Cytokinetics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cytokinetics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-08-05 | 2012-08-05 | 2011-08-05 | 2010-08-05 | 2008-08-05 | 2007-08-05 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -134,370,000 | -161,376,000 | -150,020,000 | -160,545,000 | -143,318,000 | -135,643,000 | -136,896,000 | -129,422,000 | -128,637,000 | -131,289,000 | -137,380,000 | -142,310,000 | -19,820,000 | -89,445,000 | -30,570,000 | -76,086,000 | -61,554,000 | -47,104,000 | -43,930,000 | -3,175,000 | -40,780,000 | -39,405,000 | -30,640,000 | -29,573,000 | -32,113,000 | -29,366,000 | -26,468,000 | -22,017,000 | -27,523,000 | -30,281,000 | -40,485,000 | -32,357,000 | -29,081,000 | -25,867,000 | 8,632,000 | 31,887,000 | -11,611,000 | -12,455,000 | -9,229,000 | -8,849,000 | -10,551,000 | -8,872,000 | 8,443,000 | -5,971,000 | -8,374,000 | -8,744,000 | 6,531,000 | -12,619,000 | -9,928,000 | -13,155,000 | -12,189,000 | -17,566,000 | -11,692,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreements | 13,207,000 | 14,104,000 | 13,396,000 | 11,593,000 | 10,244,000 | 6,886,000 | 6,349,000 | 6,313,000 | 8,994,000 | 7,031,000 | 6,592,000 | ||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 27,535,000 | 23,549,000 | 26,250,000 | 25,356,000 | 24,622,000 | 21,612,000 | 19,487,000 | 18,716,000 | 18,668,000 | 15,194,000 | 13,498,000 | 13,175,000 | |||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 1,336,000 | 1,230,000 | 1,162,000 | 1,103,000 | 1,054,000 | 995,000 | 942,000 | 937,000 | 936,000 | 935,000 | 1,083,000 | 680,000 | 595,000 | 227,000 | 1,954,000 | ||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | 2,285,000 | 2,300,000 | 2,383,000 | 2,411,000 | 2,406,000 | 2,331,000 | 6,335,000 | 1,854,000 | 1,855,000 | 1,848,000 | 1,658,000 | 336,000 | 280,000 | 286,000 | 268,000 | 618,000 | 673,000 | ||||||||||||||||||||||||||||||||||||
change in fair value of derivative liabilities | -3,000,000 | 400,000 | -1,200,000 | -700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of liabilities related to rpi transactions | 14,600,000 | -3,900,000 | 4,600,000 | 15,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable and amortization on investments | -4,032,000 | -6,174,000 | -7,701,000 | -11,091,000 | -8,499,000 | -5,224,000 | -5,101,000 | -3,736,000 | -3,861,000 | -3,037,000 | -4,218,000 | -2,038,000 | 542,000 | 1,004,000 | 1,454,000 | 1,424,000 | 1,083,000 | 933,000 | -792,000 | -429,000 | -266,000 | 293,000 | -1,004,000 | -375,000 | -675,000 | -533,000 | -440,000 | -737,000 | -596,000 | 96,000 | |||||||||||||||||||||||
non-cash interest expense related to debt | 5,330,000 | 3,453,000 | 3,532,000 | 3,486,000 | 2,662,000 | 1,879,000 | -13,609,000 | 7,079,000 | 6,983,000 | 6,888,000 | 1,088,000 | 1,967,000 | 1,342,000 | 1,300,000 | 1,875,000 | 1,825,000 | 1,749,000 | 1,676,000 | 1,691,000 | 1,648,000 | 1,577,000 | 1,724,000 | 112,000 | 291,000 | 333,000 | 183,000 | |||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -6,398,000 | 14,638,000 | -16,406,000 | -244,000 | 834,000 | 449,000 | 1,216,000 | -1,514,000 | 21,000 | -859,000 | 2,147,000 | -321,000 | 4,083,000 | 50,763,000 | -51,175,000 | 2,057,000 | 1,813,000 | -94,000 | 545,000 | -2,711,000 | 450,000 | 2,459,000 | 1,413,000 | 2,417,000 | -4,828,000 | -1,934,000 | 6,925,000 | -8,920,000 | -199,000 | 1,075,000 | 8,888,000 | -10,000,000 | |||||||||||||||||||||
prepaid and other assets | -4,637,000 | -376,000 | -8,444,000 | 4,475,000 | 8,161,000 | -6,630,000 | 8,533,000 | 342,000 | -5,652,000 | -1,627,000 | 1,528,000 | -909,000 | -6,611,000 | -1,422,000 | 3,863,000 | -5,663,000 | -8,258,000 | 2,677,000 | -1,109,000 | 949,000 | -2,117,000 | -1,479,000 | 717,000 | -983,000 | -209,000 | -162,000 | 782,000 | 1,406,000 | 147,000 | 355,000 | -1,424,000 | -1,239,000 | 215,000 | 3,678,000 | -3,558,000 | -1,042,000 | 830,000 | -211,000 | -299,000 | -716,000 | 547,000 | 205,000 | -418,000 | -60,000 | 74,000 | 684,000 | 45,000 | -1,400,000 | 394,000 | -472,000 | 121,000 | ||
accounts payable | 950,000 | -4,576,000 | 5,905,000 | 1,717,000 | -1,811,000 | -10,294,000 | 7,711,000 | 1,235,000 | -4,323,000 | -8,106,000 | 13,048,000 | 3,406,000 | -8,850,000 | -3,080,000 | 3,857,000 | -422,000 | 1,667,000 | -4,047,000 | 1,312,000 | 3,818,000 | -607,000 | -4,633,000 | 4,748,000 | -1,782,000 | 2,647,000 | -1,217,000 | 1,740,000 | 688,000 | -1,087,000 | -2,831,000 | -5,000 | 3,350,000 | -1,162,000 | -726,000 | 3,032,000 | -2,175,000 | 2,303,000 | -1,462,000 | 139,000 | 305,000 | 216,000 | 95,000 | -315,000 | 657,000 | -407,000 | -2,113,000 | 1,759,000 | -800,000 | -257,000 | -143,000 | 102,000 | 874,000 | -490,000 |
deferred revenue | 0 | 0 | 7,252,000 | -4,165,000 | -7,841,000 | -1,731,000 | -870,000 | 2,434,000 | -2,966,000 | 2,915,000 | -3,073,000 | 11,299,000 | -1,929,000 | -4,095,000 | -4,854,000 | -3,574,000 | -2,867,000 | -1,447,000 | 28,264,000 | -3,648,000 | -2,184,000 | -5,033,000 | -19,817,000 | 797,000 | -534,000 | -9,993,000 | 3,876,000 | ||||||||||||||||||||||||||
accrued and other liabilities | 13,985,000 | -14,367,000 | 10,077,000 | 5,511,000 | 4,173,000 | -5,579,000 | 32,129,000 | 4,155,000 | -11,426,000 | -7,755,000 | -351,000 | 8,638,000 | 6,079,000 | -3,522,000 | 1,239,000 | 10,787,000 | 6,154,000 | -3,120,000 | 1,472,000 | 4,191,000 | 2,518,000 | -1,064,000 | -265,000 | 1,320,000 | -757,000 | -2,466,000 | 46,000 | -512,000 | -2,664,000 | 1,067,000 | 898,000 | 3,780,000 | -4,063,000 | 151,000 | -177,000 | 7,979,000 | 1,508,000 | -365,000 | 1,654,000 | 759,000 | 2,000,000 | -1,418,000 | -636,000 | -904,000 | -765,000 | -560,000 | -1,639,000 | -103,000 | 404,000 | ||||
operating lease liabilities | -2,323,000 | -2,143,000 | -2,025,000 | -1,815,000 | -1,692,000 | -1,712,000 | -1,134,000 | -78,000 | -74,000 | -120,000 | 671,000 | 1,114,000 | 522,000 | -579,000 | 10,006,000 | 9,816,000 | -1,235,000 | -1,206,000 | -1,139,000 | -1,112,000 | -1,022,000 | -1,000,000 | -938,000 | -916,000 | |||||||||||||||||||||||||||||
other non-current liabilities | -1,662,000 | 1,621,000 | 237,000 | 240,000 | 102,000 | -1,935,000 | -3,576,000 | -2,659,000 | -2,645,000 | -705,000 | -203,000 | -197,000 | -1,990,000 | -1,668,000 | -1,826,000 | ||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -128,236,000 | -131,617,000 | -65,570,000 | -101,500,000 | -99,313,000 | -129,507,000 | -74,037,000 | -96,205,000 | -121,805,000 | -122,286,000 | -98,190,000 | -84,040,000 | -90,475,000 | -26,811,000 | -44,737,000 | -38,770,000 | -29,496,000 | -29,519,000 | 52,150,000 | 14,367,000 | -27,439,000 | -30,135,000 | -19,055,000 | -20,268,000 | -24,677,000 | -26,907,000 | -12,327,000 | -32,235,000 | -26,846,000 | -29,807,000 | -24,071,000 | -25,483,000 | -31,261,000 | -20,944,000 | 77,829,000 | -12,122,000 | -11,218,000 | -17,507,000 | -9,942,000 | -10,347,000 | -9,187,000 | 34,359,000 | -8,130,000 | -9,515,000 | -9,376,000 | -17,822,000 | -12,429,000 | -12,222,000 | -8,737,000 | -13,178,000 | -12,208,000 | -66,407,000 | 34,729,000 |
capex | -2,809,000 | -4,170,000 | 1,593,000 | -307,000 | -1,686,000 | 1,754,000 | -77,000 | -220,000 | -717,000 | 71,000 | -4,450,000 | -9,386,000 | 2,235,000 | 887,000 | -16,746,000 | -13,984,000 | -3,297,000 | -2,863,000 | -6,555,000 | -2,592,000 | -864,000 | -1,041,000 | -1,306,000 | -1,006,000 | -50,000 | -257,000 | -210,000 | -358,000 | -60,000 | -261,000 | -780,000 | -451,000 | -258,000 | -1,388,000 | -854,000 | -306,000 | -16,000 | -420,000 | -204,000 | -53,000 | -175,000 | -130,000 | -247,000 | -100,000 | -424,000 | -333,000 | -252,000 | -177,000 | -13,000 | -163,000 | -154,000 | 1,088,000 | -1,655,000 |
free cash flows | -131,045,000 | -135,787,000 | -63,977,000 | -101,807,000 | -100,999,000 | -127,753,000 | -74,114,000 | -96,425,000 | -122,522,000 | -122,215,000 | -102,640,000 | -93,426,000 | -88,240,000 | -25,924,000 | -61,483,000 | -52,754,000 | -32,793,000 | -32,382,000 | 45,595,000 | 11,775,000 | -28,303,000 | -31,176,000 | -20,361,000 | -21,274,000 | -24,727,000 | -27,164,000 | -12,537,000 | -32,593,000 | -26,906,000 | -30,068,000 | -24,851,000 | -25,934,000 | -31,519,000 | -22,332,000 | 76,975,000 | -12,428,000 | -11,234,000 | -17,927,000 | -10,146,000 | -10,400,000 | -9,362,000 | 34,229,000 | -8,377,000 | -9,615,000 | -9,800,000 | -18,155,000 | -12,681,000 | -12,399,000 | -8,750,000 | -13,341,000 | -12,362,000 | -65,319,000 | 33,074,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -222,966,000 | -159,105,000 | -121,125,000 | -214,401,000 | -815,235,000 | -142,655,000 | -226,115,000 | -117,725,000 | -201,592,000 | -89,779,000 | -125,179,000 | -467,177,000 | -69,910,000 | -193,127,000 | -31,592,000 | -321,589,000 | -105,661,000 | -66,200,000 | -269,278,000 | -138,681,000 | -17,274,000 | -10,592,000 | -136,085,000 | -41,637,000 | -58,866,000 | -41,295,000 | -51,796,000 | -56,220,000 | -107,984,000 | -24,224,000 | -25,956,000 | -12,926,000 | -68,761,000 | -132,770,000 | -65,189,000 | -9,260,000 | -20,563,000 | -50,146,000 | -20,908,000 | -29,003,000 | -15,815,000 | -49,840,000 | -13,799,000 | -5,557,000 | -32,217,000 | -55,470,000 | -11,148,000 | -7,761,000 | -10,747,000 | 11,255,000 | -36,393,000 | 17,000,000 | -26,400,000 |
investment in non-marketable equity security | 0 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and paydown of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | -2,000 | 0 | 0 | 4,977,000 | 0 | 0 | 0 | 3,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -4,145,000 | -5,664,000 | -1,290,000 | -701,000 | -77,000 | -220,000 | -717,000 | -402,000 | -3,205,000 | -6,331,000 | -857,000 | -942,000 | -17,754,000 | -15,700,000 | -8,792,000 | -6,626,000 | -6,555,000 | -2,592,000 | -864,000 | -1,041,000 | -1,306,000 | -1,006,000 | -50,000 | -257,000 | -210,000 | -358,000 | -60,000 | -261,000 | -780,000 | -451,000 | -258,000 | -1,388,000 | -854,000 | -306,000 | -16,000 | -420,000 | -204,000 | -53,000 | -175,000 | -130,000 | -247,000 | -100,000 | -424,000 | -333,000 | -252,000 | -177,000 | -13,000 | -163,000 | -154,000 | 1,088,000 | -1,655,000 | ||
net cash from investing activities | 52,881,000 | 105,956,000 | 110,863,000 | -45,053,000 | -651,548,000 | 32,641,000 | -81,411,000 | 73,039,000 | 82,128,000 | 165,497,000 | 29,249,000 | -292,372,000 | 65,268,000 | -64,279,000 | 47,335,000 | -208,717,000 | 18,881,000 | -5,276,000 | -173,618,000 | -101,023,000 | 34,637,000 | 43,489,000 | -105,266,000 | 13,682,000 | -2,767,000 | 19,644,000 | 26,508,000 | 2,677,000 | 30,763,000 | 39,658,000 | -23,949,000 | -112,300,000 | -41,970,000 | 13,971,000 | -3,916,000 | -20,161,000 | 25,411,000 | 11,306,000 | 11,439,000 | -32,093,000 | 6,304,000 | 10,067,000 | 8,440,000 | -28,860,000 | 5,813,000 | 10,470,000 | 5,052,000 | 7,539,000 | 4,704,000 | 798,000 | 2,931,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of finance lease liabilities | -2,000 | -202,000 | -243,000 | -236,000 | -233,000 | -227,000 | -222,000 | -217,000 | -212,000 | -207,000 | -105,000 | -424,000 | -267,000 | -148,000 | |||||||||||||||||||||||||||||||||||||||
repayment of term loans | -2,696,000 | -2,682,000 | -2,671,000 | -2,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from rpi transactions | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to at-the-market offering, net of issuance costs | 0 | 0 | 0 | 93,640,000 | 162,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to public offering, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to private placement, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity incentive and stock purchase plans | 6,745,000 | 7,651,000 | 6,480,000 | 6,319,000 | 10,685,000 | 29,532,000 | 6,101,000 | 3,124,000 | 5,687,000 | 3,547,000 | |||||||||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -514,000 | -13,000 | -1,182,000 | 0 | 0 | -18,449,000 | 0 | 0 | 0 | -10,517,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 78,533,000 | 4,754,000 | 2,384,000 | 3,425,000 | 821,011,000 | 103,791,000 | 168,800,000 | 54,219,000 | 5,475,000 | -7,177,000 | 29,885,000 | 389,019,000 | 3,416,000 | 93,846,000 | 19,506,000 | 300,895,000 | 3,175,000 | -3,596,000 | 3,641,000 | 226,334,000 | 4,160,000 | -11,000 | 121,120,000 | 11,859,000 | 22,396,000 | 4,416,000 | 451,000 | 10,227,000 | 2,978,000 | -524,000 | 2,194,000 | 1,434,000 | 106,557,000 | 115,734,000 | 715,000 | 727,000 | 589,000 | 14,861,000 | 23,645,000 | 164,000 | 41,000 | 65,000 | 9,134,000 | 0 | 35,000 | 39,780,000 | 7,516,000 | 5,000 | 2,667,000 | 16,740,000 | 2,658,000 | -28,755,000 | 27,001,000 |
effect of exchange rate changes on cash | -682,000 | -270,000 | -126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 2,496,000 | -21,177,000 | 47,969,000 | -143,254,000 | 70,166,000 | 6,952,000 | 13,332,000 | 31,053,000 | -34,202,000 | 36,034,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 95,232,000 | 0 | 0 | 0 | 113,399,000 | 0 | 0 | 0 | 67,182,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 2,496,000 | 74,055,000 | 47,969,000 | -143,254,000 | 70,166,000 | 120,351,000 | 13,332,000 | 31,053,000 | -34,202,000 | 103,216,000 | |||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 606,000 | 9,647,000 | 636,000 | 14,456,000 | 672,000 | 10,206,000 | 317,000 | 31,000 | 9,907,000 | 40,000 | 9,610,000 | 81,000 | 2,760,000 | 2,714,000 | |||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for operating lease obligations | 0 | 3,501,000 | -28,000 | 198,000 | 133,000 | 178,000 | 8,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amounts unpaid for purchases of property and equipment | 1,336,000 | 1,494,000 | 2,883,000 | 394,000 | -1,686,000 | 1,754,000 | 473,000 | -1,245,000 | -3,055,000 | 3,092,000 | 1,829,000 | 1,008,000 | 1,716,000 | 5,495,000 | 3,763,000 | ||||||||||||||||||||||||||||||||||||||
maturities of investments | 275,725,000 | 233,278,000 | 170,049,000 | 165,602,000 | 175,296,000 | 144,783,000 | 190,984,000 | 284,437,000 | 250,701,000 | 157,633,000 | 181,136,000 | 136,035,000 | 129,790,000 | 96,681,000 | 128,572,000 | 133,334,000 | 64,250,000 | 99,154,000 | 40,250,000 | ||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to revenue participation right purchase agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 2,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on inducement of convertible debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | 0 | 0 | 0 | -2,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash settlement of capped call options associated with 2026 notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | 27,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for finance lease obligations | 0 | 0 | 352,000 | 703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with repurchase of convertible note | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loan | -705,000 | 0 | 0 | 0 | -47,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment of right-of-use assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings of common stock, net of discounts, commissions and offering cost | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from private placement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2022 rpi transactions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 0 | 1,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
claims settlement under section 16 | 0 | 0 | 0 | 2,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash equivalents, end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2020 rpi transactions | 0 | 0 | 149,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from and payments for stock-based award activities | 6,187,000 | 3,683,000 | -5,527,000 | 3,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,756,000 | 22,104,000 | 53,408,000 | -7,440,000 | -38,391,000 | -117,827,000 | 139,678,000 | 11,358,000 | 13,343,000 | 14,632,000 | -19,331,000 | 8,886,000 | 15,609,000 | 36,574,000 | 2,576,000 | -14,545,000 | -22,807,000 | 39,114,000 | 1,123,000 | 2,293,000 | 2,331,000 | 7,308,000 | 552,000 | 900,000 | -1,747,000 | -1,018,000 | 11,101,000 | -4,846,000 | -94,364,000 | 64,661,000 | |||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 112,666,000 | 0 | 0 | 0 | 82,985,000 | 0 | 0 | 0 | 36,433,000 | 0 | 0 | 0 | 42,256,000 | 0 | 0 | 0 | 125,206,000 | 0 | 0 | 0 | 66,874,000 | 0 | 0 | 0 | 65,076,000 | 0 | 0 | 0 | 20,215,000 | 0 | 0 | 0 | 20,158,000 | 0 | 14,907,000 | 18,833,000 | -8,047,000 | 25,561,000 | 77,177,000 | 39,387,000 | |||||||||||
cash and cash equivalents, end of period | 12,607,000 | -21,791,000 | 115,422,000 | 22,104,000 | 53,408,000 | -7,440,000 | 44,594,000 | -117,827,000 | 139,678,000 | 11,358,000 | 49,776,000 | -3,201,000 | 5,273,000 | -5,048,000 | 39,409,000 | 14,632,000 | -19,331,000 | -68,056,000 | 115,011,000 | 8,886,000 | 15,609,000 | 51,347,000 | 49,364,000 | 36,574,000 | 2,576,000 | -14,545,000 | 42,269,000 | 39,114,000 | 1,123,000 | 2,293,000 | 22,546,000 | 7,308,000 | 552,000 | -901,000 | 13,256,000 | 900,000 | 13,160,000 | 17,815,000 | 3,054,000 | 20,715,000 | -17,187,000 | 104,048,000 | |||||||||||
depreciation and amortization of property and equipment | 1,407,000 | 1,341,000 | 734,000 | 462,000 | 543,000 | 537,000 | 471,000 | 536,000 | 416,000 | 408,000 | 439,000 | 421,000 | 224,000 | 177,000 | 170,000 | 170,000 | 151,000 | 146,000 | 147,000 | 145,000 | 137,000 | 126,000 | 122,000 | 105,000 | 88,000 | 124,000 | 178,000 | 324,000 | 489,000 | 519,000 | 755,000 | ||||||||||||||||||||||
net decrease in cash and cash equivalents | -3,201,000 | 5,273,000 | -5,048,000 | -2,847,000 | -10,195,000 | -17,510,000 | -6,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 8,985,000 | 6,711,000 | 7,767,000 | 7,093,000 | 5,261,000 | 4,877,000 | 4,692,000 | 4,527,000 | 3,524,000 | ||||||||||||||||||||||||||||||||||||||||||||
contract assets | 0 | 575,000 | 1,897,000 | 2,082,000 | -8,383,000 | 4,499,000 | 5,826,000 | 3,212,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock-based award activities | -3,596,000 | 2,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt, net of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from convertible notes, net of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under at-the-market offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped call options associated with convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to sale of future royalties | 2,985,000 | 2,900,000 | 2,822,000 | 5,673,000 | 5,481,000 | 5,932,000 | 5,706,000 | 5,533,000 | 5,321,000 | 5,064,000 | 4,819,000 | 4,741,000 | 4,559,000 | 4,338,000 | 4,129,000 | 4,074,000 | 3,918,000 | 3,729,000 | 2,307,000 | ||||||||||||||||||||||||||||||||||
right-of-use assets recognized in exchange for lease obligations | 0 | 5,321,000 | 77,887,000 | 0 | 0 | 0 | 1,106,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 2,002,000 | 1,124,000 | 1,042,000 | 1,016,000 | 921,000 | 898,000 | 877,000 | 856,000 | |||||||||||||||||||||||||||||||||||||||||||||
operating lease and other non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and other current assets | -2,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and other assets | -1,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 0 | -8,132,000 | -1,416,000 | -9,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance under employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt, net of debt discount and issuance cost | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based award activities | 459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of investments | 55,122,000 | 32,125,000 | 56,325,000 | 56,149,000 | 61,196,000 | 78,500,000 | 59,255,000 | 63,856,000 | 44,621,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from and payments for stock based award activities | -2,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under at the market offering, net of issuance costs | 0 | 11,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of warrants in connection with long-term debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash equity-related expense | 2,783,000 | 2,819,000 | 2,282,000 | 2,572,000 | 2,505,000 | 2,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure - non-cash investing and financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
public offerings of common stock, net of issuance costs | 5,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock award exercise | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of equity for stock-based awards and warrants | -732,000 | 329,000 | 2,978,000 | -524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 10,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 2,447,000 | 2,219,000 | 1,922,000 | 1,880,000 | 1,866,000 | 1,789,000 | 1,611,000 | 1,348,000 | 1,121,000 | 1,202,000 | 896,000 | 886,000 | 891,000 | 859,000 | 694,000 | 656,000 | 966,000 | 943,000 | 498,000 | 994,000 | 1,713,000 | 1,160,000 | |||||||||||||||||||||||||||||||
net gain on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense related to long-term debt | 411,000 | 177,000 | 217,000 | 140,000 | 139,000 | 139,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings of common stock, net of issuance costs | 0 | -8,000 | 94,877,000 | 17,355,000 | 9,102,000 | 0 | 0 | 39,869,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties, net of issuance costs | 0 | 0 | 0 | 90,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock related to sale of future royalties, net of issuance costs | 0 | 0 | 0 | 7,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based award activities and warrants | 933,000 | 1,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of future royalties, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to sale of future royalties, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long term debt, net of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in investing activities | 20,136,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | -2,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long term debt, net of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 53,035,000 | 45,070,000 | 21,858,000 | 24,073,000 | 23,536,000 | 16,631,000 | 30,405,000 | 46,522,000 | 40,362,000 | 27,429,000 | 17,877,000 | 20,350,000 | 15,724,000 | 41,081,000 | 26,943,000 | 17,203,000 | 18,408,000 | 15,667,000 | -3,464,000 | 40,810,000 | -18,501,000 | 31,077,000 | |||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term debt, net of debt discount and issuance costs | 0 | 0 | 0 | 14,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of equipment | 0 | -82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
related party accounts receivable | -885,000 | 66,976,000 | -66,974,000 | -26,000 | 12,000 | 36,000 | -43,000 | 965,000 | 45,676,000 | -2,111,000 | -324,000 | -69,000 | -150,000 | 169,000 | -41,913,000 | 41,938,000 | |||||||||||||||||||||||||||||||||||||
proceeds (payments) from stock based award activities and warrants | 198,000 | 715,000 | 727,000 | 589,000 | -135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 139,000 | 138,000 | 138,000 | 119,000 | 23,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||
related party payables and accrued liabilities | 0 | -150,000 | -12,000 | 1,000 | 10,000 | 33,000 | -49,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments from stock based award activities and warrants | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds(payments) from stock based award activities and warrants | 41,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring expenses, net of reversals | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing facilities and at-the-market facility, net of commission and issuance costs | 2,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of equipment financing lines | -152,000 | -72,000 | -424,000 | -1,200,000 | -885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and related party accounts receivable | -871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
license fee receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) from stock based award activities, and warrants | -89,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, sale of common stock to related party, and public offerings, net of issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock and warrants | 7,516,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loans to officers | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash warrant expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of auction rate securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of related party notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan with ubs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan with ubs | -328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equipment financing lines | 1,743,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loan to officers | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tax expense from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 145,000 | -92,000 | 441,000 | 1,111,000 | -91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock and warrants, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 47,000 | -1,643,000 | 367,000 | -916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing and at-the-market facility, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash forgiveness of loan to officer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw down of committed equity financing facility, net of issuance costs | 3,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other issuances of common stock | 40,000 | 190,000 | 141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, sale of common stock to related party and public offerings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to warrants issued for equipment financing lines and facility lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payments of related party notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense for acceleration of options | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payments of notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock to related party, net of issuance costs | 26,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings, net of issuance costs | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation expense for acceleration of options | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock to related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||
related party accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain or loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
related party receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term and long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of equipment loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||
additional equipment loan taken | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of significant non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||
penalty on restructuring |
We provide you with 20 years of cash flow statements for Cytokinetics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cytokinetics stock. Explore the full financial landscape of Cytokinetics stock with our expertly curated income statements.
The information provided in this report about Cytokinetics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.