7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-09-30 2010-06-30 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 
      
    		                                                                   
      revenues:
    		                                                                   
      franchise revenues:
    		                                                                   
      royalties, franchise fees and other
    		93,100,000 101,210,000 95,724,000 96,363,000 96,565,000 101,980,000 100,616,000 101,571,000 99,135,000 101,938,000 102,925,000 95,398,000 93,215,000 94,148,000 90,349,000 92,008,000 90,417,000 94,630,000 8,009,183,314,000 -191,915,007,953,000 6,982,088,686,000 3,878,190,930,000 83,314,000 92,259,000 88,686,000 90,930,000 96,296,000                                         
      advertising revenues
    		68,246,000 73,509,000 70,490,000 70,868,000 69,789,000 74,518,000 75,261,000 74,395,000 73,385,000 75,979,000 77,037,000 72,642,000 71,692,000 74,111,000 70,883,000 70,872,000 70,709,000 72,324,000 6,088,561,723,000 -142,750,010,388,000 5,193,267,514,000 2,909,571,738,000                                              
      total franchise revenues
    		161,346,000 174,719,000 166,214,000 167,231,000 166,354,000 176,498,000 175,877,000 175,966,000 172,520,000 177,917,000 179,962,000 168,040,000 164,907,000 168,259,000 161,232,000 162,880,000 161,126,000 166,954,000 140,976,145,037,000 -334,665,018,341,000 121,752,156,200,000 67,876,162,668,000 145,037,000 163,392,000 156,200,000 162,668,000 168,926,000                                         
      company restaurant sales
    		27,507,000 28,243,000 21,573,000 8,422,000 267,000 299,000 274,000 289,000 308,000 474,000 1,057,000 9,694,000 38,248,000 39,511,000 39,416,000 36,582,000 35,275,000 38,194,000 3,594,931,300,000 -75,426,991,980,000 2,735,330,548,000 1,677,433,751,000 31,300,000 31,180,000 30,548,000 33,751,000 35,735,000                    -111,232,000 206,907,000 210,695,000 224,614,000 206,357,000 222,268,000 238,205,000 265,919,000 296,496,000  4,625,000 3,984,000 3,936,000 3,492,000 2,785,000 3,372,000 13,952,634 3,574 3,806,000 3,986,000  
      rental revenues
    		27,017,000 27,525,000 26,655,000 28,740,000 27,991,000 29,006,000 29,549,000 29,451,000 29,128,000 29,440,000 31,951,000 29,411,000 29,207,000 29,066,000 28,807,000 29,136,000 31,273,000 27,382,000 2,614,229,009,000 -7,890,983,620,000 2,619,428,970,000 2,370,729,878,000 29,009,000 31,107,000 28,970,000 29,878,000 30,711,000 30,642,000 30,127,000 30,324,000 30,841,000 30,585,000 30,263,000 30,124,000 30,465,000 30,291,000 30,507,000 30,830,000 31,409,000 33,895,000 31,221,000 31,132,000 31,402,000    24,582,250 32,210,000 32,187,000  32,929,000 32,544,000                
      financing revenues
    		296,000 297,000 338,000 377,000 422,000 464,000 535,000 596,000 628,000 584,000 797,000 820,000 858,000 958,000 968,000 1,032,000 1,045,000 1,089,000 11,321,538,000 -42,369,458,000 13,441,687,000 13,551,783,000 1,538,000 1,832,000 1,687,000 1,783,000 1,810,000 1,870,000 1,894,000 2,206,000 2,009,000 2,072,000 2,061,000 2,088,000 2,131,000 2,172,000 2,251,000 2,439,000 2,329,000 2,573,000 3,028,000 2,649,000 2,594,000    7,527,000 4,200,000 3,838,000 4,150,000 4,067,000 4,324,000 4,113,000 4,871,000 7,648,000  4,870,000 6,080,000 5,302,000 5,156,000 7,545,000 6,540,000 35,023,492 11,197 6,409,000 7,902,000  
      total revenues
    		216,166,000 230,784,000 214,780,000 204,770,000 195,034,000 206,267,000 206,235,000 206,302,000 202,584,000 208,415,000 213,767,000 207,965,000 233,220,000 237,794,000 230,423,000 229,630,000 228,719,000 233,619,000 204,199,206,884,000 -493,238,993,399,000 176,643,217,405,000 109,712,228,080,000 206,884,000 227,511,000 217,405,000 228,080,000 237,182,000 214,198,000 194,099,000 184,471,000 188,163,000 148,775,000 144,671,000 155,199,000 156,174,000 154,174,000 156,017,000 160,258,000 163,524,000 171,300,000 162,437,000 171,549,000 175,814,000      339,923,000 357,972,000 333,551,000 349,650,000 374,237,000 391,181,000 424,133,000  89,487,000 90,124,000 87,932,000 88,037,000 85,074,000 88,517,000 347,762,967 91,302 82,908,000 85,823,000  
      cost of revenues:
    		                                                                   
      franchise expenses:
    		                                                                   
      advertising expenses
    		68,246,000 73,509,000 70,490,000 75,695,000 69,789,000 74,518,000 75,261,000 74,561,000 73,385,000 75,979,000 77,037,000 70,377,000 71,692,000 74,111,000 70,883,000 68,385,000 70,709,000 72,324,000 6,088,561,723,000 -142,750,009,870,000 5,193,267,514,000 2,909,571,738,000 61,723,000 69,899,000 67,514,000 71,738,000 72,630,000                                         
      bad debt expense
    		489,000  1,660,000    183,000   1,721,000 923,000         4,340,000 2,845,000 5,053,000 518,000                                             
      other franchise expenses
    		9,716,000 11,398,000 9,043,000 11,912,000 9,787,000 11,164,000 11,029,000 10,992,000 9,804,000 10,580,000 9,406,000 10,182,000 8,649,000 8,305,000 7,448,000 8,315,000 6,922,000 7,224,000 60,517,209,000 -1,599,898,955,000 58,587,724,000 29,327,295,000 7,209,000 9,068,000 7,063,000 7,169,000 7,673,000                                         
      total franchise expenses
    		78,451,000 86,444,000 81,193,000 88,703,000 79,727,000 84,953,000 86,473,000 85,619,000 83,138,000 88,280,000 87,366,000 81,343,000 80,264,000 82,269,000 78,032,000 76,018,000 75,669,000 79,257,000 6,494,369,450,000 -167,164,994,815,000 6,063,574,577,000 3,708,078,907,000 69,450,000 78,967,000 74,577,000 78,907,000 80,303,000                                         
      company restaurant expenses
    		32,020,000 30,908,000 22,006,000 9,005,000 304,000 312,000 299,000 303,000 323,000 431,000 1,079,000 9,920,000 36,513,000 37,881,000 37,408,000 35,238,000 33,867,000 34,759,000 3,288,430,332,000 -7,977,381,581,000 2,830,330,361,000 2,113,931,232,000 30,332,000 30,141,000 30,361,000 31,232,000 31,538,000                    -93,394,000 177,230,000 182,048,000 192,559,000 179,306,000 192,181,000 200,415,000 236,356,000 259,723,000  5,317,000 4,558,000 4,660,000 4,054,000 3,131,000 3,756,000 15,082,847 3,559 3,788,000 4,806,000  
      rental expenses:
    		                                                                   
      interest expense from finance leases
    		553,000 715,000 689,000 696,000 729,000 739,000 740,000 699,000 668,000 695,000 709,000 708,000 740,000 746,000 768,000 769,000 822,000 893,000 9,621,210,000 -34,529,762,000 11,061,351,000 11,371,445,000 1,210,000 1,277,000 1,351,000 1,445,000 1,529,000                                         
      other rental expenses
    		20,527,000 20,431,000 20,521,000 21,003,000 20,879,000 20,911,000 21,215,000 21,167,000 21,066,000 21,573,000 20,899,000 21,313,000 21,268,000 21,097,000 21,355,000 21,038,000 23,645,000 19,718,000 1,999,621,323,000 -6,112,078,902,000 1,969,221,251,000 2,010,621,495,000 21,323,000 21,316,000 21,251,000 21,495,000 21,095,000                                         
      total rental expenses
    		21,080,000 21,146,000 21,210,000 21,699,000 21,608,000 21,650,000 21,955,000 21,866,000 21,734,000 22,268,000 21,608,000 22,021,000 22,008,000 21,843,000 22,123,000 21,807,000 24,467,000 20,611,000 2,095,822,533,000 -6,457,378,664,000 2,079,822,602,000 2,124,322,940,000 22,533,000 22,593,000 22,602,000 22,940,000 22,624,000                                         
      financing expenses
    		62,000 57,000 61,000 68,000 76,000 81,000 84,000 86,000 91,000 94,000 98,000 102,000 104,000 106,000 107,000 108,000 113,000 115,000 128,142,000 -392,909,000 123,145,000 128,146,000 142,000 142,000 145,000 146,000 146,000 148,000 150,000 149,000 150,000 149,000 449,000    9,000 146,000  4,000 504,000  12,000    4,739,000 763,000 2,000 469,000 14,000 339,000 7,000 326,000 2,548,000  2,569,000 2,382,000 1,920,000 2,092,000 4,829,000 3,040,000 20,322,324 7,532 2,783,000 3,361,000  
      total cost of revenues
    		131,613,000 138,555,000 124,470,000 119,475,000 101,715,000 106,996,000 108,811,000 107,874,000 105,286,000 111,073,000 110,151,000 113,386,000 138,889,000 142,099,000 137,670,000 133,171,000 134,116,000 134,742,000 118,913,122,457,000 -311,905,954,969,000 109,859,127,685,000 79,590,133,225,000 122,457,000 131,843,000 127,685,000 133,225,000 134,611,000 115,827,000 101,473,000 105,881,000 104,663,000 71,583,000 64,567,000 63,350,000 63,673,000 63,239,000 64,333,000 62,883,000 64,100,000 66,072,000 65,752,000 74,742,000 75,528,000                         
      gross profit
    		84,553,000 92,229,000 90,310,000 85,295,000 93,319,000 99,271,000 97,424,000 98,428,000 97,298,000 97,342,000 103,616,000 94,579,000 94,331,000 95,695,000 92,753,000 96,459,000 94,603,000 98,877,000 8,528,684,427,000 -181,333,038,430,000 6,678,489,720,000 3,012,294,855,000 84,427,000 95,668,000 89,720,000 94,855,000 102,571,000 98,371,000 92,626,000 78,590,000 83,500,000 77,192,000 80,104,000 91,849,000 92,501,000 90,935,000 91,684,000 97,375,000 99,424,000 105,228,000 96,685,000 96,807,000 100,286,000                         
      yoy
    		-9.39% -7.09% -7.30% -13.34% -4.09% 1.98% -5.98% 4.07% 3.15% 1.72% 11.71% -1.95% -0.29% -3.22% -100.00% -100.00% -100.00% -100.00% 10101744.70% -189544188.34% 7443602.32% 3175583.79% -17.69% -2.75% -3.14% 20.70% 22.84% 27.44% 15.63% -14.44% -9.73% -15.11% -12.63% -5.67% -6.96% -13.58% -5.17% 0.59% -0.86%                             
      qoq
    		-8.32% 2.12% 5.88% -8.60% -6.00% 1.90% -1.02% 1.16% -0.05% -6.06% 9.55% 0.26% -1.43% 3.17% -3.84% 1.96% -4.32% -100.00% -104.70% -2815.18% 121.71% 3567828.33% -11.75% 6.63% -5.41% -7.52% 4.27% 6.20% 17.86% -5.88% 8.17% -3.64% -12.79% -0.70% 1.72% -0.82% -5.84% -2.06% -5.52% 8.84% -0.13% -3.47%                          
      gross margin %
    		                                                                   
      general and administrative expenses
    		50,200,000 50,769,000 51,337,000 52,267,000 45,390,000 46,858,000 52,187,000 50,512,000 48,618,000 47,840,000 51,087,000 58,800,000 46,335,000 44,063,000 41,548,000 48,947,000 43,704,000 39,276,000 3,991,137,608,000 -105,350,976,314,000 3,687,338,922,000 3,087,039,364,000 37,608,000 41,710,000 38,922,000 39,364,000 42,819,000 45,260,000 40,753,000 38,759,000 41,911,000 39,978,000 38,030,000 37,366,000 50,305,000 36,998,000 36,002,000 36,511,000 39,424,000 45,044,000 41,577,000 34,577,000 34,230,000    39,291,000 39,365,000 36,981,000 40,185,000 35,897,000 33,959,000 47,159,000 41,788,000 49,230,000  14,103,000 16,121,000 17,035,000 16,230,000 15,188,000 15,090,000 58,758,042 14,881 12,514,000 15,563,000  
      interest expense
    		20,791,000 17,799,000 17,727,000 17,851,000 18,369,000 17,850,000 18,072,000 18,498,000 19,059,000 17,781,000 14,709,000 14,550,000 15,300,000 15,359,000 15,533,000 15,375,000 15,721,000 15,739,000 1,649,615,172,000 -4,914,278,338,000 1,684,415,238,000 1,712,714,602,000 15,172,000 15,160,000 15,238,000 14,602,000 15,393,000 15,576,000 15,430,000 15,481,000 15,199,000 15,483,000 15,353,000 15,780,000 15,363,000 15,372,000 15,358,000 15,383,000 15,366,000 16,497,000 15,434,000 15,677,000 15,646,000    1,273,000 42,864,000 43,692,000 44,878,000 45,231,000 45,970,000 48,532,000 50,490,000 51,561,000             
      closure and impairment charges
    		612,000 1,155,000 5,846,000 7,798,000 366,000 442,000 634,000 506,000 1,774,000 847,000 467,000 -31,000 1,636,000 1,311,000 146,000 385,000 443,000  2,010,000     160,000 157,000 289,000 194,000    2,604,000   2,701,000 217,000 1,160,000 206,000 3,291,000 435,000 346,000 -72,000 475,000 1,827,000                         
      amortization of intangible assets
    		2,905,000 2,694,000 2,716,000 2,663,000 2,724,000 2,723,000 2,722,000 2,721,000 2,709,000 2,719,000 2,774,000 2,565,000 2,664,000 2,665,000 2,665,000 2,664,000 2,664,000 2,663,000 26,882,826,000 -82,397,871,000 26,592,925,000 27,552,925,000 2,826,000 2,928,000 2,925,000 2,925,000 2,924,000 2,592,000 2,505,000 2,506,000 2,502,000 2,502,000 2,507,000 2,500,000 2,500,000 2,501,000 2,500,000 2,500,000 2,480,000 2,500,000 2,500,000 2,500,000 2,500,000    3,070,000 3,077,000 3,076,000 3,077,000 3,019,000 3,018,000 3,019,000 3,077,000 3,080,000             
      loss on extinguishment of debt
    		 850,000      2,500  1,671,000  290,250 1,161,000             8,276,000                                          
      (gain) loss on disposition of assets
    		-19,000      -237,000     496,000 -1,502,000 -234,000 -1,296,000   -30,000     -233,000         138,000 -35,000 -6,243,000 -109,000   -48,000  1,393,000 -2,351,000  -9,000                         
      income before income taxes
    		10,064,000 18,931,000 12,795,000 7,809,000 26,464,000 31,224,000 24,046,000 26,150,000 24,947,000 24,437,000 36,169,000 19,360,000 28,737,000 32,531,000 34,157,000 28,479,000 30,772,000 38,658,000 2,401,429,066,000  915,331,732,000                          32,653,000 20,200,000 22,373,000 29,772,000 17,195,000 36,368,000 53,884,000               
      income tax provision
    		-2,738,000 -5,117,000 -4,598,000 -2,635,000 -7,403,000 -8,042,000 -6,573,000 6,889,000 -6,468,000 -6,189,000 -8,759,000 -6,416,250 -7,789,000 -8,569,000         -6,738,000 -6,245,250 -7,815,000 -7,677,000 -9,489,000   -11,883,000 -5,638,000   -18,465,000 -9,862,000 -13,427,000 -13,232,000 -12,909,000 -15,562,000 -14,091,000 -15,340,000 -16,615,000 -17,680,000                         
      net income
    		7,326,000 13,814,000 8,197,000 5,174,000 19,061,000 23,182,000 17,473,000 33,039,000 18,479,000 18,248,000 27,410,000 11,351,000 20,948,000 23,962,000 24,850,000 19,788,000 23,111,000 29,362,000 2,560,322,328,000  1,001,823,917,000  22,328,000 27,396,000 23,917,000 21,390,000 31,643,000 26,981,000 23,587,000 12,713,000 17,073,000 85,536,000 -451,718,000 21,280,000 14,363,000 21,347,000 24,273,000 26,829,000 25,543,000 25,357,000 24,257,000 26,897,000 28,412,000    27,149,000 14,331,000 14,041,000 19,671,000 13,505,000 24,814,000 37,141,000 -11,804,000 -19,385,000  14,130,000 11,313,000 10,330,000 11,323,000 10,306,000 12,594,000 43,903,024 11,972 11,929,000 10,075,000  
      yoy
    		-61.57% -40.41% -53.09% -84.34% 3.15% 27.04% -36.25% 191.07% -11.79% -23.85% 10.30% -42.64% -9.36% -18.39% -100.00%  -100.00%  11466768.18%  4188652.42%  -29.44% 1.54% 1.40% 68.25% 85.34% -68.46% -105.22% -40.26% 18.87% 300.69% -1960.99% -20.68% -43.77% -15.81% 0.07% -0.25% -10.10%    4.65%    101.03% -42.25% -62.20% -266.65% -169.67%  162.85% -204.34% -287.66%  37.10% -10.17% -76.47% 94479.02% -13.61% 25.00%      
      qoq
    		-46.97% 68.53% 58.43% -72.86% -17.78% 32.67% -47.11% 78.79% 1.27% -33.43% 141.48% -45.81% -12.58% -3.57% 25.58% -14.38% -21.29% -100.00%     -18.50% 14.55% 11.81% -32.40% 17.28% 14.39% 85.53% -25.54% -80.04% -118.94% -2222.73% 48.16% -32.72% -12.05% -9.53% 5.03% 0.73% 4.53% -9.82% -5.33%     89.44% 2.07% -28.62% 45.66% -45.58% -33.19% -414.65% -39.11%   24.90% 9.52% -8.77% 9.87% -18.17% -71.31% 366614.20% -99.90% 18.40%   
      net income margin %
    		                                                                   
      other comprehensive income net of tax:
    		                                                                   
      foreign currency translation adjustment
    		-2,000 2,000 1,000 -9,000 2,000 -3,000 -2,000 3,000 -2,000 -1,000 1,000 3,000 -5,000 -3,000 -1,000  -2,000 -1,000  1,000 2,000    -1,000 2,000 -1,000 1,000  -3,000 -3,000 4,000 -2,000    -1,000  1,000 -8,000 -14,000 3,000 -15,000                         
      total comprehensive income
    		7,324,000 13,816,000 8,198,000 5,165,000 19,063,000 23,179,000 17,471,000 33,042,000 18,477,000 18,247,000 27,411,000 11,354,000 20,943,000 23,959,000 24,849,000 19,788,000 23,109,000 29,361,000 2,560,222,328,000  1,002,023,916,000  22,328,000 27,398,000 23,916,000 21,392,000 31,642,000 26,982,000 23,587,000 12,710,000  85,540,000 -451,720,000 21,280,000 14,363,000 21,347,000 24,272,000 26,829,000 25,544,000 25,349,000 24,243,000 26,900,000 28,397,000                         
      net income available to common stockholders:
    		                                                                   
      less: net income allocated to unvested restricted stock
    		-342,000                                                                   
      net income available to common stockholders
    		6,984,000 13,213,000 7,844,000 5,019,000 18,508,000 22,479,000 16,961,000 32,273,000 18,048,000 17,802,000 26,731,000 11,029,000 20,373,000 23,289,000 24,252,000 19,413,000 22,609,000 28,705,000 2,505,521,580,000  968,923,122,000  21,580,000 26,485,000 23,122,000 20,671,000 30,532,000 26,063,000 22,788,000 12,285,000 16,505,000 85,134,000 -443,222,000 20,938,000 14,099,000 21,063,000 23,935,000 26,445,000 25,161,000 24,999,000 23,941,000 26,538,000 28,040,000    42,713,000 7,772,000 7,442,000 12,807,000 7,877,000 18,776,000 30,628,000 -16,411,000 -23,740,000             
      net income available to common stockholders per share:
    		                                                                   
      basic
    		0.48 0.89 0.53 0.34 1.24 1.5 1.13 2.13 1.19 1.16 1.75 0.74 1.32 1.45 1.45 1.14 1.34 1.7 1.521  0.601  1.33 1.6 1.38 1.2 1.76 1.49 1.31 0.7 0.93 4.81 -24.98 1.18 0.8 1.19 1.33 1.46 1.38 1.36 1.29 1.41 1.49    2.33 0.45 0.43 0.75 0.46 1.11 1.82 -0.98 -1.42             
      diluted
    		0.48 0.89 0.53 0.34 1.24 1.5 1.13 2.13 1.19 1.16 1.74 0.74 1.32 1.45 1.45 1.14 1.33 1.69 1.511  0.601  1.31 1.58 1.36 1.18 1.73 1.47 1.29 0.69 0.92 4.81 -24.98 1.18 0.79 1.18 1.33 1.45 1.37 1.36 1.28 1.4 1.47    2.29 0.44 0.42 0.75 0.46 1.09 1.8 -0.98 -1.42             
      weighted-average shares outstanding:
    		                                                                   
      basic
    		14,410 14,879 14,907 14,931 14,897 14,943 14,980 15,233 15,217 15,308 15,304 15,873 15,377 16,050 16,722 16,799 16,911 16,886 1,646,016,263 16,230 1,622,116,762 1,617,717,181 16,263 16,934 16,762 17,181 17,343 17,533 17,439 17,544 17,703 17,725 17,742 17,719 17,694 18,030 17,950 18,085 18,260 18,637 18,573 18,763 18,870    17,846 17,227 17,226 17,011 16,942 16,929 16,842 16,786 16,768  17,156 17,842 18,085 17,921 18,159 18,421 19,405 19,224 19,764 19,991  
      diluted
    		14,410 14,879 14,907 14,931 14,897 14,943 14,980 15,242 15,220 15,317 15,339 15,901 15,403 16,080 16,758 16,890 16,971 16,977 1,663,016,470 16,230 1,628,317,055 1,617,717,563 16,470 17,245 17,055 17,563 17,690 17,789 17,738 17,803 17,845 17,740 17,742 17,725 17,737 18,125 18,041 18,188 18,373 18,768 18,706 18,895 19,019    18,185 17,568 17,560 17,972 16,942 17,845 17,394 16,786 16,768  17,328 18,046 18,298 18,123 18,369 18,650 19,603 19,394 19,968 20,213  
      bad debt (credit) expense
    		 1,537,000  -98,750 151,000 -729,000  648,250 -51,000       -682,000 -1,962,000 -291,000                                                  
      gain on disposition of assets
    		 31,000 -111,000 -14,250 6,000 174,000  41,000 191,000 2,047,000 71,000        167,000     -1,519,000 746,000 332,000 109,000 -383,750 -58,000 -50,000 -1,427,000     130,000 113,000  614,000   66,000     -44,176,000 745,000 364,000                   
      less: net income allocated to unvested participating restricted stock
    		 -601,000 -353,000 -155,000 -553,000 -703,000 -512,000 -766,000 -431,000 -446,000 -679,000 -322,000 -575,000 -673,000 -598,000 -375,000 -502,000 -657,000 -548,000  -329,000  -748,000 -655,250 -795,000 -719,000 -1,111,000   -428,000 -568,000   -342,000 -264,000 -284,000 -338,000 -384,000 -382,000 -358,000 -316,000 -359,000 -372,000           687,000              
      gain on extinguishment of debt
    		          -1,661,000                                                         
      bad debt credit
    		           -130,750 -77,000 -147,000 -299,000                                                     
      other comprehensive income, net of tax:
    		                                                                   
      income tax benefit
    		              -9,307,000 -8,691,000 -7,661,000 -9,296,000 1,589,000 -1,551,000 865,000 11,992,000      -5,073,000 -7,660,000   66,607,000 56,555,000                                   
      loss on disposition of assets
    		               359,000 1,299,000   6,575,296,750 1,087,746,000 1,776,332,000                                              
      impairment and closure charges
    		                 2,571,000  -124,389,020,000 168,157,000 124,365,289,000          133,860,000 532,522,000              26,780,000 889,000 1,687,000  4,471,000 2,352,000  28,345,000 41,080,000        895,115 84 747,000 54,000  
      income before income tax provision
    		                      29,066,000 25,482,750 31,732,000 29,067,000 41,132,000   24,596,000 22,711,000   39,745,000 24,225,000 34,774,000 37,505,000 39,738,000 41,105,000 39,448,000 39,597,000 43,512,000 46,092,000                         
      less: net income (income) allocated to unvested participating restricted stock
    		                     4,763,000          -402,000 8,496,000                                   
      advertising revenue
    		                      61,723,000 71,133,000 67,514,000 71,738,000 72,630,000                                         
      closure and impairment (credit) charges
    		                      -12,000                                             
      debt refinancing costs
    		                           -9,000 2,532,000                                       
      adjustment to unrealized loss on available-for-sale investments
    		                              50,000                                     
      franchise revenues
    		                           117,333,000 162,078,000 151,941,000 155,313,000                117,977,000 92,083,000 93,203,000 95,276,000 90,198,000 90,514,000 98,210,000 87,429,000 87,421,000  46,934,000 47,050,000 45,625,000 45,961,000 42,490,000 45,255,000 167,259,924 43,292 39,887,000 40,897,000  
      franchise expenses
    		                           60,789,250 78,341,000 82,944,000 81,872,000                28,638,000 25,513,000 25,950,000 24,905,000 25,377,000 23,736,000 28,298,000 24,255,000 22,384,000  21,369,000 21,221,000 21,835,000 21,520,000 19,226,000 20,498,000 78,709,629 20,720 18,196,000 19,455,000  
      rental expenses
    		                           22,345,000 22,982,000 22,788,000 22,641,000 22,927,000 22,318,000 22,681,000 22,666,000 22,508,000 22,771,000 23,030,000 23,231,000 24,515,000 23,264,000 23,319,000 23,490,000    25,982,000 23,916,000 23,849,000 24,400,000 24,264,000 24,275,000 24,542,000 24,488,000 24,561,000  24,594,000 24,581,000 24,378,000 24,371,000 24,507,000 24,648,000 98,317,351 24,633 24,333,000 24,683,000  
      closure and other impairment charges
    		                           1,988,000 217,000                                       
      impairment of goodwill and intangible assets
    		                                                                   
      income before income tax benefit
    		                           32,054,000 31,247,000   18,929,000 -508,273,000                                   
      less: net (income) loss allocated to unvested participating restricted stock
    		                           -918,000 -799,000                                       
      dividends declared per common share
    		                           0.63 0.63 0.63 0.63 0.97 0.97 0.97 0.97 0.97 0.92 0.92 0.92 0.92 0.875 0.875 0.875           0.25 0.25             
      dividends paid per common share
    		                           0.63 0.63 0.63 0.97 0.97 0.97 0.97 0.97 0.92 0.92 0.92 0.92 0.875 0.875 0.875 0.875           0.25 0.25             
      closure and impairment (credits) charges
    		                             -2,702,000                                      
      net income and total comprehensive income
    		                              17,120,000                                     
      franchise and restaurant revenues
    		                               116,118,000 112,347,000 122,987,000 123,578,000 121,711,000 123,259,000 126,989,000 129,786,000 134,832,000 128,188,000 137,768,000 141,818,000                         
      franchise and restaurant expenses
    		                               48,507,000 41,800,000 40,669,000 41,007,000 40,731,000 41,553,000 39,707,000 40,869,000 41,553,000 41,984,000 51,423,000 52,026,000                         
      segment revenues:
    		                                                                   
      total segment revenues
    		                                              258,323,750 335,400,000                    
      segment expenses:
    		                                                                   
      total segment expenses
    		                                              -34,035,000 227,422,000                    
      other income
    		                                              695,750 838,000 956,000 1,498,000 888,000      1,376,000 1,109,000 941,000 1,567,000 979,000 1,172,000 4,866,455 760 1,214,000 1,571,000  
      benefit from income taxes
    		                                                    16,743,000    6,029,000 6,616,000 6,790,000 6,880,000 6,908,000 7,719,000 26,908,180 7,161 7,404,000 6,255,000  
      less: series a preferred stock dividends
    		                                                                   
      less: accretion of series b preferred stock
    		                                                                   
      net income available to common stockholders per share
    		                                                                   
      basic
    		0.48 0.89 0.53 0.34 1.24 1.5 1.13 2.13 1.19 1.16 1.75 0.74 1.32 1.45 1.45 1.14 1.34 1.7 1.521  0.601  1.33 1.6 1.38 1.2 1.76 1.49 1.31 0.7 0.93 4.81 -24.98 1.18 0.8 1.19 1.33 1.46 1.38 1.36 1.29 1.41 1.49    2.33 0.45 0.43 0.75 0.46 1.11 1.82 -0.98 -1.42             
      diluted
    		0.48 0.89 0.53 0.34 1.24 1.5 1.13 2.13 1.19 1.16 1.74 0.74 1.32 1.45 1.45 1.14 1.33 1.69 1.511  0.601  1.31 1.58 1.36 1.18 1.73 1.47 1.29 0.69 0.92 4.81 -24.98 1.18 0.79 1.18 1.33 1.45 1.37 1.36 1.28 1.4 1.47    2.29 0.44 0.42 0.75 0.46 1.09 1.8 -0.98 -1.42             
      weighted-average shares outstanding
    		                                                                   
      basic
    		14,410 14,879 14,907 14,931 14,897 14,943 14,980 15,233 15,217 15,308 15,304 15,873 15,377 16,050 16,722 16,799 16,911 16,886 1,646,016,263 16,230 1,622,116,762 1,617,717,181 16,263 16,934 16,762 17,181 17,343 17,533 17,439 17,544 17,703 17,725 17,742 17,719 17,694 18,030 17,950 18,085 18,260 18,637 18,573 18,763 18,870    17,846 17,227 17,226 17,011 16,942 16,929 16,842 16,786 16,768  17,156 17,842 18,085 17,921 18,159 18,421 19,405 19,224 19,764 19,991  
      diluted
    		14,410 14,879 14,907 14,931 14,897 14,943 14,980 15,242 15,220 15,317 15,339 15,901 15,403 16,080 16,758 16,890 16,971 16,977 1,663,016,470 16,230 1,628,317,055 1,617,717,563 16,470 17,245 17,055 17,563 17,690 17,789 17,738 17,803 17,845 17,740 17,742 17,725 17,737 18,125 18,041 18,188 18,373 18,768 18,706 18,895 19,019    18,185 17,568 17,560 17,972 16,942 17,845 17,394 16,786 16,768  17,328 18,046 18,298 18,123 18,369 18,650 19,603 19,394 19,968 20,213  
      revenues
    		                                                                   
      costs and expenses
    		                                                                   
      total costs and expenses
    		                                                317,550,000 328,200,000 316,356,000 313,282,000 320,353,000 405,988,000 454,164,000  69,328,000 72,195,000 70,812,000 69,834,000 67,860,000 68,204,000 276,951,763 72,169 63,575,000 69,493,000  
      rental income
    		                                                 33,932,000   33,709,000 32,962,000 32,568,000  33,058,000 33,010,000 33,069,000 33,428,000 32,254,000 33,350,000 131,526,917 33,239 32,806,000 33,038,000  
      benefit for income taxes
    		                                                     3,096,000 10,760,000             
      loss on derivative financial instrument
    		                                                                   
      (gain) loss on extinguishment of debt
    		                                                                   
      income from continuing operations before income taxes
    		                                                                   
      income from continuing operations
    		                                                                   
      income from discontinued operations, net of tax
    		                                                                   
      early debt extinguishment costs
    		                                                         2,223,000          
      less: unvested participating restricted stock
    		                                                      930,000             
      income before benefit from income taxes
    		                                                        20,159,000 17,929,000 13,932,500 18,203,000 17,214,000 20,313,000 13,699 19,133 19,333,000 16,330,000  
      net income per share
    		                                                                   
      basic
    		                                                        0.82 0.63 0.58 0.63 0.57 0.68 0.53 0.62 0.6 0.5  
      diluted
    		                                                        0.82 0.63 0.57 0.62 0.56 0.68 0.53 0.62 0.6 0.5  
      dividends declared per share
    		                                                        0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25  
      dividends paid per share
    		                                                        0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25  
      
    		                                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.