1,812,000,000 -949,000,000 -1,009,000,000 -1,014,000,000 -677,000,000 -474,500,000 -814,100,000 -321,300,000 -986,900,000 -649,100,000 -720,700,000 -946,400,000 -548,900,000 -639,000,000 -369,100,000 -455,900,000 -323,500,000 -395,000,000 -246,800,000 -242,600,000 -206,400,000 -302,500,000 -478,800,000 -332,100,000 -122,400,000 -249,300,000 -193,200,000 -260,000,000 -251,300,000 -943,600,000 -369,500,000 -404,900,000 -294,200,000 -319,300,000 -456,900,000 -606,300,000 -355,500,000    -70,300,000 -16,300,000 -17,500,000 -45,200,000 -10,600,000 -15,100,000 -14,200,000 -14,600,000 -95,800,000 0 -21,700,000 -178,100,000 -49,300,000 -308,900,000 -198,600,000 
          debt issuance costs
        		-1,000,000 0   6,000,000 -1,000,000           -11,000,000 -2,000,000 -9,000,000 -5,000,000 -2,300,000 -4,900,000 -300,000 -6,400,000 0 -800,000   0 0 0 -7,900,000                                     0 0 
          repurchase of common stock related to share-based payments
        		0 -2,000,000 -5,000,000 -27,000,000 -1,000,000 -1,000,000 -1,000,000 -22,000,000 0 -2,000,000 0 -20,000,000 0 -1,000,000 0 -17,000,000 0 -1,000,000 0 -14,000,000 -100,000 -100,000 -100,000 -8,800,000 0 -100,000 0 -4,000,000 -200,000 0 -100,000 -4,000,000 -100,000 -100,000 0 -10,000,000 -700,000 -200,000 0 -10,400,000 -200,000 -200,000 -1,000,000 -20,100,000 0 1,100,000 0 -15,800,000 0 -200,000 -100,000 -10,900,000 -100,000 -100,000 -1,300,000 -9,200,000               
          dividends paid
        		-32,000,000 -33,000,000 -33,000,000 -30,000,000 -31,000,000 -30,000,000 -30,000,000 -31,000,000  -31,000,000 -30,000,000 -31,000,000                    -23,200,000 -23,200,000 -23,300,000 -23,300,000 -23,600,000 -15,900,000 -16,100,000 -16,100,000 -16,300,000  -16,500,000                             
          net cash from financing activities
        		-384,000,000 4,000,000 -77,000,000 439,000,000 -209,000,000 88,000,000 -655,000,000 287,000,000 -294,000,000 57,000,000 -46,000,000 177,000,000 -335,000,000 -301,000,000 -149,000,000 119,000,000 1,555,000,000 328,000,000 -110,000,000 5,000,000 -144,500,000 -187,900,000 -38,100,000 218,500,000 -160,000,000 -144,400,000 -176,900,000 120,500,000  -72,000,000 -142,500,000 127,300,000  35,000,000 -92,500,000 25,900,000 -193,200,000 -63,400,000 -99,800,000 353,300,000 -158,300,000 -79,300,000 -88,300,000 115,000,000 -118,500,000 -230,400,000 98,700,000 -58,600,000 -179,600,000 -92,500,000 -73,400,000 34,400,000 14,600,000 -96,800,000 -78,400,000 -235,500,000 -25,400,000 -74,300,000 56,800,000 700,000 -146,700,000 -45,300,000 -35,600,000 200,000 -239,700,000 -33,200,000 -170,800,000 44,500,000 -70,700,000 146,000,000 
          increase in cash and cash equivalents, including cash classified within assets held for sale
        		                                                                      
          less: cash reclassified to assets held for sale
        		                                                                      
          effect of exchange rate changes on cash
        		0 0 8,000,000 5,000,000 -10,000,000 3,000,000 -3,000,000 -5,000,000 7,000,000 -5,000,000 -4,000,000 1,000,000 5,000,000 -4,000,000 -4,000,000 -3,000,000 0 -1,000,000 0 -1,000,000 3,400,000 2,600,000 1,300,000 -6,100,000 2,000,000 -1,100,000 600,000 200,000 -700,000 0 -2,000,000 1,200,000 200,000 600,000 400,000 1,300,000 -2,400,000 -200,000 -900,000 1,900,000 -800,000 -1,500,000 600,000 -3,500,000 -2,600,000 -3,700,000 800,000 300,000 -200,000 1,200,000 -1,300,000 -1,500,000 -100,000 800,000 -500,000 1,000,000 -100,000 -2,500,000 700,000 1,200,000 300,000 1,900,000 -1,400,000 100,000 -200,000   -500,000 1,300,000 -1,200,000 
          net increase in cash and cash equivalents
        		        5,000,000                           -21,700,000    20,700,000 -26,600,000 34,700,000   26,400,000 -101,800,000   -39,800,000    15,000,000 5,500,000   114,700,000 -34,100,000   -27,600,000 -5,300,000 66,000,000 -44,200,000 -94,900,000 84,100,000 -20,400,000 10,900,000 9,000,000 145,300,000 
          cash and cash equivalents at beginning of year
        		                                                                      
          cash and cash equivalents at end of year
        		                                                                      
          non-cash investing activities:
        		                                                                      
          beneficial interest obtained in exchange for trade receivables
        		37,000,000 36,000,000 45,000,000 41,000,000 44,000,000 42,000,000 41,000,000 33,000,000 37,000,000 37,000,000 35,000,000 32,000,000  28,000,000 30,000,000 28,000,000  28,000,000 36,000,000 30,000,000         151,100,000 290,700,000 296,400,000 287,500,000                                       
          right-of-use assets obtained in exchange for new operating lease liabilities
        		54,000,000 6,000,000 12,000,000 14,000,000 15,000,000 59,000,000 -5,000,000 35,000,000 19,000,000 16,000,000 9,000,000 26,000,000 16,000,000 22,000,000 7,000,000 7,000,000 60,000,000 8,000,000 28,000,000 22,000,000 15,600,000 6,300,000 34,600,000 14,000,000                                               
          non-cash financing activities:
        		                                                                      
          right-of-use assets obtained in exchange for new finance lease liabilities
        		                                                                      
          changes in operating assets and liabilities
        		 -116,000,000 40,000,000 -444,000,000  -87,000,000 -48,000,000 -309,000,000  64,000,000 -113,000,000 -337,000,000  -38,000,000 -69,000,000 -240,000,000  -72,000,000 42,000,000 -145,000,000  53,200,000 21,300,000 -337,700,000  45,200,000 15,900,000 -385,400,000  -214,100,000 -313,000,000 -345,700,000  9,400,000 12,800,000 -87,700,000  1,800,000 16,700,000 -104,800,000  21,700,000 -10,800,000 -128,000,000  21,100,000 -39,500,000 -114,700,000  34,500,000 2,700,000 -136,200,000  30,700,000 -38,200,000 -88,900,000 90,600,000 -17,400,000 5,100,000 -99,100,000 79,200,000 -15,800,000 59,200,000 -119,300,000       
          acquisition of businesses and assets
        		 0                                                                     
          decrease in cash and cash equivalents
        		 0 -17,000,000 -33,000,000                                                                   
          net decrease in cash and cash equivalents
        		 0 -9,000,000 -28,000,000  1,000,000 -11,000,000 -26,000,000   17,000,000 -35,000,000  -29,000,000 1,000,000 -61,000,000  -22,000,000 -27,000,000 -63,000,000  -28,100,000 -26,600,000 -42,700,000  -16,000,000 2,400,000 -8,200,000  -11,200,000 -1,600,000 -14,900,000  4,700,000    7,000,000      -38,200,000    -17,500,000   -5,700,000 -12,700,000    -241,600,000    -29,600,000           
          cash and cash equivalents at beginning of period
        		 0 0 157,000,000  0 0 162,000,000  0 0 155,000,000  0 0 172,000,000  0 0 179,000,000  0 0 152,900,000  0 0 70,500,000  0 0 67,400,000  0 0 59,100,000 0 0 0 54,900,000 0 0 0 81,600,000 0 0 0 52,200,000 0 0 0 51,500,000 0 0 0 271,800,000 0 0 0 138,700,000 0 0 0 149,800,000 0 0 0 170,100,000 0 0 
          cash and cash equivalents at end of period
        		 0 -9,000,000 129,000,000  1,000,000 -11,000,000 136,000,000  25,000,000 17,000,000 120,000,000  -29,000,000 1,000,000 111,000,000  -22,000,000 -27,000,000 116,000,000  -28,100,000 -26,600,000 110,200,000  -16,000,000 2,400,000 62,300,000  -11,200,000 -1,600,000 52,500,000  4,700,000 -24,900,000 37,400,000 13,400,000 7,000,000 -36,900,000 75,600,000 -26,600,000 34,700,000 3,400,000 43,400,000 26,400,000 -101,800,000 122,300,000 34,700,000 -39,800,000 58,900,000 -5,700,000 38,800,000 15,000,000 5,500,000 800,000 30,200,000 114,700,000 -34,100,000 82,100,000 109,100,000 -27,600,000 -5,300,000 66,000,000 105,600,000 -94,900,000 84,100,000 -20,400,000 181,000,000 9,000,000 145,300,000 
          packaging machinery spending
        		   -4,000,000 -10,000,000 -8,000,000 -9,000,000 -7,000,000 -6,000,000 -4,000,000 -6,000,000 -7,000,000 -11,000,000 -6,000,000 -8,000,000 -2,000,000 -5,000,000 -5,000,000 -8,000,000 -9,000,000 -7,100,000 -9,100,000 -7,500,000 -6,500,000 -5,200,000 -4,700,000 -5,100,000 -7,000,000 -5,000,000 -5,300,000 -2,900,000 -3,200,000 -7,200,000 -3,300,000 -1,800,000 -6,900,000 -6,300,000 -3,100,000 -2,600,000 -4,000,000                               
          acquisition of businesses
        		   -12,000,000                                                                   
          share based compensation expense
        		                                                                      
          proceeds from the sale of business
        		    0 0                                                                 
          decrease in cash and cash equivalents, including cash classified within assets held for sale
        		     -2,000,000 -8,000,000 -21,000,000                                                               
          total non-cash investing activities
        		                                                                      
          less cash reclassified to assets held for sale
        		                                                                      
          non-cash investing activities
        		                        22,900,000 10,500,000 40,700,000 -142,900,000 26,600,000 290,700,000 296,400,000 1,523,200,000                                       
          redemption of noncontrolling interest
        		                0 0 0 -150,000,000 0 -250,000,000 0 -250,000,000                                               
          ip tax receivable agreement payment
        		                -66,000,000                                                      
          dividends paid to shareholders and distributions paid to gpip partner
        		                                                                      
          non-cash exchange of stock issuance for redemption of noncontrolling interest
        		                0 0 -402,000,000 -250,000,000                                                   
          amount of postretirement expense (less) than funding
        		                                                                      
          impairment charges related to divestiture
        		          3,000,000 4,000,000 3,000,000 1,000,000                                                         
          amount of postretirement expense greater (less) than funding
        		           1,000,000             40,900,000 -4,500,000 2,700,000 2,400,000                    500,000       -1,400,000 3,700,000               
          amount of postretirement expense (less) greater than funding
        		                -1,000,000 -13,000,000 1,000,000 -11,000,000                        -8,100,000        -700,000                   
          dividends and distributions paid to gpip partner
        		            -23,000,000 -23,000,000 -23,000,000 -23,000,000 -21,000,000 -23,000,000 -24,000,000 -24,000,000 -22,400,000 -26,800,000 -26,900,000 -26,700,000 -25,700,000 -28,700,000 -28,200,000 -30,100,000                                           
          beneficial interest obtained (sold) in exchange for trade receivables
        		                     35,400,000 37,800,000 29,800,000                                               
          gain on the sale of assets
        		                            0                    0                      
          proceeds received from sale of assets, net of selling costs
        		                                                                      
          beneficial interest (sold) obtained in exchange for trade receivables
        		                        22,900,000 10,500,000 40,700,000 -142,900,000                                           
          non-cash investment in nacp combinations
        		                                                                      
          non-cash financing of nacp combination
        		                            0 0 0 660,000,000                                       
          amount of postretirement expense greater than funding
        		                     -11,800,000 2,700,000 154,300,000                                               
          non-cash investing and financing activities:
        		                                                                      
          non-cash investment in nacp combination
        		                            -124,500,000 0 0 1,235,700,000                                       
          non-cash financing activities
        		                            0 0 0 660,000,000                                       
          proceeds received from the sale of assets, net of selling costs
        		                                            3,400,000 0 96,700,000 70,700,000                       
          net cash (used in) provided by operating activities
        		                                                                      
          net cash provided by (used in) investing activities
        		                                                                      
          net cash used in financing activities
        		                                                                      
          dividends and distributions paid
        		                             -29,600,000                                         
          non-cash items included in net income:
        		                                                                      
          loss on the sale of assets
        		                                        -700,000 1,900,000   3,200,000 0 164,500,000 5,900,000                       
          net cash provided by operating activities
        		                                                                      
          net cash used in investing activities
        		                                                                      
          write-off of deferred debt issuance costs on early extinguishment of debt
        		                                                                      
          asset write-offs
        		                                                                      
          changes in operating assets and liabilities, net of acquisitions and disposition
        		                                                                      
          proceeds from government grant
        		                                            0 0                         
          acquisition of business, net of cash acquired
        		                                                                      
          debt issuance costs and redemption and early tender premiums
        		                                                                      
          changes in operating assets and liabilities, net of acquisitions and dispositions
        		                                                                      
          proceeds from issuance or modification of debt
        		                                                0 0   300,000,000 0 0 1,000,000,000     1,200,000          
          redemption and early tender premiums and debt issuance costs
        		                                                            -700,000 -9,700,000         
          payment of dividends
        		                                                                      
          cash acquired related to business acquisitions
        		                                                                      
          acquisition of business
        		                                             0           0 0             
          cash acquired related to acquisition
        		                                             0                         
          redemption and debt issuance costs
        		                                                 -2,500,000    0 500,000 -22,800,000               
          goodwill impairment charge
        		                                                        0              
          net proceeds from issuance of common stock
        		                                                        0 -300,000             
          proceeds received from the sale of assets
        		                                                                      
          proceeds from sale of assets, net of selling costs
        		                                                                 0     
          proceeds from sale of assets
        		                                                     4,300,000 10,100,000 2,800,000               
          impairment charges/asset write-offs
        		                                                                      
          proceeds from sales of assets, net of selling costs
        		                                                                      
          payments under revolving credit facilities
        		                                                    -305,500,000                  
          net borrowings under revolving credit facilities
        		                                                                      
          amount of postemployment expense less than funding
        		                                                           -3,000,000           
          non-cash items included in net income
        		                                                                      
          inventory step up related to altivity
        		                                                                      
          acquisition costs related to altivity
        		                                                                    0 -500,000 
          cash acquired related to altivity
        		                                                                    0 0 
          noncash items included in net income:
        		                                                                      
          amount of postemployment expense (less) greater than funding
        		                                                             -10,900,000 -2,500,000 -1,400,000       
          noncash items included in net income
        		                                                                      
          write-off of debt issuance costs on early extinguishment of debt
        		                                                                0 1,000,000     
          amount of postemployment expense greater (less) than funding
        		                                                                -8,400,000 -11,000,000 11,900,000 12,200,000   
          debt issuance costs and early tender premiums
        		                                                                -1,400,000 -3,500,000     
          changes in operating assets & liabilities
        		                                                                 33,200,000 51,300,000 -73,700,000  -28,700,000 
          proceeds from issuance of debt, net of original issue discount
        		                                                                      
          loss on early extinguishment of debt
        		                                                                      
          pension, postemployment and postretirement benefits contributions, net of expense
        		                                                                      
          write-off #2 coated board machine at the west monroe, la mill
        		                                                                      
          gain on disposal of assets
        		                                                                      
          impairment charge
        		                                                                      
          pension, postemployment and postretirement benefits expense, net of contributions
        		                                                                     -18,000,000 
          proceeds from disposal of property, net of disposal costs
        		                                                                      
          proceeds from disposal of property