7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 
      
    		                                                                       
      net sales
    		2,190,000,000 2,204,000,000 2,120,000,000 2,095,000,000 2,216,000,000 2,237,000,000 2,259,000,000 2,249,000,000 2,349,000,000 2,392,000,000 2,438,000,000 2,386,000,000 2,451,000,000 2,358,000,000 2,245,000,000 1,988,000,000 1,782,000,000 1,737,000,000 1,649,000,000 1,652,100,000 1,697,700,000 1,611,000,000 1,599,100,000 1,519,800,000 1,581,600,000 1,552,800,000 1,505,900,000 1,507,700,000 1,530,000,000 1,509,300,000 1,476,000,000 1,109,900,000 1,137,600,000 1,094,700,000 1,061,500,000 1,057,200,000 1,103,700,000 1,103,200,000 1,034,000,000 1,024,900,000 1,070,000,000 1,057,100,000 1,008,200,000 1,001,100,000 1,050,000,000 1,116,700,000 1,072,700,000 1,074,900,000 1,163,000,000 1,139,700,000 1,100,500,000 1,053,300,000 1,104,700,000 1,111,900,000 1,067,200,000 1,051,700,000 1,073,300,000 1,080,700,000 1,000,600,000 1,011,600,000 1,042,800,000 1,036,500,000 1,004,100,000 978,600,000 1,054,200,000 1,043,800,000 1,019,200,000 1,047,700,000 1,165,700,000 1,141,700,000 724,300,000 
      cost of sales
    		1,756,000,000 1,784,000,000 1,675,000,000 1,642,000,000 1,714,000,000 1,756,000,000 1,733,000,000 1,748,000,000 1,799,000,000 1,886,000,000 1,878,000,000 1,895,000,000 1,940,000,000 1,917,000,000 1,858,000,000 1,701,000,000 1,502,000,000 1,482,000,000 1,400,000,000 1,390,300,000 1,442,200,000 1,348,900,000 1,278,300,000 1,247,500,000 1,315,200,000 1,265,000,000 1,239,800,000 1,276,600,000 1,273,500,000 1,273,400,000 1,253,500,000 933,900,000 946,000,000 917,800,000 886,500,000 869,100,000 912,400,000 898,400,000 826,300,000 825,300,000 868,100,000 859,100,000 818,600,000 816,400,000 847,600,000 903,600,000 885,700,000 901,500,000 982,300,000 951,100,000 917,600,000 888,600,000 915,800,000 915,500,000 897,600,000 891,800,000 919,300,000 915,300,000 842,400,000 868,100,000 887,700,000 887,700,000 858,300,000 864,800,000 907,800,000 901,700,000 892,900,000 945,800,000 1,015,300,000 998,100,000 637,700,000 
      gross profit
    		                                                                       
      yoy
    		                                                                       
      qoq
    		                                                                       
      gross margin %
    		                                                                       
      selling, general and administrative
    		163,000,000 204,000,000 196,000,000 171,000,000 191,000,000 197,000,000 215,000,000 183,000,000 220,000,000 205,000,000 197,000,000 205,000,000 203,000,000 185,000,000 181,000,000 149,000,000 128,000,000 125,000,000 126,000,000 118,500,000 126,300,000 132,200,000 135,600,000 124,000,000 131,300,000 131,800,000 124,700,000 113,100,000 116,800,000 114,500,000 121,300,000 77,400,000 90,600,000 83,600,000 91,100,000 95,000,000 78,900,000 92,700,000 89,100,000 89,900,000 83,700,000 88,700,000 85,400,000 86,500,000 83,600,000 94,500,000 100,900,000 94,300,000 93,800,000 97,000,000 99,200,000 91,400,000 95,100,000 95,300,000 96,300,000 86,700,000 75,800,000 90,400,000 89,500,000 83,700,000 80,900,000 78,400,000 77,400,000 73,300,000 74,100,000 123,700,000 90,100,000 89,200,000 92,500,000 89,700,000 61,300,000 
      other income
    		15,000,000 10,000,000 16,000,000 15,000,000 17,000,000 16,000,000 16,000,000 16,000,000 15,000,000 15,000,000 18,000,000 13,000,000 6,000,000 2,000,000 -2,000,000 -4,000,000 -2,000,000 1,000,000 3,000,000 -200,000 1,100,000 -5,400,000 6,500,000 1,700,000 4,200,000 1,700,000 1,200,000 3,100,000 700,000 2,500,000 900,000 1,600,000 2,000,000 -400,000 -200,000 1,100,000 -100,000 1,200,000 900,000 200,000 200,000 -4,800,000 -3,300,000 -2,400,000 -300,000 400,000 -1,400,000 -2,100,000 -4,000,000 -4,400,000 -2,900,000 -4,300,000 -1,000,000 -800,000 -1,200,000 -1,100,000 -400,000 -1,300,000 100,000   1,000,000 300,000 -2,300,000 -3,000,000 -71,800,000 1,700,000 700,000 3,300,000 -9,900,000 -2,200,000 
      business combinations, exit activities and other special items
    		22,000,000 13,000,000 12,000,000 28,000,000 16,000,000 -56,000,000                                                                  
      income from operations
    		234,000,000 193,000,000 221,000,000 239,000,000 278,000,000 324,000,000 278,000,000 290,000,000 287,000,000 267,000,000 330,000,000 268,000,000 293,000,000 152,000,000 193,000,000 83,000,000 121,000,000 95,000,000 108,000,000 130,400,000 119,100,000 114,800,000 160,000,000 133,000,000 122,700,000 144,400,000 134,000,000 107,500,000 166,400,000 110,300,000 74,000,000 84,200,000 95,400,000 87,600,000 75,500,000 78,100,000 105,100,000 105,600,000 107,200,000 101,600,000 110,000,000 110,200,000 105,300,000 88,700,000 112,300,000 -52,900,000 79,700,000 63,000,000 105,700,000 87,700,000 85,200,000 63,300,000 91,400,000 96,700,000 71,000,000 63,100,000 -17,700,000 76,300,000 68,600,000 58,600,000 78,500,000 22,800,000 59,600,000 64,100,000 97,500,000 88,000,000 33,100,000 10,000,000 52,500,000 61,900,000 25,500,000 
      yoy
    		-15.83% -40.43% -20.50% -17.59% -3.14% 21.35% -15.76% 8.21% -2.05% 75.66% 70.98% 222.89% 142.15% 60.00% 78.70% -36.35% 1.60% -17.25% -32.50% -1.95% -2.93% -20.50% 19.40% 23.72% -26.26% 30.92% 81.08% 27.67% 74.42% 25.91% -1.99% 7.81% -9.23% -17.05% -29.57% -23.13% -4.45% -4.17% 1.80% 14.54% -2.05% -308.32% 32.12% 40.79% 6.24% -160.32% -6.46% -0.47% 15.65% -9.31% 20.00% 0.32% -616.38% 26.74% 3.50% 7.68% -122.55% 234.65% 15.10% -8.58% -19.49% -74.09% 80.06% 541.00% 85.71% 42.16% 29.80%     
      qoq
    		21.24% -12.67% -7.53% -14.03% -14.20% 16.55% -4.14% 1.05% 7.49% -19.09% 23.13% -8.53% 92.76% -21.24% 132.53% -31.40% 27.37% -12.04% -17.18% 9.49% 3.75% -28.25% 20.30% 8.39% -15.03% 7.76% 24.65% -35.40% 50.86% 49.05% -12.11% -11.74% 8.90% 16.03% -3.33% -25.69% -0.47% -1.49% 5.51% -7.64% -0.18% 4.65% 18.71% -21.02% -312.29% -166.37% 26.51% -40.40% 20.52% 2.93% 34.60% -30.74% -5.48% 36.20% 12.52% -456.50% -123.20% 11.22% 17.06% -25.35% 244.30% -61.74% -7.02% -34.26% 10.80% 165.86% 231.00% -80.95% -15.19% 142.75%  
      operating margin %
    		                                                                       
      nonoperating pension and postretirement benefit expense
    		 -1,000,000  -500,000 -1,000,000  -1,000,000                -151,600,000                                                 
      interest expense
    		-53,000,000 -53,000,000 -51,000,000 -53,000,000 -58,000,000 -60,000,000 -59,000,000 -59,000,000 -62,000,000 -60,000,000 -58,000,000 -54,000,000 -53,000,000 -48,000,000 -42,000,000 -35,000,000 -29,000,000 -29,000,000 -30,000,000 -32,400,000 -32,000,000 -30,700,000 -33,700,000 -34,200,000 -35,900,000 -35,500,000 -35,000,000 -33,600,000 -31,000,000 -30,300,000 -28,800,000 -23,300,000 -22,600,000 -22,500,000 -21,300,000 -21,500,000 -20,000,000 -18,200,000 -16,900,000 -16,600,000 -16,500,000 -17,800,000 -16,900,000 -18,700,000 -20,400,000 -21,200,000 -20,400,000 -21,500,000 -23,500,000 -29,700,000 -27,200,000 -25,500,000 -26,100,000 -27,400,000 -32,100,000 -34,200,000 -34,800,000 -36,600,000 -39,300,000 -40,500,000 -44,000,000 -45,000,000 -45,000,000 -38,500,000 -53,400,000 -52,600,000 -52,300,000 -58,500,000 -57,900,000 -57,500,000 -42,800,000 
      income before income taxes and equity income of unconsolidated entity
    		181,000,000   185,000,000 219,000,000       216,000,000 242,000,000 105,000,000  49,000,000 93,000,000 67,000,000  97,300,000 87,300,000 84,700,000 -25,300,000 59,400,000 86,800,000 108,900,000 98,900,000 76,400,000 139,500,000 84,100,000 47,500,000 60,900,000 72,800,000 65,100,000 54,200,000 56,600,000 85,100,000 87,400,000 90,300,000 68,575,000 93,500,000 92,400,000 88,400,000                             
      income tax expense
    		-40,000,000 -35,000,000 -43,000,000 -47,000,000 -55,000,000 -74,000,000 -53,000,000 -35,000,000 -54,000,000 -57,000,000 -64,000,000 -60,000,000 -49,000,000 -39,000,000 -46,000,000 -10,000,000 -20,000,000 -26,000,000  -20,400,000 -8,300,000 -18,300,000  -15,225,000 -16,900,000 -23,000,000 -21,000,000 -10,350,000 -17,800,000 -18,500,000 -5,100,000 -16,775,000 -25,900,000 -23,600,000 -17,600,000 -21,900,000 -28,000,000 -10,100,000 -33,200,000 -28,100,000 -33,600,000  -33,600,000 -14,500,000 -39,300,000  -24,800,000 -17,725,000 -35,800,000 -11,400,000 -23,700,000   -28,600,000 -13,000,000   -7,400,000 -2,900,000 2,300,000 -11,000,000 -10,200,000 -8,600,000 5,600,000 -10,300,000 -10,100,000 -9,300,000 -9,400,000 -9,000,000 -9,600,000 -6,400,000 
      income before equity income of unconsolidated entity
    		141,000,000   138,000,000 164,000,000       156,000,000 193,000,000 66,000,000  39,000,000 73,000,000 41,000,000  76,900,000 79,000,000 66,400,000 -19,900,000 44,000,000 69,900,000 85,900,000 77,900,000 63,100,000 121,700,000 65,600,000 42,400,000 173,500,000 46,900,000 41,500,000 36,600,000 34,700,000 57,100,000 77,300,000 57,100,000 43,000,000 59,900,000 57,300,000 54,800,000                             
      equity income of unconsolidated entity
    		1,000,000    1,000,000             1,000,000  200,000 300,000 300,000 100,000 -100,000 100,000 200,000 200,000 200,000 300,000 400,000 300,000 400,000 400,000 500,000 400,000 200,000 700,000 500,000                                  
      net income
    		142,000,000 104,000,000 127,000,000 138,000,000 165,000,000 190,000,000 165,000,000 196,000,000 170,000,000 150,000,000 207,000,000 156,000,000 193,000,000 66,000,000 107,000,000 39,000,000 73,000,000 42,000,000 62,000,000 77,100,000 79,300,000 66,700,000 -19,800,000 43,900,000 70,000,000 86,100,000 78,100,000 63,300,000 122,000,000 66,000,000 42,700,000 173,900,000 47,300,000 42,000,000 37,000,000 34,900,000 57,800,000 77,800,000 57,500,000 57,200,000 60,200,000 57,600,000 55,100,000 41,500,000 53,000,000 -40,300,000 34,800,000 45,300,000 45,700,000 21,100,000 34,600,000 22,500,000 38,900,000 41,400,000 17,300,000 263,900,000 -47,500,000 32,100,000 26,700,000 19,600,000 17,600,000 -32,800,000 6,300,000 31,800,000 33,200,000 19,600,000 -28,200,000 -57,700,000 -14,400,000 -4,300,000 -23,300,000 
      yoy
    		-13.94% -45.26% -23.03% -29.59% -2.94% 26.67% -20.29% 25.64% -11.92% 127.27% 93.46% 300.00% 164.38% 57.14% 72.58% -49.42% -7.94% -37.03% -413.13% 75.63% 13.29% -22.53% -125.35% -30.65% -42.62% 30.45% 82.90% -63.60% 157.93% 57.14% 15.41% 398.28% -18.17% -46.02% -35.65% -38.99% -3.99% 35.07% 4.36% 37.83% 13.58% -242.93% 58.33% -8.39% 15.97% -291.00% 0.58% 101.33% 17.48% -49.03% 100.00% -91.47% -181.89% 28.97% -35.21% 1246.43% -369.89% -197.87% 323.81% -38.36% -46.99% -267.35% -122.34% -155.11% -330.56% -555.81% 21.03%     
      qoq
    		36.54% -18.11% -7.97% -16.36% -13.16% 15.15% -15.82% 15.29% 13.33% -27.54% 32.69% -19.17% 192.42% -38.32% 174.36% -46.58% 73.81% -32.26% -19.58% -2.77% 18.89% -436.87% -145.10% -37.29% -18.70% 10.24% 23.38% -48.11% 84.85% 54.57% -75.45% 267.65% 12.62% 13.51% 6.02% -39.62% -25.71% 35.30% 0.52% -4.98% 4.51% 4.54% 32.77% -21.70% -231.51% -215.80% -23.18% -0.88% 116.59% -39.02% 53.78% -42.16% -6.04% 139.31% -93.44% -655.58% -247.98% 20.22% 36.22% 11.36% -153.66% -620.63% -80.19% -4.22% 69.39% -169.50% -51.13% 300.69% 234.88% -81.55%  
      net income margin %
    		                                                                       
      net income per share
    		0.48 0.35 0.42 0.45 0.55 0.62 0.54 0.64 0.55 0.49 0.67 0.51 0.63 0.21 0.35 0.13 0.24 0.13 0.2 0.23 0.23 0.19 -0.04 0.11 0.18 0.22 0.19 0.15 0.3 0.16 0.1 0.56 0.15 0.14 0.12 0.11 0.18 0.24 0.18 0.18 0.18 0.17 0.17 0.12 0.16 -0.12 0.11 0.13 0.13 0.06 0.1 0.06 0.1 0.11 0.04                 
      income before income taxes
    		 139,000,000 170,000,000   264,000,000 218,000,000 175,500,000 224,000,000 207,000,000 271,000,000    153,000,000    80,000,000                                                     
      business combinations, exit activities and other special charges
    		      17,000,000                                                                 
      business combinations, shutdown and other special charges, and exit activities
    		       15,500,000 28,000,000 19,000,000 15,000,000 5,000,000 9,000,000 102,000,000 15,000,000 59,000,000 33,000,000 34,000,000 12,000,000                                                     
      nonoperating pension and postretirement benefit income
    		       -1,000,000 -1,000,000  -1,000,000 2,000,000 2,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 2,000,000 -700,000 200,000 600,000  -39,400,000   -100,000 2,500,000 4,100,000 4,100,000 4,200,000                                         
      net income attributable to noncontrolling interest
    		               -3,000,000  -4,000,000  -5,775,000 -15,600,000 -14,600,000  -15,100,000 -17,900,000 -22,300,000 -20,200,000 -14,275,000 -27,700,000 -16,600,000 -12,800,000                                         
      net income attributable to graphic packaging holding company
    		           156,000,000 193,000,000 66,000,000 107,000,000 39,000,000 73,000,000 38,000,000 54,000,000 64,200,000 63,700,000 52,100,000 -12,700,000 33,000,000 52,100,000 63,800,000 57,900,000 43,400,000 94,300,000 49,400,000 29,900,000         57,200,000 60,200,000 57,600,000 55,100,000 41,500,000 53,000,000 -40,000,000 35,200,000 46,000,000 44,500,000 21,200,000 34,900,000 22,900,000 40,100,000 42,400,000                  
      income tax benefit
    		                  -18,000,000    5,400,000                   -35,100,000    33,200,000      -13,900,000 -27,000,000   234,500,000 5,600,000               
      net (income) loss attributable to noncontrolling interest
    		                  -8,000,000                                                     
      business combinations and shutdown and other special charges
    		                   12,050,000 9,000,000 20,500,000 18,700,000   9,900,000    8,600,000 26,300,000 12,800,000 3,600,000                                       
      net income (income) attributable to noncontrolling interest
    		                      7,100,000                                                 
      cash dividends declared per share
    		                      0.075 0.056 0.075 0.075 0.075 0.056 0.075 0.075 0.075 0.056 0.075 0.075 0.075 0.038 0.05 0.05 0.05                                 
      business combinations, shutdown and other special charges and (gain) on sale of assets
    		                       6,075,000 8,200,000                                               
      loss on modification or extinguishment of debt
    		                              -1,900,000                  -1,200,000 -25,900,000  -2,100,000   -8,900,000  -1,300,000 -800,000  -1,000,000 -6,500,000           
      business combinations, gain on sale of assets and shutdown and other special charges
    		                          6,200,000                                             
      business combinations, (gain) on sale of assets and shutdown and other special charges
    		                           1,875,000 -27,400,000                                           
      business combinations and other special charges
    		                                 6,100,000 8,600,000 13,900,000 7,400,000 5,300,000 10,500,000                                 
      equity income of unconsolidated entities
    		                                      400,000 300,000 300,000 300,000 300,000 400,000 400,000 600,000 300,000 300,000 500,000 400,000 300,000 700,000 600,000 700,000 300,000 500,000 700,000 600,000 300,000             
      restructuring and other special charges
    		                                       7,900,000 8,000,000 3,900,000 2,200,000 11,900,000 6,800,000 171,100,000 7,800,000   8,300,000 1,400,000   5,200,000 3,500,000       46,600,000 8,500,000         
      net income attributable to noncontrolling interests
    		                                             300,000 400,000   100,000  400,000 1,200,000 1,000,000 -100,000                 
      cash dividends declared
    		                                       0.038 0.05 0.05 0.05                             
      income before income taxes and equity income of unconsolidated entities
    		                                           55,600,000 91,900,000 -74,100,000 59,300,000 41,500,000 81,000,000 32,100,000 58,000,000 35,700,000 65,300,000 69,300,000 30,000,000 28,900,000 -53,800,000 38,900,000 29,300,000             
      income before equity income of unconsolidated entities
    		                                           41,100,000 52,600,000 -40,900,000 34,500,000 45,000,000 45,200,000 20,700,000 34,300,000 21,800,000 38,300,000 40,700,000 17,000,000 263,400,000 -48,200,000 31,500,000 26,400,000             
      net (income) loss attributable to noncontrolling interests
    		                                           175,000    700,000 -1,200,000                       
      restructuring and other special (credits) charges
    		                                               -1,275,000 -14,800,000           13,775,000    -23,200,000 -23,900,000       
      net income (income) attributable to noncontrolling interests
    		                                                  300,000                     
      goodwill impairment, restructuring and other special charges
    		                                                   14,300,000 3,400,000   11,200,000 96,300,000               
      net income attributable graphic packaging holding company
    		                                                      17,200,000                 
      income per share — basic
    		                                                       0.008 -0.12 0.08 0.08 -0.008 0.05     0.06      
      income per share — diluted
    		                                                       0.008 -0.12 0.08 0.08 -0.008 0.05     0.06      
      weighted-average number of shares outstanding — basic
    		                                                        390.6 378.9 344.2 343.8 344.1 343.7 343.4 343.1 343.4 343  315.8 342.5 342.9 234.5 
      weighted-average number of shares outstanding — diluted
    		                                                        390.6 384.5 349.8 347.4 347.2 343.7 346.9 344.6 344.9 344.3  315.8 342.5 342.9 234.5 
      other (income)
    		                                                           -750,000 -4,300,000           
      income before income taxes and equity in net earnings of affiliates
    		                                                           4,875,000 28,000,000 -23,100,000 14,600,000 25,700,000 43,200,000 29,400,000 -19,100,000 -48,200,000 -4,900,000 4,800,000 -17,200,000 
      income before equity in net earnings of affiliates
    		                                                           -2,575,000 17,000,000 -33,300,000 6,000,000 31,300,000 32,900,000 19,300,000 -28,400,000 -57,600,000 -13,900,000 -4,800,000 -23,600,000 
      equity in net earnings of affiliates
    		                                                           350,000 600,000 500,000 300,000 500,000 300,000 300,000 200,000 -100,000 400,000 500,000 300,000 
      loss on early extinguishment of debt
    		                                                             -900,000   -1,000,000 -6,100,000      
      income per share — basic and diluted
    		                                                             -0.1 0.02         
      research, development and engineering
    		                                                               1,900,000 1,700,000 2,200,000 1,400,000 2,000,000 2,100,000 1,900,000 2,000,000 
      interest income
    		                                                               100,000 100,000 100,000 100,000 300,000 500,000 400,000 100,000 
      income from continuing operations
    		                                                               31,800,000 33,200,000   -57,700,000 -13,500,000 -4,300,000 -23,300,000 
      income from discontinued operations, net of taxes
    		                                                                    -900,000   
      continuing operations
    		                                                               0.09 0.1   -0.18 -0.04 -0.01 -0.1 
      discontinued operations
    		                                                                       
      total
    		                                                               0.09 0.1   -0.18 -0.04 -0.01 -0.1 
      loss per share — basic and diluted
    		                                                                  -0.08     
      weighted-average number of shares outstanding — basic and diluted
    		                                                                  342.6     
      loss per share — basic
    		                                                                       
      loss per share — diluted
    		                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.