7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-09-30 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 
      
    		                                   
      assets
    		                                   
      current assets
    		                                   
      cash and cash equivalents
    		251,000,000 260,000,000 297,000,000 332,000,000 292,000,000 226,000,000 478,000,000 535,000,000 566,000,000 547,000,000 576,000,000 657,000,000 793,000,000 955,000,000 140,000,000 179,000,000 189,000,000 138,000,000 144,000,000 268,000,000 359,000,000 175,000,000 110,000,000 148,000,000 407,000,000 148,000,000 317,000,000 111,000,000 391,000,000 372,000,000 87,000,000 420,000,000 36,000,000 121,000,000 17,000,000 
      restricted cash
    		390,000,000 526,000,000 414,000,000 401,000,000 382,000,000 344,000,000 485,000,000 516,000,000 590,000,000 371,000,000 437,000,000 339,000,000 363,000,000 333,000,000 326,000,000 475,000,000 366,000,000 332,000,000 287,000,000 197,000,000 178,000,000 241,000,000 270,000,000 249,000,000 176,000,000 168,000,000 164,000,000 48,000,000 22,000,000 54,000,000 23,000,000 21,000,000 54,000,000 91,000,000 67,000,000 
      accounts receivable — trade
    		238,000,000 232,000,000 183,000,000 164,000,000 199,000,000 255,000,000 184,000,000 171,000,000 196,000,000 215,000,000 150,000,000 153,000,000 200,000,000 222,000,000 153,000,000 144,000,000 203,000,000 203,000,000 159,000,000 143,000,000 156,000,000 161,000,000 99,000,000 141,000,000 104,000,000 95,000,000 91,000,000 95,000,000 67,000,000 80,000,000 56,000,000 38,000,000 40,000,000 54,000,000  
      inventory
    		71,000,000 70,000,000 67,000,000 64,000,000 63,000,000 60,000,000 58,000,000 55,000,000 55,000,000 51,000,000 49,000,000 47,000,000 48,000,000 39,000,000 38,000,000 37,000,000 42,000,000 43,000,000 43,000,000 42,000,000 42,000,000 41,000,000 41,000,000 43,000,000 40,000,000 39,000,000 39,000,000 35,000,000 18,000,000 17,000,000 14,000,000 15,000,000 14,000,000 9,000,000 9,000,000 
      derivative instruments
    		22,000,000 25,000,000 24,000,000 39,000,000 34,000,000 51,000,000 54,000,000 41,000,000 51,000,000 34,000,000 27,000,000 26,000,000 23,000,000 9,000,000 2,000,000 6,000,000 2,000,000 4,000,000 8,000,000 1,000,000 36,000,000 41,000,000 38,000,000 1,000,000 8,000,000 17,000,000 2,000,000    1,000,000 1,000,000 1,000,000 7,000,000 6,000,000 
      prepayments and other current assets
    		87,000,000 73,000,000 54,000,000 67,000,000 81,000,000 84,000,000 60,000,000 68,000,000 61,000,000 70,000,000 50,000,000 54,000,000 61,000,000 75,000,000 61,000,000 65,000,000 51,000,000 50,000,000 101,000,000 58,000,000 38,000,000 36,000,000 33,000,000 34,000,000 29,000,000 19,000,000 16,000,000 22,000,000 19,000,000 22,000,000 7,000,000 4,000,000 17,000,000 18,000,000 9,000,000 
      total current assets
    		1,059,000,000 1,187,000,000 1,039,000,000 1,067,000,000 1,051,000,000 1,021,000,000 1,497,000,000 1,560,000,000 1,734,000,000 1,289,000,000 1,289,000,000 1,276,000,000 1,488,000,000 1,635,000,000 1,373,000,000 1,531,000,000 853,000,000 767,000,000 734,000,000 708,000,000 773,000,000 654,000,000 554,000,000 619,000,000 756,000,000 482,000,000 645,000,000 318,000,000 539,000,000 555,000,000 196,000,000 502,000,000 267,000,000 408,000,000 268,000,000 
      property, plant and equipment
    		11,296,000,000 11,385,000,000 10,329,000,000 9,944,000,000 9,895,000,000 9,952,000,000 9,746,000,000 9,526,000,000 8,025,000,000 7,748,000,000 7,863,000,000 7,421,000,000 7,437,000,000 7,545,000,000 7,661,000,000 7,650,000,000 7,438,000,000 7,537,000,000 7,490,000,000 7,217,000,000 6,165,000,000 6,256,000,000 6,001,000,000 5,562,000,000 5,245,000,000 5,204,000,000 5,460,000,000         
      other assets
    		                                   
      equity investments in affiliates
    		301,000,000 297,000,000 300,000,000 309,000,000 322,000,000 321,000,000 349,000,000 360,000,000 373,000,000 352,000,000 346,000,000 364,000,000 377,000,000 375,000,000 374,000,000 381,000,000 632,000,000 639,000,000 645,000,000 741,000,000 1,001,000,000 971,000,000 1,149,000,000 1,181,000,000 1,172,000,000 1,178,000,000 710,000,000 798,000,000 227,000,000 230,000,000 253,000,000 229,000,000 227,000,000 251,000,000 243,000,000 
      intangible assets for power purchase agreements
    		2,343,000,000 2,215,000,000 2,083,000,000 2,125,000,000 2,170,000,000 2,214,000,000 2,259,000,000 2,303,000,000 2,352,000,000 2,397,000,000 2,443,000,000 2,488,000,000 2,537,000,000 2,340,000,000 2,379,000,000 2,419,000,000 2,154,000,000 2,188,000,000 2,223,000,000                 
      other intangible assets
    		65,000,000 65,000,000 67,000,000 68,000,000 70,000,000 71,000,000 72,000,000 71,000,000 72,000,000 74,000,000 75,000,000 77,000,000 78,000,000 79,000,000 78,000,000 80,000,000 132,000,000 136,000,000 136,000,000                 
      deferred income taxes
    		26,000,000 42,000,000 68,000,000 89,000,000 58,000,000 35,000,000 111,000,000 127,000,000 152,000,000 118,000,000 98,000,000    100,000,000 95,000,000 116,000,000 117,000,000 125,000,000 104,000,000 84,000,000 95,000,000 116,000,000 73,000,000 57,000,000 128,000,000 216,000,000 170,000,000 16,000,000 204,000,000 1,000,000 144,000,000  4,000,000 10,000,000 
      right-of-use assets
    		711,000,000 606,000,000 573,000,000 547,000,000 548,000,000 597,000,000 615,000,000 597,000,000 569,000,000 550,000,000 554,000,000 527,000,000 519,000,000 510,000,000 528,000,000 550,000,000    337,000,000                
      other non-current assets
    		152,000,000 169,000,000 143,000,000 133,000,000 123,000,000 224,000,000 213,000,000 202,000,000 113,000,000 131,000,000 115,000,000 96,000,000 89,000,000 129,000,000 119,000,000 101,000,000 104,000,000 144,000,000 139,000,000 114,000,000 75,000,000 110,000,000 108,000,000 109,000,000 106,000,000 63,000,000 51,000,000 61,000,000 99,000,000 93,000,000 93,000,000 32,000,000 27,000,000 26,000,000 25,000,000 
      total other assets
    		3,711,000,000 3,461,000,000 3,279,000,000 3,318,000,000 3,303,000,000 3,544,000,000 3,619,000,000 3,615,000,000 3,611,000,000 3,587,000,000 3,597,000,000 3,615,000,000 3,671,000,000 3,468,000,000 3,594,000,000 3,632,000,000 3,489,000,000 3,577,000,000 3,624,000,000 2,667,000,000 2,787,000,000 2,826,000,000 3,000,000,000 2,657,000,000 2,499,000,000 2,597,000,000 2,278,000,000 2,401,000,000 1,726,000,000 2,068,000,000 785,000,000 502,000,000 505,000,000 436,000,000 314,000,000 
      total assets
    		16,066,000,000 16,033,000,000 14,647,000,000 14,329,000,000 14,249,000,000 14,517,000,000 14,862,000,000 14,701,000,000 13,370,000,000 12,624,000,000 12,749,000,000 12,312,000,000 12,596,000,000 12,648,000,000 12,628,000,000 12,813,000,000 11,780,000,000 11,881,000,000 11,848,000,000 10,592,000,000 9,725,000,000 9,736,000,000 9,555,000,000 8,838,000,000 8,500,000,000 8,283,000,000 8,383,000,000 7,775,000,000 5,752,000,000 5,899,000,000 3,236,000,000 2,534,000,000 2,313,000,000 2,331,000,000 2,074,000,000 
      liabilities and stockholders’ equity
    		                                   
      current liabilities
    		                                   
      current portion of long-term debt
    		342,000,000 460,000,000 392,000,000 430,000,000 412,000,000 412,000,000 565,000,000 558,000,000 522,000,000 330,000,000 366,000,000 322,000,000 493,000,000 457,000,000 770,000,000 772,000,000 545,000,000 518,000,000 500,000,000 384,000,000 361,000,000 357,000,000 1,480,000,000 1,965,000,000 535,000,000 306,000,000 282,000,000     71,000,000 133,000,000 147,000,000 126,000,000 
      accounts payable — trade
    		152,000,000 159,000,000 98,000,000 82,000,000 78,000,000 86,000,000 123,000,000 130,000,000 73,000,000 63,000,000 70,000,000 55,000,000 53,000,000 59,000,000 76,000,000 74,000,000 58,000,000 59,000,000 93,000,000 72,000,000 46,000,000 41,000,000 70,000,000 54,000,000 45,000,000 27,000,000 23,000,000        15,000,000 
      accounts payable — affiliates
    		30,000,000 41,000,000 28,000,000 31,000,000 14,000,000 12,000,000 28,000,000 31,000,000 72,000,000 61,000,000 50,000,000 22,000,000 15,000,000 16,000,000 15,000,000 107,000,000 12,000,000 14,000,000 17,000,000 17,000,000                
      accrued interest expense
    		36,000,000 52,000,000 37,000,000 53,000,000 35,000,000 55,000,000 42,000,000 57,000,000 41,000,000 54,000,000 36,000,000 54,000,000 41,000,000 57,000,000 40,000,000 54,000,000 41,000,000 55,000,000 39,000,000 44,000,000 48,000,000 55,000,000 60,000,000 49,000,000 44,000,000           
      accrued expenses and other current liabilities
    		72,000,000 60,000,000 56,000,000 66,000,000 71,000,000 77,000,000 64,000,000 79,000,000 82,000,000 54,000,000 77,000,000 114,000,000 127,000,000 85,000,000 55,000,000 84,000,000 104,000,000 64,000,000 62,000,000 79,000,000 89,000,000 40,000,000 39,000,000 100,000,000 57,000,000 88,000,000 85,000,000     17,000,000 20,000,000 30,000,000 11,000,000 
      total current liabilities
    		687,000,000 834,000,000 684,000,000 718,000,000 661,000,000 701,000,000 874,000,000 906,000,000 844,000,000 606,000,000 638,000,000 617,000,000 808,000,000 749,000,000 1,527,000,000 1,631,000,000 816,000,000 754,000,000 748,000,000 634,000,000 602,000,000 555,000,000 1,714,000,000 2,246,000,000 704,000,000 486,000,000 459,000,000     150,000,000 257,000,000 267,000,000 212,000,000 
      other liabilities
    		                                   
      long-term debt
    		8,084,000,000 8,251,000,000 7,231,000,000 6,750,000,000 6,732,000,000 6,797,000,000 7,579,000,000 7,479,000,000 6,995,000,000 6,708,000,000 6,769,000,000 6,491,000,000 6,519,000,000 6,605,000,000 6,979,000,000 6,939,000,000 7,299,000,000 7,434,000,000 7,463,000,000 6,585,000,000 6,357,000,000 6,377,000,000 5,081,000,000 4,143,000,000 5,447,000,000 5,531,000,000 5,426,000,000     1,310,000,000 1,000,000,000 1,020,000,000  
      long-term lease liabilities
    		792,000,000 635,000,000 594,000,000 569,000,000 570,000,000 626,000,000 642,000,000 627,000,000 601,000,000 578,000,000 577,000,000 548,000,000 541,000,000 527,000,000 541,000,000 561,000,000 361,000,000 361,000,000 354,000,000 345,000,000 260,000,000 260,000,000 222,000,000 193,000,000            
      other non-current liabilities
    		374,000,000 367,000,000 336,000,000 324,000,000 316,000,000 305,000,000 300,000,000 286,000,000 239,000,000 213,000,000 209,000,000 201,000,000 196,000,000 184,000,000 179,000,000 173,000,000 189,000,000 184,000,000 181,000,000 178,000,000 119,000,000 120,000,000 123,000,000 115,000,000 108,000,000 97,000,000 76,000,000     23,000,000 29,000,000 28,000,000 30,000,000 
      total other liabilities
    		9,590,000,000 9,619,000,000 8,543,000,000 8,047,000,000 7,955,000,000 8,099,000,000 8,941,000,000 8,800,000,000 8,258,000,000 7,876,000,000 7,949,000,000 7,662,000,000 7,672,000,000 7,706,000,000 7,962,000,000 7,882,000,000                    
      total liabilities
    		10,277,000,000 10,453,000,000 9,227,000,000 8,765,000,000 8,616,000,000 8,800,000,000 9,815,000,000 9,706,000,000 9,102,000,000 8,482,000,000 8,587,000,000 8,279,000,000 8,480,000,000 8,455,000,000 9,489,000,000 9,513,000,000 8,825,000,000 8,878,000,000 8,853,000,000 7,877,000,000 7,488,000,000 7,504,000,000 7,291,000,000 6,792,000,000 6,276,000,000 6,145,000,000 6,013,000,000     1,503,000,000 1,302,000,000 1,340,000,000 1,377,000,000 
      redeemable noncontrolling interest in subsidiaries
    		74,000,000 38,000,000   9,000,000 6,000,000 2,000,000 1,000,000 18,000,000 15,000,000 9,000,000 7,000,000 7,000,000 4,000,000                      
      commitments and contingencies
    		                                   
      stockholders’ equity
    		                                   
      preferred stock, 0.01 par value; 10,000,000 shares authorized; none issued
    		                                   
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,195,425 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 83,266,680, class d 41,576,142) at september 30, 2025 and 202,147,579 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,833,226, class d 41,961,750) at december 31, 2024
    		1,000,000                                   
      additional paid-in capital
    		1,689,000,000 1,670,000,000 1,735,000,000 1,805,000,000 1,831,000,000 1,830,000,000 1,741,000,000 1,732,000,000 1,728,000,000 1,718,000,000 1,719,000,000 1,761,000,000 1,786,000,000 1,785,000,000 1,826,000,000 1,872,000,000 1,810,000,000 1,848,000,000 1,886,000,000 1,922,000,000 1,918,000,000 1,934,000,000 1,922,000,000 1,830,000,000 1,897,000,000 1,843,000,000 1,879,000,000     644,000,000 621,000,000 571,000,000 639,000,000 
      retained earnings
    		372,000,000 188,000,000 207,000,000 254,000,000 301,000,000 314,000,000 311,000,000 361,000,000 370,000,000 412,000,000 419,000,000 463,000,000 494,000,000 505,000,000                  4,000,000 8,000,000 9,000,000 63,000,000 
      accumulated other comprehensive income
    		-13,000,000 -10,000,000  3,000,000 1,000,000 5,000,000 5,000,000 7,000,000 11,000,000 9,000,000 8,000,000 9,000,000 10,000,000 2,000,000                      
      noncontrolling interest
    		3,666,000,000 3,693,000,000 3,477,000,000 3,501,000,000 3,490,000,000 3,561,000,000 2,987,000,000 2,893,000,000 2,140,000,000 1,987,000,000 2,006,000,000 1,792,000,000 1,818,000,000 1,896,000,000 1,377,000,000 1,466,000,000 1,177,000,000 1,209,000,000 1,199,000,000 890,000,000 355,000,000 370,000,000 463,000,000 298,000,000 402,000,000 391,000,000 520,000,000     385,000,000 382,000,000 413,000,000  
      total stockholders’ equity
    		5,715,000,000 5,542,000,000 5,420,000,000 5,564,000,000 5,624,000,000 5,711,000,000 5,045,000,000 4,994,000,000 4,250,000,000 4,127,000,000 4,153,000,000 4,026,000,000 4,109,000,000 4,189,000,000 3,139,000,000                    697,000,000 
      total liabilities and stockholders’ equity
    		16,066,000,000 16,033,000,000 14,647,000,000 14,329,000,000 14,249,000,000 14,517,000,000 14,862,000,000 14,701,000,000 13,370,000,000 12,624,000,000 12,749,000,000 12,312,000,000 12,596,000,000 12,648,000,000 12,628,000,000                 2,534,000,000  2,331,000,000 2,074,000,000 
      accounts receivable — affiliates
    		 1,000,000    1,000,000    1,000,000    2,000,000    1,000,000                  
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,185,894 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 83,257,149, class d 41,576,142) at june 30, 2025 and 202,147,579 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,833,226, class d 41,961,750) at december 31, 2024
    		 1,000,000                                  
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,147,579 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 83,218,834, class d 41,576,142) at march 31, 2025 and 202,147,579 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,833,226, class d 41,961,750) at december 31, 2024
    		  1,000,000                                 
      note receivable — affiliate
    		      178,000,000 174,000,000 215,000,000                           
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,147,579 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,833,226, class d 41,961,750) at december 31, 2024 and 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at december 31, 2023
    		   1,000,000                                
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,143,697 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,829,344, class d 41,961,750) at september 30, 2024 and 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at december 31, 2023
    		    1,000,000                               
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,143,697 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,829,344, class d 41,961,750) at june 30, 2024 and 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at december 31, 2023
    		     1,000,000                              
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at march 31, 2024 and 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at december 31, 2023
    		      1,000,000                             
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,080,794 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,391,441, class d 42,336,750) at december 31, 2023 and 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at december 31, 2022
    		       1,000,000                            
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,075,237 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,385,884, class d 42,336,750) at september 30, 2023 and 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at december 31, 2022
    		        1,000,000                           
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,075,237 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,385,884, class d 42,336,750) at june 30, 2023 and 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at december 31, 2022
    		         1,000,000                          
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at march 31, 2023 and 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at december 31, 2022
    		          1,000,000                         
      current assets held-for-sale
    		              653,000,000 631,000,000                    
      current liabilities held-for-sale
    		              500,000,000 494,000,000                    
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,972,813 shares issued and outstanding (class a 34,613,853, class b 42,738,750, class c 82,283,460, class d 42,336,750) at december 31, 2022 and 201,856,166 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,779,021, class d 42,738,750) at december 31, 2021
    		           1,000,000                        
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,872,521 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 82,197,376, class d 42,336,750) at september 30, 2022 and 201,856,166 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,779,021, class d 42,738,750) at december 31, 2021
    		            1,000,000                       
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 202,273,531 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 82,196,386, class d 42,738,750) at june 30, 2022 and 201,856,166 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,779,021, class d 42,738,750) at december 31, 2021
    		             1,000,000                      
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,995,385 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,918,240, class d 42,738,750) at march 31, 2022 and 201,856,166 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,779,021, class d 42,738,750) at december 31, 2021
    		              1,000,000                     
      accumulated deficit
    		              -65,000,000 -33,000,000 -25,000,000 -46,000,000 -81,000,000 -84,000,000 -22,000,000 -54,000,000 -101,000,000 -66,000,000 -58,000,000 -69,000,000          
      accumulated other comprehensive loss
    		               -6,000,000 -8,000,000 -9,000,000 -10,000,000 -14,000,000 -15,000,000 -19,000,000 -21,000,000 -17,000,000 -18,000,000 -28,000,000 -28,000,000     -2,000,000  -2,000,000 -5,000,000 
      stockholders' equity
    		                                   
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,856,166 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,779,021, class d 42,738,750) at december 31, 2021 and 201,635,990 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,558,845, class d 42,738,750) at december 31, 2020
    		               1,000,000                    
      total stockholders' equity
    		               3,300,000,000 2,955,000,000 3,003,000,000 2,995,000,000 2,715,000,000 2,237,000,000 2,232,000,000 2,264,000,000 2,046,000,000 2,224,000,000 2,138,000,000 2,370,000,000     1,031,000,000  991,000,000  
      total liabilities and stockholders' equity
    		               12,813,000,000 11,780,000,000 11,881,000,000 11,848,000,000 10,592,000,000 9,725,000,000 9,736,000,000 9,555,000,000 8,838,000,000 8,500,000,000 8,283,000,000 8,383,000,000         
      right of use assets
    		                346,000,000 349,000,000 348,000,000  256,000,000 257,000,000 221,000,000 191,000,000            
      total non-current liabilities
    		                8,009,000,000 8,124,000,000 8,105,000,000 7,243,000,000 6,886,000,000 6,949,000,000 5,577,000,000 4,546,000,000 5,572,000,000 5,659,000,000 5,554,000,000     1,353,000,000 1,045,000,000 1,073,000,000 1,165,000,000 
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,846,253 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,769,108, class d 42,738,750) at september 30, 2021 and 201,635,990 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,558,845, class d 42,738,750) at december 31, 2020
    		                1,000,000                   
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,836,708 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,759,563, class d 42,738,750) at june 30, 2021 and 201,635,990 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,558,845, class d 42,738,750) at december 31, 2020
    		                 1,000,000                  
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,818,187 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,741,042, class d 42,738,750) at march 31, 2021 and 201,635,990 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,558,845, class d 42,738,750) at december 31, 2020
    		                  1,000,000                 
      intangible assets
    		                   1,370,000,000 1,371,000,000 1,393,000,000 1,406,000,000 1,103,000,000 1,156,000,000 1,228,000,000 1,286,000,000         
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,635,990 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,558,845, class d 42,738,750) at december 31, 2020 and 198,819,999 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 78,742,854, class d 42,738,750) at december 31, 2019
    		                   1,000,000                
      accounts receivable — affiliate
    		                      1,000,000 3,000,000      4,000,000 1,000,000 1,000,000 1,000,000   
      accounts payable — affiliate
    		                    22,000,000 21,000,000 27,000,000 63,000,000 19,000,000 48,000,000 40,000,000     26,000,000 41,000,000   
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 201,482,846 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 81,405,701, class d 42,738,750) at september 30, 2020 and 198,819,999 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 78,742,854, class d 42,738,750) at december 31, 2019
    		                    1,000,000               
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 200,678,701 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 80,601,556, class d 42,738,750) at june 30, 2020 and 198,819,999 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 78,742,854, class d 42,738,750) at december 31, 2019
    		                     1,000,000              
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 199,406,906 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 79,329,761, class d 42,738,750) at march 31, 2020 and 198,819,999 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 78,742,854, class d 42,738,750) at december 31, 2019
    		                      1,000,000             
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 193,413,843 shares issued and outstanding (class a 34,599,645, class b 42,738,750, class c 73,336,698, class d 42,738,750) at september 30, 2019 and 193,251,396 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 73,187,646, class d 42,738,750) at december 31, 2018
    		                       1,000,000            
      notes receivable — current
    		                         13,000,000 16,000,000         
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 193,251,396 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 73,187,646, class d 42,738,750) at december 31, 2018 and 184,780,837 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 64,717,087, class d 42,738,750) at december 31, 2017
    		                        1,000,000           
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 184,780,837 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 64,717,087, class d 42,738,750) at december 31, 2017 and 182,848,000 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 62,784,250, class d 42,738,750) at december 31, 2016
    		                         1,000,000          
      notes receivable — non-current
    		                          14,000,000         
      class a, class b, class c and class d common stock, 0.01 par value; 3,000,000,000 shares authorized (class a 500,000,000, class b 500,000,000, class c 1,000,000,000, class d 1,000,000,000); 182,848,000 shares issued and outstanding (class a 34,586,250, class b 42,738,750, class c 62,784,250, class d 42,738,750) at december 31, 2016 and 2015
    		                          1,000,000         
      (accumulated deficit) retained earnings
    		                          -2,000,000         
      derivative instruments — affiliate
    		                                   
      notes receivable
    		                           7,000,000 6,000,000 6,000,000 6,000,000 2,000,000 2,000,000 9,000,000  
      in service
    		                           5,748,000,000 3,788,000,000 3,535,000,000 2,477,000,000 1,703,000,000 1,699,000,000   
      under construction
    		                           9,000,000 7,000,000 7,000,000 11,000,000 8,000,000 6,000,000   
      total property, plant and equipment
    		                           5,757,000,000 3,795,000,000 3,542,000,000 2,488,000,000 1,711,000,000 1,705,000,000   
      less accumulated depreciation
    		                           -701,000,000 -308,000,000 -266,000,000 -233,000,000 -181,000,000 -164,000,000   
      net property, plant and equipment
    		                           5,056,000,000 3,487,000,000 3,276,000,000 2,255,000,000 1,530,000,000 1,541,000,000   
      intangible assets, net of accumulated amortization of 93 and 38
    		                           1,362,000,000        
      renewable energy grant receivable
    		                                102,000,000 101,000,000 101,000,000 
      notes receivable — affiliate
    		                                2,000,000 2,000,000 3,000,000 
      intangible assets, net of accumulated amortization of 26 and 7
    		                            1,266,000,000       
      intangible assets, net of accumulated amortization of 17 and 6
    		                             1,517,000,000      
      intangible assets, net of accumulated amortization of 8 and 6
    		                              105,000,000     
      intangible assets, net of accumulated amortization of 7 and 6
    		                               85,000,000    
      liabilities and stockholders' equity
    		                                   
      accounts payable
    		                               14,000,000 40,000,000 26,000,000  
      class a common stock
    		                                   
      class b common stock
    		                                   
      intangible assets, net of accumulated amortization of 6 and 3
    		                                86,000,000 27,000,000  
      long-term debt — affiliate
    		                                  25,000,000 
      stockholders'/members' equity
    		                                   
      preferred stock, 0.01 par value; 10,000,000 shares authorized at december 31, 2013; none issued at december 31, 2013
    		                                   
      members' equity
    		                                   
      total stockholders'/members' equity
    		                                1,011,000,000   
      total liabilities and stockholders’/members' equity
    		                                2,313,000,000   
      due from nrg and subsidiaries
    		                                 1,000,000 8,000,000 
      property, plant and equipment, net of accumulated depreciation
    		                                 1,487,000,000 1,492,000,000 
      due to nrg and subsidiaries
    		                                 41,000,000 37,000,000 
      accounts receivable, net — trade
    		                                  37,000,000 
      notes receivable — external
    		                                  10,000,000 
      intangible assets, net of accumulated amortization of 5 and 3
    		                                  30,000,000 
      long-term debt — external
    		                                  1,051,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.