German American Bancorp, Inc(NASDAQ:GABC)
German American Bancorp, Inc. operates as the bank holding company for German American Bank that provides retail and commercial banking services. The company operates through three segments: Core Banking, Wealth Management Services, and Insurance Operations. The Core Banking segment accepts various ...
Website: http://www.germanamerican.com
Founded: 1910
Full Time Employees: 821
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans | 92,273,000 | 93,785,000 | 93,305,000 | 90,002,000 | 81,505,000 | 62,045,000 | 61,140,000 | 59,230,000 | 57,826,000 | 56,058,000 | 55,196,000 | 52,202,000 | 49,061,000 | 47,108,000 | 43,128,000 | 39,987,000 | 38,935,000 | 34,060,000 | 35,483,000 | 34,504,000 | 35,104,000 | 39,177,000 | 36,543,000 | 38,080,000 | 37,858,000 | 41,395,000 | 40,921,000 | 35,046,000 | 35,119,000 | 33,678,000 | 28,148,000 | 26,308,000 | 23,950,000 | 23,699,000 | 23,182,000 | 22,602,000 | 22,262,000 | 63,891,000 | 22,311,000 | 22,670,000 | 18,664,000 | 50,038,000 | 16,702,000 | 16,537,000 | 16,299,000 | 48,917,000 | 16,680,000 | 16,142,000 | 15,944,000 | 15,307,000 | 15,035,000 | 15,933,000 | 16,446,000 | 16,241,000 | 13,565,000 | 13,668,000 | 13,194,000 | 12,839,000 | 13,332,000 | 13,706,000 | 13,473,000 | 13,394,000 | -44,240,523 | 14,414,000 | 14,426,000 | 15,459,000 |
interest on federal funds sold and other short-term investments | 312,000 | 2,585,000 | 2,084,000 | 3,932,000 | 2,216,000 | 2,792,000 | 2,223,000 | 2,383,000 | 299,000 | 473,000 | 199,000 | 660,000 | 345,000 | 2,200,000 | 2,053,000 | 1,232,000 | 280,000 | 159,000 | 141,000 | 103,000 | 85,000 | 95,000 | 45,000 | 84,000 | 158,000 | 133,000 | 163,000 | 85,000 | 141,000 | 97,000 | 101,000 | 54,000 | 56,000 | 34,000 | 46,000 | 27,000 | 27,000 | 49,000 | 25,000 | 20,000 | 17,000 | 10,000 | 3,000 | 4,000 | 3,000 | 10,000 | 2,000 | 3,000 | 3,000 | 2,000 | 13,000 | 48,000 | 66,000 | 65,000 | 28,000 | 12,000 | 27,000 | 9,000 | 42,000 | 25,000 | 22,000 | 17,000 | -565,407 | 97,000 | 283,000 | 186,000 |
interest and dividends on securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxable | 9,671,000 | 9,513,000 | 9,268,000 | 9,139,000 | 9,121,000 | 8,475,000 | 8,034,000 | 5,225,000 | 4,852,000 | 5,124,000 | 4,871,000 | 5,223,000 | 5,396,000 | 5,544,000 | 5,276,000 | 5,113,000 | 4,520,000 | 3,571,000 | 3,261,000 | 3,523,000 | 2,607,000 | 2,281,000 | 2,350,000 | 2,706,000 | 3,110,000 | 3,356,000 | 3,400,000 | 3,555,000 | 3,599,000 | 3,468,000 | 2,970,000 | 2,962,000 | 2,998,000 | 2,789,000 | 2,688,000 | 2,702,000 | 2,719,000 | 7,147,000 | 2,491,000 | 2,287,000 | 2,277,000 | 6,841,000 | 2,176,000 | 2,219,000 | 2,435,000 | 7,878,000 | 2,531,000 | 2,654,000 | 2,759,000 | 2,768,000 | 2,771,000 | 3,645,000 | 3,586,000 | 2,844,000 | 2,459,000 | 2,426,000 | 2,462,000 | 2,465,000 | 2,163,000 | 2,156,000 | 2,151,000 | 2,190,000 | -5,920,993 | 2,045,000 | 1,889,000 | 1,995,000 |
non-taxable | 3,452,000 | 3,458,000 | 3,440,000 | 3,362,000 | 3,374,000 | 3,243,000 | 3,256,000 | 4,739,000 | 5,281,000 | 5,356,000 | 5,376,000 | 5,429,000 | 5,687,000 | 6,009,000 | 6,067,000 | 5,934,000 | 5,540,000 | 5,195,000 | 4,690,000 | 4,164,000 | 3,729,000 | 3,591,000 | 3,175,000 | 2,671,000 | 2,445,000 | 2,454,000 | 2,427,000 | 2,350,000 | 2,330,000 | 2,353,000 | 2,256,000 | 2,209,000 | 2,141,000 | 2,088,000 | 2,070,000 | 2,070,000 | 2,025,000 | 5,544,000 | 1,907,000 | 1,873,000 | 1,722,000 | 4,312,000 | 1,538,000 | 1,418,000 | 1,263,000 | 3,233,000 | 1,135,000 | 1,026,000 | 975,000 | 735,000 | 639,000 | 479,000 | 423,000 | 369,000 | 262,000 | 249,000 | 258,000 | 270,000 | 260,000 | 272,000 | 277,000 | 256,000 | -537,232 | 173,000 | 180,000 | 185,000 |
total interest income | 105,708,000 | 109,341,000 | 108,097,000 | 106,435,000 | 96,216,000 | 76,555,000 | 74,653,000 | 71,577,000 | 68,258,000 | 67,011,000 | 65,642,000 | 63,514,000 | 60,489,000 | 60,861,000 | 56,524,000 | 52,266,000 | 49,275,000 | 42,985,000 | 43,575,000 | 42,294,000 | 41,525,000 | 45,144,000 | 42,113,000 | 43,541,000 | 43,571,000 | 47,338,000 | 46,911,000 | 41,036,000 | 41,189,000 | 39,596,000 | 33,475,000 | 31,533,000 | 29,145,000 | 28,610,000 | 27,986,000 | 27,401,000 | 27,033,000 | 76,631,000 | 26,734,000 | 26,850,000 | 22,680,000 | 61,201,000 | 20,419,000 | 20,178,000 | 20,000,000 | 60,038,000 | 20,348,000 | 19,825,000 | 19,681,000 | 18,812,000 | 18,458,000 | 20,105,000 | 20,521,000 | 19,519,000 | 16,314,000 | 16,355,000 | 15,941,000 | 15,583,000 | 15,797,000 | 16,159,000 | 15,923,000 | 15,857,000 | -51,264,155 | 16,729,000 | 16,778,000 | 17,825,000 |
interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 24,698,000 | 28,013,000 | 29,416,000 | 30,635,000 | 27,028,000 | 22,873,000 | 23,375,000 | 23,385,000 | 20,989,000 | 19,010,000 | 15,578,000 | 13,357,000 | 8,971,000 | 7,039,000 | 3,597,000 | 1,549,000 | 1,329,000 | 1,105,000 | 1,139,000 | 1,269,000 | 1,442,000 | 1,804,000 | 2,492,000 | 3,743,000 | 5,657,000 | 6,231,000 | 6,399,000 | 5,759,000 | 5,416,000 | 4,959,000 | 3,535,000 | 2,848,000 | 2,283,000 | 2,066,000 | 1,959,000 | 1,626,000 | 1,443,000 | 3,864,000 | 1,323,000 | 1,326,000 | 1,155,000 | 2,989,000 | 987,000 | 1,022,000 | 993,000 | 3,103,000 | 1,025,000 | 1,037,000 | 1,036,000 | 1,145,000 | 1,154,000 | 2,823,000 | 3,248,000 | 3,393,000 | 2,621,000 | 2,642,000 | 2,686,000 | 2,612,000 | 3,026,000 | 3,129,000 | 3,335,000 | 4,005,000 | -16,382,788 | 4,893,000 | 5,324,000 | 6,187,000 |
interest on fhlb advances and other borrowings | 2,159,000 | 2,648,000 | 2,956,000 | 2,645,000 | 2,616,000 | 2,650,000 | 2,684,000 | 2,221,000 | 2,275,000 | 2,394,000 | 2,505,000 | 1,899,000 | 2,509,000 | 1,441,000 | 1,229,000 | 1,120,000 | 1,038,000 | 1,149,000 | 1,149,000 | 1,145,000 | 1,151,000 | 1,200,000 | 1,233,000 | 1,339,000 | 1,658,000 | 1,692,000 | 1,934,000 | 1,636,000 | 2,182,000 | 1,654,000 | 1,392,000 | 1,216,000 | 1,252,000 | 1,090,000 | 1,110,000 | 962,000 | 865,000 | 2,423,000 | 851,000 | 853,000 | 741,000 | 1,519,000 | 573,000 | 450,000 | 458,000 | 1,387,000 | 532,000 | 467,000 | 449,000 | 475,000 | 592,000 | 1,079,000 | 1,009,000 | 1,019,000 | 1,063,000 | 1,236,000 | 1,340,000 | 1,322,000 | 1,497,000 | 1,549,000 | 1,471,000 | 1,211,000 | -4,292,304 | 1,390,000 | 1,389,000 | 1,519,000 |
total interest expense | 26,857,000 | 30,661,000 | 32,372,000 | 33,280,000 | 29,644,000 | 25,523,000 | 26,059,000 | 25,606,000 | 23,264,000 | 21,404,000 | 18,083,000 | 15,256,000 | 11,480,000 | 8,480,000 | 4,826,000 | 2,669,000 | 2,367,000 | 2,254,000 | 2,288,000 | 2,414,000 | 2,593,000 | 3,004,000 | 3,725,000 | 5,082,000 | 7,315,000 | 7,923,000 | 8,333,000 | 7,395,000 | 7,598,000 | 6,613,000 | 4,927,000 | 4,064,000 | 3,535,000 | 3,156,000 | 3,069,000 | 2,588,000 | 2,308,000 | 6,287,000 | 2,174,000 | 2,179,000 | 1,896,000 | 4,508,000 | 1,560,000 | 1,472,000 | 1,451,000 | 4,490,000 | 1,557,000 | 1,504,000 | 1,485,000 | 1,620,000 | 1,746,000 | 3,902,000 | 4,257,000 | 4,412,000 | 3,684,000 | 3,878,000 | 4,026,000 | 3,934,000 | 4,523,000 | 4,678,000 | 4,806,000 | 5,216,000 | -20,675,092 | 6,283,000 | 6,713,000 | 7,706,000 |
net interest income | 78,851,000 | 78,680,000 | 75,725,000 | 73,155,000 | 66,572,000 | 51,032,000 | 48,594,000 | 45,971,000 | 44,994,000 | 45,607,000 | 47,559,000 | 48,258,000 | 49,009,000 | 52,381,000 | 51,698,000 | 49,597,000 | 46,908,000 | 40,731,000 | 41,287,000 | 39,880,000 | 38,932,000 | 42,140,000 | 38,388,000 | 38,459,000 | 36,256,000 | 39,415,000 | 38,578,000 | 33,641,000 | 33,591,000 | 32,983,000 | 28,548,000 | 27,469,000 | 25,610,000 | 25,454,000 | 24,917,000 | 24,813,000 | 24,725,000 | 70,344,000 | 24,560,000 | 24,671,000 | 20,784,000 | 56,693,000 | 18,859,000 | 18,706,000 | 18,549,000 | 55,548,000 | 18,791,000 | 18,321,000 | 18,196,000 | 17,192,000 | 16,712,000 | 16,203,000 | 16,264,000 | 15,107,000 | 12,630,000 | 12,477,000 | 11,915,000 | 11,649,000 | 11,274,000 | 11,481,000 | 11,117,000 | 10,641,000 | -30,589,063 | 10,446,000 | 10,065,000 | 10,119,000 |
provision for credit losses | 2,000,000 | 2,225,000 | 700,000 | 1,200,000 | 15,300,000 | 625,000 | 625,000 | 625,000 | 900,000 | 900,000 | 550,000 | 1,100,000 | 500,000 | 350,000 | 300,000 | 5,200,000 | 2,000,000 | -2,000,000 | -5,000,000 | -1,500,000 | 3,887,500 | 4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 76,851,000 | 76,455,000 | 75,025,000 | 71,955,000 | 51,272,000 | 50,407,000 | 47,969,000 | 45,346,000 | 44,094,000 | 45,607,000 | 46,659,000 | 47,708,000 | 47,909,000 | 51,881,000 | 51,348,000 | 49,297,000 | 41,708,000 | 38,731,000 | 43,287,000 | 44,880,000 | 40,432,000 | 24,388,250 | 33,888,000 | |||||||||||||||||||||||||||||||||||||||||||
non-interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wealth management fees | 4,509,000 | 4,519,000 | 4,288,000 | 4,165,000 | 3,836,000 | 3,687,000 | 3,580,000 | 3,783,000 | 3,366,000 | 3,198,000 | 2,957,000 | 2,912,000 | 2,644,000 | 2,420,000 | 2,376,000 | 2,642,000 | 2,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
service charges on deposit accounts | 3,826,000 | 3,956,000 | 3,927,000 | 3,714,000 | 3,486,000 | 3,344,000 | 3,330,000 | 3,093,000 | 2,902,000 | 2,885,000 | 2,982,000 | 2,883,000 | 2,788,000 | 2,889,000 | 3,014,000 | 2,871,000 | 2,683,000 | 2,293,000 | 2,017,000 | 1,735,000 | 1,678,000 | 1,959,000 | 1,773,000 | 1,365,000 | 2,237,000 | 2,399,000 | 2,395,000 | 2,024,000 | 1,900,000 | 2,072,000 | 1,858,000 | 1,643,000 | 1,471,000 | 1,608,000 | 1,608,000 | 1,478,000 | 1,484,000 | 4,361,000 | 1,612,000 | 1,534,000 | 1,233,000 | 3,589,000 | 1,237,000 | 1,220,000 | 1,137,000 | 3,529,000 | 1,300,000 | 1,191,000 | 1,061,000 | 1,029,000 | 1,050,000 | 1,120,000 | 1,074,000 | 941,000 | 991,000 | 1,053,000 | 1,075,000 | 946,000 | 1,124,000 | 1,131,000 | 1,080,000 | 1,060,000 | -3,716,080 | 1,293,000 | 1,245,000 | 1,183,000 |
company owned life insurance | 637,000 | 647,000 | 630,000 | 703,000 | 575,000 | 616,000 | 476,000 | 525,000 | 441,000 | 455,000 | 446,000 | 429,000 | 401,000 | 496,000 | 416,000 | 894,000 | 458,000 | 299,000 | 493,000 | 385,000 | 352,000 | 374,000 | 355,000 | 356,000 | 1,222,000 | 453,000 | 364,000 | 304,000 | 884,000 | 420,000 | 251,000 | 260,000 | 312,000 | 290,000 | 317,000 | 480,000 | 254,000 | 740,000 | 247,000 | 247,000 | 215,000 | 641,000 | 205,000 | 207,000 | 205,000 | 616,000 | 210,000 | 192,000 | 201,000 | 233,000 | 217,000 | 233,000 | 250,000 | 353,000 | 221,000 | 197,000 | 186,000 | 202,000 | 466,000 | 200,000 | 200,000 | |||||
interchange fee income | 4,776,000 | 5,033,000 | 5,087,000 | 5,057,000 | 4,421,000 | 4,244,000 | 4,390,000 | 4,404,000 | 4,087,000 | 4,371,000 | 4,470,000 | 4,412,000 | 4,199,000 | 3,972,000 | 4,054,000 | 4,167,000 | 3,627,000 | 3,465,000 | 3,339,000 | 3,482,000 | 2,830,000 | 2,776,000 | 2,795,000 | 2,476,000 | 2,482,000 | 2,485,000 | 2,538,000 | 2,332,000 | 2,095,000 | 2,235,000 | 1,847,000 | 1,714,000 | 1,482,000 | 841,250 | 1,186,000 | 1,156,000 | 1,023,000 | 172,000 | 688,000 | 599,000 | 537,000 | 1,580,000 | 547,000 | 563,000 | 483,000 | 1,453,000 | 508,000 | 512,000 | 447,000 | 449,000 | 513,000 | 395,000 | 378,000 | 353,000 | ||||||||||||
other operating income | 1,995,000 | 2,046,000 | 3,308,000 | 2,097,000 | 1,690,000 | 1,593,000 | 1,251,000 | 1,213,000 | 1,362,000 | 1,887,000 | 1,270,000 | 1,462,000 | 1,211,000 | 1,258,000 | 1,365,000 | 1,225,000 | 1,268,000 | 1,704,000 | 2,595,000 | 1,342,000 | 1,350,000 | 1,137,000 | 942,000 | 882,000 | 427,000 | 868,000 | 1,029,000 | 461,000 | 871,000 | 629,000 | 639,000 | 913,000 | 604,000 | 546,000 | 608,000 | 630,000 | 857,000 | 3,275,000 | 1,523,000 | 996,000 | 764,000 | 2,381,000 | 2,134,000 | 631,000 | 576,000 | 1,419,000 | 599,000 | 590,000 | 390,000 | 395,000 | 861,000 | 86,000 | 496,000 | 400,000 | -559,000 | 710,000 | 553,000 | 1,036,000 | 643,000 | 595,000 | 368,000 | 742,000 | -2,434,797 | 787,000 | 901,000 | 750,000 |
net gains on sales of loans | 1,483,000 | 1,109,000 | 1,189,000 | 997,000 | 832,000 | 630,000 | 704,000 | 969,000 | 751,000 | 532,000 | 614,000 | 630,000 | 587,000 | 494,000 | 854,000 | 1,049,000 | 1,421,000 | 1,850,000 | 2,197,000 | 2,018,000 | 2,202,000 | 2,530,000 | 2,861,000 | 2,654,000 | 1,863,000 | 973,000 | 1,649,000 | 1,030,000 | 981,000 | 583,000 | 866,000 | 905,000 | 650,000 | 682,000 | 952,000 | 959,000 | 687,000 | 2,355,000 | 1,004,000 | 883,000 | 720,000 | 2,128,000 | 831,000 | 784,000 | 749,000 | 1,279,000 | 613,000 | 386,000 | 476,000 | 613,000 | 809,000 | 863,000 | 379,000 | 409,000 | 541,000 | 802,000 | 499,000 | 318,000 | ||||||||
net gains on securities | 70,000 | -34,893,000 | 35,000 | 38,000 | 2,000 | 89,000 | 23,000 | 78,000 | 372,000 | 754,000 | 218,000 | 300,000 | 975,000 | 1,891,000 | 607,000 | 993,000 | 590,000 | 264,000 | 313,000 | 516,000 | 155,000 | 272,000 | 90,000 | 74,000 | 270,000 | 21,000 | 575,000 | 1,521,000 | 458,000 | 968,000 | 262,000 | 463,000 | 914,000 | 567,000 | 244,000 | 228,000 | 428,000 | 467,000 | ||||||||||||||||||||||||||||
total non-interest income | 17,226,000 | 17,310,000 | 18,429,000 | 16,733,000 | 14,840,000 | 14,114,000 | 13,801,000 | 18,923,000 | 15,822,000 | 15,594,000 | 14,804,000 | 14,896,000 | 14,967,000 | 13,668,000 | 14,097,000 | 15,180,000 | 16,188,000 | 14,967,000 | 15,556,000 | 13,902,000 | 15,037,000 | 14,691,000 | 13,279,000 | 12,423,000 | 14,081,000 | 11,278,000 | 12,056,000 | 10,509,000 | 11,658,000 | 9,733,000 | 8,963,000 | 8,882,000 | 9,492,000 | 7,594,000 | 8,275,000 | 7,797,000 | 8,188,000 | 23,629,000 | 8,384,000 | 8,055,000 | 7,217,000 | 19,687,000 | 7,757,000 | 6,121,000 | 7,142,000 | 17,500,000 | 6,437,000 | 5,502,000 | 6,281,000 | 5,444,000 | 6,110,000 | 4,560,000 | 4,362,000 | 6,014,000 | 4,140,000 | 4,433,000 | 3,791,000 | 4,579,000 | 3,737,000 | 4,056,000 | 3,822,000 | 4,244,000 | -13,830,790 | 4,324,000 | 4,493,000 | 5,032,000 |
non-interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 28,312,000 | 27,620,000 | 25,444,000 | 26,638,000 | 28,040,000 | 20,404,000 | 19,718,000 | 20,957,000 | 21,178,000 | 20,948,000 | 20,347,000 | 20,103,000 | 21,846,000 | 20,922,000 | 19,751,000 | 20,384,000 | 23,088,000 | 17,116,000 | 17,274,000 | 16,375,000 | 17,805,000 | 17,421,000 | 17,409,000 | 15,882,000 | 17,400,000 | 17,145,000 | 17,579,000 | 14,117,000 | 15,044,000 | 15,027,000 | 12,134,000 | 12,019,000 | 12,126,000 | 12,168,000 | 11,570,000 | 11,460,000 | 11,444,000 | 33,389,000 | 10,572,000 | 10,184,000 | 11,601,000 | 26,044,000 | 8,998,000 | 8,259,000 | 8,825,000 | 24,735,000 | 7,975,000 | 7,886,000 | 8,424,000 | 7,515,000 | 7,627,000 | 6,687,000 | 6,722,000 | 7,401,000 | 5,763,000 | 5,470,000 | 5,288,000 | 5,549,000 | 5,405,000 | 5,427,000 | 5,515,000 | 5,614,000 | -15,649,214 | 5,225,000 | 5,118,000 | 5,327,000 |
occupancy expense, furniture and equipment expense | 5,336,000 | 5,255,000 | 4,751,000 | 4,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic premiums | 1,001,000 | 953,000 | 1,059,000 | 888,000 | 900,000 | 714,000 | 755,000 | 710,000 | 729,000 | 701,000 | 700,000 | 687,000 | 741,000 | 442,000 | 477,000 | 465,000 | 476,000 | 373,000 | 383,000 | 329,000 | 334,000 | 291,000 | 326,000 | 123,000 | 245,000 | 288,000 | 234,000 | 324,000 | 238,000 | 237,000 | 242,000 | 241,000 | 232,000 | 239,000 | 778,000 | 373,000 | 339,000 | 328,000 | 860,000 | 284,000 | 284,000 | 282,000 | 836,000 | 277,000 | 276,000 | 275,000 | 261,000 | 260,000 | 295,000 | 382,000 | 514,000 | 412,000 | 355,000 | 336,000 | 352,000 | 313,000 | 330,000 | 885,000 | 335,000 | |||||||
data processing fees | 4,268,000 | 3,823,000 | 4,175,000 | 4,086,000 | 5,495,000 | 3,257,000 | 3,156,000 | 3,019,000 | 2,811,000 | 2,835,000 | 2,719,000 | 2,803,000 | 2,755,000 | 2,510,000 | 2,712,000 | 2,460,000 | 7,724,000 | 2,083,000 | 2,006,000 | 1,779,000 | 1,743,000 | 1,747,000 | 1,693,000 | 1,763,000 | 1,686,000 | 1,681,000 | 2,860,000 | 1,803,000 | 1,583,000 | 3,108,000 | 1,309,000 | 1,398,000 | 1,127,000 | 1,154,000 | 1,067,000 | 1,044,000 | 1,011,000 | 4,425,000 | 1,261,000 | 1,181,000 | 2,165,000 | 2,640,000 | 901,000 | 870,000 | 837,000 | 2,740,000 | 935,000 | 947,000 | 1,010,000 | 383,000 | 349,000 | 321,000 | 395,000 | 1,105,000 | 357,000 | 330,000 | 365,000 | 359,000 | 346,000 | 321,000 | 344,000 | 357,000 | -1,130,507 | 355,000 | 371,000 | 406,000 |
professional fees | 1,991,000 | 2,162,000 | 1,960,000 | 2,112,000 | 4,184,000 | 1,178,000 | 1,912,000 | 3,462,000 | 1,595,000 | 1,170,000 | 1,229,000 | 1,614,000 | 1,562,000 | 1,171,000 | 1,188,000 | 1,573,000 | 2,363,000 | 979,000 | 1,357,000 | 1,513,000 | 1,160,000 | 957,000 | 875,000 | 1,082,000 | 1,084,000 | 849,000 | 1,324,000 | 1,174,000 | 1,327,000 | 2,337,000 | 793,000 | 1,361,000 | 871,000 | 550,000 | 551,000 | 913,000 | 803,000 | 2,895,000 | 777,000 | 780,000 | 1,318,000 | 1,874,000 | 787,000 | 642,000 | 644,000 | 1,778,000 | 516,000 | 553,000 | 692,000 | 970,000 | 525,000 | 526,000 | 499,000 | 605,000 | 542,000 | 698,000 | 524,000 | 521,000 | 443,000 | 285,000 | 405,000 | 607,000 | -1,368,330 | 365,000 | 441,000 | 564,000 |
advertising and promotion | 1,616,000 | 1,078,000 | 1,321,000 | 1,300,000 | 1,454,000 | 951,000 | 941,000 | 909,000 | 1,138,000 | 1,151,000 | 1,278,000 | 1,261,000 | 1,167,000 | 1,036,000 | 1,215,000 | 1,027,000 | 1,138,000 | 1,813,000 | 897,000 | 705,000 | 782,000 | 928,000 | 708,000 | 882,000 | 1,071,000 | 1,370,000 | 1,054,000 | 936,000 | 870,000 | 1,083,000 | 851,000 | 857,000 | 701,000 | 820,000 | 1,315,000 | 630,000 | 778,000 | 1,970,000 | 687,000 | 629,000 | 544,000 | 1,471,000 | 2,198,000 | 484,000 | 443,000 | 1,364,000 | 613,000 | 544,000 | 478,000 | 447,000 | 516,000 | 383,000 | 314,000 | 303,000 | 363,000 | 350,000 | 273,000 | 269,000 | 240,000 | 266,000 | 199,000 | 288,000 | -774,922 | 250,000 | 293,000 | 233,000 |
intangible amortization | 2,471,000 | 2,582,000 | 2,693,000 | 2,803,000 | 2,070,000 | 438,000 | 484,000 | 532,000 | 578,000 | 636,000 | 685,000 | 734,000 | 785,000 | 840,000 | 897,000 | 957,000 | 1,017,000 | 599,000 | 661,000 | 711,000 | 760,000 | 810,000 | 860,000 | 909,000 | 960,000 | 1,012,000 | 1,064,000 | 802,000 | 843,000 | 810,000 | 430,000 | 306,000 | 206,000 | 217,000 | 230,000 | 242,000 | 253,000 | 782,000 | 280,000 | 312,000 | 208,000 | 607,000 | 183,000 | 202,000 | 245,000 | 952,000 | 302,000 | 325,000 | 348,000 | 329,000 | 348,000 | 480,000 | 498,000 | 517,000 | 171,000 | 262,000 | 247,000 | 218,000 | 232,000 | 235,000 | 221,000 | 221,000 | ||||
other operating expenses | 7,373,000 | 6,767,000 | 7,793,000 | 6,939,000 | 5,976,000 | 5,124,000 | 5,280,000 | 4,598,000 | 4,905,000 | 4,780,000 | 4,772,000 | 5,081,000 | 4,940,000 | 5,038,000 | 4,791,000 | 5,063,000 | 8,545,000 | 5,104,000 | 6,413,000 | 3,795,000 | 4,327,000 | 3,533,000 | 4,187,000 | 3,966,000 | 4,546,000 | 4,173,000 | 4,329,000 | 3,329,000 | 3,585,000 | 4,012,000 | 2,997,000 | 3,002,000 | 2,778,000 | 2,397,000 | 2,425,000 | 2,251,000 | 2,326,000 | 7,361,000 | 2,479,000 | 2,696,000 | 2,189,000 | 5,813,000 | 1,854,000 | 1,891,000 | 1,852,000 | 5,904,000 | 1,739,000 | 1,910,000 | 2,038,000 | 1,788,000 | 1,789,000 | 1,375,000 | 1,431,000 | 1,388,000 | 1,416,000 | 1,281,000 | 1,188,000 | 1,264,000 | 1,562,000 | 1,385,000 | 1,052,000 | 995,000 | -3,844,447 | 1,413,000 | 1,225,000 | 1,211,000 |
total non-interest expense | 52,368,000 | 49,950,000 | 49,700,000 | 49,517,000 | 52,782,000 | 35,839,000 | 36,126,000 | 37,674,000 | 36,738,000 | 35,734,000 | 35,421,000 | 35,726,000 | 37,616,000 | 35,614,000 | 34,716,000 | 35,701,000 | 48,160,000 | 31,267,000 | 32,444,000 | 29,037,000 | 31,259,000 | 29,287,000 | 29,420,000 | 28,088,000 | 30,328,000 | 29,824,000 | 31,961,000 | 25,618,000 | 26,759,000 | 29,814,000 | 21,576,000 | 21,708,000 | 20,455,000 | 20,000,000 | 19,771,000 | 18,996,000 | 19,036,000 | 57,934,000 | 18,653,000 | 18,339,000 | 20,240,000 | 44,360,000 | 16,966,000 | 14,315,000 | 14,833,000 | 43,631,000 | 14,082,000 | 14,139,000 | 15,090,000 | 13,584,000 | 13,261,000 | 12,005,000 | 12,271,000 | 13,870,000 | 10,752,000 | 10,441,000 | 9,902,000 | 10,266,000 | 10,158,000 | 9,919,000 | 10,233,000 | 10,081,000 | -27,455,284 | 9,159,000 | 8,985,000 | 9,348,000 |
income before income taxes | 41,709,000 | 43,815,000 | 43,754,000 | 39,171,000 | 13,330,000 | 28,682,000 | 25,644,000 | 26,595,000 | 23,178,000 | 25,467,000 | 26,042,000 | 26,878,000 | 25,260,000 | 29,935,000 | 30,729,000 | 28,776,000 | 9,736,000 | 22,431,000 | 26,399,000 | 29,745,000 | 24,210,000 | 25,544,000 | 17,747,000 | 16,894,000 | 14,859,000 | 19,269,000 | 15,873,000 | 18,282,000 | 17,815,000 | 12,902,000 | 15,435,000 | 13,423,000 | 14,297,000 | 12,398,000 | 13,171,000 | 13,264,000 | 13,377,000 | 34,839,000 | 14,291,000 | 14,037,000 | 6,911,000 | 31,520,000 | 10,150,000 | 10,262,000 | 10,608,000 | 29,267,000 | 11,146,000 | 9,484,000 | 9,037,000 | 9,452,000 | 9,761,000 | 7,458,000 | 7,055,000 | 5,951,000 | 4,668,000 | 5,094,000 | 4,804,000 | 4,462,000 | 4,103,000 | 4,368,000 | 3,706,000 | 4,054,000 | -13,852,559 | 4,773,000 | 4,639,000 | 4,459,000 |
income tax expense | 8,557,000 | 8,132,000 | 8,680,000 | 7,810,000 | 2,813,000 | 5,471,000 | 4,596,000 | 6,065,000 | 4,156,000 | 3,960,000 | 4,591,000 | 4,755,000 | 4,453,000 | 5,520,000 | 6,133,000 | 5,029,000 | 669,000 | 3,159,000 | 4,913,000 | 5,923,000 | 4,653,000 | 4,654,000 | 3,154,000 | 2,639,000 | 2,387,000 | 3,449,000 | 2,809,000 | 3,011,000 | 2,748,000 | 1,922,000 | 2,796,000 | 2,326,000 | 2,484,000 | 777,000 | 3,511,000 | 3,425,000 | 3,821,000 | 9,840,000 | 4,106,000 | 4,249,000 | 1,765,000 | 9,177,000 | 2,429,000 | 2,937,000 | 3,302,000 | 8,631,000 | 3,438,000 | 2,797,000 | 2,732,000 | 2,969,000 | 3,229,000 | 2,291,000 | 2,191,000 | 1,306,000 | 1,516,000 | 1,500,000 | 1,396,000 | 1,211,000 | 782,000 | 1,177,000 | 942,000 | 1,112,000 | -4,415,362 | 1,454,000 | 1,528,000 | 1,439,000 |
net income | 33,152,000 | 35,683,000 | 35,074,000 | 31,361,000 | 10,517,000 | 23,211,000 | 21,048,000 | 20,530,000 | 19,022,000 | 21,507,000 | 21,451,000 | 22,123,000 | 20,807,000 | 24,415,000 | 24,596,000 | 23,747,000 | 9,067,000 | 19,272,000 | 21,486,000 | 23,822,000 | 19,557,000 | 20,890,000 | 14,593,000 | 14,255,000 | 12,472,000 | 15,820,000 | 13,064,000 | 15,271,000 | 15,067,000 | 10,980,000 | 12,639,000 | 11,097,000 | 11,813,000 | 11,621,000 | 9,660,000 | 9,839,000 | 9,556,000 | 24,999,000 | 10,185,000 | 9,788,000 | 5,146,000 | 22,343,000 | 7,721,000 | 7,325,000 | 7,306,000 | 20,636,000 | 7,708,000 | 6,687,000 | 6,305,000 | 6,483,000 | 6,532,000 | 5,167,000 | 4,864,000 | 4,645,000 | 3,152,000 | 3,594,000 | 3,408,000 | 3,251,000 | 3,321,000 | 3,191,000 | 2,764,000 | 2,942,000 | -9,437,197 | 3,319,000 | 3,111,000 | 3,020,000 |
yoy | 215.22% | 53.73% | 66.64% | 52.76% | -44.71% | 7.92% | -1.88% | -7.20% | -8.58% | -11.91% | -12.79% | -6.84% | 129.48% | 26.69% | 14.47% | -0.31% | -53.64% | -7.75% | 47.23% | 67.11% | 56.81% | 32.05% | 11.70% | -6.65% | -17.22% | 44.08% | 3.36% | 37.61% | 27.55% | -5.52% | 30.84% | 12.79% | 23.62% | -53.51% | -5.15% | 0.52% | 85.70% | 11.89% | 31.91% | 33.62% | -29.56% | 8.27% | 0.17% | 9.54% | 15.88% | 218.31% | 18.00% | 29.42% | 29.63% | 39.57% | 107.23% | 43.77% | 42.72% | 42.88% | -5.09% | 12.63% | 23.30% | 10.50% | -135.19% | -3.86% | -11.15% | -2.58% | ||||
qoq | -7.09% | 1.74% | 11.84% | 198.19% | -54.69% | 10.28% | 2.52% | 7.93% | -11.55% | 0.26% | -3.04% | 6.32% | -14.78% | -0.74% | 3.58% | 161.91% | -52.95% | -10.30% | -9.81% | 21.81% | -6.38% | 43.15% | 2.37% | 14.30% | -21.16% | 21.10% | -14.45% | 1.35% | 37.22% | -13.13% | 13.90% | -6.06% | 1.65% | 20.30% | -1.82% | 2.96% | -61.77% | 145.45% | 4.06% | 90.21% | -76.97% | 189.38% | 5.41% | 0.26% | -64.60% | 167.72% | 15.27% | 6.06% | -2.75% | -0.75% | 26.42% | 6.23% | 4.71% | 47.37% | -12.30% | 5.46% | 4.83% | -2.11% | 4.07% | 15.45% | -6.05% | -131.17% | -384.34% | 6.69% | 3.01% | |
basic earnings per share | 0.88 | 0.96 | 0.94 | 0.84 | 0.3 | 0.79 | 0.71 | 0.69 | 0.64 | 0.73 | 0.73 | 0.75 | 0.71 | 0.83 | 0.83 | 0.81 | 0.31 | 0.73 | 0.81 | 0.9 | 0.74 | 0.78 | 0.55 | 0.54 | 0.47 | 0.59 | 0.49 | 0.61 | 0.6 | 0.44 | 0.55 | 0.48 | 0.51 | 0.5 | 0.42 | 0.43 | 0.42 | 1.69 | 0.67 | 0.64 | 0.37 | 1.69 | 0.58 | 0.55 | 0.55 | 1.57 | 0.58 | 0.51 | 0.48 | 0.51 | 0.52 | |||||||||||||||
diluted earnings per share | 0.88 | 0.96 | 0.94 | 0.84 | 0.3 | 0.79 | 0.71 | 0.69 | 0.64 | 0.73 | 0.73 | 0.75 | 0.71 | 0.83 | 0.83 | 0.81 | 0.31 | 0.73 | 0.81 | 0.9 | 0.74 | 0.78 | 0.55 | 0.54 | 0.47 | 0.59 | 0.49 | 0.61 | 0.6 | 0.44 | 0.55 | 0.48 | 0.51 | 0.5 | 0.42 | 0.43 | 0.42 | 1.69 | 0.67 | 0.64 | 0.37 | 1.69 | 0.58 | 0.55 | 0.55 | 1.56 | 0.58 | 0.51 | 0.48 | 0.51 | 0.52 | |||||||||||||||
insurance revenues | 1,506,000 | 2,878,000 | 2,266,000 | 2,065,000 | 2,130,000 | 3,135,000 | 2,050,000 | 1,995,000 | 2,254,000 | 3,721,000 | 1,949,000 | 2,007,000 | 2,020,000 | 3,292,000 | 1,874,000 | 1,989,000 | 1,830,000 | 3,229,000 | 1,923,000 | 1,883,000 | 1,929,000 | 3,205,000 | 1,877,000 | 1,827,000 | 1,696,000 | 2,930,000 | 1,867,000 | 1,728,000 | 1,744,000 | 2,640,000 | 6,080,000 | 1,661,000 | 1,605,000 | 2,727,000 | 5,737,000 | 1,752,000 | 1,515,000 | 2,545,000 | 5,516,000 | 1,739,000 | 1,482,000 | 2,556,000 | 1,495,000 | 1,379,000 | 1,261,000 | 1,290,000 | 2,049,000 | 1,255,000 | 1,323,000 | 1,083,000 | 1,686,000 | 1,265,000 | 1,254,000 | 1,290,000 | 1,487,000 | -4,605,694 | 1,402,000 | 1,307,000 | 1,903,000 | |||||||
gain on sale of assets of german american insurance | 9,580,750 | 38,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
occupancy expense | 2,045,750 | 2,867,000 | 2,488,000 | 2,828,000 | 2,617,000 | 2,813,000 | 2,547,000 | 2,910,000 | 2,777,000 | 2,764,000 | 2,803,000 | 2,879,000 | 2,346,000 | 2,530,000 | 2,833,000 | 3,372,000 | 2,572,000 | 2,418,000 | 2,473,000 | 2,570,000 | 2,621,000 | 2,797,000 | 2,279,000 | 2,291,000 | 2,213,000 | 1,967,000 | 1,811,000 | 1,744,000 | 1,796,000 | 1,694,000 | 1,570,000 | 1,549,000 | 4,641,000 | 1,656,000 | 1,614,000 | 1,379,000 | 3,634,000 | 1,305,000 | 1,201,000 | 1,226,000 | 3,832,000 | 1,262,000 | 1,198,000 | 1,316,000 | 1,155,000 | 1,099,000 | 1,142,000 | 1,024,000 | 1,050,000 | 852,000 | 918,000 | 835,000 | 887,000 | 835,000 | 864,000 | 816,000 | 867,000 | -2,463,751 | 807,000 | 806,000 | 854,000 | |||||
furniture and equipment expense | 747,000 | 1,013,000 | 999,000 | 976,000 | 896,000 | 878,000 | 896,000 | 910,000 | 878,000 | 921,000 | 969,000 | 930,000 | 854,000 | 923,000 | 997,000 | 976,000 | 1,028,000 | 944,000 | 1,008,000 | 1,011,000 | 973,000 | 954,000 | 933,000 | 928,000 | 990,000 | 771,000 | 716,000 | 665,000 | 656,000 | 678,000 | 654,000 | 633,000 | 1,693,000 | 568,000 | 604,000 | 508,000 | 1,417,000 | 456,000 | 482,000 | 479,000 | 1,490,000 | 463,000 | 500,000 | 509,000 | 736,000 | 748,000 | 621,000 | 817,000 | 805,000 | 720,000 | 619,000 | 600,000 | 652,000 | 669,000 | 668,000 | 654,000 | 662,000 | -1,808,572 | 601,000 | 592,000 | 618,000 | |||||
trust and investment product fees | 1,917,000 | 2,690,000 | 2,620,000 | 2,358,000 | 2,150,000 | 1,957,000 | 1,867,000 | 2,031,000 | 1,913,000 | 1,885,000 | 1,913,000 | 1,567,000 | 1,645,000 | 1,585,000 | 1,677,000 | 1,773,000 | 1,378,000 | 1,301,000 | 1,350,000 | 1,243,000 | 3,453,000 | 1,191,000 | 1,223,000 | 1,021,000 | 2,906,000 | 1,051,000 | 939,000 | 984,000 | 2,774,000 | 901,000 | 905,000 | 922,000 | 802,000 | 814,000 | 602,000 | 495,000 | 464,000 | 448,000 | 348,000 | 395,000 | 391,000 | 305,000 | 465,000 | 457,000 | 390,000 | -1,838,712 | 618,000 | 636,000 | 587,000 | |||||||||||||||||
benefit from credit losses | 5,900,000 | 5,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 32,559,000 | 31,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 931,250 | 2,800,000 | 250,000 | 675,000 | 500,000 | 1,220,000 | 350,000 | 650,000 | 250,000 | 350,000 | 500,000 | 350,000 | 850,000 | -125,000 | -500,000 | 250,000 | 250,000 | 200,000 | 350,000 | -400,000 | -200,000 | 1,300,000 | 1,300,000 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 25,521,250 | 35,778,000 | 33,391,000 | 32,916,000 | 32,983,000 | 28,048,000 | 26,249,000 | 25,260,000 | 24,804,000 | 24,667,000 | 24,463,000 | 24,225,000 | 69,144,000 | 24,560,000 | 24,321,000 | 19,934,000 | 56,193,000 | 19,359,000 | 18,456,000 | 18,299,000 | 55,398,000 | 18,791,000 | 18,121,000 | 17,846,000 | 16,912,000 | 14,903,000 | 14,964,000 | 13,807,000 | 11,280,000 | 11,102,000 | ||||||||||||||||||||||||||||||||||||
dividends per share | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.045 | 0.18 | 0.18 | 0.18 | 0.043 | 0.17 | 0.17 | 0.17 | 0.04 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.105 | 0.14 | 0.14 | 0.14 | 0.105 | 0.14 | 0.14 | 0.14 | 0.105 | 0.14 | 0.14 | 0.14 | ||||||||||||||||||||||||||||
net interest income after provision for loan losses | 17,592,000 | 10,915,000 | 10,149,000 | 10,117,000 | 9,891,000 | 6,878,500 | 9,608,000 | 9,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on securities | 1,045,000 | -389,000 | -34,000 | -178,906 | 285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplies | 175,000 | 189,000 | 182,000 | 156,000 | 158,000 | 246,000 | 195,000 | 113,000 | 138,000 | 142,000 | 135,000 | -416,430 | 143,000 | 139,000 | 135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 8,594,000 | 10,346,000 | 4,833,000 | 3,420,500 | 4,201,000 | 5,331,000 | 4,150,000 | 2,874,250 | 5,100,000 | 2,092,000 | 4,305,000 | 2,216,500 | 4,404,000 | 279,000 | 4,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share and diluted earnings per share | 0.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share and diluted earnings per share | 0.39 | 0.37 | 0.23 | 0.32 | 0.31 | 0.29 | 0.203 | 0.29 | 0.25 | 0.27 | 0.213 | 0.3 | 0.28 | 0.27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 968,750 | 1,375,000 | 1,000,000 | 1,500,000 | 750,000 | 1,250,000 | 1,000,000 | 750,000 | -3,112,010 | 838,000 | 934,000 | 1,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for loan losses | 7,559,750 | 10,231,000 | 8,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of loans and related assets | 323,000 | 411,000 | 461,000 | 565,000 | -1,056,601 | 330,000 | 404,000 | 324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on securities | -106,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 75,956,000 | 71,428,000 | 112,718,000 | 99,871,000 | 79,113,000 | 69,249,000 | 77,652,000 | 70,418,000 | 52,839,000 | 78,805,000 | 72,063,000 | 78,223,000 | 70,506,000 | 77,174,000 | 70,660,000 | 111,904,000 | 60,477,000 | 47,173,000 | 54,617,000 | 55,491,000 | 102,758,000 | 57,972,000 | 56,706,000 | 53,081,000 | 48,293,000 | 59,971,000 | 64,791,000 | 48,634,000 | 45,038,000 | 64,549,000 | 50,980,000 | 60,244,000 | 32,023,000 | 58,233,000 | 44,804,000 | 36,833,000 | 30,151,000 | 48,467,000 | 38,329,000 | 36,027,000 | 34,734,000 | 36,062,000 | 39,998,000 | 31,538,000 | 34,277,000 | 33,481,000 | 37,427,000 | 40,391,000 | 44,159,000 | 46,657,000 | 28,105,000 | 25,606,000 | 15,021,000 | 19,203,000 | 17,110,000 | 15,480,000 | 16,052,000 | 19,137,000 | 19,064,000 | 18,450,000 | 17,201,000 | 22,741,000 | 26,955,000 | 28,209,000 |
federal funds sold and other short-term investments | 47,971,000 | 46,954,000 | 142,930,000 | 100,277,000 | 363,178,000 | 119,543,000 | 117,903,000 | 258,901,000 | 70,631,000 | 36,525,000 | 60,356,000 | 62,448,000 | 9,789,000 | 41,905,000 | 302,386,000 | 414,141,000 | 610,115,000 | 349,717,000 | 394,126,000 | 314,592,000 | 290,486,000 | 287,776,000 | 192,987,000 | 225,290,000 | 41,847,000 | 43,913,000 | 24,343,000 | 41,373,000 | 14,490,000 | 32,001,000 | 14,604,000 | 11,038,000 | 8,187,000 | 12,126,000 | 9,758,000 | 7,204,000 | 7,288,000 | 16,349,000 | 16,455,000 | 18,113,000 | 14,312,000 | 15,947,000 | 22,140,000 | 20,729,000 | 26,590,000 | 8,965,000 | 49,740,000 | 16,723,000 | 8,991,000 | 18,014,000 | 79,668,000 | 48,665,000 | 4,250,000 | 26,112,000 | 19,399,000 | 29,919,000 | 12,002,000 | 40,813,000 | 24,183,000 | 28,930,000 | 27,791,000 | 16,047,000 | 19,578,000 | 60,888,000 |
cash and cash equivalents | 123,927,000 | 118,382,000 | 255,648,000 | 200,148,000 | 442,291,000 | 188,792,000 | 195,555,000 | 329,319,000 | 123,470,000 | 115,330,000 | 132,419,000 | 140,671,000 | 80,295,000 | 119,079,000 | 373,046,000 | 526,045,000 | 670,592,000 | 396,890,000 | 448,743,000 | 370,083,000 | 393,244,000 | 345,748,000 | 249,693,000 | 278,371,000 | 90,140,000 | 103,884,000 | 89,134,000 | 90,007,000 | 59,528,000 | 96,550,000 | 65,584,000 | 71,282,000 | 40,210,000 | 70,359,000 | 54,562,000 | 44,037,000 | 37,439,000 | 64,816,000 | 54,784,000 | 54,140,000 | 49,046,000 | 52,009,000 | 62,138,000 | 52,267,000 | 60,867,000 | 42,446,000 | 87,167,000 | 57,114,000 | 53,150,000 | 64,671,000 | 107,773,000 | 74,271,000 | 19,271,000 | 45,315,000 | 36,509,000 | 45,399,000 | 28,054,000 | 59,950,000 | 43,247,000 | 47,380,000 | 44,992,000 | 38,788,000 | 46,533,000 | 89,097,000 |
interest-bearing time deposits with banks | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 747,000 | 995,000 | 995,000 | 745,000 | 745,000 | 993,000 | 1,241,000 | 1,241,000 | 1,489,000 | 1,985,000 | 1,985,000 | 1,985,000 | 1,985,000 | 250,000 | 250,000 | 250,000 | 744,000 | 1,744,000 | 1,992,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 8,360,000 | 10,372,000 | ||||||||||||||||||||||
securities available-for-sale, at fair value | 1,666,930,000 | 1,657,394,000 | 1,618,017,000 | 1,571,852,000 | 1,562,684,000 | 1,517,287,000 | 1,547,994,000 | 1,373,812,000 | 1,539,270,000 | 1,596,832,000 | 1,476,956,000 | 1,600,709,000 | 1,670,256,000 | 1,761,669,000 | 1,701,628,000 | 1,821,735,000 | 1,923,620,000 | 1,889,617,000 | 1,696,225,000 | 1,585,348,000 | 1,385,873,000 | 1,217,852,000 | 1,036,910,000 | 962,270,000 | 875,787,000 | 854,825,000 | 849,445,000 | 840,692,000 | 824,597,000 | 812,611,000 | 739,627,000 | 739,481,000 | 737,604,000 | 740,994,000 | 741,710,000 | 740,578,000 | 726,352,000 | 709,786,000 | 732,911,000 | 719,916,000 | 715,611,000 | 637,840,000 | 625,144,000 | 618,796,000 | 619,578,000 | 630,995,000 | 575,741,000 | 615,392,000 | 613,170,000 | 608,653,000 | 485,386,000 | 471,005,000 | 346,747,000 | 301,070,000 | 298,555,000 | 260,732,000 | 250,940,000 | 203,729,000 | 199,172,000 | 198,526,000 | 175,840,000 | 147,947,000 | 162,753,000 | 141,747,000 |
other investments | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | 353,000 | |||||||||||||||||||||||||||||||
loans held-for-sale, at fair value | 15,451,000 | 7,817,000 | 10,058,000 | 13,880,000 | 6,713,000 | 8,239,000 | 9,173,000 | 15,419,000 | 10,325,000 | 5,226,000 | 7,085,000 | 8,239,000 | 6,011,000 | 8,600,000 | 10,418,000 | 9,171,000 | 12,675,000 | 10,585,000 | 15,361,000 | 17,459,000 | 18,493,000 | 16,904,000 | 27,993,000 | 21,756,000 | 15,561,000 | 17,713,000 | 19,156,000 | 14,184,000 | 8,586,000 | 4,263,000 | 9,178,000 | 9,552,000 | 6,628,000 | 6,719,000 | 8,484,000 | 9,844,000 | 6,856,000 | 15,273,000 | 12,967,000 | 5,135,000 | 8,700,000 | 10,762,000 | 6,410,000 | 10,622,000 | 6,290,000 | 6,311,000 | 7,590,000 | 8,812,000 | 9,844,000 | 9,054,000 | ||||||||||||||
loans | 5,858,642,000 | 5,884,448,000 | 5,787,622,000 | 5,748,360,000 | 5,654,944,000 | 4,133,267,000 | 4,069,355,000 | 4,044,268,000 | 3,978,919,000 | 3,977,900,000 | 3,893,573,000 | 3,830,481,000 | 3,772,866,000 | 3,788,645,000 | 3,686,368,000 | 3,652,743,000 | 3,656,034,000 | 3,007,926,000 | 3,012,989,000 | 3,074,523,000 | 3,120,981,000 | 3,091,998,000 | 3,225,232,000 | 3,270,934,000 | 3,018,416,000 | 3,081,973,000 | 3,060,742,000 | 2,720,674,000 | 2,712,414,000 | 2,731,741,000 | 2,340,173,000 | 2,321,845,000 | 2,153,848,000 | 2,145,019,000 | 2,089,713,000 | 2,035,147,000 | 1,986,929,000 | 1,993,404,000 | 2,006,090,000 | 1,964,282,000 | 1,918,638,000 | 1,568,075,000 | 1,517,285,000 | 1,476,468,000 | 1,450,884,000 | 1,451,990,000 | 1,436,774,000 | 1,413,331,000 | 1,367,184,000 | 1,284,290,000 | 1,108,622,000 | 1,097,707,000 | 918,718,000 | 915,210,000 | 914,667,000 | 867,641,000 | 879,475,000 | 889,214,000 | 897,315,000 | 872,366,000 | 892,511,000 | 889,085,000 | 879,544,000 | 861,362,000 |
less: unearned income | -9,214,000 | -9,351,000 | -9,117,000 | -8,932,000 | -8,418,000 | -8,365,000 | -8,206,000 | -7,141,000 | -7,009,000 | -6,818,000 | -6,023,000 | -4,472,000 | -3,994,000 | -3,711,000 | -3,852,000 | -3,374,000 | -3,582,000 | -3,662,000 | -3,729,000 | -3,833,000 | -3,778,000 | -3,926,000 | -4,105,000 | -4,587,000 | -4,683,000 | -4,882,000 | -3,835,000 | -3,646,000 | -3,582,000 | -3,682,000 | -3,548,000 | -3,335,000 | -3,302,000 | -3,381,000 | -3,388,000 | -3,404,000 | -3,357,000 | -3,449,000 | -3,710,000 | -3,727,000 | -3,690,000 | -3,728,000 | -3,705,000 | -3,822,000 | -3,871,000 | -4,025,000 | -3,846,000 | -2,679,000 | -2,848,000 | -1,875,000 | -1,584,000 | -1,482,000 | -1,587,000 | -1,729,000 | -1,623,000 | -1,653,000 | -1,765,000 | -1,788,000 | -1,822,000 | -2,075,000 | -2,278,000 | -2,325,000 | -2,773,000 | |
allowance for credit losses | -78,547,000 | -77,694,000 | -76,057,000 | -75,510,000 | -75,158,000 | -44,436,000 | -44,124,000 | -43,946,000 | -43,754,000 | -43,765,000 | -44,646,000 | -44,266,000 | -44,315,000 | -44,168,000 | -44,699,000 | -45,031,000 | -45,078,000 | -37,017,000 | -37,798,000 | -39,995,000 | -45,099,000 | -46,859,000 | -46,768,000 | -42,431,000 | -36,641,000 | |||||||||||||||||||||||||||||||||||||||
stock in fhlb of indianapolis and other restricted stock, at cost | 17,509,000 | 17,688,000 | 17,856,000 | 17,966,000 | 18,105,000 | 14,423,000 | 14,488,000 | 14,530,000 | 14,630,000 | 14,687,000 | 14,763,000 | 14,856,000 | 14,957,000 | 15,037,000 | 15,106,000 | 15,259,000 | 15,455,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,168,000 | 13,168,000 | 13,368,000 | 13,968,000 | 13,968,000 | 13,968,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 13,048,000 | 8,571,000 | 8,167,000 | 8,122,000 | 7,200,000 | 7,040,000 | 9,096,000 | 9,096,000 | 9,004,000 | 8,340,000 | 8,340,000 | 9,863,000 | 9,207,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 | 10,621,000 |
premises, furniture and equipment | 137,311,000 | 139,001,000 | 139,850,000 | 139,435,000 | 141,387,000 | 104,045,000 | 105,419,000 | 105,651,000 | 106,030,000 | 106,776,000 | 111,252,000 | 112,629,000 | 112,225,000 | 112,237,000 | 111,098,000 | 111,341,000 | 111,815,000 | 88,863,000 | 89,649,000 | 90,113,000 | 92,044,000 | 96,593,000 | 96,682,000 | 96,748,000 | 96,383,000 | 96,651,000 | 98,754,000 | 89,413,000 | 89,600,000 | 80,627,000 | 69,267,000 | 66,641,000 | 58,024,000 | 54,246,000 | 51,355,000 | 49,249,000 | 49,718,000 | 48,230,000 | 48,074,000 | 47,669,000 | 47,617,000 | 37,817,000 | 37,905,000 | 38,707,000 | 39,370,000 | 39,930,000 | 40,322,000 | 40,479,000 | 39,983,000 | 36,679,000 | 35,949,000 | 35,550,000 | 25,974,000 | 26,784,000 | 26,182,000 | 21,122,000 | 22,153,000 | 22,237,000 | 22,225,000 | 21,970,000 | 22,330,000 | 22,807,000 | 22,891,000 | 23,152,000 |
other real estate | 68,000 | 48,000 | 48,000 | 48,000 | 33,000 | 24,000 | 30,000 | 112,000 | 925,000 | 325,000 | 325,000 | 425,000 | 425,000 | 625,000 | 425,000 | 625,000 | 635,000 | 685,000 | 286,000 | 100,000 | 40,000 | 68,000 | 54,000 | 568,000 | 1,289,000 | 208,000 | 242,000 | 355,000 | 416,000 | 343,000 | 169,000 | 123,000 | 317,000 | 324,000 | 356,000 | 521,000 | 935,000 | 770,000 | 584,000 | 2,317,000 | 3,434,000 | 2,095,000 | 2,397,000 | 1,822,000 | 1,639,000 | 2,363,000 | 2,748,000 | 2,451,000 | 2,367,000 | 1,818,000 | 3,757,000 | 1,815,000 | 1,398,000 | |||||||||||
goodwill | 375,470,000 | 375,470,000 | 375,237,000 | 377,976,000 | 376,507,000 | 179,025,000 | 179,025,000 | 179,025,000 | 180,357,000 | 180,357,000 | 180,357,000 | 180,357,000 | 180,357,000 | 180,357,000 | 180,476,000 | 180,308,000 | 178,619,000 | 121,761,000 | 121,761,000 | 121,956,000 | 121,956,000 | 121,956,000 | 121,956,000 | 121,956,000 | 121,306,000 | 121,306,000 | 120,835,000 | 103,799,000 | 103,799,000 | 103,681,000 | 60,913,000 | 60,913,000 | 54,058,000 | 54,058,000 | 54,058,000 | 54,058,000 | 54,058,000 | 54,058,000 | 53,671,000 | 53,671,000 | 53,671,000 | 20,536,000 | 20,536,000 | 20,536,000 | 20,536,000 | 20,536,000 | 20,535,000 | 20,536,000 | 20,536,000 | 18,865,000 | 19,170,000 | 19,170,000 | 9,835,000 | 9,835,000 | 9,835,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 | 9,655,000 |
intangible assets | 31,291,000 | 33,790,000 | 36,419,000 | 39,183,000 | 41,956,000 | 4,018,000 | 4,523,000 | 5,070,000 | 5,665,000 | 6,307,000 | 7,016,000 | 7,773,000 | 8,572,000 | 9,426,000 | 10,336,000 | 11,303,000 | 12,330,000 | 5,845,000 | 6,514,000 | 7,349,000 | 8,130,000 | 8,984,000 | 9,827,000 | 10,720,000 | 11,662,000 | 12,656,000 | 12,983,000 | 9,510,000 | 9,121,000 | 9,964,000 | 4,635,000 | 5,065,000 | 1,896,000 | 2,102,000 | 2,320,000 | 2,549,000 | 2,791,000 | 2,835,000 | 3,096,000 | 3,377,000 | 3,688,000 | 1,283,000 | 1,443,000 | 1,627,000 | 1,829,000 | 2,074,000 | 2,353,000 | 2,655,000 | 2,980,000 | 1,647,000 | 5,287,000 | 5,785,000 | 2,624,000 | 2,795,000 | 3,056,000 | 2,400,000 | 2,618,000 | 2,850,000 | 3,085,000 | 2,920,000 | 3,141,000 | 3,363,000 | 3,586,000 | 3,808,000 |
company owned life insurance | 110,210,000 | 109,585,000 | 108,934,000 | 108,292,000 | 107,949,000 | 86,710,000 | 86,880,000 | 86,392,000 | 86,294,000 | 85,840,000 | 85,372,000 | 84,926,000 | 84,471,000 | 83,998,000 | 83,501,000 | 83,086,000 | 83,182,000 | 70,070,000 | 69,895,000 | 69,851,000 | 69,606,000 | 69,250,000 | 68,893,000 | 68,533,000 | 68,174,000 | 68,883,000 | 68,707,000 | 59,536,000 | 59,208,000 | 59,896,000 | 46,918,000 | 46,655,000 | 46,386,000 | 46,385,000 | 46,104,000 | 46,127,000 | 46,903,000 | 46,642,000 | 46,343,000 | 46,076,000 | 45,809,000 | 32,732,000 | 32,497,000 | 32,467,000 | 32,254,000 | 32,043,000 | 31,809,000 | 31,591,000 | 31,389,000 | 30,932,000 | 28,760,000 | 28,509,000 | 24,822,000 | 24,599,000 | 24,400,000 | 24,212,000 | 24,008,000 | 23,985,000 | 23,782,000 | 23,579,000 | 23,338,000 | 23,144,000 | 22,940,000 | 22,736,000 |
accrued interest receivable and other assets | 132,625,000 | 131,329,000 | 135,880,000 | 146,591,000 | 149,832,000 | 112,052,000 | 99,972,000 | 113,638,000 | 116,879,000 | 112,673,000 | 146,665,000 | 120,513,000 | 114,365,000 | 123,969,000 | 135,379,000 | 107,769,000 | 80,589,000 | 43,515,000 | 41,882,000 | 40,396,000 | 43,417,000 | 43,990,000 | 51,082,000 | 50,650,000 | 50,817,000 | 44,210,000 | 38,899,000 | 48,523,000 | 34,160,000 | 35,325,000 | 33,572,000 | 28,641,000 | 30,657,000 | 30,451,000 | 29,676,000 | 27,601,000 | 27,365,000 | 25,917,000 | 26,321,000 | 25,368,000 | 27,415,000 | 21,978,000 | 19,842,000 | 18,642,000 | 19,936,000 | 22,031,000 | 13,346,000 | 12,744,000 | 16,259,000 | 13,451,000 | 16,822,000 | 17,424,000 | 17,940,000 | 15,415,000 | 15,169,000 | 15,556,000 | 17,267,000 | 10,501,000 | 9,834,000 | 10,595,000 | 11,687,000 | 32,586,000 | 13,680,000 | 12,682,000 |
total assets | 8,382,458,000 | 8,388,780,000 | 8,401,248,000 | 8,280,142,000 | 8,419,693,000 | 6,295,910,000 | 6,260,907,000 | 6,216,923,000 | 6,111,929,000 | 6,152,198,000 | 6,005,666,000 | 6,053,269,000 | 5,996,919,000 | 6,155,991,000 | 6,259,905,000 | 6,471,703,000 | 6,697,629,000 | 5,608,539,000 | 5,475,750,000 | 5,348,569,000 | 5,219,834,000 | 4,977,577,000 | 4,852,830,000 | 4,851,051,000 | 4,323,853,000 | 4,397,672,000 | 4,355,882,000 | 3,970,739,000 | 3,895,524,000 | 3,929,090,000 | 3,363,769,000 | 3,344,544,000 | 3,125,018,000 | 3,144,360,000 | 3,072,889,000 | 3,004,803,000 | 2,933,144,000 | 2,955,994,000 | 2,979,540,000 | 2,915,811,000 | 2,866,727,000 | 2,373,701,000 | 2,313,210,000 | 2,259,686,000 | 2,240,223,000 | 2,237,099,000 | 2,205,921,000 | 2,193,573,000 | 2,146,390,000 | 2,060,122,000 | 1,817,672,000 | 1,761,639,000 | 1,375,888,000 | 1,355,984,000 | 1,340,928,000 | 1,254,012,000 | 1,242,965,000 | 1,233,815,000 | 1,224,492,000 | 1,204,303,000 | 1,190,828,000 | 1,178,601,000 | 1,174,980,000 | 1,174,960,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest-bearing demand deposits | 1,926,859,000 | 1,944,831,000 | 1,938,522,000 | 1,896,737,000 | 1,889,673,000 | 1,399,270,000 | 1,406,405,000 | 1,448,467,000 | 1,463,933,000 | 1,493,160,000 | 1,502,175,000 | 1,540,564,000 | 1,601,206,000 | 1,691,804,000 | 1,755,065,000 | 1,745,067,000 | 1,789,353,000 | 1,529,223,000 | 1,453,197,000 | 1,350,399,000 | 1,383,888,000 | 1,183,442,000 | 1,185,814,000 | 1,139,928,000 | 869,847,000 | 832,985,000 | 827,259,000 | 725,367,000 | 723,995,000 | 715,972,000 | 634,421,000 | 629,724,000 | 599,374,000 | 606,134,000 | 589,315,000 | 557,535,000 | 572,874,000 | 571,989,000 | 534,620,000 | 506,498,000 | 507,567,000 | 465,357,000 | 418,947,000 | 425,547,000 | 426,373,000 | 428,016,000 | 410,329,000 | 398,621,000 | 409,630,000 | 364,110,000 | 248,979,000 | 242,159,000 | 184,204,000 | 187,363,000 | 166,922,000 | 158,163,000 | 155,268,000 | 147,704,000 | 147,049,000 | 149,197,000 | 147,977,000 | 147,196,000 | 154,029,000 | 142,281,000 |
interest-bearing demand, savings, and money market accounts | 3,768,529,000 | 3,755,374,000 | 3,714,191,000 | 3,728,031,000 | 3,788,889,000 | 3,013,204,000 | 2,955,306,000 | 2,984,571,000 | 2,918,459,000 | 2,992,761,000 | 2,932,180,000 | 3,056,396,000 | 3,039,393,000 | 3,229,778,000 | 3,381,082,000 | 3,503,789,000 | 3,527,373,000 | 2,867,994,000 | 2,762,328,000 | 2,688,611,000 | 2,548,015,000 | 2,428,636,000 | 2,278,826,000 | 2,267,092,000 | 2,008,757,000 | 1,965,640,000 | 1,910,395,000 | 1,805,694,000 | 1,706,913,000 | 1,768,177,000 | 1,605,818,000 | 1,611,583,000 | 1,465,150,000 | 1,490,033,000 | 1,454,073,000 | 1,453,512,000 | 1,389,763,000 | 1,399,381,000 | 1,361,522,000 | 1,380,038,000 | 1,310,089,000 | 1,054,983,000 | 1,039,520,000 | 1,014,013,000 | 1,009,368,000 | 1,018,320,000 | 1,020,504,000 | 1,010,367,000 | 1,015,711,000 | 974,748,000 | 876,949,000 | 849,163,000 | 541,532,000 | 532,877,000 | 522,438,000 | 473,278,000 | 484,699,000 | 475,506,000 | 474,323,000 | 448,550,000 | 439,305,000 | 420,827,000 | 427,408,000 | 399,789,000 |
time deposits | 1,285,520,000 | 1,289,537,000 | 1,361,789,000 | 1,329,918,000 | 1,419,323,000 | 916,601,000 | 909,568,000 | 880,519,000 | 836,955,000 | 767,042,000 | 701,516,000 | 582,745,000 | 514,296,000 | 428,469,000 | 438,194,000 | 464,752,000 | 512,884,000 | 347,099,000 | 377,426,000 | 410,735,000 | 446,770,000 | 494,452,000 | 515,034,000 | 572,413,000 | 599,910,000 | 631,396,000 | 693,632,000 | 597,771,000 | 634,262,000 | 588,483,000 | 400,608,000 | 360,133,000 | 402,597,000 | 387,885,000 | 381,184,000 | 352,274,000 | 363,835,000 | 378,181,000 | 433,521,000 | 390,836,000 | 422,958,000 | 306,036,000 | 345,368,000 | 323,205,000 | 364,658,000 | 333,425,000 | 333,638,000 | 333,391,000 | 342,434,000 | 332,181,000 | 395,321,000 | 393,624,000 | 361,550,000 | 362,608,000 | 360,496,000 | 341,554,000 | 329,676,000 | 338,128,000 | 334,377,000 | 354,744,000 | 354,468,000 | 338,340,000 | 342,280,000 | 374,605,000 |
total deposits | 6,980,908,000 | 6,989,742,000 | 7,014,502,000 | 6,954,686,000 | 7,097,885,000 | 5,329,075,000 | 5,271,279,000 | 5,313,557,000 | 5,219,347,000 | 5,252,963,000 | 5,135,871,000 | 5,179,705,000 | 5,154,895,000 | 5,350,051,000 | 5,574,341,000 | 5,713,608,000 | 5,829,610,000 | 4,744,316,000 | 4,592,951,000 | 4,449,745,000 | 4,378,673,000 | 4,106,530,000 | 3,979,674,000 | 3,979,433,000 | 3,478,514,000 | 3,430,021,000 | 3,431,286,000 | 3,128,832,000 | 3,065,170,000 | 3,072,632,000 | 2,640,847,000 | 2,601,440,000 | 2,467,121,000 | 2,484,052,000 | 2,424,572,000 | 2,363,321,000 | 2,326,472,000 | 2,349,551,000 | 2,329,663,000 | 2,277,372,000 | 2,240,614,000 | 1,826,376,000 | 1,803,835,000 | 1,762,765,000 | 1,800,399,000 | 1,779,761,000 | 1,764,471,000 | 1,742,379,000 | 1,767,775,000 | 1,671,039,000 | 1,521,249,000 | 1,484,946,000 | 1,087,286,000 | 1,082,848,000 | 1,049,856,000 | 972,995,000 | 969,643,000 | 961,338,000 | 955,749,000 | 952,491,000 | 941,750,000 | 906,363,000 | 923,717,000 | 916,675,000 |
fhlb advances and other borrowings | 169,235,000 | 182,683,000 | 211,016,000 | 202,033,000 | 216,542,000 | 210,131,000 | 204,153,000 | 166,644,000 | 191,810,000 | 193,937,000 | 286,193,000 | 227,484,000 | 191,052,000 | 203,806,000 | 146,015,000 | 144,885,000 | 156,124,000 | 152,183,000 | 186,389,000 | 205,506,000 | 173,547,000 | 194,529,000 | 214,544,000 | 219,700,000 | 207,965,000 | 349,686,000 | 316,687,000 | 305,940,000 | 317,480,000 | 376,409,000 | 327,039,000 | 354,803,000 | 274,473,000 | 275,216,000 | 261,941,000 | 263,469,000 | 241,358,000 | 258,114,000 | 279,110,000 | 278,214,000 | 278,698,000 | 273,323,000 | 239,072,000 | 240,072,000 | 178,825,000 | 206,064,000 | 208,086,000 | 225,546,000 | 159,991,000 | 191,554,000 | 119,257,000 | 110,750,000 | 153,717,000 | 137,173,000 | 157,861,000 | 151,647,000 | 148,121,000 | 147,199,000 | 147,832,000 | 130,036,000 | 131,664,000 | 157,893,000 | 139,563,000 | 144,454,000 |
accrued interest payable and other liabilities | 57,728,000 | 54,030,000 | 56,007,000 | 53,919,000 | 59,224,000 | 41,637,000 | 40,912,000 | 48,901,000 | 45,518,000 | 41,740,000 | 45,210,000 | 43,515,000 | 45,641,000 | 43,741,000 | 44,848,000 | 38,781,000 | 62,859,000 | 43,581,000 | 46,271,000 | 44,321,000 | 50,401,000 | 51,809,000 | 54,631,000 | 57,244,000 | 53,834,000 | 44,145,000 | 44,982,000 | 36,556,000 | 33,687,000 | 21,409,000 | 19,760,000 | 17,761,000 | 19,419,000 | 20,521,000 | 25,751,000 | 23,059,000 | 24,098,000 | 18,062,000 | 29,776,000 | 27,870,000 | 25,777,000 | 21,654,000 | 22,951,000 | 19,799,000 | 23,391,000 | 22,450,000 | 13,099,000 | 11,310,000 | 11,883,000 | 12,386,000 | 17,083,000 | 14,609,000 | 13,351,000 | 13,090,000 | 13,054,000 | 13,121,000 | 11,652,000 | 12,888,000 | 12,194,000 | 13,723,000 | 12,240,000 | 13,324,000 | 13,496,000 | 14,364,000 |
total liabilities | 7,207,871,000 | 7,226,455,000 | 7,281,525,000 | 7,210,638,000 | 7,373,651,000 | 5,580,843,000 | 5,516,344,000 | 5,529,102,000 | 5,456,675,000 | 5,488,640,000 | 5,467,274,000 | 5,450,704,000 | 5,391,588,000 | 5,597,598,000 | 5,765,204,000 | 5,897,274,000 | 6,048,593,000 | 4,940,080,000 | 4,825,611,000 | 4,699,572,000 | 4,602,621,000 | 4,352,868,000 | 4,248,849,000 | 4,256,377,000 | 3,740,313,000 | 3,823,852,000 | 3,792,955,000 | 3,471,328,000 | 3,416,337,000 | 3,470,450,000 | 2,987,646,000 | 2,974,004,000 | 2,761,013,000 | 2,779,789,000 | 2,712,264,000 | 2,649,849,000 | 2,591,928,000 | 2,625,727,000 | 2,638,549,000 | 2,583,456,000 | 2,545,089,000 | 2,121,353,000 | 2,065,858,000 | 2,022,636,000 | 2,002,615,000 | 2,008,275,000 | 1,985,656,000 | 1,979,235,000 | 1,939,649,000 | 1,874,979,000 | 1,657,589,000 | 1,610,305,000 | 1,254,354,000 | 1,233,111,000 | 1,220,771,000 | 1,137,763,000 | 1,129,416,000 | 1,121,425,000 | 1,115,775,000 | 1,096,250,000 | 1,085,654,000 | 1,077,580,000 | 1,076,776,000 | 1,075,493,000 |
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 37,565,000 | 37,496,000 | 37,493,000 | 37,493,000 | 37,481,000 | 29,677,000 | 29,679,000 | 29,679,000 | 29,669,000 | 29,585,000 | 29,575,000 | 29,573,000 | 29,573,000 | 29,493,000 | 29,485,000 | 29,483,000 | 29,486,000 | 26,554,000 | 26,546,000 | 26,546,000 | 26,546,000 | 26,502,000 | 26,493,000 | 26,497,000 | 26,540,000 | 26,671,000 | 26,662,000 | 24,992,000 | 24,992,000 | 24,967,000 | 22,968,000 | 22,968,000 | 22,969,000 | 22,934,000 | 22,930,000 | 22,930,000 | 15,287,000 | 15,261,000 | 15,258,000 | 15,258,000 | 15,254,000 | 13,279,000 | 13,273,000 | 13,259,000 | 13,251,000 | 13,216,000 | 13,210,000 | 13,210,000 | 13,208,000 | 12,667,000 | 12,593,000 | 12,591,000 | 11,105,000 | 11,105,000 | 11,105,000 | 11,102,000 | 11,077,000 | 11,075,000 | 11,073,000 | 11,030,000 | 11,030,000 | 11,029,000 | ||
additional paid-in capital | 707,248,000 | 706,818,000 | 706,524,000 | 705,737,000 | 704,950,000 | 392,266,000 | 391,583,000 | 390,755,000 | 389,851,000 | 389,411,000 | 388,955,000 | 388,460,000 | 387,630,000 | 387,171,000 | 386,764,000 | 386,368,000 | 385,272,000 | 276,057,000 | 275,682,000 | 275,309,000 | 274,670,000 | 274,385,000 | 274,166,000 | 274,017,000 | 274,860,000 | 278,954,000 | 278,608,000 | 229,943,000 | 229,633,000 | 229,347,000 | 166,227,000 | 165,917,000 | 165,532,000 | 165,288,000 | 164,987,000 | 164,683,000 | 172,013,000 | 171,744,000 | 171,261,000 | 170,993,000 | 170,676,000 | 110,145,000 | 109,839,000 | 109,178,000 | 108,852,000 | 108,660,000 | 108,481,000 | 108,356,000 | 108,171,000 | 95,838,000 | 94,700,000 | 94,536,000 | 69,297,000 | 69,089,000 | 69,020,000 | 68,892,000 | 68,816,000 | 68,687,000 | 68,566,000 | 68,446,000 | 68,371,000 | 68,367,000 | 68,409,000 | 68,408,000 |
retained earnings | 604,515,000 | 582,945,000 | 558,086,000 | 533,834,000 | 513,292,000 | 513,588,000 | 498,340,000 | 485,256,000 | 472,689,000 | 461,622,000 | 447,475,000 | 433,384,000 | 418,620,000 | 405,167,000 | 387,510,000 | 369,673,000 | 352,679,000 | 350,364,000 | 336,647,000 | 320,717,000 | 302,450,000 | 288,447,000 | 272,579,000 | 263,011,000 | 253,780,000 | 253,090,000 | 241,801,000 | 233,269,000 | 222,246,000 | 211,424,000 | 204,188,000 | 194,994,000 | 187,342,000 | 178,969,000 | 169,859,000 | 163,181,000 | 156,322,000 | 149,666,000 | 142,347,000 | 134,909,000 | 127,867,000 | 125,112,000 | 119,656,000 | 114,190,000 | 109,118,000 | 104,058,000 | 98,528,000 | 92,934,000 | 88,361,000 | 79,550,000 | 42,220,000 | 39,119,000 | 36,232,000 | 34,635,000 | 32,595,000 | 30,741,000 | 29,041,000 | 27,272,000 | 25,631,000 | 24,417,000 | 23,019,000 | 21,210,000 | 19,436,000 | 17,869,000 |
accumulated other comprehensive income | -174,741,000 | -164,934,000 | -182,380,000 | -207,560,000 | -209,681,000 | -220,464,000 | -175,039,000 | -217,869,000 | -236,955,000 | -217,060,000 | -327,613,000 | -248,852,000 | -230,492,000 | -263,438,000 | -309,058,000 | -211,095,000 | -118,401,000 | 15,484,000 | 11,264,000 | 26,425,000 | 13,547,000 | 35,375,000 | 30,743,000 | 31,149,000 | 28,360,000 | 15,105,000 | 15,856,000 | 11,207,000 | 2,316,000 | -2,620,000 | 2,849,000 | 4,160,000 | -6,404,000 | 12,125,000 | 11,195,000 | 7,841,000 | 3,812,000 | 4,584,000 | 423,000 | 6,387,000 | 2,890,000 | 46,000 | -2,912,000 | 10,570,000 | 5,088,000 | 4,900,000 | 4,615,000 | 5,354,000 | 3,445,000 | 4,117,000 | 2,754,000 | 414,000 | -671,000 | 2,161,000 | ||||||||||
total shareholders’ equity | 1,174,587,000 | 1,162,325,000 | 1,119,723,000 | 1,069,504,000 | 1,046,042,000 | 715,067,000 | 744,563,000 | 687,821,000 | 655,254,000 | 663,558,000 | 538,392,000 | 602,565,000 | 605,331,000 | 558,393,000 | 494,701,000 | 574,429,000 | 649,036,000 | 668,459,000 | 650,139,000 | 648,997,000 | 617,213,000 | 624,709,000 | 603,981,000 | 594,674,000 | 583,540,000 | 573,820,000 | 562,927,000 | 499,411,000 | 479,187,000 | 458,640,000 | 376,123,000 | 370,540,000 | 364,005,000 | 364,571,000 | 360,625,000 | 354,954,000 | 341,216,000 | 330,267,000 | 340,991,000 | 332,355,000 | 321,638,000 | 252,348,000 | 247,352,000 | 237,050,000 | 237,608,000 | 228,824,000 | 220,265,000 | 214,338,000 | 206,741,000 | 185,143,000 | 160,083,000 | 151,334,000 | 121,534,000 | 122,873,000 | 120,157,000 | 116,249,000 | 113,549,000 | 112,390,000 | 108,717,000 | 108,053,000 | 105,174,000 | 101,021,000 | 98,204,000 | 99,467,000 |
total liabilities and shareholders’ equity | 8,382,458,000 | 8,388,780,000 | 8,401,248,000 | 8,280,142,000 | 8,419,693,000 | 6,295,910,000 | 6,260,907,000 | 6,216,923,000 | 6,111,929,000 | 6,152,198,000 | 6,005,666,000 | 6,053,269,000 | 5,996,919,000 | 6,155,991,000 | 6,259,905,000 | 6,471,703,000 | 6,697,629,000 | 5,608,539,000 | 5,475,750,000 | 5,348,569,000 | 5,219,834,000 | 4,977,577,000 | 4,852,830,000 | 4,851,051,000 | 4,323,853,000 | 4,397,672,000 | 4,355,882,000 | 3,970,739,000 | 3,895,524,000 | 3,929,090,000 | 3,363,769,000 | 3,344,544,000 | 3,125,018,000 | 3,144,360,000 | 3,072,889,000 | 3,004,803,000 | 2,933,144,000 | 2,955,994,000 | 2,979,540,000 | 2,915,811,000 | 2,866,727,000 | 2,373,701,000 | 2,313,210,000 | 2,259,686,000 | 2,240,223,000 | 2,237,099,000 | 2,205,921,000 | 2,193,573,000 | 2,146,390,000 | 2,060,122,000 | 1,817,672,000 | 1,761,639,000 | 1,375,888,000 | 1,355,984,000 | 1,340,928,000 | 1,254,012,000 | 1,242,965,000 | 1,233,815,000 | 1,224,492,000 | 1,204,303,000 | 1,190,828,000 | 1,178,601,000 | 1,174,980,000 | 1,174,960,000 |
end of period shares issued and outstanding | 37,565,278,000 | 37,495,679,000 | 37,493,333,000 | 37,492,814,000 | 37,481,716,000 | 29,677,093,000 | 29,679,466,000 | 29,679,248,000 | 29,669,019,000 | 29,584,709,000 | 29,575,451,000 | 29,572,783,000 | 29,573,439,000 | 29,493,193,000 | 29,485,121,000 | 29,483,045,000 | 29,485,683,000 | 26,553,508,000 | 26,546,100,000 | 26,545,704,000 | 26,546,280,000 | 26,502,157,000 | 26,492,866,000 | 26,497,291,000 | 26,540,031,000 | 26,671,368,000 | 26,662,078,000 | 24,992,238,000 | 24,992,238,000 | 24,967,458,000 | 22,968,078,000 | 22,967,898,000 | 22,968,813,000 | 22,934,403,000 | 22,930,017,000 | 22,929,627,000 | 22,929,417,000 | 15,261,431,000 | 15,257,849,000 | 15,257,669,000 | 15,253,503,000 | 13,278,824,000 | 13,273,349,000 | 13,259,594,000 | 13,251,470,000 | 13,215,800,000 | 13,210,395,000 | 13,210,395,000 | 13,208,240,000 | 12,666,836,000 | 12,593,222,000 | 12,590,304,000 | 11,105,583,000 | 11,104,918,000 | 11,104,918,000 | 11,101,560,000 | 11,077,382,000 | 11,077,382,000 | 11,074,718,000 | 11,073,063,000 | 11,030,288,000 | 11,030,288,000 | 11,029,869,000 | 11,029,484,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -16,278,000 | -15,869,000 | -16,239,000 | -16,243,000 | -15,823,000 | -16,051,000 | -15,637,000 | -14,460,000 | -15,694,000 | -15,321,000 | -15,320,000 | -15,166,000 | -14,808,000 | -15,154,000 | -15,304,000 | -15,161,000 | -14,438,000 | -14,770,000 | -15,258,000 | -15,169,000 | -15,592,000 | -15,550,000 | -15,484,000 | -14,464,000 | -14,780,000 | -14,173,000 | -13,317,000 | -11,700,000 | -10,813,000 | -10,713,000 | -11,016,000 | -10,788,000 | -10,295,000 | -10,044,000 | -9,522,000 | -9,358,000 | -9,853,000 | -9,198,000 | ||||||||||||||||||||||||||
preferred stock, no par value; 500,000 shares authorized, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -7,098,000 | -17,260,000 | -13,339,000 | -11,838,000 | -2,406,000 | -162,000 | -2,999,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, at cost | 95,000 | 95,000 | 95,000 | 95,000 | 184,000 | 184,000 | 184,000 | 184,000 | 268,000 | 1,444,000 | 1,444,000 | 1,604,000 | 1,603,000 | 1,886,000 | 2,101,000 | 3,018,000 | 3,018,000 | 3,326,000 | 3,491,000 | 4,060,000 | ||||||||||||||||||||||||||||||||||||||||||||
loans held-for-sale | 6,097,000 | 2,862,000 | 11,850,000 | 13,627,000 | 10,768,000 | 5,270,000 | 5,706,000 | 8,105,000 | 12,170,000 | 13,172,000 | 3,166,000 | 4,993,000 | 9,080,000 | 6,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10 par value; 500,000 shares authorized, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | 8,044,000 | 7,437,000 | 5,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, at cost (fair value of 2,801 and 3,358 on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2009 and 2008, respectively) | 2,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, at cost (fair value of 2,827 and 3,358 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on september 30, 2009 and december 31, 2008, respectively) | 2,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 10 par value; 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares authorized, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20,000,000 shares authorized | 11,077,000 | 11,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held-to-maturity, at cost (fair value of 4,103 and 4,496 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on june 30, 2008 and december 31, 2007, respectively) | 4,060,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 33,152,000 | 35,683,000 | 35,074,000 | 31,361,000 | 10,517,000 | 23,211,000 | 21,048,000 | 20,530,000 | 19,022,000 | 21,507,000 | 21,451,000 | 22,123,000 | 20,807,000 | 24,415,000 | 24,596,000 | 23,747,000 | 9,067,000 | 19,272,000 | 21,486,000 | 23,822,000 | 19,557,000 | 20,890,000 | 14,593,000 | 14,255,000 | 12,472,000 | 15,820,000 | 13,064,000 | 15,271,000 | 15,067,000 | 10,980,000 | 12,639,000 | 11,097,000 | 11,813,000 | 11,621,000 | 9,660,000 | 9,839,000 | 9,556,000 | 10,065,000 | 10,185,000 | 9,788,000 | 5,146,000 | 7,721,000 | 7,325,000 | 7,306,000 | 7,644,000 | 7,708,000 | 6,687,000 | 6,305,000 | 6,483,000 | 4,864,000 | 4,645,000 | 3,152,000 | 3,594,000 | 3,408,000 | 3,251,000 | 3,321,000 | 3,191,000 | 2,764,000 | 2,942,000 | 3,353,000 | 3,319,000 | 3,111,000 | 3,020,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization on securities | -444,000 | -396,000 | -397,000 | -466,000 | -426,000 | -366,000 | -197,000 | 1,321,000 | 1,403,000 | 1,400,000 | 1,387,000 | 1,372,000 | 1,407,000 | 1,498,000 | 1,613,000 | 1,606,000 | 1,735,000 | 1,765,000 | 1,696,000 | 1,624,000 | 1,553,000 | 1,574,000 | 1,665,000 | 1,311,000 | 1,121,000 | 1,017,000 | 1,061,000 | 852,000 | 905,000 | 952,000 | 922,000 | 861,000 | 808,000 | 881,000 | 910,000 | 1,061,000 | 823,000 | 644,000 | 660,000 | 565,000 | 515,000 | 534,000 | 497,000 | 479,000 | 607,000 | 459,000 | 429,000 | 416,000 | 169,000 | 109,000 | |||||||||||||
depreciation and amortization | 4,884,000 | 5,000,000 | 5,164,000 | 4,802,000 | 3,748,000 | 2,316,000 | 2,296,000 | 2,326,000 | 2,339,000 | 2,352,000 | 2,368,000 | 2,411,000 | 2,429,000 | 2,373,000 | 2,493,000 | 2,596,000 | 2,654,000 | 2,047,000 | 2,142,000 | 2,254,000 | 2,327,000 | 2,386,000 | 2,335,000 | 2,367,000 | 2,341,000 | 2,266,000 | 2,291,000 | 2,063,000 | 2,010,000 | 1,958,000 | 1,625,000 | 1,402,000 | 1,199,000 | 1,191,000 | 1,179,000 | 1,190,000 | 1,127,000 | 949,000 | 1,139,000 | 1,179,000 | 1,048,000 | 1,047,000 | 1,086,000 | 1,121,000 | 1,199,000 | 1,189,000 | 1,206,000 | 1,216,000 | 1,084,000 | 1,359,000 | 1,326,000 | 952,000 | 956,000 | 849,000 | 963,000 | 940,000 | 951,000 | 899,000 | 898,000 | 850,000 | 842,000 | 834,000 | |
loans originated for sale | -59,654,000 | -45,925,000 | -51,836,000 | -44,320,000 | -29,096,000 | -32,607,000 | -34,889,000 | -38,008,000 | -29,017,000 | -25,173,000 | -33,352,000 | -26,737,000 | -21,519,000 | -24,038,000 | -40,628,000 | -52,037,000 | -46,256,000 | -62,038,000 | -68,082,000 | -60,859,000 | -70,550,000 | -86,633,000 | -89,632,000 | -85,861,000 | -54,906,000 | -55,285,000 | -64,913,000 | -45,085,000 | -33,043,000 | -30,049,000 | -36,796,000 | -35,249,000 | -29,822,000 | -27,240,000 | -37,974,000 | -32,738,000 | -24,566,000 | -42,948,000 | -42,185,000 | -31,328,000 | -21,731,000 | -34,952,000 | -43,704,000 | -32,640,000 | -27,581,000 | -20,608,000 | -22,414,000 | -32,924,000 | -18,641,000 | -23,620,000 | -42,175,000 | -42,407,000 | -23,424,000 | -17,467,000 | -19,715,000 | -46,341,000 | -33,412,000 | -46,525,000 | -19,588,000 | -34,736,000 | -29,326,000 | ||
proceeds from sales of loans held-for-sale | 53,148,000 | 48,877,000 | 57,289,000 | 38,027,000 | 32,134,000 | 34,292,000 | 41,922,000 | 33,800,000 | 24,575,000 | 27,599,000 | 35,182,000 | 25,008,000 | 24,736,000 | 26,397,000 | 40,336,000 | 56,819,000 | 48,039,000 | 68,650,000 | 72,365,000 | 63,937,000 | 71,465,000 | 100,935,000 | 86,016,000 | 81,762,000 | 58,459,000 | 57,954,000 | 61,918,000 | 40,381,000 | 29,622,000 | 35,615,000 | 38,092,000 | 33,118,000 | 30,592,000 | 29,677,000 | 40,353,000 | 30,671,000 | 33,615,000 | 41,542,000 | 35,335,000 | 35,730,000 | 24,700,000 | 39,990,000 | 40,222,000 | 33,260,000 | 27,912,000 | 29,401,000 | 22,040,000 | 22,255,000 | 43,943,000 | 15,785,000 | 33,017,000 | 44,493,000 | 40,350,000 | 18,425,000 | 18,221,000 | 22,574,000 | 50,885,000 | 34,759,000 | 36,995,000 | 24,005,000 | 32,673,000 | 28,734,000 | |
provision for credit losses | 2,000,000 | 2,225,000 | 700,000 | 1,200,000 | 15,300,000 | 625,000 | 625,000 | 625,000 | 900,000 | 0 | 900,000 | 550,000 | 1,100,000 | 500,000 | 350,000 | 300,000 | 5,200,000 | 2,000,000 | -2,000,000 | -5,000,000 | -1,500,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | -1,483,000 | -1,109,000 | -1,572,000 | -997,000 | -832,000 | -630,000 | -704,000 | -969,000 | -751,000 | -532,000 | -614,000 | -630,000 | -587,000 | -494,000 | -854,000 | -1,049,000 | -1,421,000 | -1,850,000 | -2,197,000 | -2,018,000 | -2,202,000 | -2,530,000 | -2,861,000 | -2,654,000 | -1,863,000 | -973,000 | -1,649,000 | -1,030,000 | -981,000 | -583,000 | -866,000 | -905,000 | -650,000 | -682,000 | -952,000 | -959,000 | -687,000 | -752,000 | -1,004,000 | -883,000 | -720,000 | -831,000 | -784,000 | -749,000 | -613,000 | -386,000 | -476,000 | -613,000 | -379,000 | -409,000 | -541,000 | -802,000 | -565,000 | -330,000 | -404,000 | -324,000 | |||||||
gain on sales of other real estate and repossessed assets | 22,000 | 0 | 1,000 | -20,000 | 1,000 | 0 | 76,000 | 0 | -28,000 | 0 | 0 | -13,000 | -9,000 | -1,000 | 40,000 | 2,000 | -111,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of premises and equipment | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of company owned life insurance | -625,000 | -651,000 | -642,000 | -343,000 | -579,000 | 170,000 | -488,000 | -98,000 | -454,000 | -468,000 | -446,000 | -455,000 | -473,000 | -497,000 | -415,000 | -472,000 | -436,000 | -290,000 | -478,000 | -245,000 | -356,000 | -357,000 | -360,000 | -359,000 | -373,000 | -373,000 | -375,000 | -328,000 | -331,000 | -357,000 | -263,000 | -269,000 | -252,000 | -281,000 | -330,000 | -498,000 | -261,000 | -299,000 | -267,000 | -267,000 | -235,000 | -30,000 | -213,000 | -211,000 | -218,000 | -202,000 | -211,000 | -231,000 | -251,000 | -353,000 | -223,000 | -199,000 | -188,000 | -204,000 | -23,000 | -203,000 | -203,000 | -241,000 | -204,000 | -204,000 | -203,000 | ||
equity based compensation | 499,000 | 807,000 | 787,000 | 799,000 | 481,000 | 681,000 | 828,000 | 914,000 | 524,000 | 466,000 | 497,000 | 830,000 | 539,000 | 415,000 | 398,000 | 1,093,000 | 424,000 | 383,000 | 373,000 | 639,000 | 329,000 | 238,000 | 261,000 | 282,000 | 270,000 | 360,000 | 306,000 | 310,000 | 311,000 | 520,000 | 273,000 | 283,000 | 279,000 | 305,000 | 304,000 | 342,000 | 295,000 | 611,000 | 268,000 | 267,000 | 261,000 | 228,000 | 275,000 | 234,000 | 145,000 | 162,000 | 162,000 | 158,000 | 77,000 | 154,000 | 153,000 | 105,000 | 100,000 | 99,000 | 101,000 | 129,000 | 121,000 | 117,000 | 118,000 | 4,000 | 4,000 | ||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable and other assets | 2,070,000 | 453,000 | 4,926,000 | 2,503,000 | -490,000 | -592,000 | 4,176,000 | -2,281,000 | 445,000 | 8,939,000 | -5,815,000 | -2,201,000 | 2,802,000 | -1,007,000 | -6,595,000 | -6,016,000 | 12,524,000 | 368,000 | -2,569,000 | 4,206,000 | 711,000 | 3,121,000 | -552,000 | 944,000 | -6,438,000 | -1,696,000 | 14,812,000 | -15,401,000 | 683,000 | 4,525,000 | -5,238,000 | 2,908,000 | 16,000 | -2,543,000 | -1,789,000 | 1,406,000 | -1,602,000 | 1,008,000 | -931,000 | 4,274,000 | 1,462,000 | -1,194,000 | 1,227,000 | 2,245,000 | -588,000 | -4,726,000 | 606,000 | -730,000 | 594,000 | 5,423,000 | -2,406,000 | -344,000 | 524,000 | 1,694,000 | -6,901,000 | -766,000 | 840,000 | 2,591,000 | -19,437,000 | 398,000 | 1,225,000 | ||
interest payable and other liabilities | 3,495,000 | -2,536,000 | 3,248,000 | -5,609,000 | 7,175,000 | 1,597,000 | -10,036,000 | 2,185,000 | 4,900,000 | -5,910,000 | 2,970,000 | -465,000 | 232,000 | -1,983,000 | 10,908,000 | -22,425,000 | 15,126,000 | -3,804,000 | 5,994,000 | -9,227,000 | 5,852,000 | -3,681,000 | -1,940,000 | 1,783,000 | 8,271,000 | -1,093,000 | 3,997,000 | 705,000 | 879,000 | -3,309,000 | 3,057,000 | -1,312,000 | 1,402,000 | -2,766,000 | 3,407,000 | -4,608,000 | 3,857,000 | -1,636,000 | 1,396,000 | -1,900,000 | -407,000 | 894,000 | -339,000 | -967,000 | 7,743,000 | 1,694,000 | -559,000 | 1,079,000 | 1,926,000 | -591,000 | -1,620,000 | 1,599,000 | -357,000 | -1,179,000 | 977,000 | -933,000 | -285,000 | -1,208,000 | -636,000 | -175,000 | -872,000 | 1,070,000 | |
net cash from operating activities | 37,044,000 | 42,669,000 | 51,803,000 | 26,916,000 | 37,928,000 | 28,693,000 | 24,509,000 | 18,709,000 | 23,853,000 | 29,577,000 | 24,416,000 | 21,775,000 | 31,466,000 | 27,544,000 | 32,171,000 | 4,054,000 | 46,267,000 | 26,911,000 | 28,509,000 | 18,734,000 | 26,690,000 | 36,240,000 | 13,466,000 | 18,771,000 | 23,941,000 | 19,441,000 | 32,909,000 | -2,464,000 | 15,343,000 | 19,873,000 | 13,838,000 | 14,881,000 | 13,739,000 | 11,057,000 | 15,325,000 | 5,851,000 | 22,642,000 | 9,115,000 | 4,292,000 | 17,307,000 | 11,199,000 | 13,393,000 | 5,801,000 | 9,959,000 | 12,139,000 | 11,059,000 | 4,108,000 | 9,122,000 | 18,799,000 | 4,558,000 | 19,259,000 | 6,664,000 | 2,811,000 | -678,000 | 8,430,000 | 306,000 | 8,430,000 | 5,364,000 | -3,675,000 | 15,369,000 | -10,662,000 | 1,637,000 | 5,721,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 37,044,000 | 42,669,000 | 51,803,000 | 26,916,000 | 37,928,000 | 28,693,000 | 24,509,000 | 18,709,000 | 23,853,000 | 29,577,000 | 24,416,000 | 21,775,000 | 31,466,000 | 27,544,000 | 32,171,000 | 4,054,000 | 46,267,000 | 26,911,000 | 28,509,000 | 18,734,000 | 26,690,000 | 36,240,000 | 13,466,000 | 18,771,000 | 23,941,000 | 19,441,000 | 32,909,000 | -2,464,000 | 15,343,000 | 19,873,000 | 13,838,000 | 14,881,000 | 13,739,000 | 11,057,000 | 15,325,000 | 5,851,000 | 22,642,000 | 9,115,000 | 4,292,000 | 17,307,000 | 11,199,000 | 13,393,000 | 5,801,000 | 9,959,000 | 12,139,000 | 11,059,000 | 4,108,000 | 9,122,000 | 18,799,000 | 4,558,000 | 19,259,000 | 6,664,000 | 2,811,000 | -678,000 | 8,430,000 | 306,000 | 8,430,000 | 5,364,000 | -3,675,000 | 15,369,000 | -10,662,000 | 1,637,000 | 5,721,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls, and redemptions of securities available-for-sale | 178,598,000 | 162,167,000 | 141,598,000 | 125,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available-for-sale | 999,000 | 500,000 | 0 | 205,376,000 | 1,998,000 | 175,738,000 | 164,205,000 | 62,162,000 | 0 | 0 | 20,507,000 | 93,752,000 | 45,665,000 | 2,072,000 | 5,554,000 | 91,946,000 | 8,301,000 | 36,075,000 | 15,378,000 | 51,370,000 | 50,413,000 | 11,269,000 | 52,435,000 | 10,989,000 | 7,302,000 | 53,025,000 | 10,459,000 | 11,815,000 | 68,094,000 | 5,404,000 | 10,220,000 | 7,295,000 | 1,116,000 | 23,651,000 | 36,112,000 | 42,364,000 | 62,975,000 | 0 | 9,191,000 | 9,808,000 | 7,453,000 | 45,474,000 | 6,983,000 | 254,000 | 19,231,000 | 0 | 0 | 18,658,000 | 0 | 16,130,000 | |||||||||||||
purchase of securities available-for-sale | -200,124,000 | -154,713,000 | -176,517,000 | -147,597,000 | -141,489,000 | -166,494,000 | -365,753,000 | -119,754,000 | -70,303,000 | -81,138,000 | -19,231,000 | -80,966,000 | -1,967,000 | -85,131,000 | -42,066,000 | -55,865,000 | -234,878,000 | -244,694,000 | -215,674,000 | -255,605,000 | -304,722,000 | -286,486,000 | -148,359,000 | -182,852,000 | -47,292,000 | -50,630,000 | -44,932,000 | -43,487,000 | -30,591,000 | -38,892,000 | -32,789,000 | -31,187,000 | -37,736,000 | -27,042,000 | -72,819,000 | -24,590,000 | -32,351,000 | -58,599,000 | -75,489,000 | -67,662,000 | -23,706,000 | -20,757,000 | -50,055,000 | -11,899,000 | -26,963,000 | -21,508,000 | -25,776,000 | -50,438,000 | -24,203,000 | -116,977,000 | -69,971,000 | -16,420,000 | -50,384,000 | -19,022,000 | -72,319,000 | -13,144,000 | -12,142,000 | -29,587,000 | -9,193,000 | -39,505,000 | -30,865,000 | ||
proceeds from redemption of federal home loan bank stock | 179,000 | 168,000 | 110,000 | 139,000 | 3,310,000 | 65,000 | 42,000 | 100,000 | 57,000 | 76,000 | 93,000 | 101,000 | 80,000 | 69,000 | 153,000 | 196,000 | 7,671,000 | 0 | 0 | 0 | 120,000 | 0 | 200,000 | 0 | |||||||||||||||||||||||||||||||||||||||
loans made to customers, net of payments received | 24,522,000 | -97,248,000 | -23,773,000 | -112,193,000 | -2,971,000 | -64,066,000 | -24,469,000 | -65,683,000 | -1,739,000 | -83,456,000 | -61,714,000 | -57,563,000 | 15,109,000 | -107,672,000 | -33,068,000 | 2,979,000 | 30,525,000 | 102,000 | 43,362,000 | 45,484,000 | -29,391,000 | 128,018,000 | 45,057,000 | -252,792,000 | 69,603,000 | -20,907,000 | 14,497,000 | -8,473,000 | 18,808,000 | -1,944,000 | -18,261,000 | -50,403,000 | -16,519,000 | -51,360,000 | -54,679,000 | -49,479,000 | 6,182,000 | 10,603,000 | -41,963,000 | -45,815,000 | -29,023,000 | -40,927,000 | -24,613,000 | 832,000 | -21,763,000 | -45,913,000 | 18,240,000 | -40,144,000 | -13,095,000 | 38,868,000 | -3,729,000 | -1,617,000 | -8,050,000 | 8,522,000 | 7,414,000 | 2,891,000 | -15,512,000 | 15,885,000 | -10,895,000 | -17,970,000 | 23,971,000 | ||
proceeds from sales of other real estate | 46,000 | 0 | 53,000 | 0 | -1,000 | 50,000 | 39,000 | 108,000 | 885,000 | 24,000 | 0 | 0 | 10,000 | 73,000 | 286,000 | 608,000 | 0 | 28,000 | 26,000 | 523,000 | 722,000 | 38,000 | 152,000 | 358,000 | 202,000 | 152,000 | 717,000 | 183,000 | 649,000 | 151,000 | 214,000 | 795,000 | 592,000 | 444,000 | 1,020,000 | 2,109,000 | 532,000 | 539,000 | 147,000 | 484,000 | 1,405,000 | 1,299,000 | 135,000 | 211,000 | 111,000 | 171,000 | 190,000 | 309,000 | |||||||||||||||
property and equipment expenditures | -1,066,000 | -1,653,000 | -1,658,000 | -751,000 | -1,253,000 | -656,000 | -1,482,000 | -1,671,000 | -1,238,000 | -248,000 | -1,033,000 | -2,548,000 | -1,916,000 | -1,564,000 | -1,077,000 | -1,154,000 | -4,057,000 | -1,892,000 | -999,000 | -960,000 | -835,000 | -1,909,000 | -1,779,000 | -2,217,000 | -1,166,000 | -3,755,000 | -2,447,000 | -1,543,000 | -1,629,000 | -2,494,000 | -3,830,000 | -4,072,000 | -4,790,000 | -3,906,000 | -3,975,000 | -869,000 | -2,433,000 | -2,379,000 | -1,351,000 | -1,045,000 | -459,000 | -387,000 | -216,000 | -283,000 | -749,000 | -1,347,000 | -396,000 | -690,000 | -1,296,000 | -1,063,000 | 19,000 | -1,342,000 | -510,000 | -142,000 | -629,000 | -733,000 | -942,000 | -333,000 | -557,000 | -380,000 | -1,047,000 | ||
proceeds from sales of land and buildings | 345,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of heartland bancorp. | 0 | 0 | 22,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 2,500,000 | -115,588,000 | -55,223,000 | -100,286,000 | 210,826,000 | -91,159,000 | -145,446,000 | 126,144,000 | 28,061,000 | -62,383,000 | -40,138,000 | -15,252,000 | 145,028,000 | -108,269,000 | -40,321,000 | -14,682,000 | 139,091,000 | -190,305,000 | -85,933,000 | -139,310,000 | -224,751,000 | -41,959,000 | -32,083,000 | -337,035,000 | 64,999,000 | -31,913,000 | 59,657,000 | -15,114,000 | 18,032,000 | 31,207,000 | -27,780,000 | -19,432,000 | -22,793,000 | -65,076,000 | -61,587,000 | -55,262,000 | -7,355,000 | 4,468,000 | -54,176,000 | -45,917,000 | 23,936,000 | -41,749,000 | -35,787,000 | 17,349,000 | 16,544,000 | -38,185,000 | 11,165,000 | -35,729,000 | -14,167,000 | 228,000 | -52,218,000 | -4,767,000 | -39,642,000 | 3,589,000 | -39,882,000 | 4,851,000 | -29,020,000 | -1,520,000 | 23,610,000 | 3,515,000 | -44,826,000 | 17,451,000 | |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deposits | -8,855,000 | -24,793,000 | 59,846,000 | -142,941,000 | 38,126,000 | 57,802,000 | -42,258,000 | 94,239,000 | -33,578,000 | 117,145,000 | -43,765,000 | 24,894,000 | -195,056,000 | -224,161,000 | -139,106,000 | -115,813,000 | 154,309,000 | 151,383,000 | 160,837,000 | 71,092,000 | 272,173,000 | 126,903,000 | 317,000 | 501,028,000 | 48,658,000 | -1,032,000 | -68,682,000 | 63,891,000 | -7,184,000 | 7,692,000 | 39,435,000 | -41,345,000 | -16,894,000 | 59,526,000 | 61,302,000 | 36,912,000 | -23,003,000 | 20,195,000 | 52,363,000 | 36,847,000 | 8,826,000 | 41,073,000 | -37,630,000 | 20,642,000 | 22,099,000 | -25,388,000 | -44,369,000 | 29,134,000 | 36,372,000 | 95,002,000 | 4,453,000 | 33,035,000 | 26,738,000 | 3,352,000 | 8,320,000 | 5,604,000 | 3,272,000 | 10,756,000 | -17,340,000 | 7,057,000 | 39,269,000 | ||
change in short-term borrowings | -13,491,000 | 11,576,000 | 8,987,000 | -14,968,000 | -22,532,000 | 5,907,000 | 12,434,000 | -25,242,000 | -2,204,000 | -92,335,000 | 58,629,000 | 11,350,000 | -12,837,000 | 57,707,000 | 1,044,000 | -11,326,000 | -17,608,000 | 15,737,000 | -19,173,000 | 31,900,000 | -13,041,000 | -20,076,000 | -218,000 | 39,676,000 | -134,214,000 | 41,614,000 | -16,195,000 | -23,552,000 | -83,904,000 | -43,891,000 | -2,750,000 | 80,343,000 | 9,297,000 | 16,300,000 | -1,503,000 | 22,134,000 | -40,985,000 | -20,974,000 | 5,699,000 | 4,575,000 | -29,463,000 | -31,014,000 | 56,233,000 | -27,212,000 | 20,963,000 | 2,524,000 | 45,213,000 | 19,240,000 | -4,113,000 | 8,494,000 | -52,696,000 | 28,049,000 | -684,000 | 6,978,000 | 3,557,000 | 12,425,000 | -630,000 | -1,450,000 | -1,600,000 | 4,495,000 | 18,333,000 | -1,388,000 | -24,690,000 |
advances in long-term debt | 0 | 0 | 25,000,000 | 25,000,000 | 25,000,000 | 0 | 0 | -786,000 | 25,000,000 | 40,000,000 | 25,000,000 | -10,000,000 | 0 | 0 | 35,000,000 | 0 | 25,000,000 | 25,000,000 | 25,000,000 | 50,000,000 | 0 | -1,179,000 | 20,000,000 | 1,500,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -71,000 | -40,306,000 | -24,091,000 | -45,000 | -36,000 | -43,000 | -39,000 | -25,038,000 | -25,037,000 | -35,000 | -34,000 | -32,000 | -31,000 | -30,000 | -28,000 | -27,000 | -41,605,000 | -50,024,000 | -24,000 | -22,000 | -8,021,000 | -21,000 | -5,019,000 | -28,017,000 | -7,568,000 | -8,037,000 | -29,036,000 | -28,034,000 | -64,000 | 29,967,000 | -25,033,000 | -31,000 | -45,058,000 | -3,030,000 | -25,030,000 | -25,028,000 | -776,000 | -27,000 | -4,787,000 | -5,026,000 | -15,070,000 | -20,024,000 | -20,023,000 | -64,000 | -18,843,000 | 305,000 | -1,557,000 | -10,000 | -4,000 | -5,035,000 | -11,505,000 | -20,004,000 | -764,000 | -32,000 | -21,494,000 | -14,000 | -4,000 | -29,000 | 0 | -3,500,000 | -24,000 | ||
dividends paid | -11,582,000 | -10,824,000 | -10,822,000 | -10,819,000 | -10,813,000 | -7,963,000 | -7,964,000 | -7,963,000 | -7,955,000 | -7,360,000 | -7,360,000 | -7,359,000 | -7,354,000 | -6,758,000 | -6,759,000 | -6,753,000 | -6,752,000 | -5,555,000 | -5,556,000 | -5,555,000 | -5,554,000 | -5,022,000 | -5,025,000 | -5,024,000 | -5,065,000 | -4,531,000 | -4,532,000 | -4,248,000 | -4,245,000 | -3,744,000 | -3,445,000 | -3,445,000 | -3,440,000 | -2,980,000 | -2,982,000 | -2,980,000 | -2,900,000 | -2,746,000 | -2,747,000 | -2,746,000 | -2,391,000 | -2,255,000 | -2,253,000 | -2,246,000 | -2,114,000 | -2,114,000 | -2,108,000 | -1,900,000 | -1,763,000 | -1,758,000 | -1,555,000 | -1,554,000 | -1,554,000 | -1,551,000 | -1,552,000 | -1,550,000 | -1,550,000 | -1,544,000 | -1,544,000 | -1,545,000 | -1,544,000 | -1,544,000 | |
net cash from financing activities | -33,999,000 | -64,347,000 | 58,920,000 | -168,773,000 | 4,745,000 | 55,703,000 | -12,827,000 | 60,996,000 | -43,774,000 | 17,415,000 | 7,470,000 | 53,853,000 | -215,278,000 | -173,242,000 | -144,849,000 | -133,919,000 | 88,344,000 | 111,541,000 | 136,084,000 | 97,415,000 | 245,557,000 | 101,774,000 | -10,061,000 | 506,495,000 | -102,684,000 | 27,222,000 | -93,439,000 | 48,057,000 | -70,397,000 | -20,114,000 | 8,244,000 | 35,623,000 | -21,095,000 | 69,816,000 | 56,787,000 | 56,009,000 | -42,664,000 | -3,551,000 | 50,528,000 | 33,704,000 | -38,098,000 | 38,227,000 | 21,386,000 | -8,887,000 | 11,161,000 | 2,450,000 | 38,041,000 | -27,269,000 | 43,106,000 | 43,111,000 | 35,513,000 | 19,510,000 | 10,762,000 | 31,430,000 | 5,326,000 | 7,680,000 | 3,422,000 | 19,523,000 | 7,583,000 | -49,011,000 | -598,000 | 625,000 | 38,011,000 |
net change in cash and cash equivalents | 5,545,000 | -137,266,000 | 55,500,000 | -242,143,000 | 253,499,000 | -6,763,000 | -133,764,000 | 205,849,000 | 8,140,000 | -15,391,000 | -8,252,000 | 60,376,000 | -38,784,000 | -253,967,000 | -152,999,000 | -144,547,000 | 273,702,000 | -51,853,000 | 78,660,000 | -23,161,000 | 47,496,000 | 96,055,000 | -28,678,000 | 188,231,000 | -13,744,000 | 14,750,000 | -873,000 | 30,479,000 | -37,022,000 | 30,966,000 | -5,698,000 | 31,072,000 | -30,149,000 | 15,797,000 | 10,525,000 | 6,598,000 | -27,377,000 | 10,032,000 | 644,000 | 5,094,000 | -2,963,000 | 9,871,000 | -8,600,000 | 18,421,000 | 30,053,000 | 3,964,000 | -6,982,000 | 26,176,000 | 33,502,000 | 55,000,000 | -26,044,000 | 8,806,000 | -8,890,000 | 17,345,000 | -31,896,000 | 16,703,000 | -4,133,000 | 2,388,000 | -10,032,000 | -7,745,000 | -42,564,000 | 61,183,000 | |
cash and cash equivalents at beginning of year | 118,382,000 | 0 | 0 | 0 | 188,792,000 | 0 | 0 | 0 | 115,330,000 | -1,698,000 | 0 | 0 | 119,079,000 | 0 | 0 | 0 | 396,890,000 | 0 | 0 | 0 | 345,748,000 | 0 | 0 | 0 | 103,884,000 | 0 | 0 | 0 | 96,550,000 | 0 | 0 | 0 | 70,359,000 | 0 | 0 | 0 | 64,816,000 | 0 | 0 | 0 | 52,009,000 | 0 | 0 | 42,446,000 | 0 | 0 | 0 | 60,132,000 | 0 | 0 | 19,271,000 | 0 | 0 | 0 | 28,054,000 | 0 | 0 | 0 | 44,992,000 | -27,635,000 | 0 | 0 | 27,914,000 |
cash and cash equivalents at end of period | 123,927,000 | 55,500,000 | -242,143,000 | 442,291,000 | -133,764,000 | 205,849,000 | 123,470,000 | -8,252,000 | 60,376,000 | 80,295,000 | -152,999,000 | -144,547,000 | 670,592,000 | 78,660,000 | -23,161,000 | 393,244,000 | -28,678,000 | 188,231,000 | 90,140,000 | -873,000 | 30,479,000 | 59,528,000 | -5,698,000 | 31,072,000 | 40,210,000 | 10,525,000 | 6,598,000 | 37,439,000 | 644,000 | 5,094,000 | 49,046,000 | 3,964,000 | 53,150,000 | 26,176,000 | 33,502,000 | 74,271,000 | 8,806,000 | -8,890,000 | 45,399,000 | 16,703,000 | -4,133,000 | 47,380,000 | -7,745,000 | -42,564,000 | 89,097,000 | ||||||||||||||||||
loss on securities | 0 | -70,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition and donation of premises and equipment | -73,000 | 82,000 | -41,000 | -4,000 | -4,000 | 35,000 | -22,000 | 2,000 | -575,000 | 0 | -9,000 | -10,000 | -18,000 | 1,158,000 | -3,000 | 6,000 | 479,000 | -1,000 | 101,000 | 27,000 | -1,000 | -3,000 | 871,000 | 0 | 0 | 3,000 | 2,000 | ||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | 283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of land | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of assets of german american insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and redemptions of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans | -958,000 | -371,000 | 878,000 | -748,000 | -230,000 | -833,000 | -1,394,000 | -136,000 | 0 | -521,000 | -5,336,000 | -152,000 | 0 | -59,000 | 225,000 | -1,120,000 | -225,000 | -4,263,000 | 0 | -32,000 | -3,000,000 | -321,000 | 0 | -175,000 | -3,412,000 | 0 | -20,116,000 | -550,000 | -4,241,000 | -1,552,000 | -16,259,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land and building | 1,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of german american insurance assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of heartland bancorp | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | -8,600,000 | 60,867,000 | -44,721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 4,341,000 | 7,701,000 | 7,423,000 | 7,468,000 | 5,807,000 | 4,791,000 | 4,000,000 | 3,641,000 | 3,029,000 | 2,910,000 | 2,552,000 | 2,361,000 | 2,147,000 | 2,300,000 | 2,165,000 | 1,736,000 | 1,614,000 | 1,444,000 | 1,552,000 | 1,421,000 | 1,670,000 | 1,392,000 | 1,588,000 | 1,747,000 | 4,628,000 | 4,290,000 | 3,463,000 | 4,213,000 | 3,702,000 | 4,156,000 | |||||||||||||||||||||||||||||||||
income taxes | 68,000 | -45,000 | 2,210,000 | 1,560,000 | 1,801,000 | 3,422,000 | 2,190,000 | 1,931,000 | 3,630,000 | 1,503,000 | 3,243,000 | 4,075,000 | 5,423,000 | 2,123,000 | 3,571,000 | 410,000 | 1,339,000 | 2,085,000 | 2,675,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||
supplemental non cash disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate | 200,000 | 23,000 | 685,000 | 311,000 | 60,000 | 0 | 27,000 | 0 | 0 | 1,112,000 | 118,000 | 510,000 | 45,000 | 1,000 | 9,000 | 66,000 | 671,000 | 127,000 | 37,000 | 291,000 | 799,000 | 187,000 | 50,000 | 885,000 | 723,000 | 311,000 | 737,000 | 789,000 | 323,000 | ||||||||||||||||||||||||||||||||||
reclass of land & buildings to other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap fair value activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 20 (business combinations, goodwill and intangible assets) regarding non-cash transactions included in the acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of land | -90,000 | 0 | -262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets of german american insurance | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for investment | -16,052,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post retirement medical benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of other short-term investments | 247,000 | 0 | 248,000 | 248,000 | 0 | 744,000 | 1,000,000 | 1,248,000 | -1,000,000 | 1,245,000 | 1,992,000 | 1,890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from life insurance | 0 | 0 | 568,000 | 205,000 | 115,000 | 0 | 0 | 0 | 1,082,000 | 197,000 | 0 | 0 | 1,019,000 | 514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of citizens union bancorp of shelbyville, inc. | 166,000 | -166,000 | 0 | 207,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 19 (business combinations, goodwill and intangible assets) regarding non-cash transactions included in the acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available-for-sale | 108,947,000 | 39,122,000 | 99,913,000 | 41,811,000 | 105,390,000 | 39,970,000 | 35,753,000 | 34,345,000 | 33,233,000 | 40,087,000 | 47,306,000 | 48,042,000 | 55,715,000 | 57,093,000 | 61,289,000 | 60,847,000 | 47,134,000 | 31,698,000 | 36,535,000 | 32,154,000 | 14,486,000 | 15,362,000 | 10,511,000 | 23,621,000 | 11,482,000 | 10,149,000 | 9,042,000 | 6,901,000 | 14,388,000 | 23,704,000 | |||||||||||||||||||||||||||||||||
gain on securities | -35,000 | 0 | 0 | -38,000 | -2,000 | -89,000 | -23,000 | -78,000 | -372,000 | -754,000 | -218,000 | -300,000 | -975,000 | -1,891,000 | -607,000 | -993,000 | -590,000 | -264,000 | -313,000 | -516,000 | -155,000 | -272,000 | -90,000 | -74,000 | -270,000 | -21,000 | -553,000 | -458,000 | 0 | -262,000 | -463,000 | -567,000 | -244,000 | -228,000 | -428,000 | 0 | -1,045,000 | 0 | -285,000 | ||||||||||||||||||||||||
loss on sales of other real estate and repossessed assets | 29,000 | 8,000 | 14,000 | 257,000 | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of bank branches | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (retirement) of common stock | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 18 (business combinations, goodwill and intangible assets) regarding non-cash transactions included in the acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition and donation of premises and equipment | 7,000 | -5,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from restricted share grant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired, net of purchase consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 622,000 | 0 | 0 | 0 | 6,000,000 | 966,000 | 1,250,000 | 3,067,000 | 0 | 2,386,000 | 1,325,000 | 4,144,000 | 3,975,000 | 9,335,000 | 3,603,000 | 2,102,000 | 0 | 1,048,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of citizens first corporation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of land and buildings to other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use asset obtained in exchange for lease liabilities | 0 | 9,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repurchase) of common stock | -4,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 5,900,000 | 5,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 0 | 0 | 39,000 | 1,000 | 4,000 | 0 | 0 | 0 | 12,000 | 7,000 | 14,000 | 0 | 491,000 | 0 | 0 | 0 | 2,000 | 56,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of first security, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of bank branches | 1,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land | 186,000 | 341,000 | 85,000 | 739,000 | 300,000 | 0 | 722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 1,375,000 | 1,000,000 | 1,500,000 | 750,000 | 1,250,000 | 1,000,000 | 750,000 | 838,000 | 934,000 | 1,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 2,800,000 | 250,000 | 675,000 | 0 | 500,000 | 1,220,000 | 350,000 | 650,000 | 250,000 | 350,000 | 500,000 | 0 | 0 | 350,000 | 850,000 | 250,000 | 250,000 | -400,000 | 0 | 200,000 | 350,000 | -400,000 | 1,300,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||
acquisition of bank branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 1,000 | 0 | 0 | 59,000 | -7,000 | 0 | 0 | 25,000 | 25,000 | 4,000 | 0 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquire bank branches | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) on securities | 868,000 | -904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of securities available-for-sale | 18,123,000 | 21,445,000 | 14,551,000 | 22,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other short-term investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities held-to-maturity | 0 | 0 | 0 | 95,000 | 0 | 0 | 89,000 | 0 | 0 | 0 | 84,000 | 0 | 0 | 161,000 | 0 | 286,000 | 215,000 | 674,000 | 0 | 245,000 | 0 | 309,000 | 569,000 | 1,000 | 404,000 | ||||||||||||||||||||||||||||||||||||||
purchase of federal home loan bank stock | 0 | 0 | 0 | -1,350,000 | -45,000 | -922,000 | -160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of river valley bancorp | -223,000 | 0 | 0 | -793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of land to other assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls, redemptions of securities available-for-sale | 18,192,000 | 20,971,000 | 19,638,000 | 21,154,000 | 29,122,000 | 27,370,000 | 26,066,000 | 20,743,000 | 20,184,000 | 32,031,000 | 18,811,000 | 15,843,000 | 21,477,000 | 23,100,000 | 18,315,000 | 32,829,000 | 17,910,000 | 20,331,000 | |||||||||||||||||||||||||||||||||||||||||||||
employee stock purchase plan | 1,000 | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of river valley bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold pending settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition and impairment of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred to accounts receivable | 3,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition and impairment of premises and equipment | 65,000 | 1,000 | 0 | 8,000 | 5,000 | -1,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire capitalized lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of united commerce bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from restricted share grant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable transferred to securities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loan to secured borrowing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss in investment in limited partnership | 4,000 | 98,000 | 16,000 | 17,000 | 29,000 | 31,000 | 37,000 | 41,000 | 42,000 | 65,000 | 43,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of federal reserve bank stock | 0 | 694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of american community bancorp, inc. | 0 | 55,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion on securities | 33,000 | -7,000 | -59,000 | -111,000 | -92,000 | -183,000 | -399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on securities | 389,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire insurance customer list | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gain) on sales of other real estate and repossessed assets | 3,000 | 121,000 | -358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gain) on disposition and impairment of premises and equipment | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | -318,000 | -411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gain) on disposition of premises and equipment | -56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire insurance agencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on disposition and impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances of long-term debt | 10,000 | 0 | 0 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on securities sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on disposition and impairment of premises and equipment | 0 | 11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution to subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire banking entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on sales of other real estate and repossessed assets | -2,000 | 12,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary-impairment write-down on securities |
