German American Bancorp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
German American Bancorp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 31,361,000 | 10,517,000 | 23,211,000 | 21,048,000 | 20,530,000 | 19,022,000 | 21,507,000 | 21,451,000 | 22,123,000 | 20,807,000 | 24,415,000 | 24,596,000 | 23,747,000 | 9,067,000 | 19,272,000 | 21,486,000 | 23,822,000 | 19,557,000 | 20,890,000 | 14,593,000 | 14,255,000 | 12,472,000 | 15,820,000 | 13,064,000 | 15,271,000 | 15,067,000 | 10,980,000 | 12,639,000 | 11,097,000 | 11,813,000 | 11,621,000 | 9,660,000 | 9,839,000 | 9,556,000 | 10,065,000 | 10,185,000 | 9,788,000 | 5,146,000 | 7,721,000 | 7,325,000 | 7,306,000 | 7,644,000 | 7,708,000 | 6,687,000 | 6,305,000 | 4,864,000 | 4,645,000 | 3,152,000 | 3,594,000 | 3,408,000 | 3,251,000 | 3,321,000 | 3,191,000 | 2,764,000 | 2,942,000 | 3,353,000 | 3,319,000 | 3,111,000 | 3,020,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization on securities | -466,000 | -426,000 | -366,000 | -197,000 | 1,321,000 | 1,403,000 | 1,400,000 | 1,387,000 | 1,372,000 | 1,407,000 | 1,498,000 | 1,613,000 | 1,606,000 | 1,735,000 | 1,765,000 | 1,696,000 | 1,624,000 | 1,553,000 | 1,574,000 | 1,665,000 | 1,311,000 | 1,121,000 | 1,017,000 | 1,061,000 | 852,000 | 905,000 | 952,000 | 922,000 | 861,000 | 808,000 | 881,000 | 910,000 | 1,061,000 | 823,000 | 644,000 | 660,000 | 565,000 | 515,000 | 534,000 | 497,000 | 479,000 | 459,000 | 429,000 | 416,000 | |||||||||||||||
depreciation and amortization | 4,802,000 | 3,748,000 | 2,316,000 | 2,296,000 | 2,326,000 | 2,339,000 | 2,352,000 | 2,368,000 | 2,411,000 | 2,429,000 | 2,373,000 | 2,493,000 | 2,596,000 | 2,654,000 | 2,047,000 | 2,142,000 | 2,254,000 | 2,327,000 | 2,386,000 | 2,335,000 | 2,367,000 | 2,341,000 | 2,266,000 | 2,291,000 | 2,063,000 | 2,010,000 | 1,958,000 | 1,625,000 | 1,402,000 | 1,199,000 | 1,191,000 | 1,179,000 | 1,190,000 | 1,127,000 | 949,000 | 1,139,000 | 1,179,000 | 1,048,000 | 1,047,000 | 1,086,000 | 1,121,000 | 1,199,000 | 1,189,000 | 1,206,000 | 1,216,000 | 1,359,000 | 1,326,000 | 952,000 | 956,000 | 849,000 | 963,000 | 940,000 | 951,000 | 899,000 | 898,000 | 836,000 | 850,000 | 842,000 | 834,000 |
loans originated for sale | -44,320,000 | -29,096,000 | -32,607,000 | -34,889,000 | -38,008,000 | -29,017,000 | -25,173,000 | -33,352,000 | -26,737,000 | -21,519,000 | -24,038,000 | -40,628,000 | -52,037,000 | -46,256,000 | -62,038,000 | -68,082,000 | -60,859,000 | -70,550,000 | -86,633,000 | -89,632,000 | -85,861,000 | -54,906,000 | -55,285,000 | -64,913,000 | -45,085,000 | -33,043,000 | -30,049,000 | -36,796,000 | -35,249,000 | -29,822,000 | -27,240,000 | -37,974,000 | -32,738,000 | -24,566,000 | -42,948,000 | -42,185,000 | -31,328,000 | -21,731,000 | -34,952,000 | -43,704,000 | -32,640,000 | -27,581,000 | -20,608,000 | -22,414,000 | -18,641,000 | -23,620,000 | -42,175,000 | -42,407,000 | -23,424,000 | -17,467,000 | -19,715,000 | -46,341,000 | -33,412,000 | -46,525,000 | -21,798,000 | -19,588,000 | -34,736,000 | -29,326,000 | |
proceeds from sales of loans held-for-sale | 38,027,000 | 32,134,000 | 34,292,000 | 41,922,000 | 33,800,000 | 24,575,000 | 27,599,000 | 35,182,000 | 25,008,000 | 24,736,000 | 26,397,000 | 40,336,000 | 56,819,000 | 48,039,000 | 68,650,000 | 72,365,000 | 63,937,000 | 71,465,000 | 100,935,000 | 86,016,000 | 81,762,000 | 58,459,000 | 57,954,000 | 61,918,000 | 40,381,000 | 29,622,000 | 35,615,000 | 38,092,000 | 33,118,000 | 30,592,000 | 29,677,000 | 40,353,000 | 30,671,000 | 33,615,000 | 41,542,000 | 35,335,000 | 35,730,000 | 24,700,000 | 39,990,000 | 40,222,000 | 33,260,000 | 27,912,000 | 29,401,000 | 22,040,000 | 22,255,000 | 15,785,000 | 33,017,000 | 44,493,000 | 40,350,000 | 18,425,000 | 18,221,000 | 22,574,000 | 50,885,000 | 34,759,000 | 36,995,000 | 23,966,000 | 24,005,000 | 32,673,000 | 28,734,000 |
benefit from credit losses | 1,200,000 | 15,300,000 | 625,000 | 625,000 | 625,000 | 900,000 | 0 | 900,000 | 550,000 | 1,100,000 | -5,000,000 | -1,500,000 | 2,000,000 | 4,500,000 | 5,900,000 | 5,150,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | -997,000 | -832,000 | -630,000 | -704,000 | -969,000 | -751,000 | -532,000 | -614,000 | -630,000 | -587,000 | -494,000 | -854,000 | -1,049,000 | -1,421,000 | -1,850,000 | -2,197,000 | -2,018,000 | -2,202,000 | -2,530,000 | -2,861,000 | -2,654,000 | -1,863,000 | -973,000 | -1,649,000 | -1,030,000 | -981,000 | -583,000 | -866,000 | -905,000 | -650,000 | -682,000 | -952,000 | -959,000 | -687,000 | -752,000 | -1,004,000 | -883,000 | -720,000 | -831,000 | -784,000 | -749,000 | -613,000 | -386,000 | -476,000 | -379,000 | -409,000 | -541,000 | -802,000 | -565,000 | -330,000 | -404,000 | -324,000 | |||||||
(gain) loss on securities | -70,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition and donation of premises and equipment | -41,000 | -4,000 | -4,000 | 35,000 | -22,000 | 2,000 | -575,000 | 26,000 | 7,000 | -5,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of company owned life insurance | -343,000 | -579,000 | 170,000 | -488,000 | -98,000 | -454,000 | -468,000 | -446,000 | -455,000 | -473,000 | -497,000 | -415,000 | -472,000 | -436,000 | -290,000 | -478,000 | -245,000 | -356,000 | -357,000 | -360,000 | -359,000 | -373,000 | -373,000 | -375,000 | -328,000 | -331,000 | -357,000 | -263,000 | -269,000 | -252,000 | -281,000 | -330,000 | -498,000 | -261,000 | -299,000 | -267,000 | -267,000 | -235,000 | -30,000 | -213,000 | -211,000 | -218,000 | -202,000 | -211,000 | -251,000 | -353,000 | -223,000 | -199,000 | -188,000 | -204,000 | -23,000 | -203,000 | -203,000 | -241,000 | -194,000 | -204,000 | -204,000 | -203,000 | |
equity based compensation | 799,000 | 481,000 | 681,000 | 828,000 | 914,000 | 524,000 | 466,000 | 497,000 | 830,000 | 539,000 | 415,000 | 398,000 | 1,093,000 | 424,000 | 383,000 | 373,000 | 639,000 | 329,000 | 238,000 | 261,000 | 282,000 | 270,000 | 360,000 | 306,000 | 310,000 | 311,000 | 520,000 | 273,000 | 283,000 | 279,000 | 305,000 | 304,000 | 342,000 | 295,000 | 611,000 | 268,000 | 267,000 | 261,000 | 228,000 | 275,000 | 234,000 | 145,000 | 162,000 | 162,000 | 158,000 | 154,000 | 153,000 | 105,000 | 100,000 | 99,000 | 101,000 | 129,000 | 121,000 | 117,000 | 118,000 | 4,000 | 4,000 | ||
gain on sale of assets of german american insurance | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable and other assets | 2,503,000 | -490,000 | -592,000 | 4,176,000 | -2,281,000 | 445,000 | 8,939,000 | -5,815,000 | -2,201,000 | 2,802,000 | -1,007,000 | -6,595,000 | -6,016,000 | 12,524,000 | 368,000 | -2,569,000 | 4,206,000 | 711,000 | 3,121,000 | -552,000 | 944,000 | -6,438,000 | -1,696,000 | 14,812,000 | -15,401,000 | 683,000 | 4,525,000 | -5,238,000 | 2,908,000 | 16,000 | -2,543,000 | -1,789,000 | 1,406,000 | -1,602,000 | 1,008,000 | -931,000 | 4,274,000 | 1,462,000 | -1,194,000 | 1,227,000 | 2,245,000 | -588,000 | -4,726,000 | 606,000 | 594,000 | 5,423,000 | -2,406,000 | -344,000 | 524,000 | 1,694,000 | -6,901,000 | -766,000 | 840,000 | 2,591,000 | 19,612,000 | -19,437,000 | 398,000 | 1,225,000 | |
interest payable and other liabilities | -5,609,000 | 7,175,000 | 1,597,000 | -10,036,000 | 2,185,000 | 4,900,000 | -5,910,000 | 2,970,000 | -465,000 | 232,000 | -1,983,000 | 10,908,000 | -22,425,000 | 15,126,000 | -3,804,000 | 5,994,000 | -9,227,000 | 5,852,000 | -3,681,000 | -1,940,000 | 1,783,000 | 8,271,000 | -1,093,000 | 3,997,000 | 705,000 | 879,000 | -3,309,000 | 3,057,000 | -1,312,000 | 1,402,000 | -2,766,000 | 3,407,000 | -4,608,000 | 3,857,000 | -1,636,000 | 1,396,000 | -1,900,000 | -407,000 | 894,000 | -339,000 | -967,000 | 7,743,000 | 1,694,000 | -559,000 | 1,079,000 | -591,000 | -1,620,000 | 1,599,000 | -357,000 | -1,179,000 | 977,000 | -933,000 | -285,000 | -1,208,000 | -636,000 | -850,000 | -175,000 | -872,000 | 1,070,000 |
net cash from operating activities | 26,916,000 | 37,928,000 | 28,693,000 | 24,509,000 | 18,709,000 | 23,853,000 | 29,577,000 | 24,416,000 | 21,775,000 | 31,466,000 | 27,544,000 | 32,171,000 | 4,054,000 | 46,267,000 | 26,911,000 | 28,509,000 | 18,734,000 | 26,690,000 | 36,240,000 | 13,466,000 | 18,771,000 | 23,941,000 | 19,441,000 | 32,909,000 | -2,464,000 | 15,343,000 | 19,873,000 | 13,838,000 | 14,881,000 | 13,739,000 | 11,057,000 | 15,325,000 | 5,851,000 | 22,642,000 | 9,115,000 | 4,292,000 | 17,307,000 | 11,199,000 | 13,393,000 | 5,801,000 | 9,959,000 | 12,139,000 | 11,059,000 | 4,108,000 | 9,122,000 | 4,558,000 | 19,259,000 | 6,664,000 | 2,811,000 | -678,000 | 8,430,000 | 306,000 | 8,430,000 | 5,364,000 | -3,675,000 | 25,438,000 | -10,662,000 | 1,637,000 | 5,721,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls, and redemptions of securities available-for-sale | 141,598,000 | 125,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available-for-sale | 0 | 205,376,000 | 1,998,000 | 175,738,000 | 164,205,000 | 62,162,000 | 0 | 0 | 20,507,000 | 93,752,000 | 45,665,000 | 2,072,000 | 5,554,000 | 91,946,000 | 8,301,000 | 36,075,000 | 15,378,000 | 51,370,000 | 50,413,000 | 11,269,000 | 52,435,000 | 10,989,000 | 7,302,000 | 53,025,000 | 10,459,000 | 11,815,000 | 68,094,000 | 5,404,000 | 10,220,000 | 7,295,000 | 1,116,000 | 23,651,000 | 36,112,000 | 42,364,000 | 62,975,000 | 0 | 9,191,000 | 9,808,000 | 7,453,000 | 45,474,000 | 6,983,000 | 254,000 | 0 | 0 | 18,853,000 | 18,658,000 | 0 | 16,130,000 | |||||||||||
purchase of securities available-for-sale | -147,597,000 | -141,489,000 | -166,494,000 | -365,753,000 | -119,754,000 | -70,303,000 | -81,138,000 | -19,231,000 | -80,966,000 | -1,967,000 | -85,131,000 | -42,066,000 | -55,865,000 | -234,878,000 | -244,694,000 | -215,674,000 | -255,605,000 | -304,722,000 | -286,486,000 | -148,359,000 | -182,852,000 | -47,292,000 | -50,630,000 | -44,932,000 | -43,487,000 | -30,591,000 | -38,892,000 | -32,789,000 | -31,187,000 | -37,736,000 | -27,042,000 | -72,819,000 | -24,590,000 | -32,351,000 | -58,599,000 | -75,489,000 | -67,662,000 | -23,706,000 | -20,757,000 | -50,055,000 | -11,899,000 | -26,963,000 | -21,508,000 | -25,776,000 | -24,203,000 | -116,977,000 | -69,971,000 | -16,420,000 | -50,384,000 | -19,022,000 | -72,319,000 | -13,144,000 | -12,142,000 | -29,587,000 | -50,607,000 | -9,193,000 | -39,505,000 | -30,865,000 | |
proceeds from redemption of federal home loan bank stock | 139,000 | 3,310,000 | 65,000 | 42,000 | 100,000 | 57,000 | 76,000 | 93,000 | 101,000 | 80,000 | 69,000 | 153,000 | 196,000 | 7,671,000 | 0 | 0 | 0 | 120,000 | 0 | 200,000 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for investment | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans made to customers, net of payments received | -112,193,000 | -2,971,000 | -64,066,000 | -24,469,000 | -65,683,000 | -1,739,000 | -83,456,000 | -61,714,000 | -57,563,000 | 15,109,000 | -107,672,000 | -33,068,000 | 2,979,000 | 30,525,000 | 102,000 | 43,362,000 | 45,484,000 | -29,391,000 | 128,018,000 | 45,057,000 | -252,792,000 | 69,603,000 | -20,907,000 | 14,497,000 | -8,473,000 | 18,808,000 | -1,944,000 | -18,261,000 | -50,403,000 | -16,519,000 | -51,360,000 | -54,679,000 | -49,479,000 | 6,182,000 | 10,603,000 | -41,963,000 | -45,815,000 | -29,023,000 | -40,927,000 | -24,613,000 | 832,000 | -21,763,000 | -45,913,000 | 18,240,000 | -13,095,000 | 38,868,000 | -3,729,000 | -1,617,000 | -8,050,000 | 8,522,000 | 7,414,000 | 2,891,000 | -15,512,000 | 15,885,000 | 447,000 | -10,895,000 | -17,970,000 | 23,971,000 | |
property and equipment expenditures | -751,000 | -1,253,000 | -656,000 | -1,482,000 | -1,671,000 | -1,238,000 | -248,000 | -1,033,000 | -2,548,000 | -1,916,000 | -1,564,000 | -1,077,000 | -1,154,000 | -4,057,000 | -1,892,000 | -999,000 | -960,000 | -835,000 | -1,909,000 | -1,779,000 | -2,217,000 | -1,166,000 | -3,755,000 | -2,447,000 | -1,543,000 | -1,629,000 | -2,494,000 | -3,830,000 | -4,072,000 | -4,790,000 | -3,906,000 | -3,975,000 | -869,000 | -2,433,000 | -2,379,000 | -1,351,000 | -1,045,000 | -459,000 | -387,000 | -216,000 | -283,000 | -749,000 | -1,347,000 | -396,000 | -1,296,000 | -1,063,000 | 19,000 | -1,342,000 | -510,000 | -142,000 | -629,000 | -733,000 | -942,000 | -333,000 | -138,000 | -557,000 | -380,000 | -1,047,000 | |
proceeds from sales of land and buildings | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of german american insurance assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of heartland bancorp. | 0 | 22,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -100,286,000 | 210,826,000 | -91,159,000 | -145,446,000 | 126,144,000 | 28,061,000 | -62,383,000 | -40,138,000 | -15,252,000 | 145,028,000 | -108,269,000 | -40,321,000 | -14,682,000 | 139,091,000 | -190,305,000 | -85,933,000 | -139,310,000 | -224,751,000 | -41,959,000 | -32,083,000 | -337,035,000 | 64,999,000 | -31,913,000 | 59,657,000 | -15,114,000 | 18,032,000 | 31,207,000 | -27,780,000 | -19,432,000 | -22,793,000 | -65,076,000 | -61,587,000 | -55,262,000 | -7,355,000 | 4,468,000 | -54,176,000 | -45,917,000 | 23,936,000 | -41,749,000 | -35,787,000 | 17,349,000 | 16,544,000 | -38,185,000 | 11,165,000 | -14,167,000 | 228,000 | -52,218,000 | -4,767,000 | -39,642,000 | 3,589,000 | -39,882,000 | 4,851,000 | -29,020,000 | -1,520,000 | -26,866,000 | 3,515,000 | -44,826,000 | 17,451,000 | |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deposits | -142,941,000 | 38,126,000 | 57,802,000 | -42,258,000 | 94,239,000 | -33,578,000 | 117,145,000 | -43,765,000 | 24,894,000 | -195,056,000 | -224,161,000 | -139,106,000 | -115,813,000 | 154,309,000 | 151,383,000 | 160,837,000 | 71,092,000 | 272,173,000 | 126,903,000 | 317,000 | 501,028,000 | 48,658,000 | -1,032,000 | -68,682,000 | 63,891,000 | -7,184,000 | 7,692,000 | 39,435,000 | -41,345,000 | -16,894,000 | 59,526,000 | 61,302,000 | 36,912,000 | -23,003,000 | 20,195,000 | 52,363,000 | 36,847,000 | 8,826,000 | 41,073,000 | -37,630,000 | 20,642,000 | 22,099,000 | -25,388,000 | -44,369,000 | 36,372,000 | 95,002,000 | 4,453,000 | 33,035,000 | 26,738,000 | 3,352,000 | 8,320,000 | 5,604,000 | 3,272,000 | 10,756,000 | 35,402,000 | -17,340,000 | 7,057,000 | 39,269,000 | |
change in short-term borrowings | -14,968,000 | -22,532,000 | 5,907,000 | 12,434,000 | -25,242,000 | -2,204,000 | -92,335,000 | 58,629,000 | 11,350,000 | -12,837,000 | 57,707,000 | 1,044,000 | -11,326,000 | -17,608,000 | 15,737,000 | -19,173,000 | 31,900,000 | -13,041,000 | -20,076,000 | -218,000 | 39,676,000 | -134,214,000 | 41,614,000 | -16,195,000 | -23,552,000 | -83,904,000 | -43,891,000 | -2,750,000 | 80,343,000 | 9,297,000 | 16,300,000 | -1,503,000 | 22,134,000 | -40,985,000 | -20,974,000 | 5,699,000 | 4,575,000 | -29,463,000 | -31,014,000 | 56,233,000 | -27,212,000 | 20,963,000 | 2,524,000 | 45,213,000 | 19,240,000 | 8,494,000 | -52,696,000 | 28,049,000 | -684,000 | 6,978,000 | 3,557,000 | 12,425,000 | -630,000 | -1,450,000 | -1,600,000 | -23,583,000 | 18,333,000 | -1,388,000 | -24,690,000 |
advances in long-term debt | 0 | 25,000,000 | 25,000,000 | 25,000,000 | 0 | 0 | -786,000 | 25,000,000 | 40,000,000 | 25,000,000 | -10,000,000 | 0 | 0 | 35,000,000 | 0 | 25,000,000 | 25,000,000 | 25,000,000 | 50,000,000 | 0 | -1,179,000 | 20,000,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -45,000 | -36,000 | -43,000 | -39,000 | -25,038,000 | -25,037,000 | -35,000 | -34,000 | -32,000 | -31,000 | -30,000 | -28,000 | -27,000 | -41,605,000 | -50,024,000 | -24,000 | -22,000 | -8,021,000 | -21,000 | -5,019,000 | -28,017,000 | -7,568,000 | -8,037,000 | -29,036,000 | -28,034,000 | -64,000 | 29,967,000 | -25,033,000 | -31,000 | -45,058,000 | -3,030,000 | -25,030,000 | -25,028,000 | -776,000 | -27,000 | -4,787,000 | -5,026,000 | -15,070,000 | -20,024,000 | -20,023,000 | -64,000 | -18,843,000 | 305,000 | -1,557,000 | -4,000 | -5,035,000 | -11,505,000 | -20,004,000 | -764,000 | -32,000 | -21,494,000 | -14,000 | -4,000 | -29,000 | -2,643,000 | 0 | -3,500,000 | -24,000 | |
dividends paid | -10,819,000 | -10,813,000 | -7,963,000 | -7,964,000 | -7,963,000 | -7,955,000 | -7,360,000 | -7,360,000 | -7,359,000 | -7,354,000 | -6,758,000 | -6,759,000 | -6,753,000 | -6,752,000 | -5,555,000 | -5,556,000 | -5,555,000 | -5,554,000 | -5,022,000 | -5,025,000 | -5,024,000 | -5,065,000 | -4,531,000 | -4,532,000 | -4,248,000 | -4,245,000 | -3,744,000 | -3,445,000 | -3,445,000 | -3,440,000 | -2,980,000 | -2,982,000 | -2,980,000 | -2,900,000 | -2,746,000 | -2,747,000 | -2,746,000 | -2,391,000 | -2,255,000 | -2,253,000 | -2,246,000 | -2,114,000 | -2,114,000 | -2,108,000 | -1,763,000 | -1,758,000 | -1,555,000 | -1,554,000 | -1,554,000 | -1,551,000 | -1,552,000 | -1,550,000 | -1,550,000 | -1,544,000 | -1,544,000 | -1,545,000 | -1,544,000 | -1,544,000 | |
net cash from financing activities | -168,773,000 | 4,745,000 | 55,703,000 | -12,827,000 | 60,996,000 | -43,774,000 | 17,415,000 | 7,470,000 | 53,853,000 | -215,278,000 | -173,242,000 | -144,849,000 | -133,919,000 | 88,344,000 | 111,541,000 | 136,084,000 | 97,415,000 | 245,557,000 | 101,774,000 | -10,061,000 | 506,495,000 | -102,684,000 | 27,222,000 | -93,439,000 | 48,057,000 | -70,397,000 | -20,114,000 | 8,244,000 | 35,623,000 | -21,095,000 | 69,816,000 | 56,787,000 | 56,009,000 | -42,664,000 | -3,551,000 | 50,528,000 | 33,704,000 | -38,098,000 | 38,227,000 | 21,386,000 | -8,887,000 | 11,161,000 | 2,450,000 | 38,041,000 | -27,269,000 | 43,111,000 | 35,513,000 | 19,510,000 | 10,762,000 | 31,430,000 | 5,326,000 | 7,680,000 | 3,422,000 | 19,523,000 | 7,583,000 | 7,632,000 | -598,000 | 625,000 | 38,011,000 |
net change in cash and cash equivalents | -242,143,000 | 253,499,000 | -6,763,000 | -133,764,000 | 205,849,000 | 8,140,000 | -15,391,000 | -8,252,000 | 60,376,000 | -38,784,000 | -253,967,000 | -152,999,000 | -144,547,000 | 273,702,000 | -51,853,000 | 78,660,000 | -23,161,000 | 47,496,000 | 96,055,000 | -28,678,000 | 188,231,000 | -13,744,000 | 14,750,000 | -873,000 | 30,479,000 | -37,022,000 | 30,966,000 | -5,698,000 | 31,072,000 | -30,149,000 | 15,797,000 | 10,525,000 | 6,598,000 | -27,377,000 | 10,032,000 | 644,000 | 5,094,000 | -2,963,000 | 9,871,000 | -8,600,000 | 18,421,000 | 30,053,000 | 3,964,000 | -6,982,000 | 33,502,000 | 55,000,000 | -26,044,000 | 8,806,000 | -8,890,000 | 17,345,000 | -31,896,000 | 16,703,000 | -4,133,000 | 2,388,000 | 6,204,000 | -7,745,000 | -42,564,000 | 61,183,000 | |
cash and cash equivalents at beginning of year | 0 | 188,792,000 | 0 | 0 | 0 | 115,330,000 | -1,698,000 | 0 | 0 | 119,079,000 | 0 | 0 | 0 | 396,890,000 | 0 | 0 | 0 | 345,748,000 | 0 | 0 | 0 | 103,884,000 | 0 | 0 | 0 | 96,550,000 | 0 | 0 | 0 | 70,359,000 | 0 | 0 | 0 | 64,816,000 | 0 | 0 | 0 | 52,009,000 | 0 | 0 | 42,446,000 | 0 | 0 | 0 | 60,132,000 | 0 | 19,271,000 | 0 | 0 | 0 | 28,054,000 | 0 | 0 | 0 | 44,992,000 | 0 | 0 | 0 | 27,914,000 |
cash and cash equivalents at end of period | -242,143,000 | 442,291,000 | -133,764,000 | 205,849,000 | 123,470,000 | -8,252,000 | 60,376,000 | 80,295,000 | -152,999,000 | -144,547,000 | 670,592,000 | 78,660,000 | -23,161,000 | 393,244,000 | -28,678,000 | 188,231,000 | 90,140,000 | -873,000 | 30,479,000 | 59,528,000 | -5,698,000 | 31,072,000 | 40,210,000 | 10,525,000 | 6,598,000 | 37,439,000 | 644,000 | 5,094,000 | 49,046,000 | 3,964,000 | 53,150,000 | 33,502,000 | 74,271,000 | 8,806,000 | -8,890,000 | 45,399,000 | 16,703,000 | -4,133,000 | 47,380,000 | -7,745,000 | -42,564,000 | 89,097,000 | |||||||||||||||||
gain on securities | -35,000 | 0 | 0 | -38,000 | -2,000 | -89,000 | -23,000 | -78,000 | -372,000 | -754,000 | -218,000 | -300,000 | -975,000 | -1,891,000 | -607,000 | -993,000 | -590,000 | -264,000 | -313,000 | -516,000 | -155,000 | -272,000 | -90,000 | -74,000 | -270,000 | -21,000 | -553,000 | -458,000 | 0 | -262,000 | -463,000 | -567,000 | -244,000 | -228,000 | 0 | -1,045,000 | 0 | -285,000 | |||||||||||||||||||||
gain on sales of other real estate and repossessed assets | 0 | -28,000 | 0 | 1,000 | -20,000 | 1,000 | 4,000 | 0 | 76,000 | 0 | -28,000 | 0 | 0 | -13,000 | -9,000 | -1,000 | 40,000 | 2,000 | -111,000 | 8,000 | 73,000 | 3,000 | 121,000 | -358,000 | |||||||||||||||||||||||||||||||||||
gain on disposition of land | 0 | 13,000 | 49,000 | 0 | -90,000 | 0 | -262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
post retirement medical benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of assets of german american insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of other short-term investments | 247,000 | 0 | 248,000 | 248,000 | 0 | 744,000 | 1,000,000 | 1,248,000 | -1,000,000 | 1,992,000 | 1,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and redemptions of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans | -958,000 | -371,000 | 878,000 | -748,000 | -230,000 | -833,000 | -1,394,000 | -136,000 | 0 | -521,000 | -5,336,000 | -152,000 | 0 | -59,000 | 225,000 | -1,120,000 | -225,000 | -4,263,000 | 0 | -3,000,000 | -321,000 | 0 | -175,000 | -3,412,000 | 0 | -20,116,000 | -550,000 | -7,522,000 | -4,241,000 | -1,552,000 | -16,259,000 | ||||||||||||||||||||||||||||
proceeds from sales of loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate | 0 | 53,000 | 0 | -1,000 | 50,000 | 39,000 | 108,000 | 885,000 | 24,000 | 0 | 0 | 10,000 | 73,000 | 286,000 | 608,000 | 0 | 28,000 | 26,000 | 523,000 | 722,000 | 38,000 | 152,000 | 358,000 | 202,000 | 152,000 | 717,000 | 183,000 | 649,000 | 151,000 | 214,000 | 795,000 | 592,000 | 444,000 | 2,109,000 | 532,000 | 539,000 | 147,000 | 484,000 | 1,405,000 | 1,299,000 | 135,000 | 211,000 | 111,000 | 2,398,000 | 171,000 | 190,000 | 309,000 | ||||||||||||
proceeds from sale of land and building | 1,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from life insurance | 0 | 0 | 568,000 | 205,000 | 115,000 | 0 | 0 | 0 | 1,082,000 | 197,000 | 0 | 0 | 1,019,000 | 514,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of citizens union bancorp of shelbyville, inc. | 166,000 | -166,000 | 0 | 207,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | -8,600,000 | 60,867,000 | -44,721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 4,341,000 | 7,701,000 | 7,423,000 | 7,468,000 | 5,807,000 | 4,791,000 | 4,000,000 | 3,641,000 | 3,029,000 | 2,910,000 | 2,552,000 | 2,361,000 | 2,147,000 | 2,300,000 | 2,165,000 | 1,736,000 | 1,614,000 | 1,444,000 | 1,552,000 | 1,421,000 | 1,670,000 | 1,392,000 | 1,588,000 | 4,628,000 | 4,290,000 | 3,463,000 | 4,213,000 | 3,702,000 | 4,156,000 | ||||||||||||||||||||||||||||||
income taxes | 68,000 | -45,000 | 2,210,000 | 1,560,000 | 1,801,000 | 3,422,000 | 2,190,000 | 1,931,000 | 3,630,000 | 1,503,000 | 3,243,000 | 4,075,000 | 5,423,000 | 3,571,000 | 410,000 | 1,339,000 | 2,085,000 | 2,675,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||
supplemental non cash disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate | 200,000 | 23,000 | 685,000 | 311,000 | 60,000 | 0 | 27,000 | 0 | 0 | 1,112,000 | 118,000 | 510,000 | 45,000 | 1,000 | 9,000 | 66,000 | 671,000 | 127,000 | 37,000 | 291,000 | 799,000 | 187,000 | 885,000 | 723,000 | 311,000 | 737,000 | 789,000 | 323,000 | |||||||||||||||||||||||||||||||
reclass of land & buildings to other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap fair value activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 19 (business combinations, goodwill and intangible assets) regarding non-cash transactions included in the acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available-for-sale | 108,947,000 | 39,122,000 | 99,913,000 | 41,811,000 | 105,390,000 | 39,970,000 | 35,753,000 | 34,345,000 | 33,233,000 | 40,087,000 | 47,306,000 | 48,042,000 | 55,715,000 | 57,093,000 | 61,289,000 | 60,847,000 | 47,134,000 | 31,698,000 | 36,535,000 | 32,154,000 | 14,486,000 | 15,362,000 | 10,511,000 | 23,621,000 | 11,482,000 | 10,149,000 | 9,042,000 | 7,311,000 | 6,901,000 | 14,388,000 | 23,704,000 | ||||||||||||||||||||||||||||
sale of bank branches | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (retirement) of common stock | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 18 (business combinations, goodwill and intangible assets) regarding non-cash transactions included in the acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from restricted share grant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired, net of purchase consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for credit losses | 350,000 | 300,000 | 5,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition and donation of premises and equipment | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition and donation of premises and equipment | -18,000 | -3,000 | 6,000 | 479,000 | -1,000 | 101,000 | 27,000 | -1,000 | -3,000 | 871,000 | 0 | 0 | 3,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 622,000 | 0 | 0 | 0 | 6,000,000 | 966,000 | 3,067,000 | 0 | 2,386,000 | 1,325,000 | 4,144,000 | 3,975,000 | 9,335,000 | 3,603,000 | 2,219,000 | 2,102,000 | 0 | 1,048,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of citizens first corporation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of land and buildings to other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use asset obtained in exchange for lease liabilities | 0 | 9,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of land | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repurchase) of common stock | -4,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 0 | 0 | 39,000 | 1,000 | 4,000 | 0 | 0 | 12,000 | 7,000 | 14,000 | 0 | 491,000 | 0 | 0 | 7,000 | 0 | 2,000 | 56,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of first security, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of bank branches | 1,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land | 186,000 | 341,000 | 85,000 | 739,000 | 300,000 | 0 | 722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 1,600,000 | 2,800,000 | 250,000 | 675,000 | 0 | 500,000 | 1,220,000 | 350,000 | 650,000 | 250,000 | 350,000 | 500,000 | 0 | 0 | 350,000 | 850,000 | 250,000 | 250,000 | -400,000 | 0 | 200,000 | 350,000 | 1,300,000 | 1,300,000 | 1,350,000 | 1,375,000 | 1,000,000 | 1,500,000 | 750,000 | 1,250,000 | 1,000,000 | 750,000 | 874,000 | 838,000 | 934,000 | 1,344,000 | |||||||||||||||||||||||
acquisition of bank branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 1,000 | 0 | 0 | 59,000 | -7,000 | 0 | 0 | 25,000 | 25,000 | 0 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquire bank branches | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) on securities | 868,000 | -904,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of securities available-for-sale | 18,123,000 | 21,445,000 | 14,551,000 | 22,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other short-term investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities held-to-maturity | 0 | 0 | 0 | 95,000 | 0 | 0 | 89,000 | 0 | 0 | 0 | 84,000 | 0 | 161,000 | 0 | 286,000 | 215,000 | 674,000 | 0 | 245,000 | 0 | 309,000 | 166,000 | 569,000 | 1,000 | 404,000 | ||||||||||||||||||||||||||||||||||
purchase of federal home loan bank stock | 0 | 0 | 0 | -1,350,000 | -45,000 | -922,000 | -160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of river valley bancorp | -223,000 | 0 | 0 | -793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of land to other assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls, redemptions of securities available-for-sale | 18,192,000 | 20,971,000 | 19,638,000 | 21,154,000 | 29,122,000 | 27,370,000 | 26,066,000 | 20,743,000 | 20,184,000 | 32,031,000 | 18,811,000 | 15,843,000 | 21,477,000 | 23,100,000 | 18,315,000 | 17,910,000 | 20,331,000 | ||||||||||||||||||||||||||||||||||||||||||
employee stock purchase plan | 1,000 | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of river valley bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of other real estate and repossessed assets | 29,000 | 8,000 | 14,000 | 257,000 | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold pending settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition and impairment of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transferred to accounts receivable | 3,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition and impairment of premises and equipment | 65,000 | 1,000 | 8,000 | 5,000 | -6,000 | 28,000 | -1,000 | -18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquire capitalized lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of united commerce bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from restricted share grant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable transferred to securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loan to secured borrowing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss in investment in limited partnership | 4,000 | 98,000 | 16,000 | 17,000 | 29,000 | 31,000 | 37,000 | 41,000 | -9,000 | 42,000 | 65,000 | 43,000 | |||||||||||||||||||||||||||||||||||||||||||||||
redemption of federal reserve bank stock | 0 | 694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of american community bancorp, inc. | 0 | 55,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion on securities | 33,000 | -7,000 | -59,000 | -111,000 | -92,000 | -183,000 | -399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on securities | 389,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire insurance customer list | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | -318,000 | -411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of premises and equipment | -56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire insurance agencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on disposition and impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances of long-term debt | 10,000 | 0 | 0 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on securities sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on disposition and impairment of premises and equipment | 0 | 11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans and mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquire banking entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss / (gain) on sales of other real estate and repossessed assets | -2,000 | 12,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary-impairment write-down on securities |
We provide you with 20 years of cash flow statements for German American Bancorp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of German American Bancorp stock. Explore the full financial landscape of German American Bancorp stock with our expertly curated income statements.
The information provided in this report about German American Bancorp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.