7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 
      
    		                                    
      operating revenues
    		                                    
      total operating revenues
    		429,000,000 392,000,000 298,000,000 256,000,000 486,000,000 366,000,000 263,000,000 249,000,000 371,000,000 406,000,000 288,000,000 268,000,000 340,000,000 368,000,000 214,000,000 318,000,000 351,000,000 380,000,000 237,000,000 280,000,000 332,000,000 329,000,000 258,000,000 235,000,000 296,000,000     148,000,000 161,000,000 134,000,000 110,000,000 86,000,000 95,000,000 79,000,000 
      yoy
    		-11.73% 7.10% 13.31% 2.81% 31.00% -9.85% -8.68% -7.09% 9.12% 10.33% 34.58% -15.72% -3.13% -3.16% -9.70% 13.57% 5.72% 15.50% -8.14% 19.15% 12.16%         72.09% 69.47% 69.62%     
      qoq
    		9.44% 31.54% 16.41% -47.33% 32.79% 39.16% 5.62% -32.88% -8.62% 40.97% 7.46% -21.18% -7.61% 71.96% -32.70% -9.40% -7.63% 60.34% -15.36% -15.66% 0.91% 27.52% 9.79% -20.61%      -8.07% 20.15% 21.82% 27.91% -9.47% 20.25%  
      operating costs and expenses
    		                                    
      cost of operations, exclusive of depreciation, amortization and accretion shown separately below
    		128,000,000 131,000,000 122,000,000 123,000,000 135,000,000 117,000,000 126,000,000 113,000,000 134,000,000 118,000,000 108,000,000 97,000,000 98,000,000 112,000,000 128,000,000 117,000,000 117,000,000 107,000,000                   
      depreciation, amortization and accretion
    		176,000,000 163,000,000 163,000,000 156,000,000 164,000,000 153,000,000 154,000,000 137,000,000 133,000,000 128,000,000 128,000,000 133,000,000 129,000,000 126,000,000 124,000,000 122,000,000 131,000,000 128,000,000 128,000,000 125,000,000 102,000,000 99,000,000 102,000,000              
      general and administrative
    		10,000,000 11,000,000 10,000,000 10,000,000 9,000,000 9,000,000 11,000,000 8,000,000 9,000,000 9,000,000 10,000,000 9,000,000 8,000,000 11,000,000 12,000,000 10,000,000 10,000,000 10,000,000 10,000,000 4,000,000 9,000,000 12,000,000 9,000,000 9,000,000 7,000,000            
      transaction and integration costs
    		3,000,000 2,000,000 3,000,000 4,000,000  3,000,000 1,000,000 1,000,000 1,000,000 2,000,000  2,000,000  3,000,000 2,000,000 3,000,000 1,000,000 1,000,000 2,000,000 7,000,000 1,000,000  1,000,000 1,000,000             
      total operating costs and expenses
    		317,000,000 307,000,000 298,000,000 293,000,000 308,000,000 282,000,000 292,000,000 271,000,000 277,000,000 257,000,000 246,000,000 257,000,000 235,000,000 253,000,000 267,000,000 259,000,000 262,000,000 247,000,000 251,000,000 252,000,000 209,000,000 199,000,000 206,000,000 229,000,000 206,000,000     102,000,000 91,000,000 83,000,000 72,000,000 53,000,000 50,000,000 41,000,000 
      operating income
    		112,000,000 85,000,000  -37,000,000 178,000,000 84,000,000 -29,000,000 -22,000,000 94,000,000 149,000,000 42,000,000 12,000,000 105,000,000 1,406,000,000 -53,000,000 59,000,000 89,000,000 133,000,000 -14,000,000 28,000,000 123,000,000 130,000,000 52,000,000 6,000,000 90,000,000     46,000,000 70,000,000 51,000,000 38,000,000 33,000,000 45,000,000 38,000,000 
      yoy
    		-37.08% 1.19%  68.18% 89.36% -43.62% -169.05% -283.33% -10.48% -89.40% -179.25% -79.66% 17.98% 957.14% 278.57% 110.71% -27.64% 2.31% -126.92% 366.67% 36.67%         39.39% 55.56% 34.21%     
      qoq
    		31.76%   -120.79% 111.90% -389.66% 31.82% -123.40% -36.91% 254.76% 250.00% -88.57% -92.53% -2752.83% -189.83% -33.71% -33.08% -1050.00% -150.00% -77.24% -5.38% 150.00% 766.67% -93.33%      -34.29% 37.25% 34.21% 15.15% -26.67% 18.42%  
      operating margin %
    		26.11% 21.68%  -14.45% 36.63% 22.95% -11.03% -8.84% 25.34% 36.70% 14.58% 4.48% 30.88% 382.07% -24.77% 18.55% 25.36% 35.00% -5.91% 10.00% 37.05% 39.51% 20.16% 2.55% 30.41%     31.08% 43.48% 38.06% 34.55% 38.37% 47.37% 48.10% 
      other income
    		7,000,000 8,000,000 7,000,000 12,000,000 8,000,000 12,000,000 16,000,000 20,000,000 15,000,000 9,000,000 8,000,000 7,000,000 5,000,000 5,000,000   1,000,000 1,000,000 1,000,000 2,000,000   2,000,000 3,000,000 2,000,000     1,000,000 1,000,000  1,000,000 1,000,000 1,000,000  
      equity in earnings of unconsolidated affiliates
    		15,000,000 7,000,000 5,000,000 2,000,000 13,000,000 8,000,000  1,000,000 11,000,000 3,000,000  1,000,000 14,000,000 10,000,000 4,000,000  20,000,000 8,000,000  -15,000,000 19,000,000 16,000,000  31,000,000 38,000,000     1,000,000 11,000,000 14,000,000 1,000,000 4,000,000 12,000,000 2,000,000 
      loss on debt extinguishment
    		-7,000,000   -2,000,000  -2,000,000 -1,000,000        -2,000,000 -11,000,000   -42,000,000 -15,000,000 -6,000,000  -3,000,000 -15,000,000             
      interest expense
    		-98,000,000 -83,000,000 -116,000,000 -23,000,000 -139,000,000 -88,000,000 -57,000,000 -135,000,000 -48,000,000 -55,000,000 -99,000,000 -89,000,000 -49,000,000 -47,000,000 -47,000,000 -80,000,000 -84,000,000 -103,000,000 -45,000,000 -70,000,000 -85,000,000 -93,000,000 -167,000,000 -67,000,000 -106,000,000     -69,000,000 -41,000,000 -29,000,000 -19,000,000 -11,000,000 -13,000,000 -6,000,000 
      total other income
    		-83,000,000 -68,000,000 -104,000,000 -11,000,000 -118,000,000 -70,000,000 -30,000,000 -120,000,000 -22,000,000 -43,000,000 -94,000,000 -81,000,000 -30,000,000 -32,000,000 -45,000,000 -91,000,000 -63,000,000 -94,000,000 -82,000,000 -106,000,000 -72,000,000 -28,000,000 -181,000,000 -48,000,000 -66,000,000     -67,000,000 -29,000,000 -15,000,000    -4,000,000 
      income before income taxes
    		29,000,000 17,000,000 -104,000,000 -48,000,000 60,000,000 14,000,000 -59,000,000 -142,000,000 72,000,000 106,000,000 -52,000,000 -69,000,000 75,000,000 1,374,000,000 -98,000,000 -32,000,000 26,000,000 39,000,000 -96,000,000 -78,000,000 51,000,000 102,000,000 -129,000,000 -42,000,000 24,000,000     -21,000,000 41,000,000 36,000,000 21,000,000 27,000,000 45,000,000  
      income tax (benefit) expense
    		-31,000,000                       6,000,000 -11,000,000            
      net income
    		60,000,000 12,000,000 -104,000,000 -48,000,000 27,000,000 4,000,000 -46,000,000 -73,000,000 15,000,000 84,000,000 -40,000,000 -54,000,000 62,000,000 1,149,000,000 -97,000,000 -56,000,000 25,000,000 32,000,000 -76,000,000 -73,000,000 42,000,000 76,000,000 -107,000,000 -48,000,000 35,000,000     -10,000,000 31,000,000 34,000,000 18,000,000 24,000,000 40,000,000  
      yoy
    		122.22% 200.00% 126.09% -34.25% 80.00% -95.24% 15.00% 35.19% -75.81% -92.69% -58.76% -3.57% 148.00% 3490.63% 27.63% -23.29% -40.48% -57.89% -28.97% 52.08% 20.00%         -141.67% -22.50%      
      qoq
    		400.00% -111.54% 116.67% -277.78% 575.00% -108.70% -36.99% -586.67% -82.14% -310.00% -25.93% -187.10% -94.60% -1284.54% 73.21% -324.00% -21.88% -142.11% 4.11% -273.81% -44.74% -171.03% 122.92% -237.14%      -132.26% -8.82% 88.89% -25.00% -40.00%   
      net income margin %
    		13.99% 3.06% -34.90% -18.75% 5.56% 1.09% -17.49% -29.32% 4.04% 20.69% -13.89% -20.15% 18.24% 312.23% -45.33% -17.61% 7.12% 8.42% -32.07% -26.07% 12.65% 23.10% -41.47% -20.43% 11.82%     -6.76% 19.25% 25.37% 16.36% 27.91% 42.11% 0% 
      less: net income attributable to noncontrolling interests and redeemable noncontrolling interests
    		-176,000,000 -21,000,000 -108,000,000 -51,000,000 -9,000,000 -47,000,000 -44,000,000 -110,000,000 11,000,000 46,000,000 -40,000,000                          
      net income attributable to clearway energy, inc.
    		236,000,000 33,000,000 4,000,000 3,000,000 36,000,000 51,000,000 -2,000,000 37,000,000 4,000,000 38,000,000  12,000,000 32,000,000 570,000,000 -32,000,000 -8,000,000 21,000,000 35,000,000 3,000,000 -25,000,000 32,000,000 47,000,000 -29,000,000 -6,000,000 39,000,000            
      earnings per share attributable to clearway energy, inc. class a and class c common stockholders
    		                                    
      weighted-average number of class a common shares outstanding - basic and diluted
    		35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35  35     28    23 23  
      weighted-average number of class c common shares outstanding - basic and diluted
    		83 83 83 83 83 82 82 82 82 82 82  82 82 82  82 82 82   80 79              
      earnings per weighted-average class a and class c common share - basic and diluted
    		2 0.28 0.03 0.75 0.31 0.43  0.67 0.03 0.33  4.99 0.28 4.89  0.44 0.18 0.3 0.03 0.22                 
      dividends per class a common share
    		0.446 0.438 0.431 0.419 0.417 0.41 0.403 0.395 0.389 0.382 0.375 0.369 0.36 0.354 0.347 0.343 0.335 0.329 0.324 0.318 0.313 0.21 0.21 0.15 0.2     0.261 0.365 0.35 0.33    
      dividends per class c common share
    		0.446 0.438 0.431 0.419 0.417 0.41 0.403 0.395 0.389 0.382 0.375 0.369 0.36 0.354 0.347 0.343 0.335 0.329 0.324 0.318 0.313 0.21 0.21 0.15 0.2            
      income tax benefit
    		 5,000,000    10,000,000 -13,000,000    -12,000,000 59,250,000 13,000,000 225,000,000 -1,000,000 24,000,000 1,000,000 7,000,000 -20,000,000 -5,000,000 9,000,000 26,000,000 -22,000,000              
      income tax expense
    		   7,500,000 33,000,000   16,750,000 57,000,000 22,000,000                    -11,000,000 10,000,000 2,000,000 3,000,000 3,000,000 5,000,000  
      equity in earnings (losses) of unconsolidated affiliates
    		      12,000,000            4,000,000                  
      loss per share attributable to clearway energy, inc. class a and class c common stockholders
    		                                    
      loss per weighted-average class a and class c common share - basic and diluted
    		      -0.02                              
      development costs
    		             1,000,000 1,000,000 1,000,000 3,000,000 1,000,000 1,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 1,000,000            
      gain on sale of business
    		           1,000,000  1,291,000,000                       
      equity in (losses) earnings of unconsolidated affiliates
    		          -3,000,000            -13,000,000              
      less: income attributable to noncontrolling interests and redeemable noncontrolling interests
    		           136,000,000 30,000,000 579,000,000                       
      less: loss attributable to noncontrolling interests and redeemable interests
    		              -65,000,000    -79,000,000                  
      (losses) earnings per share attributable to clearway energy, inc. class a and class c common stockholders
    		                                    
      (losses) earnings per weighted-average class a and class c common share - basic and diluted
    		              -0.28                      
      gain on sale of unconsolidated affiliate
    		                     49,000,000               
      less: income attributable to noncontrolling interests and redeemable interests
    		               -19,500,000 4,000,000 -3,000,000  -9,750,000 10,000,000 29,000,000               
      cost of operations
    		                  110,000,000 91,000,000 95,000,000 87,000,000 93,000,000 62,250,000 86,000,000     57,000,000 52,000,000 45,000,000 53,000,000 35,000,000 33,000,000 30,000,000 
      impairment losses
    		                       14,000,000             
      earnings (losses) per share attributable to clearway energy, inc. class a and class c common stockholders
    		                                    
      weighted-average number of class c common shares outstanding - basic
    		           82    82    80 81    73            
      weighted-average number of class c common shares outstanding - diluted
    		           82    82    81 81    75            
      earnings (losses) per weighted-average class a and class c common share - basic and diluted
    		                    0.27 0.41               
      less: loss attributable to noncontrolling interests
    		                      -78,000,000              
      losses per share attributable to clearway energy, inc. class a and class c common stockholders
    		                                    
      losses per weighted-average class a and class c common share - basic and diluted
    		                      -0.26              
      depreciation and amortization
    		                       111,000,000 112,000,000     42,000,000 34,000,000 36,000,000 17,000,000 16,000,000 16,000,000 9,000,000 
      less: pre-acquisition net income of drop down assets
    		                                    
      net income excluding pre-acquisition net income of drop down assets
    		                       -48,000,000 35,000,000            
      less: income attributable to noncontrolling interests
    		                       -10,750,000 -4,000,000            
      earnings (losses) per weighted-average class a and class c common share - basic
    		                        0.36            
      earnings (losses) per weighted-average class a common share - diluted
    		                        0.36            
      earnings (losses) per weighted-average class c common share - diluted
    		                        0.36            
      general and administrative — affiliate
    		                             1,000,000 3,000,000 2,000,000 2,000,000 2,000,000 1,000,000 2,000,000 
      acquisition-related transaction and integration costs
    		                             2,000,000 2,000,000      
      less: pre-acquisition net income of acquired rofo assets
    		                                    
      less: predecessor income prior to initial public offering on july 22, 2013
    		                                  9,000,000  
      net income subsequent to initial public offering and excluding pre-acquisition net income of acquired rofo assets
    		                             18,500,000 31,000,000      
      less: income attributable to nrg
    		                             14,500,000 25,000,000      
      net income attributable to nrg yield, inc.
    		                              6,000,000 6,000,000 4,000,000    
      basic and diluted earnings per share attributable to class a common stockholders
    		                                    
      weighted-average number of class a common shares outstanding
    		                              31 23     
      basic and diluted earnings per class a common share
    		                             0.155 0.2 0.26     
      other income/
    		                                    
      pre-acquisition net income of acquired rofo assets
    		                               9,000,000     
      net income excluding pre-acquisition net income of acquired rofo assets
    		                               25,000,000     
      income attributable to nrg
    		                               19,000,000     
      total other income/
    		                                -17,000,000 -6,000,000   
      less: net income attributable to noncontrolling interest
    		                                14,000,000  22,000,000  
      earnings per share attributable to class a common stockholders
    		                                    
      basic weighted-average number of class a common shares outstanding
    		                                23    
      basic earnings per class a common share
    		                                0.18    
      diluted weighted-average number of class a common shares outstanding
    		                                30    
      diluted earnings per class a common share
    		                                0.17    
      net income subsequent to initial public offering
    		                                 24,000,000 31,000,000  
      net income attributed to nrg yield inc. subsequent to initial public offering
    		                                  9,000,000  
      earnings per share attributable to nrg yield, inc. class a common stockholders
    		                                    
      earnings per weighted-average class a common share - basic and diluted
    		                             0.59    0.57 0.39  
      income/(loss) before income taxes
    		                                   34,000,000 
      income tax expense/
    		                                   1,000,000 
      net income/
    		                                   33,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.