Cytokinetics, Incorporated(NASDAQ:CYTK)

Cytokinetics, Incorporated, a late-stage biopharmaceutical company, focuses on discovering, developing, and commercializing muscle activators and inhibitors as potential treatments for debilitating diseases. The company is developing small molecule drug candidates primarily engineered to increase mu...
Website: http://www.cytokinetics.com
Founded: 1997
Full Time Employees: 156
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-08-05 | 2010-08-05 | 2009-08-05 | 2008-08-05 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-08-05 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-08-05 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-08-05 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-08-05 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaboration revenues | 2,755,000 | 1,936,000 | 2,416,000 | 1,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license and milestone revenues | 15,000,000 | 64,353,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 17,755,000 | 1,936,000 | 66,769,000 | 16,927,000 | 463,000 | 249,000 | 835,000 | 1,672,000 | 378,000 | 867,000 | 4,613,000 | 1,957,000 | 2,515,000 | 88,968,000 | 1,148,000 | 55,600,000 | 5,437,000 | 2,843,000 | 6,548,000 | 6,722,000 | 41,688,000 | 3,593,000 | 3,825,000 | 5,212,000 | 6,055,000 | 7,137,000 | 8,464,000 | 9,377,000 | 10,641,000 | 6,215,000 | 5,268,000 | -18,000 | 6,180,000 | 3,053,000 | 4,153,000 | 33,138,000 | 59,047,000 | 5,802,000 | 8,421,000 | 9,757,000 | 7,945,000 | 6,542,000 | 4,414,000 | 21,758,000 | 9,415,000 | 7,788,000 | 7,979,000 | 24,349,000 | 4,469,000 | 1,009,000 | 821,000 | 172,260,000 | 1,714,000 | 1,841,000 | 1,820,000 | 1,427,000 | 3,069,000 | 3,110,000 | 4,130,000 | 3,177,000 | 3,205,000 | 155,000 | 106,000 | 1,446,000 | 1,420,000 | 2,144,000 | 1,855,000 | 2,341,000 | 2,572,000 | 2,804,000 | 2,449,000 | 2,900,000 | 5,867,000 | |||||||||
yoy | 4.89% | 318.14% | 26714.86% | 912.38% | 22.49% | -71.28% | -81.90% | -14.56% | -84.97% | -99.03% | 301.83% | -96.48% | -53.74% | 3029.37% | -82.47% | 727.13% | -86.96% | -20.87% | 71.19% | 28.97% | 588.49% | -49.66% | -54.81% | -44.42% | -43.10% | 14.84% | 60.67% | -52194.44% | 72.18% | 103.57% | 26.85% | -100.05% | -89.53% | -47.38% | -50.68% | 239.63% | 643.20% | -11.31% | 90.78% | -55.16% | -15.61% | -16.00% | -44.68% | -10.64% | 110.67% | 671.85% | 871.86% | -85.86% | 160.74% | -45.19% | -54.89% | 11971.48% | -3.40% | -2.96% | 2564.52% | 121.65% | -89.08% | -95.06% | -39.34% | -16.64% | -33.84% | -11.31% | -52.21% | |||||||||||||||||||
qoq | 817.10% | -97.10% | 3555.94% | 85.94% | -70.18% | -50.06% | 342.33% | -56.40% | -81.21% | 135.72% | -22.19% | -97.17% | 7649.83% | -97.94% | 922.62% | 91.24% | -56.58% | -2.59% | -83.88% | 1060.26% | -6.07% | -26.61% | -13.92% | -15.16% | -15.68% | -9.74% | -11.88% | 71.21% | 17.98% | -29366.67% | -100.29% | 102.42% | -26.49% | -87.47% | -43.88% | 917.70% | -31.10% | -13.69% | 22.81% | 21.45% | 48.21% | -79.71% | 131.10% | 20.89% | -2.39% | -67.23% | 444.84% | 342.91% | 22.90% | -99.52% | 9950.18% | -6.90% | 1.15% | 27.54% | -1.32% | -24.70% | -0.87% | 1967.74% | 46.23% | 1.83% | -33.77% | 15.58% | -8.98% | -8.27% | 14.50% | -50.57% | ||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 104,398,000 | 99,233,000 | 112,554,000 | 99,841,000 | 93,629,000 | 84,612,000 | 79,597,000 | 81,570,000 | 84,976,000 | 82,532,000 | 83,194,000 | 79,421,000 | 75,018,000 | 62,734,000 | 57,126,000 | 45,935,000 | 43,498,000 | 48,436,000 | 36,443,000 | 31,561,000 | 29,221,000 | 24,202,000 | 21,790,000 | 21,738,000 | 18,334,000 | 20,229,000 | 24,017,000 | 23,545,000 | 23,277,000 | 21,391,000 | 21,582,000 | 22,135,000 | 26,251,000 | 24,947,000 | 19,809,000 | 19,289,000 | 17,301,000 | 19,340,000 | 9,723,000 | 13,534,000 | 13,249,000 | 11,557,000 | 12,636,000 | 8,956,000 | 8,779,000 | 11,420,000 | 11,737,000 | 12,490,000 | 13,824,000 | 13,445,000 | 12,347,000 | 9,834,000 | 462,330,000 | 8,798,000 | 8,242,000 | 8,745,000 | 8,891,000 | 14,102,000 | 13,958,000 | 13,217,000 | 13,726,000 | 12,486,000 | 13,026,000 | 12,535,000 | 12,397,000 | 11,266,000 | 10,735,000 | 9,259,000 | 10,039,000 | 10,537,000 | 11,241,000 | 9,535,000 | 9,749,000 | 9,360,000 | ||||||||
general and administrative | 91,723,000 | 69,458,000 | 65,721,000 | 57,369,000 | 62,338,000 | 56,652,000 | 50,824,000 | 45,500,000 | 44,114,000 | 40,111,000 | 39,722,000 | 49,665,000 | 53,969,000 | 48,222,000 | 42,716,000 | 33,070,000 | 33,806,000 | 26,202,000 | 21,197,000 | 15,598,000 | 13,908,000 | 12,302,000 | 14,161,000 | 12,449,000 | 10,584,000 | 9,753,000 | 9,836,000 | 9,437,000 | 7,558,000 | 7,164,000 | 8,046,000 | 9,264,000 | 10,258,000 | 9,657,000 | 8,438,000 | 8,115,000 | 6,674,000 | 7,217,000 | 7,090,000 | 6,841,000 | 5,529,000 | 5,276,000 | 4,495,000 | 4,367,000 | 4,558,000 | 3,993,000 | 4,458,000 | 4,259,000 | 4,093,000 | 3,635,000 | 3,730,000 | 3,634,000 | 147,767,000 | 2,991,000 | 2,568,000 | 3,056,000 | 3,204,000 | 4,157,000 | 4,110,000 | 4,113,000 | 4,015,000 | 4,483,000 | 4,109,000 | 3,572,000 | 3,938,000 | 3,622,000 | 3,105,000 | 3,325,000 | 3,403,000 | 3,143,000 | 3,275,000 | 3,569,000 | 2,672,000 | 2,475,000 | ||||||||
total operating expenses | 196,121,000 | 168,691,000 | 178,275,000 | 157,210,000 | 155,967,000 | 141,264,000 | 130,421,000 | 127,070,000 | 129,090,000 | 122,643,000 | 122,916,000 | 129,086,000 | 128,987,000 | 110,956,000 | 99,842,000 | 79,005,000 | 77,304,000 | 74,638,000 | 57,640,000 | 47,159,000 | 43,129,000 | 36,504,000 | 35,951,000 | 34,187,000 | 28,918,000 | 29,982,000 | 33,853,000 | 32,982,000 | 30,835,000 | 28,555,000 | 29,628,000 | 31,399,000 | 36,509,000 | 34,604,000 | 28,247,000 | 27,404,000 | 23,975,000 | 26,557,000 | 16,813,000 | 20,375,000 | 18,778,000 | 16,833,000 | 17,131,000 | 13,323,000 | 13,337,000 | 15,413,000 | 16,195,000 | 16,749,000 | 17,917,000 | 17,080,000 | 16,077,000 | 13,468,000 | 613,739,000 | 11,787,000 | 10,797,000 | 11,760,000 | 12,095,000 | 18,259,000 | 18,068,000 | 17,330,000 | 17,741,000 | 16,969,000 | 17,135,000 | 16,107,000 | 16,335,000 | 14,888,000 | 13,840,000 | 12,584,000 | 13,442,000 | 13,680,000 | 9,340,000 | 13,104,000 | 12,421,000 | 11,835,000 | ||||||||
operating income | -178,366,000 | -166,755,000 | -111,506,000 | -155,631,000 | -139,040,000 | -140,801,000 | -130,172,000 | -126,235,000 | -127,418,000 | -122,265,000 | -122,049,000 | -124,473,000 | -127,030,000 | -108,441,000 | -10,874,000 | -77,857,000 | -21,704,000 | -69,201,000 | -54,797,000 | -40,611,000 | -36,407,000 | 5,184,000 | -32,358,000 | -30,362,000 | -23,706,000 | -23,927,000 | -26,716,000 | -24,518,000 | -21,458,000 | -17,914,000 | -23,413,000 | -26,131,000 | -36,527,000 | -28,424,000 | -25,194,000 | -23,251,000 | 9,163,000 | 32,490,000 | -11,011,000 | -11,954,000 | -9,021,000 | -8,888,000 | -10,589,000 | -8,909,000 | 8,421,000 | -5,998,000 | -8,407,000 | -8,770,000 | 6,432,000 | -12,611,000 | -15,068,000 | -12,647,000 | -441,479,000 | -10,073,000 | -8,956,000 | -9,940,000 | -10,668,000 | -15,190,000 | -14,958,000 | -13,200,000 | -14,564,000 | -13,764,000 | -16,980,000 | -16,001,000 | -14,889,000 | -13,468,000 | -11,696,000 | -10,729,000 | -11,101,000 | -11,108,000 | -12,290,000 | -10,655,000 | -9,521,000 | -5,968,000 | ||||||||
yoy | 28.28% | 18.43% | -14.34% | 23.29% | 9.12% | 15.16% | 6.66% | 1.42% | 0.31% | 12.75% | 1022.39% | 59.87% | 485.28% | 56.70% | -80.16% | 91.71% | -40.39% | -1434.90% | 69.35% | 33.76% | 53.58% | -121.67% | 21.12% | 23.84% | 10.48% | 33.57% | 14.11% | -6.17% | -41.25% | -36.98% | -7.07% | 12.39% | -498.64% | -187.49% | 128.81% | 94.50% | -201.57% | -465.55% | 3.99% | 34.18% | -207.13% | 48.18% | 25.95% | 1.58% | 30.92% | -52.44% | -44.21% | -30.66% | -101.46% | 25.20% | 68.24% | 27.23% | 4038.35% | 4.30% | 8.67% | -22.26% | -7.56% | 26.08% | 36.81% | 21.32% | 5.29% | -12.70% | 16.67% | 105.93% | ||||||||||||||||||
qoq | 6.96% | 49.55% | -28.35% | 11.93% | -1.25% | 8.17% | 3.12% | -0.93% | 4.21% | 0.18% | -1.95% | -2.01% | 17.14% | 897.25% | -86.03% | 258.72% | -68.64% | 26.29% | 34.93% | 11.55% | -802.30% | -116.02% | 6.57% | 28.08% | -0.92% | -10.44% | 8.96% | 14.26% | 19.78% | -23.49% | -10.40% | -28.46% | 28.51% | 12.82% | 8.36% | -353.75% | -71.80% | -395.07% | -7.89% | 32.51% | 1.50% | -16.06% | 18.86% | -205.80% | -240.40% | -28.65% | -4.14% | -236.35% | -151.00% | -16.31% | 19.14% | -97.14% | 4282.80% | 12.47% | -9.90% | -6.82% | 1.55% | 13.32% | 5.81% | -18.94% | 6.12% | 10.55% | 15.15% | 9.01% | -0.06% | -9.62% | 15.34% | 59.53% | ||||||||||||||
operating margin % | -1004.60% | -8613.38% | -167.00% | -Infinity% | -821.41% | -30410.58% | -52277.91% | -15117.96% | -7620.69% | -32345.24% | -14077.16% | -2698.31% | -6491.06% | -4311.77% | -12.22% | -6781.97% | -39.04% | -1272.78% | -1927.44% | -620.20% | -541.61% | 12.44% | -900.58% | -793.78% | -454.83% | -395.16% | -374.33% | -289.67% | -228.84% | -168.35% | -376.72% | -496.03% | 202927.78% | -459.94% | -825.22% | -559.86% | 27.65% | 55.02% | -189.78% | -141.95% | -92.46% | -111.87% | -161.86% | -201.84% | 38.70% | -63.71% | -107.95% | -109.91% | 26.42% | -282.19% | -1493.36% | -1540.44% | -256.29% | -587.69% | -486.47% | -546.15% | -747.58% | NaN% | -494.95% | -480.96% | -319.61% | NaN% | -458.42% | -429.45% | -10954.84% | -15095.28% | NaN% | -1029.67% | -948.45% | -545.52% | -578.38% | NaN% | -474.20% | -431.88% | -438.30% | -435.08% | NaN% | -328.31% | -101.72% | |||
interest expense | -14,274,000 | -11,353,000 | -11,084,000 | -8,938,000 | -8,928,000 | -12,732,000 | -7,103,000 | -7,164,000 | -7,136,000 | -7,045,000 | -6,961,000 | -7,057,000 | -6,804,000 | -2,807,000 | -2,746,000 | -4,218,000 | -4,161,000 | -4,073,000 | -3,988,000 | -4,018,000 | -3,976,000 | -3,892,000 | -4,077,000 | -2,731,000 | -1,345,000 | -1,377,000 | -1,170,000 | -1,169,000 | -867,000 | -898,000 | -863,000 | -670,000 | -806,000 | -782,000 | -3,052,000 | -713,000 | -714,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreements | -16,061,000 | -14,969,000 | -13,181,000 | -14,078,000 | -13,656,000 | -13,370,000 | -11,567,000 | -10,218,000 | -9,900,000 | -6,860,000 | -6,322,000 | -6,280,000 | -9,212,000 | -8,963,000 | -7,003,000 | -6,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 11,470,000 | 10,248,000 | 13,001,000 | 13,701,000 | 15,014,000 | 17,054,000 | 11,553,000 | 7,913,000 | 7,586,000 | 6,839,000 | 6,779,000 | 6,425,000 | 5,919,000 | 4,144,000 | 864,000 | 415,000 | -377,000 | 231,000 | 187,000 | 290,000 | 2,146,000 | 1,078,000 | 1,382,000 | 723,000 | 1,330,000 | 1,020,000 | 900,000 | 1,323,000 | 1,126,000 | 842,000 | 774,000 | 779,000 | 612,000 | 436,000 | 182,000 | 111,000 | -600,000 | -501,000 | 1,440,000 | 1,874,000 | 2,055,000 | 2,122,000 | 2,241,000 | 1,174,000 | 1,215,000 | 1,228,000 | 1,128,000 | 760,000 | 756,000 | 688,000 | 712,000 | -498,000 | 983,000 | 780,000 | 519,000 | |||||||||||||||||||||||||||
change in fair value of derivative liabilities | 900,000 | 700,000 | 3,000,000 | -400,000 | 1,200,000 | 700,000 | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of liabilities related to rpi transactions | 13,300,000 | -2,800,000 | -14,600,000 | 3,900,000 | -4,600,000 | -15,200,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt conversion expense | -121,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -183,031,000 | -306,178,000 | -134,370,000 | -161,376,000 | -150,020,000 | -160,545,000 | -143,318,000 | -135,643,000 | -136,896,000 | -129,422,000 | -128,637,000 | -131,289,000 | -137,380,000 | -142,310,000 | -19,820,000 | -89,445,000 | -30,570,000 | -76,086,000 | -61,554,000 | -47,104,000 | -43,930,000 | -3,175,000 | -40,780,000 | -39,405,000 | -30,640,000 | -29,573,000 | -32,113,000 | -29,366,000 | -26,468,000 | -22,017,000 | -27,523,000 | -30,281,000 | -40,485,000 | -32,357,000 | -29,081,000 | -25,867,000 | 8,632,000 | 31,887,000 | -11,611,000 | -12,455,000 | -9,229,000 | -8,849,000 | -10,551,000 | -8,872,000 | 8,443,000 | -5,971,000 | -8,374,000 | -8,744,000 | 6,531,000 | -12,588,000 | -15,041,000 | -12,619,000 | -419,966,000 | -10,044,000 | -8,943,000 | -9,928,000 | -10,639,000 | -13,895,000 | -13,252,000 | -11,321,000 | -12,628,000 | -11,692,000 | -15,946,000 | -14,920,000 | -13,786,000 | -12,464,000 | -11,081,000 | -10,101,000 | -10,540,000 | -10,530,000 | -11,820,000 | -10,216,000 | -9,231,000 | -5,932,000 | ||||||||
yoy | 22.00% | 90.71% | -6.24% | 18.97% | 9.59% | 24.05% | 11.41% | 3.32% | -0.35% | -9.06% | 549.03% | 46.78% | 349.39% | 87.04% | -67.80% | 89.89% | -30.41% | 2296.41% | 50.94% | 19.54% | 43.37% | -89.26% | 26.99% | 34.19% | 15.76% | 34.32% | 16.68% | -3.02% | -34.62% | -31.96% | -5.36% | 17.06% | -569.01% | -201.47% | 150.46% | 107.68% | -193.53% | -460.35% | 10.05% | 40.39% | -209.31% | 48.20% | 26.00% | 1.46% | 29.28% | -52.57% | -44.33% | -30.71% | -101.56% | 25.33% | 68.19% | 27.11% | 3847.42% | 10.03% | 13.34% | -29.00% | -15.19% | 27.94% | 34.64% | 18.25% | 5.23% | -14.54% | 14.07% | 99.26% | ||||||||||||||||||
qoq | -40.22% | 127.86% | -16.73% | 7.57% | -6.56% | 12.02% | 5.66% | -0.92% | 5.77% | 0.61% | -2.02% | -4.43% | -3.46% | 618.01% | -77.84% | 192.59% | -59.82% | 23.61% | 30.68% | 7.23% | 1283.62% | -92.21% | 3.49% | 28.61% | 3.61% | -7.91% | 9.35% | 10.95% | 20.22% | -20.01% | -9.11% | -25.20% | 25.12% | 11.27% | 12.43% | -399.66% | -72.93% | -374.63% | -6.78% | 34.96% | 4.29% | -16.13% | 18.92% | -205.08% | -241.40% | -28.70% | -4.23% | -233.88% | -151.88% | -16.31% | 19.19% | -97.00% | 4081.26% | 12.31% | -9.92% | -6.68% | 4.85% | 17.06% | 8.01% | -26.68% | 6.88% | 10.61% | 12.48% | 9.70% | 0.09% | -10.91% | 15.70% | 55.61% | ||||||||||||||
net income margin % | -1030.87% | -15814.98% | -201.25% | -Infinity% | -886.28% | -34674.95% | -57557.43% | -16244.67% | -8187.56% | -34238.62% | -14837.02% | -2846.07% | -7019.93% | -5658.45% | -22.28% | -7791.38% | -54.98% | -1399.41% | -2165.11% | -719.36% | -653.53% | -7.62% | -1134.98% | -1030.20% | -587.87% | -488.41% | -449.95% | -346.95% | -282.27% | -206.91% | -442.85% | -574.81% | 224916.67% | -523.58% | -952.54% | -622.85% | 26.05% | 54.00% | -200.12% | -147.90% | -94.59% | -111.38% | -161.28% | -201.00% | 38.80% | -63.42% | -107.52% | -109.59% | 26.82% | -281.67% | -1490.68% | -1537.03% | -243.80% | -586.00% | -485.77% | -545.49% | -745.55% | NaN% | -452.75% | -426.11% | -274.12% | NaN% | -397.48% | -364.80% | -10287.74% | -14075.47% | NaN% | -953.39% | -877.75% | -516.84% | -544.53% | NaN% | -450.23% | -409.41% | -421.54% | -417.15% | NaN% | -318.31% | -101.11% | |||
net income per share | -1.5 | -2.55 | -1.12 | -1.36 | -1.26 | -1.36 | -1.31 | -1.33 | -1.38 | -1.35 | -1.34 | -1.38 | -1.48 | -1.52 | -0.23 | -1.05 | -0.32 | -0.95 | -0.86 | -0.66 | -0.63 | -0.05 | -0.68 | -0.66 | -0.51 | -0.5 | -0.56 | -0.54 | -0.368 | -0.4 | -0.51 | -0.56 | -0.77 | -0.6 | -0.6 | -0.62 | 0.21 | 0.8 | -0.29 | -0.31 | -0.24 | -0.23 | -0.27 | -0.23 | 0.24 | -0.16 | -0.23 | -0.27 | 0.28 | -0.43 | -0.58 | -0.09 | -0.078 | -0.07 | -0.13 | -0.13 | -0.15 | |||||||||||||||||||||||||
weighted-average number of shares used in computing net loss per share — basic and diluted | 120,103 | 119,982 | 119,457 | 118,496 | 111,979 | 117,685 | 109,240 | 101,924 | 96,524 | 96,071 | 95,755 | 95,164 | 89,825 | 93,758 | 85,731 | 84,996 | 76,886 | 80,329 | 71,754 | 71,195 | 64,524 | 68,279 | 59,605 | 59,270 | 57,575 | 54,420 | 48,218 | 41,578 | 39,666 | 39,592 | 38,814 | 38,752 | 38,725 | 38,675 | 36,609 | |||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | 235 | 167 | -3,327 | 6,535 | -499 | -556 | 884 | 584 | 187 | 1,945 | -804 | -43 | -72 | -99 | 69.75 | -379 | -276 | 934 | 54.75 | -42 | 155 | 106 | 26 | 3 | -39 | 146 | 72.25 | 512 | -78 | -145 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 361 | 25 | -852 | -312 | 338 | -126 | 16 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -182,435 | -305,986 | -136,073 | -162,229 | -153,009 | -154,136 | -143,801 | -136,172 | -136,032 | -128,838 | -128,450 | -129,344 | -135,411 | -143,375 | -20,725 | -92,165 | -31,374 | -76,129 | -61,626 | -47,203 | -44,739 | -3,554 | -41,056 | -38,471 | -30,680 | -29,615 | -31,958 | -29,260 | -26,415 | -22,014 | -27,562 | -30,135 | -29,159 | -26,012 | -11,538 | -12,448 | -9,095 | -8,847 | -10,533 | -8,873 | 8,415 | -5,960 | -8,374 | -8,738 | 6,519 | -12,569 | -15,051 | -12,627 | -419,958 | -10,030 | -8,942 | -9,933 | ||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities | -851 | -541 | 1,969 | -1,065 | -905 | -2,720 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other expense | -8,868,000 | -145,000 | -168,000 | -176,000 | -186,000 | -169,000 | -140,000 | -134,000 | -125,000 | -124,000 | -145,000 | -128,000 | -127,000 | -134,000 | 968,000 | -544,000 | -490,000 | -483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development revenues | 386,750 | 463,000 | 249,000 | 835,000 | 672,000 | 378,000 | 867,000 | 2,113,000 | 1,957,000 | 2,515,000 | 968,000 | 1,148,000 | 744,000 | 437,000 | 2,843,000 | 6,548,000 | 3,922,000 | 5,187,000 | 3,593,000 | 3,825,000 | 5,212,000 | 6,055,000 | 7,137,000 | 8,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
milestone revenues | 1,000,000 | 2,500,000 | 1,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realization of revenue participation right purchase agreement | 87,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -2,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of debt | -22,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license revenues | 36,501,000 | 1,915,000 | 1,535,000 | 1,683,000 | 2,093,000 | 318,000 | 4,942,000 | 2,271,000 | 2,734,000 | 2,749,000 | 2,082,000 | 2,442,000 | 1,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to the sale of future royalties | -2,155,250 | -2,955,000 | -2,871,000 | -2,795,000 | -4,265,500 | -5,461,000 | -5,912,000 | -5,689,000 | -3,801,000 | -5,321,000 | -5,064,000 | -4,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares in net loss per share — basic and diluted | 58,640 | 57,648 | 54,821 | 54,626 | 54,293 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 1,044,000 | 1,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development, milestone, grant and other revenues | 4,247,750 | 8,726,000 | 4,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | -4,741,000 | -4,559,000 | -4,338,000 | -4,129,000 | -4,062,000 | -3,906,000 | -3,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development, grant and other revenues | 3,585,000 | -2,111,000 | 5,862,000 | -1,889,000 | 341,000 | 312,000 | 441,000 | 337,000 | 151,000 | 48,000 | 27,000 | 3,377,000 | 4,761,000 | 4,196,000 | 5,232,000 | 4,113,000 | 2,495,000 | 446,000 | 493,000 | 7,231,000 | 751,000 | 746,000 | 644,000 | 433,000 | 2,000 | 2,000 | 225,000 | 300,000 | 308,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 54,062 | 28,582,000 | 19,756,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | -21,826,250 | -32,357,000 | 1,955,250 | 31,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per share — basic | 49,404 | 53,719 | 39,943 | 39,926 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per share — diluted | 49,404 | 53,719 | 42,561 | 43,217 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -40,568 | -31,845 | 8,517 | 31,910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development revenues from related parties | 2,366,000 | 29,611,000 | 5,573,000 | 3,515,000 | 4,296,000 | 4,578,000 | 3,786,000 | 3,510,000 | 2,791,000 | 16,110,000 | 1,920,000 | 843,000 | 665,000 | 564,000 | 564,000 | 563,000 | 328,000 | 52,094,000 | 963,000 | 1,095,000 | 1,176,000 | 994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license revenues from related parties | 1,446,000 | 3,215,000 | 53,033,000 | 1,950,000 | 3,974,000 | 5,131,000 | 4,132,000 | 3,032,000 | 1,623,000 | 3,058,000 | 3,059,000 | 3,058,000 | 3,058,000 | 3,058,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss before income taxes | -25,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on available-for-sale securities | -115 | 23 | 73 | 7 | 134 | 2 | 18 | -1 | -28 | 11 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -11,611,000 | -12,455,000 | -9,229,000 | -8,849,000 | -10,551,000 | -8,872,000 | 8,443,000 | -5,971,000 | -8,374,000 | -8,744,000 | 6,531,000 | -12,588,000 | -15,041,000 | -12,619,000 | -419,992,000 | -10,044,000 | -8,943,000 | -9,928,000 | -10,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other | 28,500 | 39,000 | 38,000 | 37,000 | 22,000 | 27,000 | 33,000 | 26,000 | 99,000 | 23,000 | 27,000 | 28,000 | 21,487,000 | 29,000 | 13,000 | 12,000 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per share — basic and diluted | 36,443 | 32,985 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 3,642,000 | -2,000 | -13,000 | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deemed dividend related to beneficial conversion feature of convertible preferred stock | -2,857,000 | -1,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income allocable to common stockholders | 6,531,000 | -12,588,000 | -15,041,000 | -12,619,000 | -422,823,000 | -10,044,000 | -10,250,000 | -9,928,000 | -10,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per share allocable to common stockholders — basic and diluted | 27,275 | 29,395 | 25,773 | 144,061 | 134,162 | 81,230 | 72,280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per common share — basic and diluted | 76,082 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development revenues from related party | 11,000 | 51,000 | 1,072,000 | 119,000 | 147,000 | 54,000 | 106,000 | 744,000 | 718,000 | 1,219,000 | 855,000 | 1,333,000 | 1,572,000 | 1,227,000 | 1,449,000 | 1,895,000 | 5,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per common share — basic and diluted | -280 | -270 | -240 | -270 | -250 | -410 | -410 | -380 | -360 | -390 | -350 | -370 | -370 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net loss per common share — basic and diluted | 49,294,000 | 47,590,000 | 47,460,000 | 46,890,000 | 46,761,000 | 36,618,000 | 36,729,000 | 36,376,000 | 34,247,000 | 28,589,000 | 28,514,000 | 28,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes the following stock-based compensation charges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license revenues from related party | 350,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes the following stock-based compensation charges: - sum | 938,000 | 272,750 | 343,000 | 345,000 | 402,000 | 515 | 389 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development and grant revenues | 251,250 | 300,000 | 305,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -1.5 | -2.55 | -1.12 | -1.36 | -1.26 | -1.36 | -1.31 | -1.33 | -1.38 | -1.35 | -1.34 | -1.38 | -1.48 | -1.52 | -0.23 | -1.05 | -0.32 | -0.95 | -0.86 | -0.66 | -0.63 | -0.05 | -0.68 | -0.66 | -0.51 | -0.5 | -0.56 | -0.54 | -0.368 | -0.4 | -0.51 | -0.56 | -0.77 | -0.6 | -0.6 | -0.62 | 0.21 | 0.8 | -0.29 | -0.31 | -0.24 | -0.23 | -0.27 | -0.23 | 0.24 | -0.16 | -0.23 | -0.27 | 0.28 | -0.43 | -0.58 | -0.09 | -0.078 | -0.07 | -0.13 | -0.13 | -0.15 | |||||||||||||||||||||||||
basic and diluted | -0.375 | -0.36 | -0.46 | -2.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 28,154,119 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes the following stock based compensation charges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes the following stock based compensation charges: - sum | 364.25 | 553 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted- average number of shares used in per share calculations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 19,905 | 2,313 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 122,518,000 | 225,467,000 | 74,940,000 | 73,680,000 | 94,857,000 | 46,888,000 | 190,142,000 | 119,976,000 | 113,024,000 | 99,692,000 | 68,639,000 | 101,616,000 | 65,582,000 | 106,238,000 | 93,631,000 | 115,422,000 | 112,666,000 | 90,562,000 | 37,154,000 | 44,594,000 | 82,985,000 | 200,812,000 | 61,134,000 | 49,776,000 | 36,433,000 | 39,634,000 | 34,361,000 | 39,409,000 | 42,256,000 | 27,624,000 | 46,955,000 | 115,011,000 | 125,206,000 | 116,320,000 | 100,711,000 | 49,364,000 | 66,874,000 | 30,300,000 | 27,724,000 | 42,269,000 | 65,076,000 | 25,962,000 | 24,839,000 | 22,546,000 | 20,215,000 | 12,907,000 | 12,355,000 | 13,256,000 | 20,158,000 | 19,258,000 | 17,057,000 | 13,160,000 | 14,907,000 | 15,390,000 | 63,654,000 | 17,815,000 | 18,833,000 | 18,591,000 | 23,769,000 | 15,452,000 | 30,439,000 | 18,365,000 | 20,715,000 | 23,715,000 | 85,032,000 | 48,489,000 | 70,636,000 | 86,861,000 | 105,540,000 | 116,564,000 | 108,491,000 | 111,223,000 | 104,048,000 | 39,387,000 | 48,214,000 | 49,766,000 | 73,111,000 | 13,515,000 | 11,803,000 | 10,910,000 | 14,816,000 | 13,061,000 | 17,650,000 | 8,916,000 |
short-term investments | 759,703,000 | 737,068,000 | 783,195,000 | 864,538,000 | 981,157,000 | 964,804,000 | 866,633,000 | 498,985,000 | 501,800,000 | 439,547,000 | 497,083,000 | 562,346,000 | 716,995,000 | 761,426,000 | 492,395,000 | 493,552,000 | 358,972,000 | 387,074,000 | 313,147,000 | 380,983,000 | 381,075,000 | 209,452,000 | 151,929,000 | 170,930,000 | 188,679,000 | 126,405,000 | 138,507,000 | 137,213,000 | 156,475,000 | 182,686,000 | 184,986,000 | 136,443,000 | 143,685,000 | 191,247,000 | 211,340,000 | 157,192,000 | 89,375,000 | 48,309,000 | 62,614,000 | 61,153,000 | 46,366,000 | 72,023,000 | 80,344,000 | 85,322,000 | 63,013,000 | 65,589,000 | 65,395,000 | 69,090,000 | 57,570,000 | 62,384,000 | 58,596,000 | 48,438,000 | 59,093,000 | 60,220,000 | 26,821,000 | 25,265,000 | 30,190,000 | 38,994,000 | 43,143,000 | 44,449,000 | 46,780,000 | 61,739,000 | 67,091,000 | 79,723,000 | 29,691,000 | 15,607,000 | 3,175,000 | 44,450,000 | 44,250,000 | 65,499,000 | 70,155,000 | 40,478,000 | 45,155,000 | 28,150,000 | 62,697,000 | 68,761,000 | 78,191,000 | 86,809,000 | 92,637,000 | 102,269,000 | 18,941,000 | |||
accounts receivable | 17,764,000 | 1,808,000 | 8,410,000 | 2,012,000 | 16,650,000 | 244,000 | 834,000 | 1,283,000 | 2,499,000 | 985,000 | 1,006,000 | 147,000 | 2,294,000 | 1,973,000 | 6,056,000 | 51,819,000 | 644,000 | 2,701,000 | 4,514,000 | 4,420,000 | 4,965,000 | 2,254,000 | 2,704,000 | 5,163,000 | 6,576,000 | 8,993,000 | 4,165,000 | 2,231,000 | 9,156,000 | 236,000 | 37,000 | 1,112,000 | 10,000,000 | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 16,990,000 | 13,006,000 | 19,997,000 | 15,823,000 | 15,276,000 | 6,665,000 | 11,035,000 | 18,909,000 | 11,944,000 | 19,678,000 | 19,868,000 | 15,661,000 | 12,462,000 | 14,317,000 | 14,251,000 | 8,496,000 | 12,215,000 | 16,661,000 | 11,227,000 | 3,026,000 | 5,741,000 | 3,183,000 | 3,637,000 | 2,528,000 | 3,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 916,975,000 | 977,349,000 | 886,542,000 | 956,053,000 | 1,107,940,000 | 1,018,601,000 | 1,067,810,000 | 638,704,000 | 628,051,000 | 561,416,000 | 586,575,000 | 680,629,000 | 795,186,000 | 884,275,000 | 602,250,000 | 623,526,000 | 535,672,000 | 494,941,000 | 364,229,000 | 433,117,000 | 474,221,000 | 418,412,000 | 218,954,000 | 225,938,000 | 233,752,000 | 176,535,000 | 184,951,000 | 186,400,000 | 207,674,000 | 227,269,000 | 244,229,000 | 272,339,000 | 274,295,000 | 321,987,000 | 316,996,000 | 211,023,000 | 158,633,000 | 148,184,000 | 96,618,000 | 106,118,000 | 113,107,000 | 100,515,000 | 107,900,000 | 110,810,000 | 131,131,000 | 81,491,000 | 80,078,000 | 86,054,000 | 79,338,000 | 83,321,000 | 93,620,000 | 63,665,000 | 76,427,000 | 78,769,000 | 92,960,000 | 45,221,000 | 51,140,000 | 59,871,000 | 69,804,000 | 62,954,000 | 79,258,000 | 90,139,000 | 107,089,000 | 128,151,000 | 137,100,000 | 65,332,000 | 72,783,000 | 89,335,000 | 107,510,000 | 122,016,000 | 155,205,000 | 158,021,000 | 171,660,000 | 153,621,000 | 91,413,000 | 97,590,000 | 103,107,000 | 78,864,000 | 83,655,000 | 92,282,000 | 104,825,000 | 122,777,000 | 31,131,000 | |
long-term investments | 335,048,000 | 288,817,000 | 178,201,000 | 150,687,000 | 145,055,000 | 269,168,000 | 305,361,000 | 15,376,000 | 40,534,000 | 15,468,000 | 26,871,000 | 40,406,000 | 46,708,000 | 28,544,000 | 10,668,000 | 77,083,000 | 152,050,000 | 191,295,000 | 73,672,000 | 34,664,000 | 36,954,000 | 40,958,000 | 16,510,000 | 42,650,000 | 2,254,000 | 4,015,000 | 16,518,000 | 583,000 | 20,087,000 | 50,622,000 | 7,672,000 | 7,737,000 | 7,684,000 | 5,140,000 | 179,000 | 3,035,000 | 9,653,000 | 4,003,000 | 14,352,000 | 19,515,000 | 2,502,000 | 3,754,000 | 5,543,000 | 18,230,000 | 18,749,000 | 19,082,000 | 20,025,000 | 4,555,000 | 11,550,000 | 7,789,000 | ||||||||||||||||||||||||||||||||||
property and equipment | 79,194,000 | 76,001,000 | 70,219,000 | 67,175,000 | 65,815,000 | 64,222,000 | 65,689,000 | 68,018,000 | 68,748,000 | 75,614,000 | 77,248,000 | 78,859,000 | 80,453,000 | 80,302,000 | 78,586,000 | 75,740,000 | 73,271,000 | 53,896,000 | 36,942,000 | 23,198,000 | 13,346,000 | 7,667,000 | 5,611,000 | 5,162,000 | 4,530,000 | 3,615,000 | 2,945,000 | 3,175,000 | 3,204,000 | 2,687,000 | 2,598,000 | 3,156,000 | 3,568,000 | 3,294,000 | 3,268,000 | 3,488,000 | 3,637,000 | 2,049,000 | 1,659,000 | 1,760,000 | 1,751,000 | 1,481,000 | 1,571,000 | 1,551,000 | 1,637,000 | 1,491,000 | 1,513,000 | 1,508,000 | 1,221,000 | 804,000 | 809,000 | 898,000 | 997,000 | 906,000 | 994,000 | 1,132,000 | 1,310,000 | 1,514,000 | 1,705,000 | 2,041,000 | 2,574,000 | 2,953,000 | 3,282,000 | 3,865,000 | 4,249,000 | 4,714,000 | 5,605,000 | 6,728,000 | 7,201,000 | 7,728,000 | 7,820,000 | 8,132,000 | 8,667,000 | 9,202,000 | 7,178,000 | 5,920,000 | 5,949,000 | 6,178,000 | 5,920,000 | 6,368,000 | 6,727,000 | 7,336,000 | 7,764,000 | 8,170,000 |
operating lease right-of-use assets | 75,979,000 | 77,580,000 | 76,120,000 | 77,439,000 | 75,158,000 | 76,344,000 | 77,249,000 | 78,170,000 | 78,987,000 | 79,929,000 | 80,866,000 | 81,802,000 | 82,737,000 | 75,076,000 | 72,161,000 | 72,646,000 | 73,138,000 | 80,725,000 | 83,006,000 | 79,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 17,341,000 | 16,810,000 | 14,553,000 | 12,697,000 | 7,705,000 | 7,725,000 | 7,679,000 | 7,814,000 | 7,996,000 | 8,187,000 | 8,339,000 | 8,119,000 | 9,691,000 | 7,764,000 | 8,052,000 | 7,258,000 | 7,188,000 | 6,682,000 | 6,453,000 | 6,396,000 | 7,243,000 | 8,068,000 | 9,036,000 | 300,000 | 323,000 | 412,000 | 416,000 | 429,000 | 449,000 | 279,000 | 241,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 127,000 | 127,000 | 126,000 | 127,000 | 127,000 | 127,000 | 127,000 | 127,000 | 127,000 | 178,000 | 209,000 | 228,000 | 298,000 | 291,000 | 289,000 | 296,000 | 310,000 | 327,000 | 372,000 | 368,000 | 349,000 | 335,000 | 324,000 | 318,000 | 317,000 | 367,000 | 442,000 | 526,000 | 615,000 | 796,000 | 818,000 | 814,000 | 794,000 | 776,000 | 743,000 | 734,000 | |||||
total assets | 1,424,537,000 | 1,436,557,000 | 1,225,635,000 | 1,264,051,000 | 1,401,673,000 | 1,436,060,000 | 1,523,788,000 | 808,082,000 | 824,316,000 | 740,614,000 | 779,899,000 | 889,815,000 | 1,014,775,000 | 1,075,961,000 | 771,717,000 | 856,253,000 | 841,319,000 | 827,539,000 | 564,302,000 | 577,062,000 | 533,803,000 | 474,112,000 | 232,495,000 | 256,582,000 | 289,814,000 | 187,393,000 | 198,218,000 | 198,611,000 | 211,178,000 | 230,279,000 | 247,239,000 | 279,926,000 | 294,810,000 | 326,313,000 | 340,630,000 | 265,374,000 | 170,142,000 | 158,170,000 | 106,161,000 | 113,218,000 | 115,237,000 | 102,196,000 | 112,706,000 | 122,214,000 | 132,968,000 | 87,185,000 | 96,143,000 | 107,277,000 | 83,188,000 | 88,006,000 | 94,555,000 | 64,690,000 | 77,551,000 | 85,345,000 | 94,081,000 | 46,531,000 | 52,773,000 | 61,778,000 | 72,157,000 | 65,662,000 | 82,918,000 | 94,616,000 | 111,893,000 | 134,164,000 | 144,069,000 | 92,922,000 | 100,043,000 | 119,366,000 | 138,338,000 | 155,370,000 | 168,702,000 | 172,812,000 | 186,995,000 | 169,516,000 | 104,649,000 | 109,578,000 | 114,668,000 | 91,461,000 | 95,901,000 | 105,202,000 | 117,832,000 | 149,503,000 | 56,169,000 | |
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 22,337,000 | 22,084,000 | 16,228,000 | 13,942,000 | 20,369,000 | 11,581,000 | 9,470,000 | 12,967,000 | 21,507,000 | 13,796,000 | 12,561,000 | 17,357,000 | 25,611,000 | 14,429,000 | 14,078,000 | 19,836,000 | 21,087,000 | 16,222,000 | 14,928,000 | 7,766,000 | 8,050,000 | 6,738,000 | 2,920,000 | 3,527,000 | 8,160,000 | 3,412,000 | 5,194,000 | 2,547,000 | 3,764,000 | 2,024,000 | 1,336,000 | 2,424,000 | 5,253,000 | 4,079,000 | 1,783,000 | 3,042,000 | 4,236,000 | 668,000 | 2,846,000 | 547,000 | 2,238,000 | 1,907,000 | 1,601,000 | 1,392,000 | 1,361,000 | 1,646,000 | 985,000 | 1,689,000 | 3,709,000 | 1,789,000 | 1,801,000 | 1,086,000 | 2,002,000 | 1,518,000 | 1,046,000 | 926,000 | 1,196,000 | 1,450,000 | 1,005,000 | 1,045,000 | 1,013,000 | 1,196,000 | 1,700,000 | 1,349,000 | 924,000 | 1,256,000 | 1,013,000 | 1,659,000 | 2,306,000 | 1,584,000 | 2,505,000 | 2,221,000 | 1,815,000 | 2,838,000 | 2,448,000 | 1,890,000 | 1,617,000 | 2,352,000 | 1,366,000 | 773,000 | 1,252,000 | 2,059,000 | 1,926,000 | 1,032,000 |
accrued liabilities | 83,278,000 | 61,633,000 | 52,315,000 | 43,358,000 | 55,323,000 | 49,826,000 | 39,813,000 | 40,123,000 | 42,641,000 | 32,954,000 | 31,470,000 | 35,632,000 | 44,096,000 | 40,229,000 | 36,702,000 | 29,477,000 | 34,370,000 | 31,772,000 | 22,394,000 | 14,806,000 | 19,315,000 | 14,486,000 | 13,688,000 | 9,677,000 | 12,123,000 | 13,139,000 | 11,828,000 | 12,944,000 | 15,757,000 | 15,652,000 | 16,090,000 | 15,545,000 | 17,392,000 | 18,455,000 | 13,545,000 | 17,503,000 | 18,047,000 | 17,783,000 | 9,503,000 | 7,877,000 | 8,421,000 | 6,759,000 | 6,429,000 | 3,981,000 | 5,400,000 | 6,012,000 | 6,911,000 | 7,678,000 | 8,272,000 | 9,886,000 | 6,706,000 | 4,690,000 | 4,877,000 | 2,942,000 | 2,943,000 | 3,541,000 | 3,232,000 | 3,263,000 | 3,737,000 | 4,279,000 | 4,446,000 | 4,411,000 | 4,281,000 | 6,207,000 | 8,230,000 | 6,569,000 | 8,750,000 | 8,024,000 | 8,190,000 | 8,558,000 | 7,292,000 | 5,740,000 | 5,647,000 | 7,466,000 | 6,424,000 | 5,502,000 | 4,215,000 | 4,137,000 | 4,282,000 | 3,994,000 | 3,780,000 | 3,697,000 | 2,918,000 | 3,407,000 |
short-term operating lease liabilities | 19,111,000 | 20,647,000 | 19,585,000 | 19,574,000 | 18,978,000 | 18,856,000 | 18,507,000 | 18,230,000 | 17,891,000 | 17,236,000 | 15,701,000 | 14,263,000 | 12,829,000 | 16,056,000 | 14,303,000 | 14,490,000 | 14,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of convertible and long-term debt | 41,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liabilities measured at fair value | 31,100,000 | 16,900,000 | 17,600,000 | 11,700,000 | 11,300,000 | 12,500,000 | 13,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 1,612,000 | 1,612,000 | 1,344,000 | 52,370,000 | 52,370,000 | 263,000 | 17,000 | 217,000 | 12,234,000 | 12,234,000 | 12,234,000 | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 3,833,000 | 1,988,000 | 9,592,000 | 5,822,000 | 9,814,000 | 5,529,000 | 10,267,000 | 6,015,000 | 10,559,000 | 13,737,000 | 5,885,000 | 7,968,000 | 2,081,000 | 5,782,000 | 1,760,000 | 3,044,000 | 1,540,000 | 2,413,000 | 1,004,000 | 2,438,000 | 1,049,000 | 2,406,000 | 1,013,000 | 2,507,000 | 1,124,000 | 389,000 | 399,000 | 75,000 | 66,000 | 38,000 | 28,000 | 235,000 | 227,000 | 424,000 | 474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 202,452,000 | 142,144,000 | 131,064,000 | 159,726,000 | 179,674,000 | 109,812,000 | 102,777,000 | 88,855,000 | 102,678,000 | 77,723,000 | 65,617,000 | 75,220,000 | 84,617,000 | 76,496,000 | 66,843,000 | 66,847,000 | 71,860,000 | 80,868,000 | 61,766,000 | 35,930,000 | 31,199,000 | 27,573,000 | 22,696,000 | 20,741,000 | 26,023,000 | 21,517,000 | 21,959,000 | 26,277,000 | 22,194,000 | 21,492,000 | 27,289,000 | 38,546,000 | 32,444,000 | 42,357,000 | 31,059,000 | 36,796,000 | 33,258,000 | 29,334,000 | 26,272,000 | 24,683,000 | 31,649,000 | 30,143,000 | 29,112,000 | 25,385,000 | 23,855,000 | 12,986,000 | 16,917,000 | 19,792,000 | 26,704,000 | 45,011,000 | 34,046,000 | 5,819,000 | 7,105,000 | 4,589,000 | 3,989,000 | 4,467,000 | 4,592,000 | 5,034,000 | 5,505,000 | 6,042,000 | 6,487,000 | 6,875,000 | 17,534,000 | 20,469,000 | 23,248,000 | 22,062,000 | 24,467,000 | 24,952,000 | 26,294,000 | 26,448,000 | 26,238,000 | 24,388,000 | 23,850,000 | 26,393,000 | 12,405,000 | 10,650,000 | 9,685,000 | 11,264,000 | 10,764,000 | 10,476,000 | 12,097,000 | 10,468,000 | 9,231,000 | |
term loans | 246,384,000 | 158,747,000 | 159,058,000 | 92,025,000 | 93,227,000 | 93,017,000 | 92,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes | 869,597,000 | 889,524,000 | 553,987,000 | 553,143,000 | 552,370,000 | 551,481,000 | 550,600,000 | 549,790,000 | 548,989,000 | 548,134,000 | 547,288,000 | 546,513,000 | 545,808,000 | 544,986,000 | 134,674,000 | 134,511,000 | 95,471,000 | 93,885,000 | 92,348,000 | 90,889,000 | 89,504,000 | 88,102,000 | 86,743,000 | 85,455,000 | 84,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to revenue participation right purchase agreements | 520,559,000 | 504,498,000 | 489,503,000 | 476,296,000 | 462,192,000 | 448,509,000 | 435,112,000 | 390,219,000 | 379,975,000 | 370,049,000 | 313,163,000 | 306,814,000 | 300,501,000 | 291,260,000 | 282,266,000 | 275,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term operating lease liabilities | 107,970,000 | 110,655,000 | 111,028,000 | 113,353,000 | 112,582,000 | 114,752,000 | 116,718,000 | 118,554,000 | 120,427,000 | 122,216,000 | 123,829,000 | 125,341,000 | 126,895,000 | 114,405,000 | 112,732,000 | 112,023,000 | 112,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to rpi transactions measured at fair value | 137,200,000 | 150,500,000 | 147,700,000 | 133,100,000 | 137,000,000 | 132,400,000 | 117,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 2,084,162,000 | 1,957,680,000 | 1,594,355,000 | 1,530,464,000 | 1,537,045,000 | 1,449,971,000 | 1,415,238,000 | 1,204,242,000 | 1,210,639,000 | 1,179,415,000 | 1,113,014,000 | 1,118,835,000 | 1,122,675,000 | 1,091,938,000 | 660,303,000 | 739,992,000 | 597,456,000 | 578,519,000 | 547,813,000 | 509,216,000 | 420,420,000 | 324,507,000 | 310,575,000 | 302,293,000 | 300,751,000 | 207,262,000 | 203,114,000 | 195,239,000 | 185,244,000 | 178,210,000 | 172,069,000 | 180,327,000 | 184,968,000 | 179,275,000 | 165,629,000 | 169,991,000 | 75,781,000 | 74,920,000 | 57,415,000 | 55,312,000 | 46,647,000 | 34,896,000 | 37,845,000 | 38,062,000 | 40,904,000 | 13,555,000 | 17,446,000 | 21,099,000 | 28,746,000 | 48,255,000 | 42,566,000 | 6,260,000 | 7,466,000 | 4,742,000 | 4,100,000 | 4,524,000 | 4,595,000 | 5,034,000 | 5,505,000 | 6,076,000 | 6,796,000 | 7,364,000 | 18,258,000 | 21,807,000 | 25,005,000 | 45,726,000 | 42,739,000 | 46,778,000 | 51,714,000 | 55,454,000 | 59,204,000 | 61,475,000 | 65,046,000 | 63,203,000 | 19,059,000 | 16,786,000 | 15,618,000 | 17,900,000 | 17,678,000 | 17,344,000 | 20,287,000 | 21,478,000 | 20,330,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares; issued and outstanding: none | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 122,000 | 119,000 | 119,000 | 118,000 | 117,000 | 105,000 | 94,000 | 94,000 | 94,000 | 93,000 | 85,000 | 85,000 | 84,000 | 72,000 | 71,000 | 70,000 | 60,000 | 59,000 | 59,000 | 58,000 | 55,000 | 55,000 | 55,000 | 54,000 | 142,000 | 133,000 | 49,000 | 49,000 | 49,000 | 49,000 | 47,000 | 47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 326,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 122,943,172 shares at december 31, 2025 and 118,209,139 shares at december 31, 2024 | 123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,826,341,000 | 2,782,409,000 | 2,628,829,000 | 2,595,063,000 | 2,563,876,000 | 2,532,328,000 | 2,500,654,000 | 1,852,155,000 | 1,725,823,000 | 1,537,321,000 | 1,514,169,000 | 1,489,814,000 | 1,481,590,000 | 1,438,103,000 | 1,422,127,000 | 1,406,249,000 | 1,452,268,000 | 1,426,051,000 | 1,117,403,000 | 1,107,135,000 | 1,105,470,000 | 1,096,953,000 | 865,724,000 | 857,038,000 | 853,341,000 | 813,729,000 | 799,088,000 | 775,401,000 | 768,703,000 | 765,970,000 | 762,887,000 | 757,405,000 | 755,526,000 | 752,154,000 | 748,273,000 | 639,507,000 | 612,474,000 | 609,880,000 | 607,287,000 | 604,909,000 | 603,145,000 | 592,760,000 | 591,476,000 | 590,234,000 | 589,272,000 | 579,255,000 | 578,363,000 | 577,470,000 | 537,001,000 | 528,831,000 | 528,501,000 | 519,772,000 | 518,804,000 | 517,872,000 | 517,229,000 | 460,369,000 | 456,610,000 | 453,296,000 | 452,559,000 | 431,872,000 | 425,087,000 | 423,881,000 | 417,132,000 | 411,106,000 | 409,639,000 | 393,730,000 | 384,163,000 | 382,730,000 | 381,137,000 | 379,730,000 | 376,218,000 | 366,936,000 | 365,073,000 | 338,078,000 | 301,677,000 | 294,336,000 | 287,074,000 | 249,521,000 | 243,466,000 | 243,452,000 | 243,051,000 | 243,239,000 | 242,572,000 | 7,596,000 |
accumulated other comprehensive income | 630,000 | 34,000 | -158,000 | 1,545,000 | 2,398,000 | 5,387,000 | -869,000 | -65,000 | -22,000 | 50,000 | 149,000 | 958,000 | 1,337,000 | 1,613,000 | 679,000 | 719,000 | 761,000 | 606,000 | 500,000 | 447,000 | 450,000 | 489,000 | 343,000 | 426,000 | -86,000 | -9,000 | 137,000 | 252,000 | 229,000 | 156,000 | 149,000 | 16,000 | 12,000 | -4,000 | 24,000 | 12,000 | 12,000 | 7,000 | 19,000 | -1,000 | 10,000 | 18,000 | 13,000 | -1,000 | -2,000 | 3,000 | 8,000 | 15,000 | 9,000 | 7,000 | 3,000 | -7,000 | 24,000 | -3,000 | 4,000 | -188,000 | -89,000 | 67,000 | ||||||||||||||||||||||||||
accumulated deficit | -3,486,719,000 | -3,303,688,000 | -2,997,510,000 | -2,863,140,000 | -2,701,764,000 | -2,551,744,000 | -2,391,199,000 | -2,247,881,000 | -2,112,238,000 | -1,975,342,000 | -1,845,920,000 | -1,717,283,000 | -1,585,994,000 | -1,448,614,000 | -1,306,304,000 | -1,286,484,000 | -1,207,620,000 | -1,177,050,000 | -1,100,964,000 | -1,039,410,000 | -992,306,000 | -948,376,000 | -945,201,000 | -904,421,000 | -865,016,000 | -834,376,000 | -804,803,000 | -772,690,000 | -743,324,000 | -714,403,000 | -688,222,000 | -658,349,000 | -646,081,000 | -605,596,000 | -573,239,000 | -544,158,000 | -518,291,000 | -526,923,000 | -558,810,000 | -547,199,000 | -534,744,000 | -525,515,000 | -516,666,000 | -506,115,000 | -497,243,000 | -505,686,000 | -499,715,000 | -491,340,000 | -482,597,000 | |||||||||||||||||||||||||||||||||||
total stockholders' deficit | -659,625,000 | -521,123,000 | -368,720,000 | -266,413,000 | -135,372,000 | -13,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' deficit | 1,424,537,000 | 1,436,557,000 | 1,225,635,000 | 1,264,051,000 | 1,401,673,000 | 1,436,060,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 17,280,000 | 14,400,000 | 12,960,000 | 11,520,000 | 11,520,000 | 11,520,000 | 11,520,000 | 10,080,000 | 16,875,000 | 11,250,000 | 5,625,000 | 6,212,000 | 2,607,000 | 3,778,000 | 1,703,000 | 9,829,000 | 7,315,000 | 4,825,000 | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 1,612,000 | 2,015,000 | 2,821,000 | 2,000 | 186,000 | 408,000 | 625,000 | 837,000 | 1,044,000 | 1,247,000 | 1,444,000 | 3,211,000 | 4,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 163,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 118,209,139 shares at december 31, 2024 and 101,637,922 shares at december 31, 2023 | 118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -1,022,000 | -539,000 | -10,000 | -874,000 | -1,458,000 | -1,645,000 | -3,590,000 | -5,559,000 | -4,494,000 | -3,589,000 | -6,000 | -1,795,000 | -1,276,000 | -948,000 | -1,000 | -13,000 | -60,000 | -54,000 | -75,000 | -22,000 | -56,000 | -14,000 | -43,000 | -95,000 | -181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 108,550,000 | 111,414,000 | 116,261,000 | 243,863,000 | 249,020,000 | 16,489,000 | 67,846,000 | 113,383,000 | 149,605,000 | -10,937,000 | -19,869,000 | -4,896,000 | 3,372,000 | 25,934,000 | 52,069,000 | 75,170,000 | 99,599,000 | 109,842,000 | 147,038,000 | 175,001,000 | 95,383,000 | 94,361,000 | 83,250,000 | 48,746,000 | 57,906,000 | 68,590,000 | 67,300,000 | 74,861,000 | 84,152,000 | 92,064,000 | 73,630,000 | 78,697,000 | 86,178,000 | 54,442,000 | 39,751,000 | 51,989,000 | 58,430,000 | 70,085,000 | 80,603,000 | 89,981,000 | 42,007,000 | 48,178,000 | 56,744,000 | 66,652,000 | 59,586,000 | 76,122,000 | 87,252,000 | 93,635,000 | 112,357,000 | 119,064,000 | 47,196,000 | 57,304,000 | 72,588,000 | 86,624,000 | 99,916,000 | 109,498,000 | 111,337,000 | 121,949,000 | 106,313,000 | 85,560,000 | 92,792,000 | 99,050,000 | 73,561,000 | 78,223,000 | 87,858,000 | 97,545,000 | 128,025,000 | |||||||||||||||||
total liabilities and stockholders’ equity | 1,523,788,000 | 771,717,000 | 856,253,000 | 841,319,000 | 827,539,000 | 564,302,000 | 577,062,000 | 533,803,000 | 474,112,000 | 289,814,000 | 187,393,000 | 198,218,000 | 198,611,000 | 211,178,000 | 230,279,000 | 247,239,000 | 279,926,000 | 294,810,000 | 326,313,000 | 340,630,000 | 265,374,000 | 170,142,000 | 158,170,000 | 106,161,000 | 113,218,000 | 115,237,000 | 102,196,000 | 112,706,000 | 122,214,000 | 132,968,000 | 87,185,000 | 96,143,000 | 107,277,000 | 83,188,000 | 88,006,000 | 94,555,000 | 64,690,000 | 77,551,000 | 85,345,000 | 94,081,000 | 46,531,000 | 52,773,000 | 61,778,000 | 72,157,000 | 65,662,000 | 82,918,000 | 94,616,000 | 111,893,000 | 134,164,000 | 144,069,000 | 92,922,000 | 100,043,000 | 119,366,000 | 138,338,000 | 155,370,000 | 168,702,000 | 172,812,000 | 186,995,000 | 169,516,000 | 104,649,000 | 109,578,000 | 114,668,000 | 95,901,000 | 105,202,000 | 117,832,000 | |||||||||||||||||||
term loan | 56,822,000 | 58,384,000 | 60,885,000 | 62,492,000 | 64,110,000 | 63,810,000 | 63,544,000 | 62,344,000 | 61,165,000 | 47,367,000 | 30,203,000 | 35,538,000 | 40,874,000 | 46,209,000 | 45,920,000 | 45,631,000 | 45,340,000 | 45,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -396,160,000 | -386,323,000 | -438,801,000 | -333,115,000 | -229,020,000 | -78,080,000 | -45,711,000 | -97,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 808,082,000 | 824,316,000 | 740,614,000 | 779,899,000 | 889,815,000 | 232,495,000 | 256,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 101,637,922 shares at december 31, 2023 and 94,833,975 shares at december 31, 2022 | 102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deferred revenue | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 94,833,975 shares at december 31, 2022 and 84,799,542 shares at december 31, 2021 | 94,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -107,900,000 | -15,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 1,014,775,000 | 1,075,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development revenues | 6,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
milestone revenues | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realization of revenue participation right purchase agreement | 87,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 94,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 240,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 177,977,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 418,790,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | -324,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -19,414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of debt | -24,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreements | -31,742,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 11,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -388,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -4,330 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing net income per share — basic and diluted | 89,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities | -2,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -391,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to revenue participation right purchase agreement | 179,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 84,799,542 shares at december 31, 2021 and 71,015,183 shares at december 31, 2020 | 84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term lease liabilities | 13,586,000 | 12,190,000 | 5,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability related to the sale of future royalties | 174,775,000 | 171,790,000 | 168,890,000 | 166,068,000 | 160,395,000 | 154,914,000 | 148,983,000 | 143,276,000 | 137,726,000 | 132,388,000 | 127,308,000 | 122,473,000 | 117,718,000 | 113,144,000 | 108,792,000 | 104,650,000 | 100,575,000 | 96,657,000 | 92,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term lease and other non-current liabilities | 111,788,000 | 99,371,000 | 440,000 | 2,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term lease liabilities | 85,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and other assets | 9,282,000 | 7,075,000 | 7,930,000 | 8,972,000 | 8,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term lease liability | 2,785,000 | 3,943,000 | 5,075,000 | 5,030,000 | 4,616,000 | 4,577,000 | 4,538,000 | 4,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 71,015,183 shares at december 31, 2020 and 59,172,124 shares at december 31, 2019 | 70,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term lease liability | 591,000 | 1,774,000 | 2,195,000 | 3,257,000 | 4,294,000 | 5,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 575,000 | 2,472,000 | 4,554,000 | 5,876,000 | 10,375,000 | 18,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 59,172,124 shares at december 31, 2019 and 54,717,906 shares at december 31, 2018 | 59,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and other current assets | 3,920,000 | 2,515,000 | 3,141,000 | 2,158,000 | 1,927,000 | 1,677,000 | 2,298,000 | 4,292,000 | 4,420,000 | 4,945,000 | 3,557,000 | 2,360,000 | 2,575,000 | 6,254,000 | 2,696,000 | 1,653,000 | 2,483,000 | 2,713,000 | 1,972,000 | 1,257,000 | 1,804,000 | 2,009,000 | 1,592,000 | 1,605,000 | 1,679,000 | 1,967,000 | 1,739,000 | 2,423,000 | 3,159,000 | 2,482,000 | 2,058,000 | 2,103,000 | 2,170,000 | 2,865,000 | 3,019,000 | 1,777,000 | 2,349,000 | 1,613,000 | 2,010,000 | 1,840,000 | 1,189,000 | 2,001,000 | 2,337,000 | 1,735,000 | 2,063,000 | 2,007,000 | 2,356,000 | 1,754,000 | 1,848,000 | 2,498,000 | 2,438,000 | 1,645,000 | 1,925,000 | 1,768,000 | 2,572,000 | 2,419,000 | 2,603,000 | |||||||||||||||||||||||||||
long-term debt | 44,762,000 | 44,473,000 | 36,382,000 | 39,806,000 | 38,127,000 | 30,662,000 | 31,954,000 | 31,777,000 | 20,471,000 | 22,844,000 | 25,195,000 | 27,381,000 | 29,742,000 | 29,604,000 | 29,466,000 | 14,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 771,000 | 873,000 | 974,000 | 1,035,000 | 1,097,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, current | 4,506,000 | 9,572,000 | 9,570,000 | 7,942,000 | 10,974,000 | 8,060,000 | 10,497,000 | 13,559,000 | 15,911,000 | 20,858,000 | 21,367,000 | 20,993,000 | 19,942,000 | 17,042,000 | 5,284,000 | 8,984,000 | 10,396,000 | 14,701,000 | 33,322,000 | 25,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, non-current | 15,000,000 | 15,872,000 | 15,067,000 | 15,000,000 | 15,000,000 | 15,635,000 | 1,275,000 | 851,000 | 4,346,000 | 8,293,000 | 12,211,000 | 16,558,000 | 52,000 | 772,000 | 1,500,000 | 2,696,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,717,906 shares at december 31, 2018 and 53,960,832 shares at december 31, 2017 | 55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 8,132,000 | 15,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 163,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 53,960,832 shares at december 31, 2017 and 40,646,595 shares at december 31, 2016 | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 163,000,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 53,862,617 shares at september 30, 2017 and 40,646,595 shares at december 31, 2016 | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 53,457,091 shares at june 30, 2017 and 40,646,595 shares at december 31, 2016 | 53,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accounts receivable | 910,000 | 24,000 | 67,000,000 | 26,000 | 12,000 | 47,000 | 4,000 | 970,000 | 46,646,000 | 5,000 | 328,000 | 4,000 | 3,000 | 83,000 | 14,000 | 116,000 | 27,000 | 34,000 | 262,000 | 211,000 | 11,000 | 4,544,000 | 522,000 | 7,000 | 69,000 | 60,000 | 58,000 | 87,000 | 130,000 | 65,000 | 133,000 | 42,071,000 | 63,000 | 71,000 | 50,000 | 576,000 | 984,000 | 211,000 | 131,000 | 53,000 | 204,000 | |||||||||||||||||||||||||||||||||||||||||||
short-term portion of deferred rent and interest payable | 452,000 | 415,000 | 386,000 | 364,000 | 348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term portion of deferred rent | 72,000 | 142,000 | 209,000 | 264,000 | 312,000 | 359,000 | 407,000 | 440,000 | 466,000 | 491,000 | 517,000 | 529,000 | 535,000 | 542,000 | 548,000 | 520,000 | 441,000 | 361,000 | 153,000 | 111,000 | 57,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 43,417,342 shares at march 31, 2017 and 40,646,595 shares at december 31, 2016 | 43,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at december 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 163,000,000 shares at december 31, 2016 and 81,500,000 shares at december 31, 2015; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 40,646,595 shares at december 31, 2016 and 39,581,692 shares at december 31, 2015 | 41,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 81,500,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 40,516,892 shares at september 30, 2016 and 39,581,692 shares at december 31, 2015 | 41,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 39,697,508 shares at june 30, 2016 and 39,581,692 shares at december 31, 2015 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 39,607,437 shares at march 31, 2016 and 39,581,692 shares at december 31, 2015 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term portion of deferred rent | 132,000 | 110,000 | 89,000 | 70,000 | 52,000 | 44,000 | 37,000 | 29,000 | 22,000 | 14,000 | 10,000 | 43,000 | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at december 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 39,581,692 shares at december 31, 2015 and 38,659,738 shares at december 31, 2014 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 38,756,313 shares at september 30, 2015 and 38,659,738 shares at december 31, 2014 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 38,728,921 shares at june 30, 2015 and 38,659,738 shares at december 31, 2014 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 38,716,905 shares at march 31, 2015 and 38,659,738 shares at december 31, 2014 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — zero shares at december 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 38,659,738 shares at december 31, 2014 and 30,681,624 shares at december 31, 2013 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and related party receivable | 1,191,000 | 319,000 | 2,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares; issued and outstanding, none | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 36,608,781 shares at september 30, 2014 and 30,681,624 shares at december 31, 2013 | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 36,608,781 shares at june 30, 2014 and 30,681,624 shares at december 31, 2013 | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 36,090,071 shares at march 31, 2014 and 30,681,624 shares at december 31, 2013 | 36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party payables and accrued liabilities | 150,000 | 12,000 | 11,000 | 11,000 | 11,000 | 10,000 | 10,000 | 10,000 | 15,000 | 10,000 | 6,000 | 22,000 | 22,000 | 36,000 | 76,000 | 115,000 | 164,000 | 216,000 | 268,000 | 390,000 | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares ; issued and outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock — zero shares at december 31, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — zero shares at december 31, 2013 and 23,026 shares at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 30,681,624 shares at december 31, 2013 and 23,742,911 shares at december 31, 2012 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series b convertible preferred stock — 0 shares at september 30, 2013 and 23,026 shares at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 29,503,123 shares at september 30, 2013 and 23,742,911 shares at december 31, 2012 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit accumulated during the development stage | -489,128,000 | -476,540,000 | -461,499,000 | -448,880,000 | -437,424,000 | -427,380,000 | -418,438,000 | -408,510,000 | -396,632,000 | -385,994,000 | -372,362,000 | -349,037,000 | -336,696,000 | -323,552,000 | -298,834,000 | -290,633,000 | -346,592,000 | -325,051,000 | -308,791,000 | -293,427,000 | -279,533,000 | -266,280,000 | -254,959,000 | -242,331,000 | -230,639,000 | -214,693,000 | -199,773,000 | -185,987,000 | -173,524,000 | -162,443,000 | -152,342,000 | -141,802,000 | -131,272,000 | -109,237,000 | -100,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
license fee receivable | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series b convertible preferred stock — 4,000 shares at june 30, 2013 and 23,026 shares at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 28,685,215 shares at june 30, 2013 and 23,742,911 shares at december 31, 2012 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares; issued and outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 19,026 shares at march 31, 2013 and 23,026 shares at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 146,463,469 shares at march 31, 2013 and 142,457,469 shares at december 31, 2012 | 147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 51,000 | 196,000 | 215,000 | 439,000 | 439,000 | 788,000 | 1,233,000 | 1,233,000 | 1,674,000 | 2,232,000 | 2,232,000 | 2,750,000 | 4,147,000 | 4,147,000 | 5,167,000 | 5,167,000 | 6,125,000 | 6,125,000 | 6,034,000 | 5,204,000 | 5,100,000 | 4,546,000 | 5,172,000 | 4,936,000 | 5,136,000 | 5,136,000 | 5,980,000 | 5,523,000 | 7,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term portion of equipment financing lines | 152,000 | 310,000 | 489,000 | 690,000 | 1,028,000 | 1,268,000 | 1,453,000 | 1,725,000 | 1,797,000 | 1,925,000 | 2,460,000 | 3,029,000 | 3,542,000 | 4,050,000 | 4,171,000 | 4,117,000 | 4,039,000 | 3,691,000 | 3,317,000 | 2,990,000 | 2,763,000 | 2,726,000 | 2,608,000 | 2,448,000 | 2,421,000 | 2,387,000 | 2,108,000 | 1,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock — zero shares at december 31, 2012 and 8,070 shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 23,026 shares at december 31, 2012 and zero shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 142,457,469 shares at december 31, 2012 and 74,915,739 shares at december 31, 2011 | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term portion of deferred revenue | 129,000 | 708,000 | 12,297,000 | 12,234,000 | 12,234,000 | 12,234,000 | 12,234,000 | 12,234,000 | 1,400,000 | 2,100,000 | 2,800,000 | 4,299,000 | 2,800,000 | 2,800,000 | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock — zero shares at september 30, 2012 and 8,070 shares at december 31, 2011; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 23,026 shares at september 30, 2012 and zero shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares; issued and outstanding: 142,413,069 shares at september 30, 2012 and 74,915,739 shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock — 8,070 shares at june 30, 2012 and december 31, 2011; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 23,026 shares at june 30, 2012 and zero shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares; issued and outstanding: 133,478,796 shares at june 30, 2012 and 74,915,739 shares at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares issued and outstanding: series a convertible preferred stock — 8,070 shares at march 31, 2012 and december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares issued and outstanding: 77,512,080 shares at march 31, 2012 and 74,915,739 shares at december 31, 2011 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term portion of equipment financing lines | 34,000 | 309,000 | 489,000 | 724,000 | 1,338,000 | 1,757,000 | 2,187,000 | 3,081,000 | 3,576,000 | 4,112,000 | 4,639,000 | 5,541,000 | 6,604,000 | 7,654,000 | 7,144,000 | 6,654,000 | 6,136,000 | 5,933,000 | 6,636,000 | 6,914,000 | 6,868,000 | 7,490,000 | 8,106,000 | 8,210,000 | 7,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares in 2011 and 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — 8,070 shares in 2011 and zero shares in 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares in 2011 and 170,000,000 in 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 74,915,739 shares in 2011 and 66,907,600 shares in 2010 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares at september 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — 8,070 shares at september 30, 2011 and zero shares at december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 245,000,000 shares at september 30, 2011 and 170,000,000 shares at december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 72,279,751 shares at september 30, 2011 and 66,907,600 shares at december 31, 2010 | 72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares at june 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: series a convertible preferred stock — 8,070 shares at june 30, 2011 and zero shares at december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares at june 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 72,279,751 shares at june 30, 2011 and 66,907,600 shares at december 31, 2010 | 72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares at march 31, 2011 and december 31, 2010 issued and outstanding: zero shares at march 31, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares at march 31, 2011 and december 31, 2010 issued and outstanding: 66,916,100 shares at march 31, 2011 and 66,907,600 shares at december 31, 2010 | 67,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in auction rate securities | 6,698,000 | 15,311,000 | 15,782,000 | 17,254,000 | 17,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment put option related to auction rate securities rights | 777,000 | 2,339,000 | 2,368,000 | 2,721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party notes receivable | 9,000 | 451,000 | 350,000 | 387,000 | 1,146,000 | 1,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan with ubs | 9,873,000 | 10,470,000 | 12,287,000 | 12,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: 64,572,009 shares at september 30, 2010 and 61,275,036 shares at december 31, 2009 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: 64,513,092 shares at june 30, 2010 and 61,275,036 shares at december 31, 2009 | 64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: 62,479,802 shares at march 31, 2010 and 61,275,036 shares at december 31, 2009 | 62,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party notes receivable — short-term portion | 9,000 | 40,000 | 40,000 | 77,000 | 77,000 | 177,000 | 127,000 | 127,000 | 127,000 | 226,000 | 160,000 | 160,000 | 160,000 | 151,000 | 151,000 | 339,000 | 398,000 | 650,000 | 713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held-for-sale | 178,000 | 178,000 | 283,000 | 294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party notes receivable — long-term portion | 9,000 | 9,000 | 39,000 | 49,000 | 99,000 | 186,000 | 216,000 | 226,000 | 292,000 | 412,000 | 442,000 | 451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term portion of deferred revenue | 9,122,000 | 15,191,000 | 18,250,000 | 21,308,000 | 24,367,000 | 27,425,000 | 30,483,000 | 33,542,000 | 29,666,000 | 700,000 | 1,400,000 | 2,800,000 | 3,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: 60,908,591 shares at september 30, 2009 and 49,939,069 shares at december 31, 2008 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: 60,790,925 shares at june 30, 2009 and 49,939,069 shares at december 31, 2008 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in put option | 2,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 170,000,000 shares; issued and outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
53,560,417 shares at march 31, 2009 and 49,939,069 shares at december 31, 2008 | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation | -62,000 | -124,000 | -187,000 | -329,000 | -476,000 | -627,000 | -786,000 | -1,094,000 | -1,410,000 | -1,752,000 | -2,073,000 | -2,452,000 | -2,786,000 | -3,186,000 | -3,552,000 | -4,251,000 | -5,249,000 | -4,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 49,282,362 shares in 2007 and 43,283,558 shares in 2006 | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 43,283,558 shares in 2006 and 29,710,895 shares in 2005 | 43,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 37,793,573 shares in 2006 and 29,710,895 shares in 2005 | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 36,613,565 shares in 2006 and 29,710,895 shares in 2005 | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 35,595,682 shares in 2006 and 29,710,895 shares in 2005 | 36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, convertible preferred stock and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 10,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: none in 2005 and 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 29,710,895 shares in 2005 and 28,453,173 shares in 2004 | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ equity | 91,461,000 | 149,503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party notes receivable— long-term portion | 572,000 | 602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accrued liabilities | 408,000 | 461,000 | 345,000 | 96,000 | 716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 28,660,743 shares in 2005 and 28,453,173 shares in 2004 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 28,621,634 shares in 2005 and 28,453,173 shares in 2004 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares; issued and outstanding: 28,509,600 shares in 2005 and 28,453,173 shares in 2004 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party receivable | 185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | 2,660,000 | 3,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 37,300,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: none in 2004 and 34,128,308 shares in 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 61,500,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 28,332,339 shares in 2004 and 2,307,258 shares in 2003 | 28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, convertible preferred stock and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 34,128,308 shares in 2004 and in 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 2,623,199 shares in 2004 and 2,307,258 shares in 2003 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ deficit | 56,169,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-08-05 | 2012-08-05 | 2011-08-05 | 2010-08-05 | 2008-08-05 | 2008-03-31 | 2007-12-31 | 2007-08-05 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-08-05 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-08-05 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -183,031,000 | -306,178,000 | -134,370,000 | -161,376,000 | -150,020,000 | -160,545,000 | -143,318,000 | -135,643,000 | -136,896,000 | -129,422,000 | -128,637,000 | -131,289,000 | -137,380,000 | -142,310,000 | -19,820,000 | -89,445,000 | -30,570,000 | -76,086,000 | -61,554,000 | -47,104,000 | -43,930,000 | -3,175,000 | -40,780,000 | -39,405,000 | -30,640,000 | -29,573,000 | -32,113,000 | -29,366,000 | -26,468,000 | -22,017,000 | -27,523,000 | -30,281,000 | -29,081,000 | -25,867,000 | -11,611,000 | -12,455,000 | -9,229,000 | -8,849,000 | -10,551,000 | -8,872,000 | 8,443,000 | -13,895,000 | -13,252,000 | -12,629,000 | -11,692,000 | -15,946,000 | -13,785,000 | -12,464,000 | -11,081,000 | -10,540,000 | -10,530,000 | -11,820,000 | -9,231,000 | -5,932,000 | ||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 30,506,000 | 30,696,000 | 27,535,000 | 23,549,000 | 26,250,000 | 25,356,000 | 24,622,000 | 21,612,000 | 19,487,000 | 18,716,000 | 18,668,000 | 15,194,000 | 13,498,000 | 13,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 1,610,000 | 1,472,000 | 1,336,000 | 1,230,000 | 1,162,000 | 1,103,000 | 1,054,000 | 995,000 | 942,000 | 937,000 | 936,000 | 935,000 | 1,083,000 | 680,000 | 595,000 | 227,000 | 1,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | 2,861,000 | 2,679,000 | 2,285,000 | 2,300,000 | 2,383,000 | 2,411,000 | 2,406,000 | 2,331,000 | 6,335,000 | 1,854,000 | 1,855,000 | 1,848,000 | 1,658,000 | 336,000 | 280,000 | 286,000 | 268,000 | 618,000 | 673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivative liabilities | -900,000 | -700,000 | -3,000,000 | 400,000 | -1,200,000 | -700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of liabilities related to rpi transactions | -13,300,000 | 2,800,000 | 14,600,000 | -3,900,000 | 4,600,000 | 15,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investment | -8,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable and amortization on investments | -3,075,000 | -2,696,000 | -4,032,000 | -6,174,000 | -7,701,000 | -11,091,000 | -8,499,000 | -5,224,000 | -5,101,000 | -3,736,000 | -3,861,000 | -3,037,000 | -4,218,000 | -2,038,000 | 542,000 | 1,004,000 | 1,454,000 | 1,424,000 | 1,083,000 | 933,000 | -792,000 | -429,000 | -266,000 | 293,000 | -1,004,000 | -375,000 | -675,000 | -533,000 | -440,000 | -737,000 | -596,000 | 96,000 | ||||||||||||||||||||||||||||||||||||||
non-cash interest expense related to debt | 8,470,000 | 5,648,000 | 5,330,000 | 3,453,000 | 3,532,000 | 3,486,000 | 2,662,000 | 1,879,000 | -13,609,000 | 7,079,000 | 6,983,000 | 6,888,000 | 1,088,000 | 1,967,000 | 1,342,000 | 1,300,000 | 1,875,000 | 1,825,000 | 1,749,000 | 1,676,000 | 1,691,000 | 1,648,000 | 1,577,000 | 1,724,000 | 112,000 | 291,000 | 333,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||||||
debt conversion expense | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -15,956,000 | 6,602,000 | -6,398,000 | 14,638,000 | -16,406,000 | -244,000 | 834,000 | 449,000 | 1,216,000 | -1,514,000 | 21,000 | -859,000 | 2,147,000 | -321,000 | 4,083,000 | 50,763,000 | -51,175,000 | 2,057,000 | 1,813,000 | -94,000 | 545,000 | -2,711,000 | 450,000 | 2,459,000 | 1,413,000 | 2,417,000 | -4,828,000 | -1,934,000 | 6,925,000 | -8,920,000 | -199,000 | 1,075,000 | 8,888,000 | -10,000,000 | -1,000 | -13,000 | 74,000 | |||||||||||||||||||||||||||||||||
prepaid and other assets | -4,197,000 | 6,277,000 | -4,637,000 | -376,000 | -8,444,000 | 4,475,000 | 8,161,000 | -6,630,000 | 8,533,000 | 342,000 | -5,652,000 | -1,627,000 | 1,528,000 | -909,000 | -6,611,000 | -1,422,000 | 3,863,000 | -5,663,000 | -8,258,000 | 2,677,000 | -1,109,000 | 949,000 | -2,117,000 | -1,479,000 | 717,000 | -983,000 | -209,000 | -162,000 | 782,000 | 1,406,000 | 147,000 | 355,000 | -1,424,000 | -1,239,000 | 215,000 | 3,678,000 | -3,558,000 | -1,042,000 | 830,000 | -211,000 | -299,000 | -716,000 | 547,000 | 205,000 | -418,000 | -60,000 | 74,000 | 684,000 | 45,000 | -1,400,000 | 394,000 | -642,000 | 291,000 | -91,000 | 121,000 | -626,000 | 121,000 | 701,000 | -727,000 | 438,000 | -159,000 | 780,000 | -198,000 | 142,000 | ||||||
accounts payable | -309,000 | 6,598,000 | 950,000 | -4,576,000 | 5,905,000 | 1,717,000 | -1,811,000 | -10,294,000 | 7,711,000 | 1,235,000 | -4,323,000 | -8,106,000 | 13,048,000 | 3,406,000 | -8,850,000 | -3,080,000 | 3,857,000 | -422,000 | 1,667,000 | -4,047,000 | 1,312,000 | 3,818,000 | -607,000 | -4,633,000 | 4,748,000 | -1,782,000 | 2,647,000 | -1,217,000 | 1,740,000 | 688,000 | -1,087,000 | -2,831,000 | -5,000 | 3,350,000 | -1,162,000 | -726,000 | 3,032,000 | -2,175,000 | 2,303,000 | -1,462,000 | 139,000 | 305,000 | 216,000 | 95,000 | -315,000 | 657,000 | -407,000 | -2,113,000 | 1,759,000 | -800,000 | -257,000 | -143,000 | 102,000 | -586,000 | 970,000 | -1,087,000 | -490,000 | 443,000 | -490,000 | 114,000 | 753,000 | -332,000 | 171,000 | 668,000 | -517,000 | -513,000 | -523,000 | 684,000 | -557,000 | |
deferred revenue | 0 | 268,000 | 0 | 0 | 7,252,000 | -4,165,000 | -7,841,000 | -1,731,000 | -870,000 | 2,434,000 | -2,966,000 | 2,915,000 | -3,073,000 | 11,299,000 | -1,929,000 | -4,095,000 | -4,854,000 | -3,574,000 | -2,867,000 | -1,447,000 | 28,264,000 | -3,648,000 | -2,184,000 | -5,033,000 | -19,817,000 | 797,000 | -534,000 | -3,059,000 | -3,058,000 | -3,058,000 | 3,876,000 | -3,059,000 | 3,876,000 | 41,900,000 | -700,000 | -700,000 | -700,000 | -700,000 | -2,199,000 | 799,000 | -700,000 | -700,000 | -700,000 | |||||||||||||||||||||||||||
accrued and other liabilities | 26,368,000 | 7,617,000 | 13,985,000 | -14,367,000 | 10,077,000 | 5,511,000 | 4,173,000 | -5,579,000 | 32,129,000 | 4,155,000 | -11,426,000 | -7,755,000 | -351,000 | 8,638,000 | 6,079,000 | -3,522,000 | 1,239,000 | 10,787,000 | 6,154,000 | -3,120,000 | 1,472,000 | 4,191,000 | 2,518,000 | -1,064,000 | -265,000 | 1,320,000 | -757,000 | -2,466,000 | 46,000 | -512,000 | -2,664,000 | 1,067,000 | 898,000 | 3,780,000 | -4,063,000 | 151,000 | -177,000 | 7,979,000 | 1,508,000 | -365,000 | 1,654,000 | 759,000 | 2,000,000 | -1,418,000 | -636,000 | -904,000 | -765,000 | -560,000 | -1,639,000 | -103,000 | 404,000 | |||||||||||||||||||
operating lease liabilities | -4,223,000 | -2,150,000 | -2,323,000 | -2,143,000 | -2,025,000 | -1,815,000 | -1,692,000 | -1,712,000 | -1,134,000 | -78,000 | -74,000 | -120,000 | 671,000 | 1,114,000 | 522,000 | -579,000 | 10,006,000 | 9,816,000 | -1,235,000 | -1,206,000 | -1,139,000 | -1,112,000 | -1,022,000 | -1,000,000 | -938,000 | -916,000 | ||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | -3,528,000 | -2,681,000 | -1,662,000 | 1,621,000 | 237,000 | 240,000 | 102,000 | -1,935,000 | -3,576,000 | -2,659,000 | -2,645,000 | -705,000 | -203,000 | -197,000 | -1,990,000 | -1,668,000 | -1,826,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -142,651,000 | -107,505,000 | -128,236,000 | -131,617,000 | -65,570,000 | -101,500,000 | -99,313,000 | -129,507,000 | -74,037,000 | -96,205,000 | -121,805,000 | -122,286,000 | -98,190,000 | -84,040,000 | -90,475,000 | -26,811,000 | -44,737,000 | -38,770,000 | -29,496,000 | -29,519,000 | 52,150,000 | 14,367,000 | -27,439,000 | -30,135,000 | -19,055,000 | -20,268,000 | -24,677,000 | -26,907,000 | -12,327,000 | -32,235,000 | -26,846,000 | -29,807,000 | -24,071,000 | -25,483,000 | -31,261,000 | -20,944,000 | 77,829,000 | -12,122,000 | -11,218,000 | -17,507,000 | -9,942,000 | -10,347,000 | -9,187,000 | 34,359,000 | -8,130,000 | -9,515,000 | -9,376,000 | -17,822,000 | -12,429,000 | -12,222,000 | -8,737,000 | -13,178,000 | -12,208,000 | -17,856,000 | -13,822,000 | -14,038,000 | 34,729,000 | -13,449,000 | 34,729,000 | -13,172,000 | -11,347,000 | -10,989,000 | -10,091,000 | -8,747,000 | -12,045,000 | -8,601,000 | -8,653,000 | -7,278,000 | -7,020,000 | |
capital expenditures | -5,082,000 | -10,096,000 | -2,809,000 | -4,170,000 | 1,593,000 | -307,000 | -1,686,000 | -77,000 | -220,000 | -717,000 | 71,000 | -4,450,000 | -9,386,000 | 2,235,000 | 887,000 | -16,746,000 | -13,984,000 | -3,297,000 | -2,863,000 | -6,555,000 | -2,592,000 | -864,000 | -1,041,000 | -1,306,000 | -1,006,000 | -50,000 | -257,000 | -210,000 | -358,000 | -60,000 | -261,000 | -780,000 | -451,000 | -258,000 | -1,388,000 | -854,000 | -306,000 | -16,000 | -420,000 | -204,000 | -53,000 | -175,000 | -130,000 | -247,000 | -100,000 | -424,000 | -333,000 | -252,000 | -177,000 | -13,000 | -163,000 | -154,000 | -188,000 | -379,000 | -396,000 | -1,655,000 | -292,000 | -1,655,000 | -1,635,000 | -973,000 | -925,000 | -206,000 | -412,000 | -374,000 | -473,000 | -780,000 | -204,000 | -128,000 | ||
free cash flows | -147,733,000 | -117,601,000 | -131,045,000 | -135,787,000 | -63,977,000 | -101,807,000 | -100,999,000 | -74,114,000 | -96,425,000 | -122,522,000 | -122,215,000 | -102,640,000 | -93,426,000 | -88,240,000 | -25,924,000 | -61,483,000 | -52,754,000 | -32,793,000 | -32,382,000 | 45,595,000 | 11,775,000 | -28,303,000 | -31,176,000 | -20,361,000 | -21,274,000 | -24,727,000 | -27,164,000 | -12,537,000 | -32,593,000 | -26,906,000 | -30,068,000 | -24,851,000 | -25,934,000 | -31,519,000 | -22,332,000 | 76,975,000 | -12,428,000 | -11,234,000 | -17,927,000 | -10,146,000 | -10,400,000 | -9,362,000 | 34,229,000 | -8,377,000 | -9,615,000 | -9,800,000 | -18,155,000 | -12,681,000 | -12,399,000 | -8,750,000 | -13,341,000 | -12,362,000 | -18,044,000 | -14,201,000 | -14,434,000 | 33,074,000 | -13,741,000 | 33,074,000 | -14,807,000 | -12,320,000 | -11,914,000 | -10,297,000 | -9,159,000 | -12,419,000 | -9,074,000 | -9,433,000 | -7,482,000 | -7,148,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -345,650,000 | -335,452,000 | -222,966,000 | -159,105,000 | -121,125,000 | -214,401,000 | -815,235,000 | -142,655,000 | -226,115,000 | -117,725,000 | -201,592,000 | -89,779,000 | -125,179,000 | -467,177,000 | -69,910,000 | -193,127,000 | -31,592,000 | -321,589,000 | -105,661,000 | -66,200,000 | -269,278,000 | -138,681,000 | -17,274,000 | -10,592,000 | -136,085,000 | -41,637,000 | -58,866,000 | -41,295,000 | -51,796,000 | -56,220,000 | -107,984,000 | -24,224,000 | -25,956,000 | -12,926,000 | -68,761,000 | -132,770,000 | -65,189,000 | -9,260,000 | -20,563,000 | -50,146,000 | -20,908,000 | -29,003,000 | -15,815,000 | -49,840,000 | -13,799,000 | -5,557,000 | -32,217,000 | -55,470,000 | -11,148,000 | -7,761,000 | -10,747,000 | 11,255,000 | -36,393,000 | 0 | -9,400,000 | -6,400,000 | -26,400,000 | -13,400,000 | -26,400,000 | -56,171,000 | -35,098,000 | -35,800,000 | -32,650,000 | -25,758,000 | -16,618,000 | -14,300,000 | ||||
investment in non-marketable equity security | 0 | 0 | 0 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | 280,094,000 | 275,725,000 | 233,278,000 | 170,049,000 | 165,602,000 | 175,296,000 | 144,783,000 | 190,984,000 | 284,437,000 | 250,701,000 | 157,633,000 | 181,136,000 | 136,035,000 | 129,790,000 | 96,681,000 | 128,572,000 | 133,334,000 | 64,250,000 | 99,154,000 | 40,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 8,000 | 1,000 | -2,000 | 0 | 0 | 4,977,000 | 0 | 0 | 0 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -5,644,000 | -9,354,000 | -4,145,000 | -5,664,000 | -1,290,000 | -701,000 | -77,000 | -220,000 | -717,000 | -402,000 | -3,205,000 | -6,331,000 | -857,000 | -942,000 | -17,754,000 | -15,700,000 | -8,792,000 | -6,626,000 | -6,555,000 | -2,592,000 | -864,000 | -1,041,000 | -1,306,000 | -1,006,000 | -50,000 | -257,000 | -210,000 | -358,000 | -60,000 | -261,000 | -780,000 | -451,000 | -258,000 | -1,388,000 | -854,000 | -306,000 | -16,000 | -420,000 | -204,000 | -53,000 | -175,000 | -130,000 | -247,000 | -100,000 | -424,000 | -333,000 | -252,000 | -177,000 | -13,000 | -163,000 | -154,000 | -188,000 | -379,000 | -396,000 | -1,655,000 | -292,000 | -1,655,000 | -1,635,000 | -973,000 | -925,000 | -206,000 | -412,000 | -374,000 | -473,000 | -288,000 | -780,000 | -204,000 | -128,000 | ||
net cash from investing activities | -71,192,000 | -70,979,000 | 52,881,000 | 105,956,000 | 110,863,000 | -45,053,000 | -651,548,000 | 32,641,000 | -81,411,000 | 73,039,000 | 82,128,000 | 165,497,000 | 29,249,000 | -292,372,000 | 65,268,000 | -64,279,000 | 47,335,000 | -208,717,000 | 18,881,000 | -5,276,000 | -173,618,000 | -101,023,000 | 34,637,000 | 43,489,000 | -105,266,000 | 13,682,000 | -2,767,000 | 19,644,000 | 26,508,000 | 2,677,000 | 30,763,000 | 39,658,000 | -23,949,000 | -112,300,000 | -41,970,000 | 13,971,000 | -3,916,000 | -20,161,000 | 25,411,000 | 11,306,000 | 11,439,000 | -32,093,000 | 6,304,000 | 10,067,000 | 8,440,000 | -28,860,000 | 5,813,000 | 10,470,000 | 5,052,000 | 7,539,000 | 4,704,000 | -83,000 | 3,812,000 | 20,866,000 | 2,931,000 | 21,050,000 | 2,931,000 | -32,161,000 | -18,583,000 | 34,262,000 | 5,923,000 | 9,378,000 | 8,330,000 | 10,861,000 | 11,256,000 | -85,774,000 | 5,217,000 | |||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of finance lease liabilities | 0 | 0 | -2,000 | -202,000 | -243,000 | -236,000 | -233,000 | -227,000 | -222,000 | -217,000 | -212,000 | -207,000 | -105,000 | -424,000 | -267,000 | -148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loans | -2,722,000 | -2,709,000 | -2,696,000 | -2,682,000 | -2,671,000 | -2,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw on rpi multi tranche loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to at-the-market offering, net of issuance costs | 0 | 0 | 0 | 93,640,000 | 162,921,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to public offering, net of issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to private placement, net of issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity incentive and stock purchase plans | 14,648,000 | 6,935,000 | 6,745,000 | 7,651,000 | 6,480,000 | 6,319,000 | 10,685,000 | 29,532,000 | 6,101,000 | 3,124,000 | 5,687,000 | 3,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -1,221,000 | -720,000 | -514,000 | -13,000 | -1,182,000 | 0 | 0 | -18,449,000 | 0 | 0 | 0 | -10,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 110,705,000 | 330,466,000 | 78,533,000 | 4,754,000 | 2,384,000 | 3,425,000 | 821,011,000 | 103,791,000 | 168,800,000 | 54,219,000 | 5,475,000 | -7,177,000 | 29,885,000 | 389,019,000 | 3,416,000 | 93,846,000 | 19,506,000 | 300,895,000 | 3,175,000 | -3,596,000 | 3,641,000 | 226,334,000 | 4,160,000 | -11,000 | 121,120,000 | 11,859,000 | 22,396,000 | 4,416,000 | 451,000 | 10,227,000 | 2,978,000 | -524,000 | 2,194,000 | 1,434,000 | 106,557,000 | 115,734,000 | 715,000 | 727,000 | 589,000 | 14,861,000 | 23,645,000 | 164,000 | 41,000 | 65,000 | 9,134,000 | 0 | 35,000 | 39,780,000 | 7,516,000 | 5,000 | 2,667,000 | 16,740,000 | 2,658,000 | -740,000 | -1,014,000 | 1,245,000 | 27,001,000 | -426,000 | 27,001,000 | 36,506,000 | 6,585,000 | 36,323,000 | 5,880,000 | 262,000 | -191,000 | -505,000 | -478,000 | 101,786,000 | -272,000 | |
effect of exchange rate changes | 27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -102,947,000 | 152,028,000 | 2,496,000 | -21,177,000 | 47,969,000 | -143,254,000 | 70,166,000 | 6,952,000 | 13,332,000 | 31,053,000 | -34,202,000 | 36,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 0 | 95,232,000 | 0 | 0 | 0 | 113,399,000 | 0 | 0 | 0 | 67,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -102,947,000 | 152,028,000 | 2,496,000 | 74,055,000 | 47,969,000 | -143,254,000 | 70,166,000 | 120,351,000 | 13,332,000 | 31,053,000 | -34,202,000 | 103,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 3,040,000 | 9,621,000 | 606,000 | 9,647,000 | 636,000 | 14,456,000 | 672,000 | 10,206,000 | 317,000 | 31,000 | 9,907,000 | 40,000 | 9,610,000 | 81,000 | 2,760,000 | 2,714,000 | 112,000 | 104,000 | 107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for operating lease obligations | -172,000 | 2,926,000 | 0 | 3,501,000 | -28,000 | 198,000 | 133,000 | 178,000 | 8,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts unpaid for purchases of property and equipment | 562,000 | -742,000 | 1,336,000 | 1,494,000 | 2,883,000 | 394,000 | -1,686,000 | 1,754,000 | 473,000 | -1,245,000 | -3,055,000 | 3,092,000 | 1,829,000 | 1,008,000 | 1,716,000 | 5,495,000 | 3,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with repurchase of convertible note | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreements | 14,995,000 | 13,207,000 | 14,104,000 | 13,396,000 | 11,593,000 | 10,244,000 | 6,886,000 | 6,349,000 | 6,313,000 | 8,994,000 | 7,031,000 | 6,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from rpi transactions | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 46,000 | -682,000 | -270,000 | -126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and paydown of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 2,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on inducement of convertible debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | 0 | 0 | 0 | -2,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash settlement of capped call options associated with 2026 notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for finance lease obligations | 0 | 0 | 352,000 | 703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan | -705,000 | 0 | 0 | 0 | -47,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings of common stock, net of discounts, commissions and offering cost | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from private placement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2022 rpi transactions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 0 | 1,000 | 34,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims settlement under section 16 | 0 | 0 | 0 | 2,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2020 rpi transactions | 0 | 0 | 149,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from and payments for stock-based award activities | 6,187,000 | 3,683,000 | -5,527,000 | 3,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,756,000 | 22,104,000 | 53,408,000 | -7,440,000 | -38,391,000 | -117,827,000 | 139,678,000 | 11,358,000 | 13,343,000 | 14,632,000 | -19,331,000 | 8,886,000 | 15,609,000 | 36,574,000 | 2,576,000 | -14,545,000 | -22,807,000 | 39,114,000 | 1,123,000 | 2,293,000 | 2,331,000 | 7,308,000 | 552,000 | 900,000 | -1,747,000 | -1,018,000 | 11,101,000 | -4,846,000 | -18,679,000 | -11,024,000 | 8,073,000 | 64,661,000 | 7,175,000 | 64,661,000 | -8,827,000 | -23,345,000 | 59,596,000 | 1,712,000 | 893,000 | -3,906,000 | 1,755,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 112,666,000 | 0 | 0 | 0 | 82,985,000 | 0 | 0 | 0 | 36,433,000 | 0 | 0 | 0 | 42,256,000 | 0 | 0 | 0 | 125,206,000 | 0 | 0 | 0 | 66,874,000 | 0 | 0 | 0 | 65,076,000 | 0 | 0 | 0 | 20,215,000 | 0 | 0 | 0 | 20,158,000 | 0 | 14,907,000 | 18,833,000 | -8,047,000 | 25,561,000 | 0 | 116,564,000 | 0 | 39,387,000 | 0 | 39,387,000 | 0 | 0 | 13,515,000 | 0 | 0 | 0 | 13,061,000 | -713,000 | 0 | 0 | 10,991,000 | |||||||||||||
cash and cash equivalents, end of period | 12,607,000 | -21,791,000 | 115,422,000 | 22,104,000 | 53,408,000 | -7,440,000 | 44,594,000 | -117,827,000 | 139,678,000 | 11,358,000 | 49,776,000 | -3,201,000 | 5,273,000 | -5,048,000 | 39,409,000 | 14,632,000 | -19,331,000 | -68,056,000 | 115,011,000 | 8,886,000 | 15,609,000 | 51,347,000 | 49,364,000 | 36,574,000 | 2,576,000 | -14,545,000 | 42,269,000 | 39,114,000 | 1,123,000 | 2,293,000 | 22,546,000 | 7,308,000 | 552,000 | -901,000 | 13,256,000 | 900,000 | 13,160,000 | 17,815,000 | 3,054,000 | 20,715,000 | -18,679,000 | 105,540,000 | 8,073,000 | 104,048,000 | 7,175,000 | 104,048,000 | -8,827,000 | -23,345,000 | 73,111,000 | 1,712,000 | 893,000 | -3,906,000 | 14,816,000 | -6,714,000 | 2,125,000 | 8,734,000 | 8,916,000 | |||||||||||||
depreciation and amortization of property and equipment | 1,407,000 | 1,341,000 | 734,000 | 462,000 | 543,000 | 537,000 | 471,000 | 536,000 | 416,000 | 408,000 | 439,000 | 421,000 | 224,000 | 177,000 | 170,000 | 170,000 | 151,000 | 146,000 | 147,000 | 145,000 | 137,000 | 126,000 | 122,000 | 105,000 | 88,000 | 124,000 | 178,000 | 324,000 | 489,000 | 635,000 | 639,000 | 659,000 | 755,000 | 745,000 | 755,000 | 706,000 | 744,000 | 751,000 | 743,000 | 760,000 | 771,000 | 788,000 | ||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -3,201,000 | 5,273,000 | -5,048,000 | -2,847,000 | -10,195,000 | -17,510,000 | -6,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 8,985,000 | 6,711,000 | 7,767,000 | 7,093,000 | 5,261,000 | 4,877,000 | 4,692,000 | 4,527,000 | 3,524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 0 | 575,000 | 1,897,000 | 2,082,000 | -8,383,000 | 4,499,000 | 5,826,000 | 3,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock-based award activities | -3,596,000 | 2,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt, net of debt discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from convertible notes, net of debt discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under at-the-market offering, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped call options associated with convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | 2,985,000 | 2,900,000 | 2,822,000 | 5,673,000 | 5,481,000 | 5,932,000 | 5,706,000 | 5,533,000 | 5,321,000 | 5,064,000 | 4,819,000 | 4,741,000 | 4,559,000 | 4,338,000 | 4,129,000 | 4,074,000 | 3,918,000 | 3,729,000 | 2,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for lease obligations | 0 | 5,321,000 | 77,887,000 | 0 | 0 | 0 | 1,106,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 2,002,000 | 1,124,000 | 1,042,000 | 1,016,000 | 921,000 | 898,000 | 877,000 | 856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease and other non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and other current assets | -2,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and other assets | -1,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 0 | -8,132,000 | -1,416,000 | -9,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance under employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt, net of debt discount and issuance cost | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based award activities | 459,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of investments | 55,122,000 | 32,125,000 | 56,325,000 | 56,149,000 | 61,196,000 | 78,500,000 | 59,255,000 | 63,856,000 | 44,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from and payments for stock based award activities | -2,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under at the market offering, net of issuance costs | 0 | 11,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of warrants in connection with long-term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash equity-related expense | 2,783,000 | 2,819,000 | 2,282,000 | 2,572,000 | 2,505,000 | 2,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure - non-cash investing and financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
public offerings of common stock, net of issuance costs | 5,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock award exercise | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of equity for stock-based awards and warrants | -732,000 | 329,000 | 2,978,000 | -524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 10,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 2,447,000 | 2,219,000 | 1,922,000 | 1,880,000 | 1,866,000 | 1,789,000 | 1,611,000 | 1,348,000 | 1,121,000 | 1,202,000 | 896,000 | 886,000 | 891,000 | 859,000 | 694,000 | 656,000 | 966,000 | 943,000 | 498,000 | 994,000 | 1,346,000 | 1,527,000 | 1,391,000 | 1,160,000 | 1,476,000 | 1,160,000 | 1,077,000 | 1,417,000 | 938,000 | 336,000 | 343,000 | 346,000 | 402,000 | 419,000 | 553,000 | 515,000 | 389,000 | |||||||||||||||||||||||||||||||||
net gain on disposal of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense related to long-term debt | 411,000 | 177,000 | 217,000 | 140,000 | 139,000 | 139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings of common stock, net of issuance costs | 0 | -8,000 | 94,877,000 | 17,355,000 | 9,102,000 | 0 | 0 | 39,869,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties, net of issuance costs | 0 | 0 | 0 | 90,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to sale of future royalties, net of issuance costs | 0 | 0 | 0 | 7,560,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based award activities and warrants | 933,000 | 1,442,000 | 11,680,000 | 198,000 | 715,000 | 727,000 | 589,000 | -135,000 | 164,000 | 41,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of future royalties, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to sale of future royalties, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long term debt, net of debt discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in investing activities | 20,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -40,485,000 | 8,632,000 | -8,374,000 | -8,744,000 | 6,531,000 | -12,619,000 | -9,928,000 | -13,155,000 | -12,189,000 | -11,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from (used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | -2,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long term debt, net of debt discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 53,035,000 | 45,070,000 | 21,858,000 | 24,073,000 | 23,536,000 | 16,631,000 | 30,405,000 | 46,522,000 | 40,362,000 | 27,429,000 | 17,877,000 | 20,350,000 | 15,724,000 | 41,081,000 | 26,943,000 | 17,203,000 | 18,408,000 | 15,667,000 | -3,464,000 | 40,810,000 | 5,000 | 12,571,000 | 27,662,000 | 31,077,000 | 34,643,000 | 31,077,000 | 26,442,000 | 18,062,000 | 70,361,000 | 38,744,000 | 35,239,000 | 25,322,000 | 24,690,000 | 31,837,000 | 43,775,000 | 43,273,000 | 5,345,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 1,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term debt, net of debt discount and issuance costs | 0 | 0 | 0 | 14,996,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of equipment | 0 | -82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accounts receivable | -885,000 | 66,976,000 | -66,974,000 | -26,000 | 12,000 | 36,000 | -43,000 | 965,000 | 45,676,000 | -2,111,000 | -324,000 | -69,000 | -150,000 | 169,000 | -4,000 | 29,000 | 27,000 | 41,938,000 | 68,000 | 41,938,000 | -42,026,000 | -23,000 | 526,000 | 387,000 | -774,000 | -79,000 | -78,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 139,000 | 138,000 | 138,000 | 119,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 3,000 | 1,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party payables and accrued liabilities | 0 | -150,000 | -12,000 | 1,000 | 10,000 | -14,000 | -49,000 | -39,000 | -49,000 | -52,000 | -122,000 | -259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from stock based award activities and warrants | 32,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring expenses, net of reversals | -41,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 1,020,000 | 0 | 0 | -91,000 | -830,000 | -554,000 | 626,000 | -236,000 | 0 | 844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing facilities and at-the-market facility, net of commission and issuance costs | 2,819,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of equipment financing lines | -152,000 | -72,000 | -424,000 | -1,049,000 | -1,036,000 | -1,023,000 | -885,000 | -971,000 | -885,000 | -794,000 | -678,000 | -666,000 | -632,000 | -602,000 | -595,000 | -581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and related party accounts receivable | -871,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license fee receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) from stock based award activities and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) from stock based award activities, and warrants | -89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, sale of common stock to related party, and public offerings, net of issuance costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock and warrants | 7,516,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loans to officers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash warrant expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expenses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of auction rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of related party notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -2,000 | -1,000 | -22,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan with ubs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan with ubs | -328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equipment financing lines | -1,000 | 1,743,000 | 0 | 1,743,000 | 1,659,000 | 472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loan to officers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax expense from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 145,000 | -92,000 | 441,000 | -91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock and warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 47,000 | -1,643,000 | -201,000 | -348,000 | 1,251,000 | -916,000 | 136,000 | -916,000 | 235,000 | 1,070,000 | 90,000 | -133,000 | 303,000 | 232,000 | 117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing and at-the-market facility, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loan to officer | 104,000 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing facility, net of issuance costs | 3,370,000 | 1,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock | 40,000 | 309,000 | 22,000 | 493,000 | 141,000 | 545,000 | 141,000 | 717,000 | 511,000 | 52,000 | 493,000 | 58,000 | 405,000 | 98,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, sale of common stock to related party and public offerings, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to warrants issued for equipment financing lines and facility lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payments of related party notes receivable | 89,000 | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock to related party, net of issuance costs | 26,009,000 | 0 | 26,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings, net of issuance costs | -7,000 | 0 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense for acceleration of options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payments of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation expense for acceleration of options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock to related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from registered direct offering, net of issuance costs | 0 | 31,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing facility | 5,645,000 | 4,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accrued liabilities | -54,000 | 116,000 | 249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 827,000 | 815,000 | 819,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain or loss on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash proceeds from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party receivable | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -12,000 | -9,000 | -9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in restricted cash | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term and long-term investments | -31,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of equipment loan | -503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 34,000 | 101,068,000 | 220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional equipment loan taken | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 2,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of significant non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation | 0 | 688,000 | 1,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
penalty on restructuring | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain or loss on sale of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash proceeds from sale of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to warrants issued for equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing lines and facility lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 387,000 | -1,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accruals and other liabilities | 943,000 | 347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accruals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock previously subject to repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of equipment lines | -492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equipment lines | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -2,075,000 |
