Dine Brands Global Quarterly Balance Sheets Chart
Quarterly
|
Annual
Dine Brands Global Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 194,201,000 | 186,505,000 | 186,650,000 | 169,636,000 | 153,534,000 | 144,994,000 | 146,034,000 | 98,197,000 | 97,953,000 | 181,606,000 | 269,655,000 | 355,288,000 | 263,536,000 | 294,738,000 | 361,412,000 | 304,159,000 | 259,461,000 | 179,567,000 | 383,369,000 | 309,278,000 | 278,507,000 | 344,560,000 | 116,043,000 | 100,518,000 | 127,555,000 | 132,932,000 | 137,164,000 | 102,667,000 | 95,718,000 | 96,399,000 | 117,010,000 | 104,212,000 | 112,346,000 | 129,249,000 | 140,535,000 | 107,823,000 | 118,293,000 | 140,330,000 | 144,785,000 | 105,886,000 | 104,383,000 | 133,470,000 | 104,004,000 | 132,859,000 | 100,350,000 | 133,218,000 | 106,011,000 | 95,535,000 | 75,637,000 | 117,382,000 | 64,537,000 | 71,838,000 | 32,371,000 | 48,684,000 | 60,691,000 | 53,940,000 | 34,522,000 | 50,360,000 | 105,230,000 | 64,120,000 | 68,459,000 | 105,075,000 | 80,370,000 | 97,456,000 | 100,144,000 | 38,033,000 | 32,561,000 | 51,818,000 | 19,516,000 | 26,410,000 | 21,301,000 | 34,919,000 | 23,111,000 | 28,084,000 | 44,793,000 | 64,139,000 | 44,031,000 |
accounts receivable | 91,223,000 | 91,151,000 | 115,218,000 | 83,414,000 | 83,184,000 | 90,694,000 | 127,937,000 | 85,742,000 | 90,596,000 | 93,119,000 | 119,981,000 | 89,529,000 | 91,888,000 | 94,009,000 | 119,968,000 | 92,135,000 | 99,308,000 | 107,387,000 | 121,897,000 | 122,148,000 | 124,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 47,003,000 | 44,439,000 | 42,448,000 | 45,974,000 | 45,357,000 | 47,631,000 | 35,058,000 | 41,932,000 | 39,365,000 | 37,098,000 | 38,929,000 | 52,517,000 | 49,776,000 | 47,168,000 | 47,541,000 | 64,685,000 | 72,137,000 | 60,063,000 | 39,884,000 | 47,511,000 | 31,184,000 | 34,159,000 | 40,732,000 | 36,694,000 | 34,387,000 | 36,654,000 | 48,515,000 | 41,866,000 | 39,430,000 | 32,391,000 | 31,436,000 | 31,338,000 | 31,411,000 | 31,311,000 | 30,256,000 | 34,958,000 | 42,831,000 | 36,927,000 | 32,528,000 | 42,226,000 | 41,255,000 | 40,701,000 | 52,262,000 | 3,221,000 | 91,000 | 3,975,000 | 50,790,000 | 60,624,000 | 69,584,000 | 75,382,000 | 68,514,000 | 100,528,000 | 82,030,000 | 142,003,000 | |||||||||||||||||||||||
prepaid gift card costs | 19,982,000 | 22,299,000 | 28,552,000 | 23,493,000 | 23,501,000 | 23,242,000 | 29,545,000 | 23,550,000 | 23,623,000 | 23,717,000 | 30,235,000 | 24,595,000 | 25,028,000 | 23,981,000 | 28,175,000 | 21,890,000 | 21,716,000 | 22,581,000 | 29,080,000 | 25,690,000 | 27,370,000 | 27,563,000 | 36,077,000 | 29,090,000 | 29,411,000 | 30,045,000 | 38,195,000 | 30,186,000 | 29,464,000 | 31,174,000 | 40,725,000 | 36,667,000 | 37,364,000 | 37,331,000 | 47,115,000 | 36,728,000 | 36,455,000 | 37,202,000 | 46,792,000 | 41,140,000 | 41,559,000 | ||||||||||||||||||||||||||||||||||||
prepaid income taxes | 1,446,000 | 806,000 | 2,767,000 | 3,445,000 | 3,063,000 | 4,917,000 | 3,063,000 | 3,502,000 | 6,890,000 | 6,867,000 | 10,529,000 | 2,025,000 | 397,000 | 6,940,000 | 6,178,000 | 13,831,000 | 17,880,000 | 7,039,000 | 13,290,000 | 11,349,000 | 7,123,000 | 19,370,000 | 17,402,000 | 42,398,000 | 42,107,000 | 36,078,000 | 43,654,000 | 8,749,000 | 7,458,000 | 2,483,000 | 1,966,000 | 5,186,000 | 2,805,000 | 1,278,000 | 11,753,000 | 4,708,000 | 3,619,000 | 2,134,000 | 16,080,000 | 312,000 | 5,721,000 | 13,922,000 | 13,763,000 | 13,118,000 | 1,924,000 | 306,000 | 15,104,000 | ||||||||||||||||||||||||||||||
other current assets | 18,340,000 | 15,727,000 | 11,685,000 | 8,108,000 | 11,259,000 | 10,638,000 | 15,759,000 | 11,317,000 | 13,352,000 | 12,831,000 | 17,901,000 | 11,075,000 | 12,710,000 | 10,092,000 | 6,728,000 | 8,744,000 | 8,134,000 | 9,171,000 | 6,098,000 | 5,942,000 | 6,410,000 | 6,254,000 | 3,906,000 | 6,928,000 | 7,016,000 | 5,980,000 | 3,410,000 | 3,361,000 | 6,764,000 | 6,906,000 | 12,615,000 | 5,703,000 | 6,584,000 | 5,102,000 | 4,370,000 | 5,036,000 | 5,637,000 | 4,737,000 | 4,212,000 | 5,548,000 | 12,835,000 | 12,905,000 | 9,239,000 | 10,788,000 | 12,323,000 | 8,092,000 | 3,650,000 | 7,683,000 | 4,058,000 | 8,050,000 | 13,214,000 | 15,311,000 | 21,170,000 | 18,448,000 | 8,051,000 | ||||||||||||||||||||||
total current assets | 370,749,000 | 360,121,000 | 385,999,000 | 331,431,000 | 319,602,000 | 317,199,000 | 357,778,000 | 263,801,000 | 269,806,000 | 348,371,000 | 479,764,000 | 645,786,000 | 449,828,000 | 476,855,000 | 574,353,000 | 493,638,000 | 461,153,000 | 385,709,000 | 586,506,000 | 524,400,000 | 485,970,000 | 499,990,000 | 346,917,000 | 276,005,000 | 304,278,000 | 322,767,000 | 382,190,000 | 314,774,000 | 316,498,000 | 308,782,000 | 395,614,000 | 283,326,000 | 292,650,000 | 299,022,000 | 366,148,000 | 280,446,000 | 304,297,000 | 317,067,000 | 372,709,000 | 324,178,000 | 347,582,000 | 356,559,000 | 412,884,000 | 308,581,000 | 273,193,000 | 298,863,000 | 331,582,000 | 261,764,000 | 240,196,000 | 268,477,000 | 294,455,000 | 242,903,000 | 231,175,000 | 215,153,000 | 276,947,000 | 265,516,000 | 249,970,000 | 210,554,000 | 325,720,000 | 269,051,000 | 281,728,000 | 317,798,000 | 292,832,000 | 342,784,000 | 374,132,000 | 379,777,000 | 91,560,000 | 106,857,000 | 78,393,000 | 71,346,000 | 65,234,000 | 79,889,000 | 70,510,000 | 85,006,000 | 105,280,000 | 116,526,000 | 106,614,000 |
non-current restricted cash | 22,000,000 | 19,500,000 | 19,500,000 | 19,500,000 | 19,500,000 | 19,500,000 | 19,500,000 | 19,500,000 | 19,500,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 32,800,000 | 32,800,000 | 32,800,000 | 32,800,000 | 16,400,000 | 15,700,000 | 15,700,000 | 15,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 14,700,000 | 49,000 | 49,000 | 44,696,000 | 45,461,000 | 45,799,000 | 50,683,000 | 50,937,000 | 51,882,000 | 55,528,000 | 57,763,000 | ||||||||||||||||||||||||||||||||||
property and equipment | 154,271,000 | 155,251,000 | 156,134,000 | 154,932,000 | 158,101,000 | 159,706,000 | 161,891,000 | 162,055,000 | 157,508,000 | 158,715,000 | 145,277,000 | 135,368,000 | 175,265,000 | 175,515,000 | 179,411,000 | 175,318,000 | 178,571,000 | 182,661,000 | 187,977,000 | 195,105,000 | 203,540,000 | 211,835,000 | 216,420,000 | 220,744,000 | 222,818,000 | 225,396,000 | 240,264,000 | 195,693,000 | 197,220,000 | 198,624,000 | 199,585,000 | 199,857,000 | 200,815,000 | 203,139,000 | 205,055,000 | 205,230,000 | 209,323,000 | 214,206,000 | 219,580,000 | 226,234,000 | 231,124,000 | 235,355,000 | 241,229,000 | 252,673,000 | 261,201,000 | 264,855,000 | 274,295,000 | 281,432,000 | 285,379,000 | 289,723,000 | 294,375,000 | 345,603,000 | 435,582,000 | 462,427,000 | 474,154,000 | 524,947,000 | 531,805,000 | 568,913,000 | 711,991,000 | 750,270,000 | 760,362,000 | 784,911,000 | 805,137,000 | 809,004,000 | 901,073,000 | 933,371,000 | 300,588,000 | 305,637,000 | 309,737,000 | 312,194,000 | 311,838,000 | 313,205,000 | 317,959,000 | 317,212,000 | 320,538,000 | 323,711,000 | 326,848,000 |
operating lease right-of-use assets | 341,526,000 | 332,907,000 | 323,468,000 | 282,202,000 | 280,641,000 | 278,056,000 | 275,214,000 | 283,854,000 | 283,892,000 | 290,859,000 | 289,123,000 | 298,102,000 | 355,149,000 | 329,895,000 | 335,428,000 | 334,624,000 | 331,826,000 | 338,572,000 | 346,086,000 | 355,766,000 | 349,103,000 | 364,875,000 | 366,931,000 | 370,500,000 | 378,520,000 | 383,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent receivable | 22,034,000 | 23,076,000 | 24,804,000 | 26,721,000 | 28,888,000 | 31,140,000 | 33,326,000 | 35,537,000 | 37,678,000 | 39,772,000 | 42,329,000 | 44,306,000 | 46,293,000 | 48,280,000 | 50,257,000 | 51,820,000 | 53,017,000 | 54,713,000 | 56,449,000 | 62,458,000 | 65,126,000 | 68,759,000 | 70,308,000 | 72,366,000 | 74,075,000 | 75,569,000 | 77,069,000 | 78,937,000 | 80,358,000 | 81,720,000 | 82,971,000 | 84,071,000 | 85,052,000 | 86,027,000 | 86,981,000 | 88,034,000 | 88,802,000 | 89,438,000 | 90,030,000 | 90,531,000 | 90,917,000 | 90,920,000 | 91,117,000 | ||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 1,033 | 33,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 250,260,000 | 248,622,000 | 248,622,000 | 254,062,000 | 254,062,000 | 254,062,000 | 254,062,000 | 254,057,000 | 254,057,000 | 254,120,000 | 253,956,000 | 247,002,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 251,628,000 | 343,862,000 | 343,862,000 | 343,862,000 | 343,862,000 | 343,862,000 | 345,314,000 | 339,236,000 | 339,236,000 | 339,236,000 | 339,236,000 | 339,236,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 697,470,000 | 810,874,000 | 820,686,000 | |||||||||||
other intangible assets | 568,710,000 | 570,262,000 | 575,654,000 | 578,309,000 | 580,793,000 | 583,373,000 | 586,033,000 | 588,692,000 | 591,437,000 | 594,333,000 | 597,028,000 | 526,989,000 | 534,247,000 | 536,812,000 | 539,390,000 | 541,999,000 | 544,587,000 | 547,098,000 | 549,671,000 | 552,943,000 | 555,495,000 | 572,449,000 | 575,103,000 | 577,357,000 | 580,197,000 | 583,040,000 | 585,889,000 | 576,789,000 | 579,369,000 | 581,639,000 | 582,787,000 | 585,160,000 | 760,977,000 | 761,021,000 | 763,431,000 | 765,773,000 | 768,096,000 | 770,447,000 | 772,949,000 | 775,128,000 | 777,425,000 | 779,878,000 | 782,336,000 | 785,078,000 | 788,105,000 | 791,033,000 | 794,057,000 | 797,061,000 | 800,076,000 | 803,067,000 | 806,093,000 | 809,217,000 | 815,577,000 | 818,783,000 | 822,361,000 | 825,046,000 | 828,167,000 | 832,476,000 | 840,685,000 | 843,529,000 | 846,871,000 | 946,503,000 | 949,507,000 | 952,758,000 | 1,005,148,000 | 1,008,423,000 | |||||||||||
other non-current assets | 26,852,000 | 22,308,000 | 20,530,000 | 18,874,000 | 18,195,000 | 16,734,000 | 16,881,000 | 16,407,000 | 16,691,000 | 17,668,000 | 17,917,000 | 14,823,000 | 9,880,000 | 10,247,000 | 10,006,000 | 10,450,000 | 10,902,000 | 11,503,000 | 9,316,000 | 25,918,000 | 25,590,000 | 25,552,000 | 28,271,000 | 27,712,000 | 27,601,000 | 27,239,000 | 26,152,000 | 9,012,000 | 4,752,000 | 3,983,000 | 18,835,000 | 3,825,000 | 3,717,000 | 3,680,000 | 18,346,000 | 18,396,000 | 18,358,000 | 18,204,000 | 18,417,000 | 39,835,000 | 40,972,000 | 41,553,000 | 42,216,000 | ||||||||||||||||||||||||||||||||||
total assets | 1,789,947,000 | 1,766,340,000 | 1,790,584,000 | 1,699,539,000 | 1,693,502,000 | 1,695,209,000 | 1,740,287,000 | 1,659,581,000 | 1,666,553,000 | 1,758,069,000 | 1,881,491,000 | 1,972,021,000 | 1,881,766,000 | 1,888,283,000 | 1,999,366,000 | 1,922,499,000 | 1,895,923,000 | 1,856,289,000 | 2,074,945,000 | 2,070,916,000 | 2,043,267,000 | 2,185,470,000 | 2,049,511,000 | 1,997,508,000 | 2,040,658,000 | 2,076,117,000 | 1,774,680,000 | 1,649,682,000 | 1,650,306,000 | 1,651,046,000 | 1,750,240,000 | 1,641,208,000 | 2,191,657,000 | 2,201,482,000 | 2,278,583,000 | 2,200,421,000 | 2,237,268,000 | 2,262,192,000 | 2,331,850,000 | 2,318,286,000 | 2,355,858,000 | 2,377,314,000 | 2,448,108,000 | 2,342,758,000 | 2,319,089,000 | 2,355,247,000 | 2,404,642,000 | 2,347,716,000 | 2,337,442,000 | 2,377,660,000 | 2,415,400,000 | 2,421,757,000 | 2,513,947,000 | 2,534,486,000 | 2,614,294,000 | 2,662,339,000 | 2,660,396,000 | 2,666,099,000 | 2,994,529,000 | 2,985,832,000 | 3,019,497,000 | 3,202,242,000 | 3,207,933,000 | 3,274,140,000 | 3,584,667,000 | 3,646,137,000 | 779,558,000 | 801,529,000 | 768,870,000 | 761,609,000 | 756,478,000 | 774,990,000 | 771,080,000 | 786,634,000 | 809,634,000 | 828,294,000 | 821,677,000 |
liabilities and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 3,250,000 | 13,000,000 | 13,000,000 | 13,000,000 | 9,750,000 | 25,000,000 | 23,241,000 | 32,965,000 | 12,965,000 | 12,965,000 | 4,720,000 | 4,720,000 | 4,720,000 | 4,720,000 | 4,720,000 | 4,720,000 | 4,720,000 | 7,420,000 | 7,420,000 | 7,420,000 | 7,420,000 | 7,420,000 | 7,420,000 | 7,420,000 | 7,420,000 | 25,200,000 | 25,200,000 | 25,200,000 | 22,650,000 | 20,100,000 | 17,550,000 | 18,000,000 | 19,738,000 | 19,693,000 | 19,649,000 | 19,606,000 | 19,564,000 | 5,951,000 | 5,912,000 | 5,878,000 | 5,844,000 | ||||||||||||||||||||||||
accounts payable | 30,517,000 | 35,838,000 | 37,718,000 | 35,455,000 | 31,512,000 | 42,975,000 | 36,193,000 | 28,880,000 | 33,466,000 | 39,085,000 | 52,067,000 | 40,781,000 | 38,537,000 | 38,421,000 | 55,956,000 | 42,586,000 | 40,126,000 | 33,522,000 | 37,424,000 | 28,930,000 | 19,181,000 | 25,389,000 | 40,925,000 | 33,689,000 | 43,982,000 | 37,726,000 | 43,468,000 | 34,877,000 | 47,694,000 | 45,236,000 | 55,028,000 | 26,452,000 | 28,931,000 | 39,296,000 | 50,503,000 | 32,625,000 | 46,625,000 | 34,438,000 | 55,019,000 | 32,226,000 | 39,162,000 | 34,781,000 | 41,771,000 | 35,244,000 | 41,138,000 | 39,857,000 | 40,050,000 | 33,339,000 | 38,694,000 | 32,197,000 | 30,751,000 | 31,959,000 | 28,532,000 | 32,906,000 | 29,013,000 | 29,410,000 | 26,668,000 | 35,894,000 | 28,408,000 | 25,210,000 | 31,016,000 | 38,336,000 | 33,527,000 | 48,844,000 | 34,419,000 | 44,960,000 | 7,703,000 | 14,694,000 | 14,689,000 | 8,197,000 | 17,113,000 | 21,498,000 | 15,083,000 | 13,700,000 | 17,881,000 | 18,520,000 | 17,133,000 |
gift card liability | 148,237,000 | 149,122,000 | 177,584,000 | 137,020,000 | 142,206,000 | 146,714,000 | 175,640,000 | 131,490,000 | 137,530,000 | 140,769,000 | 171,966,000 | 126,161,000 | 133,874,000 | 137,123,000 | 165,530,000 | 115,878,000 | 120,842,000 | 121,814,000 | 144,159,000 | 114,495,000 | 121,994,000 | 120,187,000 | 159,019,000 | 103,756,000 | 111,281,000 | 115,974,000 | 160,438,000 | 99,769,000 | 108,695,000 | 117,266,000 | 164,441,000 | 104,317,000 | 115,516,000 | 119,702,000 | 170,812,000 | 104,201,000 | 114,302,000 | 119,162,000 | 167,657,000 | 105,559,000 | 116,865,000 | 119,072,000 | 179,760,000 | 100,688,000 | 108,046,000 | 111,020,000 | 171,955,000 | 93,198,000 | 101,753,000 | 107,358,000 | 161,689,000 | 84,115,000 | 91,266,000 | 92,154,000 | 146,955,000 | 68,066,000 | 75,789,000 | 77,974,000 | 55,723,000 | 60,943,000 | 65,294,000 | ||||||||||||||||
current maturities of operating lease obligations | 64,689,000 | 64,913,000 | 65,336,000 | 61,181,000 | 62,216,000 | 63,110,000 | 63,498,000 | 58,764,000 | 58,687,000 | 57,655,000 | 59,071,000 | 65,174,000 | 71,663,000 | 72,451,000 | 72,079,000 | 71,219,000 | 70,491,000 | 70,270,000 | 69,672,000 | 75,470,000 | 71,837,000 | 72,508,000 | 72,815,000 | 67,815,000 | 67,724,000 | 67,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of finance lease and financing obligations | 6,514,000 | 6,448,000 | 6,387,000 | 6,713,000 | 6,630,000 | 6,886,000 | 7,243,000 | 6,922,000 | 7,090,000 | 7,265,000 | 7,542,000 | 8,402,000 | 10,662,000 | 10,692,000 | 10,693,000 | 10,608,000 | 10,954,000 | 11,052,000 | 11,293,000 | 13,116,000 | 13,307,000 | 13,502,000 | 13,669,000 | 13,219,000 | 13,563,000 | 13,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued employee compensation and benefits | 16,418,000 | 11,089,000 | 16,674,000 | 12,063,000 | 14,173,000 | 11,600,000 | 23,211,000 | 19,970,000 | 15,493,000 | 13,862,000 | 23,456,000 | 20,786,000 | 21,202,000 | 14,240,000 | 40,785,000 | 30,752,000 | 22,785,000 | 14,554,000 | 21,237,000 | 17,498,000 | 10,568,000 | 11,714,000 | 23,904,000 | 21,410,000 | 17,607,000 | 15,338,000 | 27,479,000 | 19,308,000 | 12,136,000 | 10,098,000 | 13,547,000 | 13,527,000 | 9,930,000 | 12,447,000 | 14,609,000 | 15,792,000 | 14,136,000 | 14,140,000 | 25,085,000 | 20,767,000 | 14,932,000 | 10,913,000 | 25,722,000 | 17,282,000 | 14,404,000 | 10,099,000 | 24,956,000 | 18,063,000 | 14,824,000 | 10,954,000 | 22,435,000 | 19,701,000 | 19,106,000 | 17,596,000 | 26,191,000 | 23,748,000 | 21,892,000 | 20,598,000 | 34,022,000 | 30,409,000 | 28,496,000 | 29,436,000 | 31,682,000 | 43,862,000 | 50,362,000 | 46,209,000 | 9,444,000 | 8,546,000 | 13,359,000 | 10,535,000 | 9,103,000 | 7,348,000 | 10,745,000 | 8,032,000 | 6,945,000 | 6,535,000 | 9,185,000 |
accrued advertising expenses | 12,485,000 | 6,520,000 | 4,735,000 | 3,616,000 | 494,000 | 2,290,000 | 9,446,000 | 14,407,000 | 10,980,000 | 18,665,000 | 24,157,000 | 33,752,000 | 21,641,000 | 28,338,000 | 21,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 7,844,000 | 7,975,000 | 7,790,000 | 7,790,000 | 7,805,000 | 7,881,000 | 7,827,000 | 7,980,000 | 8,017,000 | 8,239,000 | 6,919,000 | 12,739,000 | 11,702,000 | 11,831,000 | 12,176,000 | 12,461,000 | 11,389,000 | 11,398,000 | 11,430,000 | 11,520,000 | 17,748,000 | 17,755,000 | 17,490,000 | 17,490,000 | 17,465,000 | 16,675,000 | 16,792,000 | 17,011,000 | 17,082,000 | 16,408,000 | 16,546,000 | 16,704,000 | 16,635,000 | ||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 44,543,000 | 32,774,000 | 29,081,000 | 23,012,000 | 29,135,000 | 28,514,000 | 37,394,000 | 23,904,000 | 28,956,000 | 27,871,000 | 24,446,000 | 22,975,000 | 18,970,000 | 14,134,000 | 17,770,000 | 12,678,000 | 16,253,000 | 17,417,000 | 22,460,000 | 22,402,000 | 23,376,000 | 24,972,000 | 25,792,000 | 28,686,000 | 19,824,000 | 30,167,000 | 24,243,000 | 19,540,000 | 14,484,000 | 15,047,000 | 17,780,000 | 16,775,000 | 15,113,000 | 17,412,000 | 9,102,000 | 6,565,000 | 13,725,000 | 12,078,000 | 6,251,000 | 7,168,000 | 15,566,000 | 7,425,000 | 20,183,000 | 34,669,000 | 19,098,000 | 22,940,000 | 16,770,000 | 20,201,000 | 18,682,000 | 28,294,000 | 21,351,000 | 25,398,000 | 23,431,000 | 25,303,000 | 22,048,000 | 23,359,000 | 27,411,000 | 30,070,000 | 50,000,000 | 49,918,000 | 66,535,000 | 61,099,000 | 63,473,000 | 71,095,000 | 60,690,000 | 73,414,000 | 5,985,000 | 13,241,000 | 11,317,000 | 11,824,000 | 10,346,000 | 9,828,000 | 9,030,000 | 12,309,000 | 10,159,000 | 11,275,000 | 11,366,000 |
total current liabilities | 431,247,000 | 414,679,000 | 445,305,000 | 386,850,000 | 394,171,000 | 409,970,000 | 460,452,000 | 384,337,000 | 400,182,000 | 405,172,000 | 470,722,000 | 519,106,000 | 343,798,000 | 334,770,000 | 410,730,000 | 344,982,000 | 344,855,000 | 335,096,000 | 348,568,000 | 321,111,000 | 300,706,000 | 290,578,000 | 357,912,000 | 290,734,000 | 296,401,000 | 303,090,000 | 316,186,000 | 232,251,000 | 250,921,000 | 235,969,000 | 295,702,000 | 203,387,000 | 214,047,000 | 223,889,000 | 286,312,000 | 206,393,000 | 235,675,000 | 246,030,000 | 298,429,000 | 209,860,000 | 235,622,000 | 242,544,000 | 313,049,000 | 252,265,000 | 224,776,000 | 245,774,000 | 284,273,000 | 217,320,000 | 203,595,000 | 226,349,000 | 267,760,000 | 212,893,000 | 196,346,000 | 229,665,000 | 257,644,000 | 219,311,000 | 208,212,000 | 222,461,000 | 193,353,000 | 195,616,000 | 219,867,000 | 199,693,000 | 202,451,000 | 257,888,000 | 208,795,000 | 254,687,000 | 46,509,000 | 41,678,000 | 64,105,000 | 57,721,000 | 63,504,000 | 65,968,000 | 61,795,000 | 50,176,000 | 49,916,000 | 50,760,000 | 50,353,000 |
long-term debt, net, less current maturities | 1,086,992,000 | 1,087,084,000 | 1,086,551,000 | 1,086,026,000 | 1,085,510,000 | 1,085,002,000 | 1,084,502,000 | 1,084,011,000 | 1,083,527,000 | 1,174,564,000 | 1,241,914,000 | 1,279,623,000 | 1,491,996,000 | 1,288,248,000 | 1,274,087,000 | 1,269,849,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease obligations, less current maturities | 325,487,000 | 320,430,000 | 310,476,000 | 271,283,000 | 271,100,000 | 269,913,000 | 269,097,000 | 276,817,000 | 275,967,000 | 279,766,000 | 275,120,000 | 279,620,000 | 338,169,000 | 313,634,000 | 320,848,000 | 323,855,000 | 325,278,000 | 334,361,000 | 345,163,000 | 351,927,000 | 350,418,000 | 355,160,000 | 359,025,000 | 369,164,000 | 379,123,000 | 386,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease obligations, less current maturities | 35,341,000 | 36,236,000 | 34,286,000 | 35,720,000 | 37,090,000 | 36,489,000 | 34,389,000 | 32,646,000 | 31,759,000 | 33,256,000 | 30,377,000 | 31,439,000 | 63,562,000 | 61,223,000 | 59,625,000 | 61,499,000 | 64,095,000 | 66,234,000 | 69,012,000 | 72,349,000 | 74,051,000 | 74,498,000 | 77,393,000 | 81,317,000 | 84,344,000 | 87,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
financing obligations, less current maturities | 21,365,000 | 21,730,000 | 23,251,000 | 24,940,000 | 25,304,000 | 25,657,000 | 26,984,000 | 27,342,000 | 27,690,000 | 28,029,000 | 28,358,000 | 28,572,000 | 29,887,000 | 30,147,000 | 31,967,000 | 32,183,000 | 32,393,000 | 32,598,000 | 32,797,000 | 34,488,000 | 34,682,000 | 35,944,000 | 37,682,000 | 37,939,000 | 38,125,000 | 38,306,000 | 38,482,000 | 38,653,000 | 38,820,000 | 38,981,000 | 39,200,000 | 39,292,000 | 39,393,000 | 39,460,000 | 39,499,000 | 39,518,000 | 42,325,000 | 42,360,000 | 42,395,000 | 42,428,000 | 42,461,000 | 42,493,000 | 42,524,000 | 46,848,000 | 48,843,000 | 51,930,000 | 51,971,000 | 52,010,000 | 52,049,000 | 93,774,000 | 151,638,000 | 152,621,000 | 162,658,000 | 203,091,000 | 204,327,000 | 204,561,000 | 302,980,000 | 304,980,000 | 307,265,000 | 312,592,000 | 318,938,000 | 312,719,000 | 363,639,000 | 332,031,000 | |||||||||||||
deferred income taxes | 50,441,000 | 50,079,000 | 54,572,000 | 57,493,000 | 58,898,000 | 58,808,000 | 60,829,000 | 70,229,000 | 70,036,000 | 67,351,000 | 74,651,000 | 74,681,000 | 75,064,000 | 73,634,000 | 76,228,000 | 69,008,000 | 67,780,000 | 70,006,000 | 78,293,000 | 83,502,000 | 86,221,000 | 87,851,000 | 98,499,000 | 100,455,000 | 98,294,000 | 102,074,000 | 105,816,000 | 113,320,000 | 112,073,000 | 114,522,000 | 138,177,000 | 178,848,000 | 247,682,000 | 251,749,000 | 253,898,000 | 252,907,000 | 254,758,000 | 262,004,000 | 269,469,000 | 35,488,000 | 38,465,000 | 34,743,000 | 30,860,000 | 32,517,000 | 28,874,000 | 26,501,000 | 23,853,000 | 24,811,000 | 22,810,000 | 20,048,000 | 21,772,000 | 23,659,000 | 24,984,000 | 22,852,000 | 20,579,000 | 31,367,000 | 39,255,000 | 27,128,000 | 19,091,000 | 19,050,000 | 15,731,000 | 24,526,000 | 27,249,000 | 27,917,000 | 55,992,000 | 40,649,000 | 5,643,000 | 5,664,000 | 5,417,000 | 2,617,000 | 2,606,000 | 3,091,000 | 2,882,000 | 5,796,000 | 4,730,000 | 4,380,000 | 2,800,000 |
deferred franchise revenue, long-term | 34,294,000 | 35,397,000 | 36,700,000 | 37,681,000 | 37,201,000 | 37,288,000 | 38,658,000 | 40,143,000 | 40,956,000 | 41,204,000 | 42,343,000 | 42,616,000 | 43,873,000 | 45,141,000 | 46,100,000 | 46,723,000 | 47,794,000 | 49,364,000 | 52,237,000 | 54,101,000 | 53,269,000 | 56,046,000 | 56,944,000 | 57,997,000 | 60,302,000 | 62,472,000 | 64,557,000 | 65,920,000 | 67,246,000 | 68,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 17,325,000 | 16,451,000 | 15,462,000 | 16,216,000 | 15,930,000 | 16,887,000 | 16,350,000 | 17,762,000 | 17,437,000 | 17,410,000 | 19,090,000 | 16,263,000 | 15,322,000 | 14,724,000 | 17,052,000 | 19,495,000 | 17,975,000 | 14,594,000 | 11,530,000 | 15,264,000 | 15,375,000 | 15,567,000 | 15,582,000 | 11,946,000 | 11,967,000 | 12,092,000 | 27,319,000 | 20,461,000 | 20,927,000 | 19,772,000 | 23,003,000 | 24,036,000 | 21,920,000 | 18,969,000 | 19,174,000 | 18,027,000 | 18,235,000 | 21,269,000 | 20,683,000 | 21,355,000 | 21,365,000 | 22,576,000 | 20,857,000 | ||||||||||||||||||||||||||||||||||
total liabilities | 2,002,492,000 | 1,982,086,000 | 2,006,603,000 | 1,916,209,000 | 1,925,204,000 | 1,940,014,000 | 1,991,261,000 | 1,933,287,000 | 1,947,554,000 | 2,046,752,000 | 2,182,575,000 | 2,273,615,000 | 2,190,422,000 | 2,153,455,000 | 2,242,173,000 | 2,176,816,000 | 2,178,674,000 | 2,173,691,000 | 2,429,596,000 | 2,427,280,000 | 2,411,838,000 | 2,421,847,000 | 2,291,285,000 | 2,237,290,000 | 2,255,783,000 | 2,266,938,000 | 1,976,953,000 | 1,863,076,000 | 1,873,557,000 | 1,867,932,000 | 1,896,938,000 | 1,857,885,000 | 1,940,173,000 | 1,956,156,000 | 2,025,811,000 | 1,943,895,000 | 1,981,102,000 | 2,001,887,000 | 2,064,627,000 | 2,042,976,000 | 2,074,986,000 | 2,089,120,000 | 2,169,035,000 | 2,025,383,000 | 2,008,496,000 | 2,037,067,000 | 2,089,463,000 | 2,037,720,000 | 2,024,920,000 | 2,056,661,000 | 2,106,595,000 | 2,138,652,000 | 2,297,304,000 | 2,338,806,000 | 2,459,074,000 | 2,538,865,000 | 2,534,168,000 | 2,543,710,000 | 2,685,720,000 | 2,692,437,000 | 2,740,712,000 | 2,899,894,000 | 2,917,652,000 | 3,008,450,000 | |||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value, 10,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 247,000 | 247,000 | 248,000 | 248,000 | 248,000 | 248,000 | 249,000 | 249,000 | 249,000 | 249,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 249,000 | 249,000 | 249,000 | 249,000 | 249,000 | 249,000 | 249,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 251,000 | 251,000 | 251,000 | 251,000 | 252,000 | 252,000 | 252,000 | 252,000 | 252,000 | 252,000 | 252,000 | 253,000 | 253,000 | 253,000 | 253,000 | 253,000 | 253,000 | 254,000 | 254,000 | 247,000 | 246,000 | 246,000 | 247,000 | 247,000 | 247,000 | 247,000 | 242,000 | 241,000 | 241,000 | 238,000 | 238,000 | 238,000 | 230,000 | 230,000 | 229,000 | 228,000 | 227,000 | 226,000 | 226,000 | 225,000 | 225,000 | 224,000 | 224,000 | 224,000 | 223,000 |
additional paid-in-capital | 236,117,000 | 233,443,000 | 254,814,000 | 252,994,000 | 249,265,000 | 245,680,000 | 256,542,000 | 253,080,000 | 250,808,000 | 248,187,000 | 259,339,000 | 256,508,000 | 253,213,000 | 250,150,000 | 256,189,000 | 253,751,000 | 250,509,000 | 247,498,000 | 257,625,000 | 255,907,000 | 254,429,000 | 252,443,000 | 246,192,000 | 243,358,000 | 240,555,000 | 239,585,000 | 237,726,000 | 246,625,000 | 254,912,000 | 264,994,000 | 276,408,000 | 292,255,000 | 292,387,000 | 291,478,000 | 292,809,000 | 290,365,000 | 288,279,000 | 287,601,000 | 286,952,000 | 284,787,000 | 284,055,000 | 283,000,000 | 279,946,000 | 278,213,000 | 276,636,000 | 274,557,000 | 274,202,000 | 270,799,000 | 269,477,000 | 267,038,000 | 264,342,000 | 214,440,000 | 209,737,000 | 206,476,000 | 205,663,000 | 203,971,000 | 203,495,000 | 201,420,000 | 184,369,000 | 180,025,000 | 176,044,000 | 169,486,000 | 168,435,000 | 166,039,000 | 163,480,000 | 157,918,000 | 131,748,000 | 120,922,000 | 112,897,000 | ||||||||
retained earnings | 189,849,000 | 183,857,000 | 183,614,000 | 186,237,000 | 174,972,000 | 159,597,000 | 150,008,000 | 124,806,000 | 114,226,000 | 103,931,000 | 84,538,000 | 81,179,000 | 68,265,000 | 52,516,000 | 35,415,000 | 22,523,000 | 70,769,000 | 61,653,000 | 45,939,000 | 33,832,000 | 24,588,000 | 10,414,000 | 382,808,000 | 378,988,000 | 382,082,000 | 378,172,000 | 370,546,000 | 360,483,000 | 351,923,000 | 343,621,000 | 335,750,000 | 325,374,000 | 313,644,000 | 352,685,000 | 348,026,000 | 343,095,000 | 336,578,000 | 332,740,000 | 328,311,000 | 325,761,000 | 322,045,000 | 303,691,000 | 243,806,000 | 227,545,000 | 196,869,000 | 168,907,000 | 153,029,000 | 153,320,000 | 184,531,000 | 176,451,000 | 168,713,000 | 205,314,000 | 197,136,000 | 177,641,000 | 292,602,000 | 314,080,000 | 375,109,000 | 365,335,000 | 358,975,000 | 353,102,000 | 346,278,000 | 340,551,000 | 332,560,000 | 327,287,000 | 320,175,000 | 313,256,000 | 308,173,000 | ||||||||||
accumulated other comprehensive loss | -73,000 | -75,000 | -76,000 | -67,000 | -69,000 | -66,000 | -64,000 | -67,000 | -65,000 | -64,000 | -65,000 | -68,000 | -63,000 | -60,000 | -59,000 | -59,000 | -57,000 | -56,000 | -55,000 | -56,000 | -58,000 | -58,000 | -58,000 | -60,000 | -59,000 | -61,000 | -60,000 | -61,000 | -61,000 | -58,000 | -105,000 | -105,000 | -107,000 | -107,000 | -107,000 | -107,000 | -106,000 | -106,000 | -107,000 | -99,000 | -85,000 | -88,000 | -73,000 | -65,000 | -56,000 | -170,000 | -164,000 | -157,000 | -160,000 | -156,000 | -152,000 | -150,000 | -155,000 | -152,000 | -294,000 | -312,000 | -143,000 | -70,000 | -127,000 | -254,000 | -340,000 | -288,000 | |||||||||||||||
treasury stock | -638,685,000 | -633,218,000 | -654,619,000 | -656,082,000 | -656,118,000 | -650,264,000 | -657,709,000 | -651,774,000 | -646,219,000 | -640,986,000 | -645,146,000 | -639,463,000 | -630,321,000 | -568,028,000 | -534,602,000 | -530,782,000 | -532,865,000 | -535,144,000 | -556,917,000 | -558,472,000 | -559,181,000 | -559,780,000 | -549,810,000 | -529,268,000 | -489,702,000 | -455,183,000 | -450,603,000 | -443,641,000 | -438,198,000 | -429,205,000 | -422,153,000 | -422,443,000 | -423,855,000 | -425,284,000 | -422,263,000 | -412,155,000 | -402,805,000 | -387,925,000 | -371,797,000 | -353,251,000 | -339,100,000 | -320,344,000 | -314,696,000 | -313,711,000 | -314,266,000 | -299,555,000 | -295,690,000 | -293,639,000 | -285,359,000 | -271,898,000 | -277,684,000 | -281,664,000 | -282,844,000 | -283,611,000 | -291,773,000 | -293,189,000 | -277,654,000 | -238,207,000 | -201,604,000 | -188,489,000 | -169,537,000 | -137,852,000 | -107,556,000 | -83,628,000 | |||||||||||||
total stockholders’ deficit | -212,545,000 | -215,746,000 | -216,670,000 | -231,702,000 | -244,805,000 | -273,706,000 | -281,001,000 | -288,683,000 | -301,594,000 | -308,656,000 | -265,172,000 | -254,317,000 | -282,751,000 | -317,402,000 | -356,364,000 | -368,571,000 | -236,377,000 | -239,782,000 | -215,125,000 | -190,821,000 | -213,394,000 | -223,251,000 | -216,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 1,789,947,000 | 1,766,340,000 | 1,699,539,000 | 1,693,502,000 | 1,695,209,000 | 1,659,581,000 | 1,666,553,000 | 1,758,069,000 | 1,972,021,000 | 1,881,766,000 | 1,888,283,000 | 1,922,499,000 | 1,895,923,000 | 1,856,289,000 | 2,070,916,000 | 2,043,267,000 | 2,185,470,000 | 1,997,508,000 | 2,040,658,000 | 2,076,117,000 | 1,649,682,000 | 1,650,306,000 | 1,651,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 1,314 | 34,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 1,354 | 35,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value, 10,000,000 shares authorized, no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' deficit | -216,019,000 | -250,974,000 | -301,084,000 | -242,807,000 | -354,651,000 | -241,774,000 | -202,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' deficit | 1,790,584,000 | 1,740,287,000 | 1,881,491,000 | 1,999,366,000 | 2,074,945,000 | 2,049,511,000 | 1,774,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 636 | 33,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 652 | 33,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 4,758 | 35,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,002 | 35,602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,152 | 35,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,443 | 35,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,908 | 37,831,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,529 | 39,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 109,280,000 | 16,372,000 | 27,648,000 | 3,986,000 | 9,363,000 | 39,972,000 | 42,678,000 | 7,025,000 | 35,613,000 | 6,237,000 | 6,237,000 | 7,314,000 | 6,326,000 | 8,714,000 | 12,065,000 | 40,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,498 | 43,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued advertising | 38,804,000 | 33,574,000 | 40,681,000 | 53,873,000 | 52,707,000 | 44,477,000 | 8,359,000 | 13,121,000 | 6,369,000 | 11,875,000 | 5,948,000 | 16,209,000 | 8,758,000 | 8,495,000 | 13,374,000 | 22,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 96,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 1,281,318,000 | 1,280,747,000 | 1,280,182,000 | 1,279,071,000 | 1,278,504,000 | 1,271,438,000 | 1,494,538,000 | 1,497,116,000 | 1,506,203,000 | 1,284,354,000 | 1,283,518,000 | 1,282,691,000 | 1,281,873,000 | 1,281,064,000 | 1,280,264,000 | 1,279,473,000 | 1,300,000,000 | 1,300,000,000 | 1,300,000,000 | 1,202,759,000 | 1,202,995,000 | 1,920,789,000 | 1,955,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value, 10,000,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,713 | 43,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred franchise revenue, short-term | 7,077,000 | 7,028,000 | 7,246,000 | 7,388,000 | 7,447,000 | 8,990,000 | 7,682,000 | 7,862,000 | 8,921,000 | 9,567,000 | 10,086,000 | 10,328,000 | 10,244,000 | 10,376,000 | 10,138,000 | 10,641,000 | 10,765,000 | 10,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 6,319 | 42,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 6,897 | 42,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 7,344 | 46,622,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 5,503 | 47,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -588,000 | -29,950,000 | -16,567,000 | -40,154,000 | -52,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 6,455 | 51,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 7,999 | 54,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -55,553,000 | -53,992,000 | -64,010,000 | -1,098,000 | -86,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 9,854 | 69,898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables, net of allowance of 7,981 | 74,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, gross | 85,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: allowance for credit losses | -4,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 80,415,000 | 136,869,000 | 91,426,000 | 98,786,000 | 97,786,000 | 137,504,000 | 94,296,000 | 103,015,000 | 105,834,000 | 150,174,000 | 96,657,000 | 97,487,000 | 96,029,000 | 141,389,000 | 93,935,000 | 101,081,000 | 97,871,000 | 139,206,000 | 91,085,000 | 107,807,000 | 93,532,000 | 153,498,000 | 91,292,000 | 91,187,000 | 91,493,000 | 144,137,000 | 87,276,000 | 94,200,000 | 81,587,000 | 128,610,000 | 75,532,000 | 77,873,000 | 80,746,000 | 115,667,000 | 73,071,000 | 71,866,000 | 73,929,000 | 72,080,000 | 75,420,000 | 77,706,000 | 77,282,000 | 81,595,000 | 80,988,000 | 79,133,000 | 87,260,000 | 42,530,000 | 42,811,000 | 45,571,000 | 41,363,000 | 40,623,000 | 42,816,000 | 43,690,000 | 42,155,000 | 44,409,000 | 44,077,000 | 44,403,000 | |||||||||||||||||||||
long-term receivables, gross | 90,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term receivables | 81,748,000 | 85,999,000 | 93,262,000 | 93,607,000 | 99,582,000 | 103,102,000 | 120,541,000 | 118,173,000 | 122,362,000 | 131,212,000 | 131,033,000 | 136,276,000 | 136,423,000 | 141,152,000 | 145,072,000 | 150,922,000 | 155,360,000 | 160,695,000 | 164,910,000 | 170,368,000 | 175,579,000 | 180,856,000 | 186,079,000 | 190,380,000 | 194,066,000 | 197,153,000 | 201,080,000 | 204,952,000 | 208,322,000 | 212,269,000 | 214,772,000 | 219,425,000 | 224,348,000 | 226,526,000 | 230,588,000 | 234,323,000 | 238,002,000 | 246,650,000 | 250,399,000 | 254,171,000 | 263,747,000 | 268,037,000 | 271,832,000 | 276,972,000 | 281,886,000 | 293,893,000 | 298,172,000 | 302,088,000 | 306,446,000 | 310,786,000 | 315,500,000 | 319,335,000 | 324,189,000 | 326,439,000 | 333,860,000 | 337,178,000 | |||||||||||||||||||||
long-term debt, less current maturities | 1,287,738,000 | 1,287,227,000 | 1,274,916,000 | 1,273,287,000 | 1,265,093,000 | 1,267,468,000 | 1,281,950,000 | 1,300,000,000 | 1,203,247,000 | 1,203,517,000 | 1,204,998,000 | 1,204,106,000 | 1,204,422,000 | 1,202,063,000 | 1,232,707,000 | 1,338,819,000 | 1,337,960,000 | 1,411,448,000 | 1,480,393,000 | 1,479,489,000 | 1,485,929,000 | 1,557,053,000 | 1,561,224,000 | 1,584,795,000 | 1,711,273,000 | 1,718,473,000 | 1,763,057,000 | 175,000,000 | 175,000,000 | 94,468,000 | 112,515,000 | 113,090,000 | 113,654,000 | 114,210,000 | 132,208,000 | 132,737,000 | 133,256,000 | 133,768,000 | |||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
franchise revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties, franchise fees and other | 96,296,000 | 375,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising revenue | 72,630,000 | 268,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total franchise revenues | 168,926,000 | 643,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company restaurant sales | 35,735,000 | 7,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental revenues | 30,711,000 | 121,934,000 | 30,127,000 | 30,324,000 | 30,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing revenues | 1,810,000 | 7,979,000 | 1,894,000 | 2,206,000 | 2,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 237,182,000 | 780,931,000 | 194,099,000 | 184,471,000 | 188,163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
franchise expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising expenses | 72,630,000 | 269,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other franchise expenses | 7,673,000 | 61,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total franchise expenses | 80,303,000 | 330,619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company restaurant expenses | 31,538,000 | 5,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense from finance leases | 1,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other rental expenses | 21,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total rental expenses | 22,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing expenses | 146,000 | 597,000 | 150,000 | 149,000 | 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 134,611,000 | 427,844,000 | 101,473,000 | 105,881,000 | 104,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 102,571,000 | 353,087,000 | 92,626,000 | 78,590,000 | 83,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 42,819,000 | 166,683,000 | 40,753,000 | 38,759,000 | 41,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 15,393,000 | 61,686,000 | 15,430,000 | 15,481,000 | 15,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 2,924,000 | 10,105,000 | 2,505,000 | 2,506,000 | 2,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
closure and impairment charges | 194,000 | 2,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of assets | 109,000 | -58,000 | -50,000 | -1,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | 41,132,000 | 24,596,000 | 22,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | -9,489,000 | -11,883,000 | -5,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 31,643,000 | 80,354,000 | 23,587,000 | 12,713,000 | 17,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to unrealized loss on available-for-sale investments | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | -1,000 | -5,000 | -3,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 31,642,000 | 80,399,000 | 23,587,000 | 12,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income allocated to unvested participating restricted stock | -1,111,000 | -428,000 | -568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 30,532,000 | 77,643,000 | 22,788,000 | 12,285,000 | 16,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,760 | 4,430 | 1,310 | 700 | 930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,730 | 4,370 | 1,290 | 690 | 920 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of capital lease and financing obligations | 14,031,000 | 13,477,000 | 12,752,000 | 12,986,000 | 14,193,000 | 13,946,000 | 14,015,000 | 13,144,000 | 14,346,000 | 14,559,000 | 14,447,000 | 14,320,000 | 15,386,000 | 15,291,000 | 15,125,000 | 14,852,000 | 13,215,000 | 12,936,000 | 12,577,000 | 12,247,000 | 11,974,000 | 11,631,000 | 11,246,000 | 10,878,000 | 12,848,000 | 14,154,000 | 13,618,000 | 13,480,000 | 15,015,000 | 15,017,000 | 15,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, less current maturities | 87,762,000 | 54,605,000 | 57,624,000 | 60,268,000 | 61,895,000 | 64,923,000 | 65,982,000 | 70,072,000 | 74,665,000 | 73,603,000 | 77,116,000 | 81,143,000 | 84,781,000 | 88,384,000 | 91,505,000 | 94,584,000 | 98,119,000 | 108,533,000 | 111,707,000 | 115,351,000 | 118,481,000 | 121,482,000 | 124,375,000 | 127,198,000 | 129,070,000 | 131,903,000 | 134,407,000 | 136,957,000 | 139,363,000 | 141,703,000 | 146,253,000 | 148,480,000 | 150,724,000 | 155,471,000 | 157,470,000 | 159,415,000 | 163,113,000 | 165,331,000 | 170,412,000 | 172,681,000 | |||||||||||||||||||||||||||||||||||||
deferred rent payable | 62,744,000 | 64,579,000 | 60,853,000 | 62,371,000 | 69,112,000 | 65,449,000 | 66,795,000 | 68,499,000 | 69,572,000 | 71,574,000 | 71,929,000 | 68,817,000 | 69,397,000 | 73,387,000 | 74,874,000 | 75,096,000 | 75,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dine brands global, inc. and subsidiariesconsolidated statements of comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental expenses | 90,756,000 | 22,982,000 | 22,788,000 | 22,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
closure and other impairment charges | 2,107,000 | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt refinancing costs | 2,523,000 | 2,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of assets | -625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | 110,608,000 | 31,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -30,254,000 | -7,660,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net (income) loss allocated to unvested participating restricted stock | -2,711,000 | -799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 2,520 | 630 | 630 | 630 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per common share | 2,860 | 630 | 630 | 970 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
franchise revenues | 162,078,000 | 151,941,000 | 155,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
franchise expenses | 78,341,000 | 82,944,000 | 81,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
closure and impairment (credits) charges | -2,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income and total comprehensive income | 17,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' (deficit) equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' (deficit) equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' (deficit) equity | -146,698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' (deficit) equity | 1,750,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, capital lease and financing obligations | 16,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -216,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 1,641,208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 251,484,000 | 245,326,000 | 256,526,000 | 256,166,000 | 260,305,000 | 275,310,000 | 280,872,000 | 288,194,000 | 317,375,000 | 310,593,000 | 318,180,000 | 309,996,000 | 312,522,000 | 320,999,000 | 283,105,000 | 216,643,000 | 195,680,000 | 123,474,000 | 126,228,000 | 122,389,000 | 121,759,000 | 106,345,000 | 91,735,000 | 115,298,000 | 103,231,000 | 78,640,000 | 185,218,000 | 198,593,000 | 240,388,000 | 265,385,000 | 289,213,000 | 277,808,000 | 282,567,000 | 293,349,000 | 293,846,000 | 306,253,000 | 329,743,000 | 345,836,000 | 339,764,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 2,191,657,000 | 2,201,482,000 | 2,200,421,000 | 2,237,268,000 | 2,262,192,000 | 2,318,286,000 | 2,355,858,000 | 2,377,314,000 | 2,342,758,000 | 2,319,089,000 | 2,355,247,000 | 2,347,716,000 | 2,337,442,000 | 2,377,660,000 | 2,421,757,000 | 2,513,947,000 | 2,534,486,000 | 2,662,339,000 | 2,660,396,000 | 2,666,099,000 | 2,994,529,000 | 2,985,832,000 | 3,019,497,000 | 3,202,242,000 | 3,207,933,000 | 3,274,140,000 | 3,584,667,000 | 3,646,137,000 | 779,558,000 | 801,529,000 | 768,870,000 | 761,609,000 | 756,478,000 | 774,990,000 | 771,080,000 | 786,634,000 | 809,634,000 | 828,294,000 | 821,677,000 | ||||||||||||||||||||||||||||||||||||||
income taxes payable | 3,527,000 | 5,278,000 | 14,258,000 | 11,820,000 | 14,829,000 | 10,812,000 | 12,890,000 | 10,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable | 4,308,000 | 4,314,000 | 4,310,000 | 4,287,000 | 4,257,000 | 3,851,000 | 3,886,000 | 3,897,000 | 14,126,000 | 31,618,000 | 13,622,000 | 31,671,000 | 13,575,000 | 35,825,000 | 13,291,000 | 31,580,000 | 13,236,000 | 31,452,000 | 12,437,000 | 30,509,000 | 12,537,000 | 31,763,000 | 13,455,000 | 34,711,000 | 3,936,000 | 3,326,000 | 3,393,000 | 3,391,000 | 4,470,000 | 3,724,000 | 5,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 252,772,000 | 267,223,000 | 279,073,000 | 315,179,000 | 308,805,000 | 155,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 2,278,583,000 | 2,331,850,000 | 2,448,108,000 | 2,404,642,000 | 2,415,400,000 | 2,614,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid gift cards | 41,208,000 | 51,268,000 | 41,125,000 | 40,459,000 | 39,559,000 | 49,223,000 | 42,840,000 | 41,357,000 | 41,410,000 | 50,242,000 | 39,879,000 | 29,352,000 | 28,903,000 | 36,643,000 | 25,048,000 | 24,094,000 | 22,360,000 | 14,609,000 | 14,971,000 | 15,114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 112,877,000 | 108,740,000 | 108,960,000 | 110,085,000 | 108,909,000 | 109,369,000 | 110,601,000 | 110,738,000 | 111,792,000 | 114,718,000 | 116,305,000 | 116,836,000 | 115,097,000 | 114,773,000 | 114,665,000 | 123,538,000 | 125,754,000 | 128,958,000 | 136,529,000 | 139,423,000 | 142,910,000 | 152,200,000 | 155,272,000 | 82,750,000 | 80,096,000 | 67,885,000 | 60,856,000 | 57,853,000 | 55,629,000 | 52,509,000 | 49,460,000 | 46,610,000 | 43,430,000 | 40,270,000 | |||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | 101,832,000 | 105,212,000 | 5,377,000 | 5,197,000 | 4,855,000 | 4,687,000 | 4,597,000 | 4,388,000 | 4,289,000 | 4,172,000 | 4,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing obligations | 42,565,000 | 46,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 97,695,000 | 98,173,000 | 98,470,000 | 99,545,000 | 98,919,000 | 98,893,000 | 100,203,000 | 98,177,000 | 105,551,000 | 109,185,000 | 110,200,000 | 109,107,000 | 114,484,000 | 114,719,000 | 114,435,000 | 119,794,000 | 119,721,000 | 114,154,000 | 118,480,000 | 117,488,000 | 119,405,000 | 116,162,000 | 124,406,000 | 76,943,000 | 75,564,000 | 74,655,000 | 73,622,000 | 72,190,000 | 71,190,000 | 67,134,000 | 65,785,000 | 62,878,000 | 60,232,000 | 58,682,000 | |||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value; shares: 10,000,000 authorized; 2012 - none issued or outstanding; 2011 - 35,000 issued, 34,900 outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, at accreted value, shares:10,000,000 authorized; 35,000 issued; september 30, 2012 and december 31, 2011 - 34,900 outstanding | 46,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 12,056,000 | 11,534,000 | 12,031,000 | 10,695,000 | 10,570,000 | 9,895,000 | 11,977,000 | 11,966,000 | 12,208,000 | 12,086,000 | 11,839,000 | 10,997,000 | 13,117,000 | 13,323,000 | 302,000 | 415,000 | 396,000 | 359,000 | 525,000 | 696,000 | 537,000 | 859,000 | 888,000 | 104,000 | 148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, shares:10,000,000 authorized; 35,000 issued; june 30, 2012 and december 31, 2011 - 34,900 outstanding | 45,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, shares:10,000,000 authorized; 35,000 issued; march 31, 2012 and december 31, 2011 - 34,900 outstanding | 45,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value; shares: 10,000,000 authorized; 35,000 issued; 2011 - 34,900 outstanding; 2010 - 35,000 outstanding | 44,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 14,439,000 | 13,776,000 | 13,958,000 | 16,024,000 | 16,663,000 | 16,689,000 | 15,853,000 | 16,660,000 | 15,906,000 | 11,041,000 | 12,288,000 | 10,096,000 | 5,704,000 | 7,493,000 | 3,214,000 | 2,785,000 | 1,458,000 | 2,899,000 | 1,437,000 | 1,931,000 | 1,385,000 | 2,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted assets related to captive insurance subsidiary | 3,675,000 | 3,839,000 | 3,970,000 | 3,779,000 | 3,898,000 | 4,138,000 | 4,601,000 | 4,590,000 | 5,500,000 | 6,182,000 | 6,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility closure liability | 20,530,000 | 20,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, shares:10,000,000 authorized; 35,000 issued; september 30, 2011 - 34,900 outstanding; december 31, 2010 - 35,000 outstanding | 43,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued; june 30, 2011: 34,900 shares outstanding; december 31, 2010: 35,000 shares outstanding | 43,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued; march 31, 2011: 34,900 shares outstanding; december 31, 2010: 35,000 shares outstanding | 42,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1.00 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of september 30, 2010 and december 31, 2009 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at september 30, 2010 and december 31, 2009 | 41,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1.00 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of june 30, 2010 and december 31, 2009 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at june 30, 2010 and december 31, 2009 | 40,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of march 31, 2010 and december 31, 2009 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at march 31, 2010 and december 31, 2009 | 40,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments, at market value | 280,000 | 279,000 | 278,000 | 275,000 | 278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 44,779,000 | 50,278,000 | 52,067,000 | 39,600,000 | 43,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued financing costs | 20,000,000 | 20,000,000 | 41,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of september 30, 2009 and december 31, 2008 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at september 30, 2009 and december 31, 2008 | 39,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of june 30, 2009 and december 31, 2008 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at june 30, 2009 and december 31, 2008 | 38,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of march 31, 2009 and december 31, 2008 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at march 31, 2009 and december 31, 2008 | 37,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets related to discontinued operations | 5,231,000 | 5,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets related to discontinued operations | 2,558,000 | 2,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | 71,000 | -833,000 | -919,000 | -1,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities related to discontinued operations | 1,423,000 | 2,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of september 30, 2008 and december 31, 2007 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at september 30, 2008 and december 31, 2007 | 36,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a, 1 par value, 220,000 shares authorized; 190,000 shares issued and outstanding as of june 30, 2008 and december 31, 2007 | 187,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series b, at accreted value, 10,000,000 shares authorized; 35,000 shares issued and outstanding at june 30, 2008 and december 31, 2007 | 36,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reacquired franchises and equipment held for sale | 428,000 | 445,000 | 273,000 | 2,301,000 | 509,000 | 1,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of costs over net assets acquired | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | 10,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value, 10,000,000 shares authorized; none issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 142,704,000 | 138,029,000 | 126,227,000 | 124,622,000 | 122,237,000 | 117,681,000 | 118,159,000 | 117,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligations | 5,002,000 | 4,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 12,471,000 | 10,958,000 | 6,312,000 | 14,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to esop | 225,000 | 910,000 |
We provide you with 20 years of balance sheets for Dine Brands Global stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Dine Brands Global. Explore the full financial landscape of Dine Brands Global stock with our expertly curated balance sheets.
The information provided in this report about Dine Brands Global stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.