Corcept Therapeutics Incorporated(NASDAQ:CORT)
Corcept Therapeutics Incorporated discovers, develops, and commercializes drugs for the treatment of severe metabolic, oncologic, and psychiatric disorders in the United States. The company offers Korlym (mifepristone) tablets as a once-daily oral medication for the treatment of hyperglycemia second...
Website: http://www.corcept.com
Founded: 1998
Full Time Employees: 206
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-05-13 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-05-13 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-05-13 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-05-13 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-05-13 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-05-13 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-05-13 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-05-13 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
product revenue | 164,903,000 | 202,125,000 | 207,638,000 | 194,430,000 | 157,214,000 | 181,890,000 | 182,546,000 | 163,796,000 | 146,808,000 | 135,405,000 | 123,601,000 | 117,715,000 | 105,654,000 | 103,056,000 | 101,728,000 | 103,386,000 | 93,688,000 | 98,822,000 | 96,131,000 | 91,588,000 | 79,437,000 | 85,735,000 | 86,327,000 | 88,565,000 | 93,247,000 | 87,895,000 | 81,505,000 | 72,257,000 | 64,829,000 | 66,831,000 | 64,445,000 | 62,312,000 | 57,659,000 | 53,280,000 | 42,763,000 | 35,559,000 | 27,599,000 | 23,812,000 | 21,725,000 | 19,724,000 | 16,061,000 | 8,829,750 | 13,261,000 | 11,956,000 | 10,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 2,883,000 | 2,545,000 | 4,596,000 | 3,433,000 | 2,403,000 | 2,956,000 | 2,867,000 | 2,524,000 | 2,535,000 | 1,877,000 | 1,645,000 | 1,574,000 | 1,386,000 | 1,480,000 | 1,339,000 | 1,316,000 | 1,250,000 | 1,354,000 | 1,275,000 | 1,384,000 | 1,268,000 | 1,254,000 | 1,216,000 | 1,234,000 | 1,878,000 | 1,436,000 | 1,451,000 | 1,377,000 | 1,240,000 | 1,579,000 | 1,308,000 | 1,154,000 | 1,174,000 | 1,157,000 | 976,000 | 775,000 | 646,000 | 561,000 | 668,000 | 426,000 | 403,000 | 364,000 | 256,000 | 439,000 | 302,000 | 258,000 | 235,000 | 215,000 | 174,000 | 61,000 | 40,000 | 23,000 | 20,000 | 19,000 | 24,000 | 48,000 | |||||||||||||||||||||||||||||||||||||||||
research and development | 66,265,000 | 64,856,000 | 68,846,000 | 60,471,000 | 60,735,000 | 70,300,000 | 59,336,000 | 58,745,000 | 58,505,000 | 54,707,000 | 45,517,000 | 43,277,000 | 40,851,000 | 36,754,000 | 33,292,000 | 32,825,000 | 28,120,000 | 28,519,000 | 28,091,000 | 28,232,000 | 29,022,000 | 28,275,000 | 33,869,000 | 26,497,000 | 26,123,000 | 24,312,000 | 22,805,000 | 21,656,000 | 20,244,000 | 18,794,000 | 18,860,000 | 20,543,000 | 17,050,000 | 13,631,000 | 11,693,000 | 7,876,000 | 7,176,000 | 6,484,000 | 7,054,000 | 5,672,000 | 4,634,000 | -11,329,161 | 3,612,000 | 3,341,000 | 4,377,000 | 3,789,000 | 3,047,000 | 4,252,000 | 7,285,000 | 6,567,000 | 5,155,000 | 4,491,000 | 4,257,000 | 4,856,000 | 3,008,000 | 2,668,000 | 3,542,000 | 3,542,000 | 5,610 | 110 | 267 | 5,551 | 5,325 | 5,446 | 5,401 | 5,401 | 63 | 5,078 | 5,211 | 68 | 5,211 | 5,077 | 4,811 | 70 | 4,876 | 4,876 | 64 | 4,595 | 4,680 | 56 | 4,680 | 29 | 4,076 | 103 | 4,348 | 4,348 | 4,189 | 4,064 | 53 | -194 | 74 | 84,773 | -140,481 | 117,140 | 141,002 | ||
selling, general and administrative | 145,356,000 | 130,237,000 | 123,977,000 | 103,851,000 | 90,660,000 | 83,372,000 | 73,745,000 | 66,935,000 | 56,268,000 | 47,152,000 | 45,262,000 | 43,281,000 | 48,564,000 | 42,323,000 | 35,163,000 | 37,813,000 | 37,549,000 | 32,285,000 | 30,533,000 | 30,029,000 | 29,509,000 | 25,696,000 | 26,523,000 | 25,572,000 | 27,535,000 | 27,131,000 | 24,245,000 | 24,591,000 | 24,389,000 | 21,560,000 | 21,308,000 | 19,981,000 | 18,440,000 | 16,795,000 | 16,471,000 | 14,113,000 | 15,037,000 | 11,760,000 | 10,931,000 | 12,118,000 | 10,432,000 | -28,080,826 | 9,291,000 | 9,342,000 | 9,453,000 | 8,044,000 | 9,103,000 | 7,965,000 | 9,805,000 | 7,517,000 | 7,179,000 | 8,160,000 | 8,383,000 | 6,482,000 | 5,694,000 | 5,751,000 | 7,487,000 | 7,487,000 | |||||||||||||||||||||||||||||||||||||||
total operating expenses | 214,504,000 | 197,638,000 | 197,419,000 | 167,755,000 | 153,798,000 | 156,628,000 | 135,948,000 | 128,204,000 | 117,308,000 | 103,736,000 | 92,424,000 | 88,132,000 | 90,801,000 | 80,557,000 | 69,794,000 | 71,954,000 | 66,919,000 | 62,158,000 | 59,899,000 | 59,645,000 | 59,799,000 | 55,225,000 | 61,608,000 | 53,303,000 | 55,536,000 | 52,879,000 | 48,501,000 | 47,624,000 | 45,873,000 | 41,933,000 | 41,476,000 | 41,678,000 | 36,664,000 | 31,583,000 | 29,140,000 | 22,764,000 | 22,859,000 | 18,805,000 | 18,653,000 | 18,216,000 | 15,469,000 | 13,316,000 | 13,159,000 | 13,122,000 | 14,132,000 | 12,091,000 | 12,385,000 | 12,432,000 | 17,264,000 | 14,145,000 | 12,374,000 | 12,674,000 | 12,660,000 | 11,357,000 | 8,726,000 | 8,467,000 | 11,029,000 | 11,029,000 | 192,338,000 | 6,437,000 | 8,869,000 | 189,507,000 | 162,797,000 | 174,587,000 | 167,482,000 | 167,482,000 | 6,064,000 | 139,857,000 | 149,810,000 | 4,888,000 | 149,810,000 | 140,252,000 | 120,956,000 | 4,968,000 | 123,566,000 | 123,566,000 | 4,083,000 | 106,489,000 | 110,378,000 | 1,953,000 | 110,378,000 | 2,736,000 | 80,258,000 | 6,549,000 | 91,458,000 | 91,458,000 | 83,294,000 | 60,541,000 | 5,481,000 | 4,386,000 | 5,787,000 | 5,522,394 | 4,257,966 | 3,694,446 | 2,570,029 | ||
income from operations | -49,601,000 | 4,487,000 | 10,219,000 | 26,675,000 | 3,416,000 | 25,262,000 | 46,598,000 | 35,592,000 | 29,500,000 | 31,669,000 | 31,177,000 | 29,583,000 | 14,853,000 | 22,499,000 | 31,934,000 | 31,432,000 | 26,769,000 | 36,664,000 | 36,232,000 | 31,943,000 | 19,638,000 | 30,510,000 | 24,719,000 | 35,262,000 | 37,711,000 | 35,016,000 | 33,004,000 | 24,633,000 | 18,956,000 | 24,898,000 | 22,969,000 | 20,634,000 | 20,995,000 | 21,697,000 | 13,623,000 | 12,795,000 | 4,740,000 | 5,007,000 | 3,072,000 | 1,508,000 | 592,000 | 1,651,000 | 102,000 | -1,166,000 | -4,030,000 | -3,077,000 | -5,103,000 | -6,581,000 | -12,859,000 | -10,030,000 | -9,740,000 | -10,783,000 | -10,943,000 | -9,980,000 | -7,671,000 | -7,592,000 | -11,029,000 | -11,029,000 | -191,324,000 | -6,437,000 | -8,869,000 | -188,493,000 | -161,783,000 | -173,573,000 | -166,468,000 | -166,468,000 | -6,064,000 | -138,872,000 | -148,796,000 | -4,882,000 | -148,796,000 | -139,243,000 | -120,037,000 | -4,902,000 | -122,790,000 | -122,790,000 | -4,083,000 | -106,195,000 | -109,602,000 | -1,579,000 | -109,602,000 | -2,628,000 | -80,185,000 | -6,549,000 | -91,237,000 | -91,237,000 | -83,173,000 | ||||||||||
yoy | -1552.02% | -82.24% | -78.07% | -25.05% | -88.42% | -20.23% | 49.46% | 20.31% | 98.61% | 40.76% | -2.37% | -5.88% | -44.51% | -38.63% | -11.86% | -1.60% | 36.31% | 20.17% | 46.58% | -9.41% | -47.93% | -12.87% | -25.10% | 43.15% | 98.94% | 40.64% | 43.69% | 19.38% | -9.71% | 14.75% | 68.60% | 61.27% | 342.93% | 333.33% | 343.46% | 748.47% | 700.68% | 203.27% | 2911.76% | -229.33% | -114.69% | -153.66% | -102.00% | -82.28% | -68.66% | -69.32% | -47.61% | -38.97% | 17.51% | 0.50% | 26.97% | 42.03% | -0.78% | -9.51% | -95.99% | 17.94% | 24.35% | 1.50% | -96.02% | -94.89% | 13.23% | 2567.93% | 24.99% | 11.88% | 3309.83% | -95.92% | -0.27% | 23.96% | -0.41% | 21.18% | 13.40% | 2839.92% | -95.38% | 12.03% | 7676.44% | -96.27% | 3940.91% | 36.69% | -75.89% | 20.13% | -97.12% | -3.59% | |||||||||||||||
qoq | -1205.44% | -56.09% | -61.69% | 680.88% | -86.48% | -45.79% | 30.92% | 20.65% | -6.85% | 1.58% | 5.39% | 99.17% | -33.98% | -29.55% | 1.60% | 17.42% | -26.99% | 1.19% | 13.43% | 62.66% | -35.63% | 23.43% | -29.90% | -6.49% | 7.70% | 6.10% | 33.98% | 29.95% | -23.87% | 8.40% | 11.32% | -1.72% | -3.24% | 59.27% | 6.47% | 169.94% | -5.33% | 62.99% | 103.71% | 154.73% | -64.14% | 1518.63% | -108.75% | -71.07% | 30.97% | -39.70% | -22.46% | -48.82% | 28.21% | 2.98% | -9.67% | -1.46% | 9.65% | 30.10% | 1.04% | -31.16% | 0.00% | -94.24% | 2872.25% | -27.42% | 16.51% | -6.79% | 4.27% | 0.00% | 2645.18% | -95.63% | -6.67% | 2947.85% | -96.72% | 6.86% | 16.00% | 2348.74% | -96.01% | 0.00% | 2907.35% | -96.16% | -3.11% | 6841.23% | -98.56% | 4070.55% | -96.72% | 1124.39% | -92.82% | 0.00% | 9.70% | ||||||||||||
interest and other income | 4,886,000 | 5,423,000 | 5,024,000 | 5,017,000 | 6,202,000 | 6,698,000 | 6,345,000 | 6,004,000 | 5,493,000 | 5,140,000 | 5,208,000 | 3,347,000 | 3,581,000 | 1,777,000 | 1,070,000 | 630,000 | 80,000 | 72,000 | 72,000 | 110,000 | 275,000 | 297,000 | 622,000 | 1,010,000 | 1,471,000 | 1,444,000 | 1,348,000 | 1,178,000 | 1,097,000 | 1,042,000 | 759,000 | 562,000 | 294,000 | -59,250 | 86,000 | 6,822,000 | 3,000 | -1,000 | 6,824,000 | 6,814,000 | 5,335,000 | 5,332,000 | 5,332,000 | 2,000 | 5,229,000 | 5,322,000 | 6,000 | 5,322,000 | 5,311,000 | 4,478,000 | 291,000 | 4,737,000 | 4,737,000 | 157,000 | 3,829,000 | 4,047,000 | 164,000 | 4,047,000 | 96,000 | 2,985,000 | 154,000 | 3,329,000 | 3,329,000 | 3,126,000 | 2,032,000 | 278,000 | 282,000 | 283,000 | 268,816 | 169,201 | 115,913 | 24,308 | |||||||||||||||||||||||||
income before income taxes | -44,715,000 | 9,910,000 | 15,243,000 | 31,692,000 | 9,618,000 | 31,960,000 | 52,943,000 | 41,596,000 | 34,993,000 | 36,809,000 | 36,385,000 | 32,930,000 | 18,434,000 | 24,276,000 | 33,004,000 | 32,062,000 | 26,849,000 | 36,736,000 | 36,304,000 | 32,053,000 | 19,913,000 | 30,807,000 | 25,341,000 | 36,272,000 | 39,182,000 | 36,460,000 | 34,352,000 | 25,811,000 | 20,053,000 | 25,940,000 | 23,728,000 | 21,196,000 | 21,289,000 | 21,885,000 | 13,709,000 | 12,697,000 | 4,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 12,954,000 | 14,378,000 | 4,425,000 | 3,457,000 | 10,929,000 | -3,240,750 | -5,007,000 | -1,774,500 | 1,604,000 | -4,052,000 | 3,552,000 | -3,202,750 | -5,981,000 | 76,445,000 | 48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -31,761,000 | 24,288,000 | 19,668,000 | 35,149,000 | 20,547,000 | 30,746,000 | 47,213,000 | 35,488,000 | 27,762,000 | 31,355,000 | 31,378,000 | 27,528,000 | 15,879,000 | 16,601,000 | 34,608,000 | 27,412,000 | 22,797,000 | 32,053,000 | 30,471,000 | 26,523,000 | 23,465,000 | 25,994,000 | 21,625,000 | 28,327,000 | 30,065,000 | 29,381,000 | 26,340,000 | 20,186,000 | 18,274,000 | 22,008,000 | 17,747,000 | 18,196,000 | 17,459,000 | 98,330,000 | 13,757,000 | 12,647,000 | 4,388,000 | -162,006,000 | -162,006,000 | -6,073,000 | -135,242,000 | -145,068,000 | -4,878,000 | -145,068,000 | -135,522,000 | -116,182,000 | -5,565,000 | -118,336,000 | -118,336,000 | -3,930,000 | -102,631,000 | -105,818,000 | -1,417,000 | -105,818,000 | -2,535,000 | -77,442,000 | -6,403,000 | -88,159,000 | -88,159,000 | -80,295,000 | -58,719,000 | -5,223,000 | -4,111,000 | -5,512,000 | -5,311,046 | -4,088,765 | -3,583,741 | -2,550,929 | |||||||||||||||||||||||||||||
yoy | -254.58% | -21.00% | -58.34% | -0.96% | -25.99% | -1.94% | 50.47% | 28.92% | 74.83% | 88.87% | -9.33% | 0.42% | -30.35% | -48.21% | 13.58% | 3.35% | -2.85% | 23.31% | 40.91% | -6.37% | -21.95% | -11.53% | -17.90% | 40.33% | 64.52% | 33.50% | 48.42% | 10.94% | 4.67% | -77.62% | 29.00% | 43.88% | 297.88% | 11.68% | 3221.16% | -95.81% | -0.21% | 24.86% | -12.35% | 22.59% | 14.52% | 2856.28% | -94.58% | 11.83% | 8251.16% | -96.29% | 3948.56% | 36.64% | -77.87% | 20.03% | -97.12% | -3.55% | -89.10% | 1587.90% | 2044.47% | 965.29% | -1.66% | 0.54% | 116.08% | ||||||||||||||||||||||||||||||||||||||
qoq | -230.77% | 23.49% | -44.04% | 71.07% | -33.17% | -34.88% | 33.04% | 27.83% | -11.46% | -0.07% | 13.99% | 73.36% | -4.35% | -52.03% | 26.25% | 20.24% | -28.88% | 5.19% | 14.89% | 13.03% | -9.73% | 20.20% | -23.66% | -5.78% | 2.33% | 11.55% | 30.49% | 10.46% | -16.97% | 24.01% | -2.47% | 4.22% | -82.24% | 614.76% | 8.78% | 188.22% | 0.00% | 2567.64% | -95.51% | -6.77% | 2873.92% | -96.64% | 7.04% | 16.65% | 1987.73% | -95.30% | 0.00% | 2911.09% | -96.17% | -3.01% | 7367.75% | -98.66% | 4074.28% | -96.73% | 1109.46% | -92.74% | 0.00% | 9.79% | 36.74% | 1024.24% | 27.05% | 3.78% | 29.89% | 14.09% | 40.49% | ||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -31,202,000 | 23,904,000 | 19,359,000 | 34,611,000 | 20,288,000 | 30,389,000 | 46,690,000 | 35,120,000 | 27,514,000 | 31,143,000 | 31,172,000 | 27,356,000 | 15,807,000 | 16,533,000 | 34,550,000 | 27,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share | -300 | 240 | 190 | 330 | 190 | 290 | 450 | 340 | 270 | 300 | 310 | 270 | 150 | 150 | 320 | 260 | 870 | 120 | 110 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share | -300 | 200 | 160 | 290 | 170 | 250 | 410 | 320 | 250 | 280 | 280 | 250 | 140 | 140 | 300 | 240 | 790 | 110 | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing net income per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 104,435,000 | 103,862,000 | 103,545,000 | 104,111,000 | 104,106,000 | 103,232,000 | 103,371,000 | 103,118,000 | 102,791,000 | 103,560,000 | 102,014,000 | 101,964,000 | 107,885,000 | 106,787,000 | 107,125,000 | 106,289,000 | 106,012 | 115,653 | 115,791 | 116,294 | 116,818 | 115,412 | 115,734 | 115,006 | 114,575 | 114,349 | 113,875 | 114,340 | 114,844 | 115,343 | 115,798 | 115,492 | 114,882 | 113,527 | 113,603 | 113,249 | 112,867 | 110,566 | 110,652 | 110,034 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 104,435,000 | 119,987,000 | 119,439,000 | 120,485,000 | 119,819,000 | 113,480,000 | 113,723,000 | 111,244,000 | 109,915,000 | 111,742,000 | 111,099,000 | 109,590,000 | 115,425,000 | 115,966,000 | 116,620,000 | 115,399,000 | 115,037 | 125,963 | 125,136 | 126,680 | 129,668 | 124,194 | 124,464 | 123,234 | 122,226 | 122,566 | 121,762 | 121,783 | 123,895 | 126,688 | 126,159 | 127,515 | 127,733 | 124,515 | 125,651 | 123,011 | 121,189 | 116,139 | 116,419 | 115,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -1,214,000 | -5,730,000 | -6,108,000 | -7,231,000 | -5,402,000 | -2,555,000 | -4,650,000 | 20,305,000 | -5,833,000 | -5,530,000 | 46,369,000 | -3,716,000 | -7,945,000 | -9,117,000 | 37,911,000 | -8,012,000 | -5,625,000 | -1,779,000 | -3,000,000 | -3,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of tax effect of 323 and 61, respectively | -1,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation gain, net of tax | -105,000 | 14,000 | -77,000 | 16,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 21,673,000 | 31,711,000 | 30,371,000 | 26,489,000 | 23,299,000 | 25,832,000 | 21,362,000 | 28,857,000 | 30,114,000 | 29,328,000 | 26,333,000 | 20,413,000 | 18,438,000 | 22,090,000 | 17,797,000 | 18,221,000 | 17,307,000 | 98,269,000 | 13,760,000 | 12,642,000 | 4,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 0.22 | 0.28 | 0.26 | 0.23 | 0.2 | 0.22 | 0.19 | 0.25 | 0.26 | 0.25 | 0.23 | 0.18 | 0.16 | 0.19 | 0.15 | 0.16 | 0.15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 0.2 | 0.26 | 0.24 | 0.21 | 0.18 | 0.2 | 0.17 | 0.23 | 0.25 | 0.24 | 0.22 | 0.17 | 0.15 | 0.18 | 0.14 | 0.14 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 104,435,000 | 103,862,000 | 103,545,000 | 104,111,000 | 104,106,000 | 103,232,000 | 103,371,000 | 103,118,000 | 102,791,000 | 103,560,000 | 102,014,000 | 101,964,000 | 107,885,000 | 106,787,000 | 107,125,000 | 106,289,000 | 106,012 | 115,653 | 115,791 | 116,294 | 116,818 | 115,412 | 115,734 | 115,006 | 114,575 | 114,349 | 113,875 | 114,340 | 114,844 | 115,343 | 115,798 | 115,492 | 114,882 | 113,527 | 113,603 | 113,249 | 112,867 | 110,566 | 110,652 | 110,034 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 104,435,000 | 119,987,000 | 119,439,000 | 120,485,000 | 119,819,000 | 113,480,000 | 113,723,000 | 111,244,000 | 109,915,000 | 111,742,000 | 111,099,000 | 109,590,000 | 115,425,000 | 115,966,000 | 116,620,000 | 115,399,000 | 115,037 | 125,963 | 125,136 | 126,680 | 129,668 | 124,194 | 124,464 | 123,234 | 122,226 | 122,566 | 121,762 | 121,783 | 123,895 | 126,688 | 126,159 | 127,515 | 127,733 | 124,515 | 125,651 | 123,011 | 121,189 | 116,139 | 116,419 | 115,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax effect of 8, 109, 85 and (81), respectively | -66,250 | -23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax effect of 16, (170), 77 and (190), respectively | -50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax effect of 61 and (20), respectively | -192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax impact of 109, 1, (81) and (123), respectively | 64,750 | -347,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation loss, net of tax | 14,250 | 84,000 | -15,000 | -12,000 | -1,250 | -5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax impact of (170), (73), (190) and (124), respectively | 545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments, net of tax impact of (20) and (52), respectively | 61,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized income on available-for-sale investments, net of tax impact of 1, (16), (123) and 25, respectively | 97,250 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized income on available-for-sale investments, net of tax impact of (73), , (124) and 41, respectively | 227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized income on available-for-sale investments, net of tax impact of (52) and 48, respectively | 164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized income on available-for-sale investments, net of tax impact of (16), 0, 25 and 0, respectively | -19,250 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized income on available-for-sale investments, net of tax impact of , 0, 41 and 0, respectively | 25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on available-for-sale investments, net of tax impact of 48 and 0, respectively | -152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale investments | -3,500 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other expense | -98,000 | -225,000 | -410,000 | -487,000 | -531,000 | -611,000 | -568,250 | -703,000 | -770,000 | -800,000 | -818,000 | -903,000 | -971,000 | -1,071,000 | -1,094,000 | -1,166,000 | -1,114,000 | -1,141,000 | -1,144,000 | -622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | -50,000 | -127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on available-for-sale investments | -5,000 | -12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share | 40 | 40 | 20 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income and comprehensive income | 4,597,000 | 2,585,000 | 977,000 | -1,841,750 | -601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss and comprehensive loss | -19,000 | -1,936,000 | -4,830,000 | -3,895,000 | -6,006,000 | -7,552,000 | -13,930,000 | -11,124,000 | -10,906,000 | -11,897,000 | -12,084,000 | -11,124,000 | -8,293,000 | -7,597,000 | -11,034,000 | -5,604,500 | -6,435,000 | -8,882,000 | -183,305,000 | -4,718,250 | -169,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per share | -0.02 | -0.05 | -0.04 | -0.06 | -0.07 | -0.14 | -0.11 | -0.11 | -0.12 | -0.12 | -0.11 | -0.08 | -0.09 | -0.13 | -0.068 | -0.08 | -0.11 | -0.07 | -0.1 | -0.075 | -0.1 | -0.075 | -0.11 | -0.1 | -0.058 | -0.04 | -0.1 | -0.233 | -0.28 | -0.165 | -0.23 | -0.18 | -0.24 | -0.24 | -0.18 | -0.18 | -0.28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic and diluted net loss per share | 109,661 | 107,874 | 101,905 | 101,134 | 100,980 | 100,521 | 99,814 | 99,814 | 99,814 | 99,082 | 88,621 | 84,420 | 84,188 | 84,010 | 62,655 | 49,763 | 48,754 | 40,235 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -0.018 | -0.01 | -0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic and diluted net income per share | 108,461 | 84,420 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 9,014,000 | 7,282,000 | 5,851,000 | 4,405,000 | 4,115,000 | 2,634,000 | 1,891,000 | 1,717,000 | 1,377,000 | 1,055,000 | 875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -5,000 | -5,000 | -1,638,000 | -1,000 | -12,000 | -1,636,000 | -1,612,000 | -1,623,000 | -1,620,000 | -11,000 | -1,599,000 | -1,594,000 | -2,000 | -1,590,000 | -623,000 | -954,000 | -283,000 | -4,000 | -265,000 | -263,000 | -2,000 | -3,000 | -242,000 | -8,000 | -251,000 | -248,000 | -210,000 | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaboration revenue | 1,014,000 | 1,014,000 | 1,014,000 | 1,014,000 | 985,000 | 1,014,000 | 6,000 | 1,014,000 | 1,009,000 | 919,000 | 66,000 | 776,000 | 776,000 | 294,000 | 776,000 | 374,000 | 776,000 | 108,000 | 73,000 | 221,000 | 221,000 | 121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -5,000 | -1,620,000 | -1,594,000 | -283,000 | -263,000 | -251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income and comprehensive loss | -11,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development* | 139,806,000 | 3,228,000 | 6,203,000 | 138,084,000 | 118,875,000 | 128,498,000 | 123,274,000 | 123,274,000 | 4,489,000 | 103,558,000 | 110,462,000 | 3,342,000 | 110,462,000 | 103,993,000 | 90,383,000 | 3,300,000 | 91,783,000 | 91,783,000 | 2,850,000 | 80,469,000 | 82,985,000 | 1,160,000 | 82,985,000 | 1,601,000 | 59,885,000 | 5,147,000 | 69,728,000 | 69,728,000 | 62,746,000 | 44,402,000 | 4,521,000 | 3,325,000 | 4,714,000 | 4,306,513 | 3,098,255 | 2,569,419 | 1,576,584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative* | 52,532,000 | 3,209,000 | 2,666,000 | 51,423,000 | 43,922,000 | 46,089,000 | 44,208,000 | 44,208,000 | 1,575,000 | 36,299,000 | 39,348,000 | 1,546,000 | 39,348,000 | 36,259,000 | 30,573,000 | 1,668,000 | 31,783,000 | 31,783,000 | 1,233,000 | 26,020,000 | 27,393,000 | 793,000 | 27,393,000 | 1,135,000 | 20,373,000 | 1,402,000 | 21,730,000 | 21,730,000 | 20,548,000 | 16,139,000 | 960,000 | 1,061,000 | 1,073,000 | 1,215,881 | 1,159,711 | 1,125,027 | 993,445 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* includes non-cash stock-based compensation consisting of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 12,375 | 844 | 602 | 11,982 | 10,097 | 10,922 | 10,422 | 10,422 | 421 | 8,404 | 9,167 | 399 | 9,167 | 8,369 | 6,987 | 328 | 7,344 | 7,344 | 350 | 6,239 | 6,215 | -108 | 6,215 | 221 | 5,001 | 274 | 5,320 | 5,320 | 5,071 | 4,145 | 180 | 213 | 253 | 289,664 | 354,803 | 439,992 | 390,490 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-cash stock-based compensation | 17,985 | 954 | 869 | 17,533 | 15,422 | 16,368 | 15,823 | 15,823 | 484 | 13,482 | 14,378 | 467 | 14,378 | 13,446 | 11,798 | 398 | 12,220 | 12,220 | 414 | 10,834 | 10,895 | -52 | 10,895 | 250 | 9,077 | 377 | 9,668 | 9,668 | 9,260 | 8,209 | 233 | 19 | 327 | 374,437 | 214,322 | 557,132 | 531,492 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlement | 187,500 | 750,000 | 750,000 | 750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
*includes non-cash stock-based compensation consisting of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic and diluted net loss per share | 8,116.5 | 34,742 | 25,932 | 5,672.75 | 22,719 | 5,649.25 | 22,621 | 22,594 | 22,576 | 1,381,915 | 22,532,466 | 19,777,534 | 8,959,753 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing basic and diluted net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
______________ * includes non-cash stock-based compensation expense (recovery) consisting of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
_______________ *includes non-cash stock-based compensation consisting of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
*includes non-cash stock-based compensation of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating expense | -7,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -2,604 | -5,208 | -5,208 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* includes non-cash stock-based compensation expense (credits) of the following | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* includes non-cash stock-based compensation expense (credits) of the following: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* includes non-cash stock-based compensation of the following: |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 108,738,000 | 120,495,000 | 125,138,000 | 102,745,000 | 89,819,000 | 127,665,000 | 137,289,000 | 128,588,000 | 149,750,000 | 135,551,000 | 111,800,000 | 172,377,000 | 299,942,000 | 66,329,000 | 50,243,000 | 35,346,000 | 61,862,000 | 77,617,000 | 94,688,000 | 95,430,000 | 52,381,000 | 76,190,000 | 30,560,000 | 58,523,000 | 84,477,000 | 31,269,000 | 44,948,000 | 58,141,000 | 49,650,000 | 41,625,000 | 33,894,000 | 31,165,000 | 33,121,000 | 31,062,000 | 31,060,000 | 33,623,000 | 37,976,000 | 51,536,000 | 47,865,000 | 41,789,000 | 40,744,000 | 40,435,000 | 36,450,000 | 37,048,000 | 37,953,000 | 24,248,000 | 26,780,000 | 33,974,000 | 43,618,000 | 54,877,000 | 63,175,000 | 72,220,000 | 81,460,000 | 93,032,000 | 101,628,000 | 34,899,000 | 42,627,000 | 39,635,000 | 45,909,000 | 52,230,000 | 59,201,000 | 24,578,000 | 28,976,000 | 35,385,000 | 18,548,000 | 23,867,000 | 10,716,000 | 14,447,000 | 19,194,000 | 14,716,000 | 16,320,000 | 26,123,000 | 31,791,000 | 11,433,000 | 18,565,000 | 11,949,000 | 14,744,000 | 8,906,000 | 3,296,000 | 3,819,000 | 2,132,000 | 3,816,000 | 1,412,000 | 2,826,000 | 3,501,000 | 5,930,117 | 22,023,562 | 35,235,142 | 8,993,337 |
short-term marketable securities | 229,446,000 | 251,657,000 | 296,545,000 | 239,481,000 | 232,944,000 | 255,669,000 | 243,047,000 | 344,568,000 | 261,011,000 | 232,670,000 | 243,425,000 | 190,885,000 | 165,115,000 | 365,343,000 | 346,019,000 | 334,740,000 | 283,665,000 | 145,918,000 | 266,643,000 | 274,552,000 | 320,578,000 | 364,506,000 | 398,233,000 | 346,835,000 | 222,838,000 | 244,693,000 | 186,697,000 | 143,396,000 | 137,255,000 | 165,135,000 | 161,300,000 | 128,780,000 | 92,241,000 | 57,682,000 | 44,096,000 | 32,542,000 | 14,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables, net of allowance | 39,072,000 | 59,786,000 | 69,629,000 | 64,567,000 | 61,819,000 | 53,976,000 | 59,717,000 | 53,837,000 | 61,518,000 | 41,123,000 | 34,626,000 | 32,553,000 | 32,557,000 | 31,057,000 | 29,414,000 | 28,164,000 | 27,178,000 | 27,625,000 | 26,508,000 | 27,620,000 | 22,200,000 | 26,198,000 | 21,957,000 | 22,725,000 | 26,684,000 | 19,928,000 | 22,405,000 | 19,774,000 | 19,218,000 | 17,588,000 | 19,360,000 | 28,704,000 | 17,261,000 | 15,300,000 | 11,872,000 | 9,504,000 | 9,214,000 | 9,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 12,890,000 | 12,868,000 | 12,349,000 | 12,276,000 | 14,368,000 | 12,412,000 | 8,050,000 | 8,350,000 | 7,190,000 | 7,730,000 | 7,513,000 | 6,915,000 | 6,409,000 | 6,100,000 | 6,046,000 | 5,437,000 | 5,079,000 | 4,988,000 | 4,994,000 | 4,669,000 | 4,948,000 | 4,910,000 | 4,817,000 | 4,927,000 | 5,084,000 | 5,424,000 | 5,462,000 | 5,142,000 | 5,000,000 | 4,732,000 | 5,362,000 | 4,947,000 | 4,876,000 | 4,576,000 | 3,828,000 | 3,089,000 | 2,888,000 | 2,329,000 | 2,327,000 | 2,134,000 | 1,912,000 | 1,682,000 | 1,604,000 | 1,451,000 | 1,310,000 | 1,207,000 | 1,080,000 | 1,072,000 | 1,127,000 | 1,096,000 | 1,025,000 | 694,000 | 1,026,000 | 853,000 | 1,837,000 | 2,437,000 | 56,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 35,887,000 | 40,658,000 | 37,469,000 | 24,043,000 | 39,553,000 | 21,880,000 | 18,875,000 | 25,503,000 | 23,898,000 | 27,562,000 | 20,163,000 | 15,858,000 | 15,870,000 | 16,424,000 | 20,680,000 | 15,358,000 | 10,436,000 | 10,315,000 | 9,067,000 | 8,999,000 | 9,517,000 | 6,697,000 | 7,926,000 | 5,323,000 | 5,693,000 | 6,044,000 | 7,798,000 | 6,202,000 | 5,741,000 | 7,740,000 | 4,275,000 | 3,579,000 | 3,324,000 | 2,669,000 | 3,086,000 | 2,527,000 | 1,799,000 | 1,964,000 | 1,353,000 | 1,554,000 | 1,106,000 | 642,000 | 1,180,000 | 1,241,000 | 622,000 | 1,441,000 | 1,769,000 | 2,166,000 | 1,453,000 | 910,000 | 1,004,000 | 801,000 | 572,000 | 620,000 | 800,000 | 608,000 | 102,000 | 140,000 | 427,000 | 455,000 | 604,000 | 418,000 | 613,000 | 621,000 | 581,000 | 553,000 | 686,000 | 974,000 | 328,000 | 1,270,000 | 1,690,000 | 1,638,000 | 561,000 | 290,000 | 430,000 | 887,000 | 368,000 | 343,000 | 500,000 | 598,000 | 1,550,000 | 425,000 | 830,000 | 1,317,000 | 797,000 | 838,114 | 672,859 | 878,689 | 347,940 |
total current assets | 426,033,000 | 485,464,000 | 541,130,000 | 443,112,000 | 438,503,000 | 471,602,000 | 466,978,000 | 560,846,000 | 503,367,000 | 458,636,000 | 431,527,000 | 432,588,000 | 533,893,000 | 499,253,000 | 452,402,000 | 419,045,000 | 388,220,000 | 266,463,000 | 401,900,000 | 411,270,000 | 409,624,000 | 478,501,000 | 463,493,000 | 438,333,000 | 344,776,000 | 307,358,000 | 267,310,000 | 232,655,000 | 216,864,000 | 236,820,000 | 224,191,000 | 197,175,000 | 150,823,000 | 124,185,000 | 93,942,000 | 81,285,000 | 66,675,000 | 65,689,000 | 59,781,000 | 54,778,000 | 50,514,000 | 48,980,000 | 45,179,000 | 44,691,000 | 44,186,000 | 30,230,000 | 32,375,000 | 39,437,000 | 48,120,000 | 58,311,000 | 66,223,000 | 74,570,000 | 84,201,000 | 95,062,000 | 104,619,000 | 38,299,000 | 42,785,000 | 39,775,000 | 46,336,000 | 52,685,000 | 59,805,000 | 24,996,000 | 29,589,000 | 36,006,000 | 19,129,000 | 24,420,000 | 11,402,000 | 15,421,000 | 20,972,000 | 19,579,000 | 24,514,000 | 27,761,000 | 32,352,000 | 17,656,000 | 21,012,000 | 12,836,000 | 15,112,000 | 9,799,000 | 12,534,000 | 18,058,000 | 25,490,000 | 29,505,000 | 30,641,000 | 33,655,000 | 33,077,000 | 38,239,247 | 49,578,886 | 52,912,316 | 9,341,277 |
strategic inventory | 14,506,000 | 11,094,000 | 12,002,000 | 7,991,000 | 1,166,000 | 3,583,000 | 7,764,000 | 8,451,000 | 7,846,000 | 8,244,000 | 8,752,000 | 8,762,000 | 10,156,000 | 10,931,000 | 11,027,000 | 11,978,000 | 13,098,000 | 12,962,000 | 13,659,000 | 14,734,000 | 15,384,000 | 16,247,000 | 12,075,000 | 11,193,000 | 11,063,000 | 11,981,000 | 11,539,000 | 12,726,000 | 10,360,000 | 11,510,000 | 7,360,000 | 5,500,000 | 2,910,000 | 3,800,000 | 1,680,000 | 3,210,000 | 3,820,000 | 2,835,000 | 2,980,000 | 1,960,000 | 2,280,000 | 2,800,000 | 2,990,000 | 3,420,000 | 3,730,000 | 4,090,000 | 4,430,000 | 4,570,000 | 4,330,000 | 4,450,000 | 4,530,000 | 4,850,000 | 3,650,000 | 3,810,000 | 640,000 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use asset | 7,196,000 | 4,583,000 | 4,776,000 | 4,964,000 | 5,147,000 | 5,324,000 | 5,503,000 | 5,684,000 | 61,000 | 120,000 | 178,000 | 235,000 | 575,000 | 1,143,000 | 1,707,000 | 2,264,000 | 2,816,000 | 514,000 | 1,022,000 | 1,524,000 | 2,020,000 | 2,509,000 | 2,993,000 | 3,472,000 | 3,082,000 | 3,446,000 | 742,000 | 1,106,000 | 1,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 3,171,000 | 1,890,000 | 2,094,000 | 2,348,000 | 2,543,000 | 2,689,000 | 2,930,000 | 1,472,000 | 127,000 | 195,000 | 302,000 | 413,000 | 461,000 | 633,000 | 801,000 | 862,000 | 726,000 | 1,002,000 | 1,226,000 | 1,414,000 | 1,481,000 | 1,675,000 | 1,311,000 | 619,000 | 880,000 | 1,050,000 | 1,227,000 | 1,177,000 | 925,000 | 655,000 | 540,000 | 552,000 | 577,000 | 518,000 | 553,000 | 499,000 | 302,000 | 205,000 | 145,000 | 76,000 | 93,000 | 98,000 | 143,000 | 173,000 | 230,000 | 236,000 | 273,000 | 296,000 | 285,000 | 203,000 | 184,000 | 139,000 | 154,000 | 150,000 | 105,000 | 59,000 | 30,000 | 26,000 | 3,000 | 3,000 | 4,000 | 4,000 | 4,000 | 5,000 | 7,000 | 10,000 | 12,000 | 15,000 | 17,000 | 20,000 | 15,000 | 18,000 | 22,000 | 25,000 | 28,000 | 32,000 | 35,000 | 38,000 | 42,000 | 45,000 | 49,000 | 52,000 | 55,000 | 50,000 | |||||
long-term marketable securities | 177,261,000 | 160,270,000 | 102,557,000 | 172,775,000 | 248,041,000 | 219,831,000 | 167,310,000 | 19,315,000 | 40,276,000 | 57,176,000 | 59,621,000 | 4,947,000 | 4,895,000 | 11,890,000 | 22,566,000 | 112,277,000 | 133,845,000 | 101,657,000 | 81,834,000 | 36,196,000 | 15,425,000 | 4,200,000 | 41,690,000 | 39,352,000 | 35,250,000 | 24,165,000 | 28,842,000 | 1,481,000 | 15,010,000 | 15,281,000 | 1,508,000 | 1,494,000 | 4,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 5,153,000 | 5,153,000 | 8,049,000 | 8,303,000 | 6,610,000 | 6,610,000 | 6,973,000 | 6,939,000 | 6,388,000 | 6,541,000 | 6,540,000 | 4,413,000 | 4,764,000 | 5,058,000 | 5,081,000 | 1,834,000 | 2,984,000 | 3,083,000 | 4,106,000 | 4,140,000 | 5,030,000 | 5,000,000 | 5,010,000 | 4,536,000 | 3,441,000 | 3,448,000 | 150,000 | 150,000 | 75,000 | 50,000 | 53,000 | 53,000 | 73,000 | 50,000 | 12,989,000 | 49,000 | 49,000 | 24,000 | 24,000 | 24,000 | 25,000 | 59,000 | 65,000 | 71,000 | 78,000 | 74,000 | 81,000 | 87,000 | 96,000 | 113,000 | 120,000 | 128,000 | 136,000 | 144,000 | 160,000 | 260,000 | 72,000 | 32,000 | 40,000 | 32,000 | 28,000 | 104,000 | 95,000 | 86,000 | 80,000 | 81,000 | 206,000 | 174,000 | 180,000 | 176,000 | 170,000 | 64,000 | 63,000 | 63,000 | 64,000 | 62,000 | 61,000 | 65,000 | 70,000 | 67,000 | 63,000 | 60,000 | 76,000 | 83,000 | 51,000 | 46,858 | 56,500 | 51,856 | 941,678 |
deferred tax assets | 181,561,000 | 168,197,000 | 152,999,000 | 162,229,000 | 144,445,000 | 130,914,000 | 126,799,000 | 111,848,000 | 97,870,000 | 90,605,000 | 87,102,000 | 78,214,000 | 67,999,000 | 61,465,000 | 57,342,000 | 48,491,000 | 37,713,000 | 27,455,000 | 29,641,000 | 33,741,000 | 37,025,000 | 31,603,000 | 33,818,000 | 35,470,000 | 40,562,000 | 45,677,000 | 50,804,000 | 56,700,000 | 61,681,000 | 62,659,000 | 66,126,000 | 71,102,000 | 73,583,000 | 76,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 814,881,000 | 836,651,000 | 823,607,000 | 801,722,000 | 846,455,000 | 840,553,000 | 784,257,000 | 714,555,000 | 655,935,000 | 621,517,000 | 594,022,000 | 524,625,000 | 617,848,000 | 583,430,000 | 533,255,000 | 496,364,000 | 468,123,000 | 423,756,000 | 585,399,000 | 568,480,000 | 552,398,000 | 571,731,000 | 534,125,000 | 497,823,000 | 445,494,000 | 412,312,000 | 367,022,000 | 328,679,000 | 320,212,000 | 311,694,000 | 299,751,000 | 274,382,000 | 242,976,000 | 220,537,000 | 110,672,000 | 86,537,000 | 75,339,000 | 68,753,000 | 62,930,000 | 56,838,000 | 52,912,000 | 51,937,000 | 48,377,000 | 48,355,000 | 48,224,000 | 34,630,000 | 37,159,000 | 44,390,000 | 52,831,000 | 63,077,000 | 71,057,000 | 79,687,000 | 88,141,000 | 99,166,000 | 105,524,000 | 38,618,000 | 42,887,000 | 39,833,000 | 46,379,000 | 52,720,000 | 59,837,000 | 25,104,000 | 29,688,000 | 36,097,000 | 19,216,000 | 24,511,000 | 11,620,000 | 15,610,000 | 21,169,000 | 19,775,000 | 24,699,000 | 27,843,000 | 32,437,000 | 17,744,000 | 21,104,000 | 12,930,000 | 15,208,000 | 9,902,000 | 12,646,000 | 18,170,000 | 25,602,000 | 30,156,000 | 34,321,000 | 38,135,000 | 41,929,000 | 47,771,628 | 52,489,032 | 56,124,279 | 10,282,955 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 33,306,000 | 40,444,000 | 34,446,000 | 23,525,000 | 27,947,000 | 15,376,000 | 18,584,000 | 19,484,000 | 12,557,000 | 17,396,000 | 16,710,000 | 7,976,000 | 11,216,000 | 11,976,000 | 8,178,000 | 8,246,000 | 9,269,000 | 6,908,000 | 6,558,000 | 9,216,000 | 6,969,000 | 10,554,000 | 6,510,000 | 6,304,000 | 4,976,000 | 7,537,000 | 5,937,000 | 7,026,000 | 9,330,000 | 8,266,000 | 13,922,000 | 6,365,000 | 7,850,000 | 8,579,000 | 6,226,000 | 2,082,000 | 4,253,000 | 2,290,000 | 4,309,000 | 2,081,000 | 2,082,000 | 1,325,000 | 1,740,000 | 2,360,000 | 1,036,000 | 1,886,000 | 1,960,000 | 2,595,000 | 3,666,000 | 2,381,000 | 2,337,000 | 3,033,000 | 2,263,000 | 3,804,000 | 1,574,000 | 4,235,000 | 2,084,000 | 3,611,000 | 1,066,000 | 2,291,000 | 1,865,000 | 817,000 | 1,677,000 | 1,173,000 | 1,023,000 | 1,270,000 | 892,000 | 670,000 | 1,571,000 | 1,304,000 | 1,003,000 | 1,098,000 | 878,000 | 1,115,000 | 1,666,000 | 306,000 | 809,000 | 916,000 | 2,618,000 | 1,265,000 | 1,231,000 | 549,000 | 833,000 | 125,000 | 285,000 | 549,516 | 980,479 | 629,765 | 935,788 |
accrued research and development expenses | 34,091,000 | 33,954,000 | 28,322,000 | 29,049,000 | 25,260,000 | 33,868,000 | 27,736,000 | 21,972,000 | 24,825,000 | 21,330,000 | 21,305,000 | 18,607,000 | 13,981,000 | 14,573,000 | 13,771,000 | 13,803,000 | 13,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | 80,161,000 | 90,603,000 | 108,447,000 | 91,073,000 | 88,875,000 | 90,700,000 | 79,464,000 | 59,250,000 | 59,744,000 | 51,628,000 | 69,633,000 | 52,179,000 | 39,093,000 | 30,799,000 | 29,412,000 | 24,744,000 | 32,660,000 | 27,665,000 | 24,309,000 | 21,514,000 | 17,999,000 | 21,186,000 | 18,972,000 | 22,631,000 | 19,590,000 | 23,269,000 | 21,568,000 | 16,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term operating lease liability | 1,627,000 | 1,084,000 | 1,050,000 | 1,017,000 | 984,000 | 829,000 | 432,000 | 44,000 | 76,000 | 151,000 | 225,000 | 297,000 | 575,000 | 1,143,000 | 1,707,000 | 2,264,000 | 2,264,000 | 526,000 | 1,046,000 | 1,559,000 | 2,067,000 | 2,050,000 | 2,034,000 | 2,019,000 | 1,571,000 | 1,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 149,185,000 | 166,085,000 | 172,265,000 | 144,664,000 | 143,066,000 | 140,773,000 | 126,216,000 | 100,750,000 | 97,202,000 | 104,505,000 | 121,873,000 | 93,059,000 | 78,865,000 | 72,491,000 | 53,068,000 | 49,057,000 | 57,244,000 | 47,541,000 | 44,757,000 | 45,402,000 | 40,601,000 | 47,494,000 | 43,048,000 | 42,243,000 | 34,075,000 | 38,841,000 | 32,396,000 | 30,381,000 | 34,218,000 | 35,573,000 | 40,206,000 | 30,873,000 | 27,749,000 | 29,569,000 | 24,370,000 | 20,392,000 | 25,759,000 | 27,374,000 | 31,683,000 | 27,434,000 | 24,025,000 | 20,876,000 | 18,767,000 | 17,430,000 | 15,526,000 | 13,555,000 | 12,486,000 | 13,302,000 | 15,242,000 | 12,738,000 | 10,142,000 | 9,079,000 | 8,243,000 | 8,359,000 | 5,548,000 | 5,816,000 | 3,570,000 | 5,026,000 | 2,713,000 | 3,856,000 | 3,196,000 | 3,860,000 | 2,993,000 | 2,859,000 | 2,143,000 | 2,419,000 | 2,358,000 | 2,138,000 | 3,283,000 | 2,862,000 | 3,286,000 | 1,917,000 | 2,309,000 | 2,994,000 | 2,663,000 | 1,420,000 | 2,195,000 | 3,513,000 | 5,636,000 | 5,168,000 | 5,195,000 | 3,521,000 | 2,656,000 | 1,503,000 | 1,261,000 | 1,824,041 | 1,633,993 | 1,400,564 | 1,529,567 |
long-term operating lease liability | 8,010,000 | 5,023,000 | 5,308,000 | 5,588,000 | 5,851,000 | 6,107,000 | 6,359,000 | 5,625,000 | 552,000 | 501,000 | 997,000 | 1,486,000 | 1,541,000 | 1,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term accrued government rebates | 4,367,000 | 2,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term accrued income taxes payable | 15,332,000 | 15,176,000 | 14,132,000 | 15,677,000 | 14,253,000 | 14,084,000 | 12,847,000 | 11,937,000 | 10,869,000 | 10,307,000 | 10,470,000 | 9,952,000 | 9,399,000 | 9,097,000 | 6,823,000 | 4,981,000 | 2,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 176,894,000 | 188,846,000 | 191,705,000 | 165,929,000 | 163,170,000 | 160,964,000 | 145,422,000 | 118,312,000 | 108,071,000 | 114,812,000 | 132,343,000 | 103,011,000 | 88,264,000 | 81,588,000 | 59,891,000 | 54,038,000 | 60,312,000 | 47,950,000 | 45,170,000 | 45,805,000 | 41,596,000 | 48,393,000 | 44,445,000 | 44,125,000 | 36,005,000 | 41,130,000 | 32,646,000 | 30,626,000 | 34,457,000 | 35,812,000 | 2,419,000 | 2,868,000 | 2,323,000 | 3,010,000 | 2,682,000 | 1,442,000 | 2,221,000 | 3,542,000 | 5,668,000 | 5,204,000 | 5,234,000 | 3,563,000 | 2,701,000 | 1,513,000 | 1,824,041 | 1,633,993 | 1,400,564 | 2,058,464 | |||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 141,000 | 139,000 | 138,000 | 137,000 | 135,000 | 134,000 | 133,000 | 133,000 | 132,000 | 131,000 | 130,000 | 128,000 | 128,000 | 126,000 | 125,000 | 124,000 | 121,000 | 121,000 | 120,000 | 119,000 | 118,000 | 118,000 | 116,000 | 116,000 | 115,000 | 100,000 | 89,000 | 89,000 | 84,000 | 84,000 | 84,000 | 72,000 | 72,000 | 63,000 | 50,000 | 50,000 | 50,000 | 49,000 | 48,000 | 48,000 | 40,000 | 35,000 | 35,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||
treasury stock | -976,688,000 | -966,586,000 | -923,290,000 | -866,931,000 | -744,692,000 | -696,173,000 | -682,177,000 | -650,763,000 | -641,059,000 | -635,078,000 | -631,788,000 | -614,074,000 | -462,507,000 | -456,148,000 | -453,001,000 | -426,814,000 | -417,448,000 | -410,411,000 | -194,304,000 | -164,263,000 | -131,855,000 | -75,795,000 | -63,969,000 | -63,814,000 | -62,979,000 | -62,704,000 | -59,732,000 | -59,732,000 | -42,312,000 | -23,657,000 | -8,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,001,990,000 | 968,600,000 | 933,613,000 | 900,864,000 | 862,866,000 | 832,108,000 | 806,317,000 | 781,012,000 | 758,244,000 | 738,515,000 | 722,397,000 | 695,718,000 | 679,848,000 | 662,342,000 | 648,831,000 | 625,976,000 | 608,717,000 | 591,349,000 | 571,377,000 | 554,154,000 | 536,363,000 | 516,140,000 | 496,489,000 | 481,714,000 | 465,528,000 | 457,060,000 | 446,611,000 | 436,622,000 | 427,317,000 | 417,228,000 | 408,154,000 | 401,011,000 | 390,951,000 | 384,074,000 | 377,678,000 | 371,282,000 | 367,359,000 | 363,534,000 | 358,001,000 | 355,000,000 | 350,485,000 | 348,796,000 | 344,735,000 | 342,184,000 | 339,294,000 | 320,511,000 | 318,687,000 | 317,449,000 | 315,817,000 | 313,534,000 | 312,166,000 | 310,858,000 | 309,593,000 | 308,283,000 | 307,033,000 | 259,901,000 | 258,820,000 | 243,281,000 | 242,209,000 | 240,973,000 | 239,921,000 | 197,473,000 | 195,831,000 | 195,269,000 | 173,418,000 | 172,369,000 | 154,381,000 | 153,922,000 | 153,455,000 | 153,031,000 | 151,385,000 | 150,304,000 | 150,120,000 | 124,822,000 | 124,332,000 | 113,988,000 | 114,209,000 | 105,125,000 | 101,986,000 | 101,689,000 | 101,361,000 | 101,014,000 | 101,027,000 | 101,006,000 | 101,334,000 | 101,360,621 | 101,410,794 | 101,549,861 | 10,428,765 |
accumulated other comprehensive income | 918,000 | 2,264,000 | 2,341,000 | 2,291,000 | 692,000 | -217,000 | 1,571,000 | 84,000 | 258,000 | 609,000 | 45,000 | 115,000 | 215,000 | 249,000 | 577,000 | 840,000 | 310,000 | -1,000 | -28,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 611,626,000 | 643,387,000 | 619,099,000 | 599,431,000 | 564,282,000 | 543,735,000 | 512,989,000 | 465,776,000 | 430,288,000 | 402,526,000 | 371,171,000 | 339,793,000 | 312,265,000 | 296,386,000 | 279,785,000 | 245,177,000 | 217,765,000 | 194,968,000 | 162,915,000 | 132,444,000 | 105,921,000 | 82,456,000 | 56,462,000 | 34,837,000 | 6,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 637,987,000 | 647,805,000 | 631,902,000 | 635,793,000 | 683,285,000 | 679,589,000 | 638,835,000 | 596,243,000 | 547,864,000 | 506,705,000 | 461,679,000 | 421,614,000 | 529,584,000 | 501,842,000 | 473,364,000 | 442,326,000 | 407,811,000 | 375,806,000 | 540,229,000 | 522,675,000 | 510,802,000 | 523,338,000 | 489,680,000 | 453,698,000 | 409,489,000 | 371,182,000 | 334,376,000 | 298,053,000 | 285,755,000 | 275,882,000 | 259,545,000 | 243,509,000 | 215,227,000 | 190,968,000 | 86,302,000 | 66,145,000 | 49,580,000 | 41,379,000 | 31,247,000 | 25,660,000 | 20,168,000 | 18,498,000 | 13,477,000 | 11,526,000 | 10,572,000 | -3,388,000 | -1,317,000 | 3,452,000 | 9,371,000 | 21,017,000 | 30,773,000 | 40,371,000 | 51,003,000 | 61,777,000 | 71,651,000 | 32,802,000 | 39,317,000 | 34,807,000 | 43,666,000 | 48,864,000 | 56,641,000 | 21,244,000 | 26,695,000 | 33,238,000 | 17,073,000 | 22,092,000 | 9,262,000 | 13,471,000 | 17,882,000 | 16,907,000 | 21,404,000 | 25,914,000 | 30,114,000 | 14,734,000 | 18,422,000 | 11,488,000 | 12,987,000 | 6,360,000 | 6,978,000 | 12,966,000 | 20,368,000 | 26,593,000 | 31,620,000 | 36,622,000 | 40,668,000 | 45,947,587 | 50,855,039 | 54,723,715 | -33,491,483 |
total liabilities and stockholders’ equity | 814,881,000 | 836,651,000 | 823,607,000 | 801,722,000 | 846,455,000 | 840,553,000 | 784,257,000 | 714,555,000 | 655,935,000 | 621,517,000 | 594,022,000 | 524,625,000 | 617,848,000 | 583,430,000 | 533,255,000 | 496,364,000 | 468,123,000 | 423,756,000 | 585,399,000 | 568,480,000 | 552,398,000 | 571,731,000 | 534,125,000 | 497,823,000 | 445,494,000 | 412,312,000 | 367,022,000 | 328,679,000 | 320,212,000 | 311,694,000 | 299,751,000 | 274,382,000 | 242,976,000 | 220,537,000 | 110,672,000 | 86,537,000 | 75,339,000 | 68,753,000 | 62,930,000 | 56,838,000 | 52,912,000 | 51,937,000 | 48,377,000 | 48,355,000 | 48,224,000 | 34,630,000 | 37,159,000 | 44,390,000 | 52,831,000 | 63,077,000 | 71,057,000 | 79,687,000 | 88,141,000 | 99,166,000 | 105,524,000 | 38,618,000 | 42,887,000 | 39,833,000 | 46,379,000 | 52,720,000 | 59,837,000 | 25,104,000 | 29,688,000 | 36,097,000 | 19,216,000 | 24,511,000 | 11,620,000 | 15,610,000 | 21,169,000 | 19,775,000 | 24,699,000 | 27,843,000 | 32,437,000 | 17,744,000 | 21,104,000 | 12,930,000 | 15,208,000 | 9,902,000 | 12,646,000 | 18,170,000 | 25,602,000 | 30,156,000 | 34,321,000 | 38,135,000 | 41,929,000 | 47,771,628 | 52,489,032 | 56,124,279 | 10,282,955 |
preferred stock, par value 0.001 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, par value 0.001 per share... | 140,000 | 136,000 | 133,000 | 131,000 | 127,000 | 122,000 | 120,000 | 117,000 | 115,000 | 114,000 | 113,000 | 113,000 | 113,000 | 111,000 | 110,000 | 110,000 | 109,000 | 108,000 | 108,000 | 101,000 | 101,000 | 101,000 | 100,000 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recovery receivable related to melucci litigation | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued settlement related to melucci litigation | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -234,000 | -153,000 | -869,000 | -2,381,000 | -2,141,000 | -1,351,000 | -70,000 | -77,000 | -127,000 | -152,000 | -75,000 | -14,000 | -17,000 | -12,000 | -8,000 | -45,000 | -76,000 | -108,000 | -120,000 | -106,000 | -152,000 | -61,734 | -27,757 | -33,524 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical expenses | 12,442,000 | 12,844,000 | 13,113,000 | 13,566,000 | 13,704,000 | 15,532,000 | 11,289,000 | 7,938,000 | 6,477,000 | 4,121,000 | 5,770,000 | 4,537,000 | 3,521,000 | 5,392,000 | 5,397,000 | 3,486,000 | 2,247,000 | 1,892,000 | 1,511,000 | 1,461,000 | 1,467,000 | 1,775,000 | 963,000 | 1,094,000 | 1,171,000 | 609,000 | 492,000 | 1,358,000 | 336,000 | 276,000 | 1,643,000 | 3,380,000 | 3,288,000 | 1,963,000 | 1,044,000 | 583,000 | 843,000 | 605,000 | 640,000 | 781,000 | 644,000 | 755,000 | 799,000 | 694,000 | 815,000 | 851,000 | 1,123,000 | 692,000 | 709,000 | 955,000 | 978,000 | 1,325,000 | 989,000 | 781,000 | 414,000 | 884,000 | 879,000 | 612,000 | 748,000 | 919,000 | 2,224,000 | 2,541,000 | 3,550,000 | 3,584,000 | 2,521,000 | 1,426,000 | 961,000 | 596,000 | 655,488 | 338,960 | 483,917 | 209,127 | |||||||||||||||||
long-term accrued income taxes | 409,000 | 413,000 | 403,000 | 995,000 | 398,000 | 400,000 | 396,000 | 389,000 | 386,000 | 250,000 | 245,000 | 239,000 | 239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | -227,000 | 415,000 | 261,000 | 314,000 | 321,000 | 94,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -23,555,000 | -52,936,000 | -79,276,000 | -99,462,000 | -117,736,000 | -139,744,000 | -157,491,000 | -175,687,000 | -193,146,000 | -291,476,000 | -305,233,000 | -317,880,000 | -322,268,000 | -326,865,000 | -329,450,000 | -330,427,000 | -330,408,000 | -331,367,000 | -330,766,000 | -328,830,000 | -324,000,000 | -320,105,000 | -314,098,000 | -306,547,000 | -292,617,000 | -281,493,000 | -270,587,000 | -258,690,000 | -246,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | 770,000 | 1,148,000 | 1,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 18,830,000 | 23,786,000 | 20,892,000 | 19,111,000 | 16,413,000 | 18,743,000 | 16,252,000 | 12,226,000 | 9,938,000 | 8,953,000 | 6,874,000 | 5,833,000 | 4,527,000 | 3,257,000 | 2,832,000 | 2,507,000 | 2,419,000 | 1,876,000 | 1,539,000 | 1,624,000 | 1,271,000 | 1,301,000 | 777,000 | 812,000 | 958,000 | 695,000 | 786,000 | 621,000 | 441,000 | 660,000 | 552,000 | 410,000 | 252,000 | 344,000 | 199,000 | 288,000 | 228,000 | 144,000 | 1,297,000 | 228,000 | 398,000 | 250,000 | 232,000 | 321,000 | 311,000 | 184,000 | 212,000 | 397,000 | 417,000 | 380,000 | 619,037 | 314,554 | 286,882 | 384,652 | |||||||||||||||||||||||||||||||||||
other receivable | 12,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt obligation - current portion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligation - current portion | 4,573,000 | 10,107,000 | 14,664,000 | 18,725,000 | 18,557,000 | 16,322,000 | 13,507,000 | 12,034,000 | 10,658,000 | 9,424,000 | 8,661,000 | 7,396,000 | 6,896,000 | 5,743,000 | 2,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 158,000 | 79,000 | 37,000 | 55,000 | 33,000 | 50,000 | 44,000 | 29,000 | 25,000 | 55,000 | 37,000 | 76,000 | 16,000 | 21,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligation, net of current portion | 3,744,000 | 8,719,000 | 12,563,000 | 16,133,000 | 19,399,000 | 22,126,000 | 24,463,000 | 25,990,000 | 27,636,000 | 28,218,000 | 29,322,000 | 30,142,000 | 30,237,000 | 28,895,000 | 29,030,000 | 28,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 8,236,000 | 9,301,000 | 6,752,000 | 6,221,000 | 5,945,000 | 4,951,000 | 4,301,000 | 3,334,000 | 2,746,000 | 2,225,000 | 1,922,000 | 1,428,000 | 1,019,000 | 855,000 | 1,143,000 | 557,000 | 354,000 | 355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligation – current portion | 14,965,000 | 3,650,000 | 3,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 110,000 | 101,000 | 100,000 | 100,000 | 84,000 | 72,000 | 62,000 | 50,000 | 40,000 | 26,000 | 23,000 | 23,000 | 22,687 | 22,687 | 9,335 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 510,000 | 503,000 | 463,000 | 351,000 | 312,000 | 294,000 | 264,000 | 238,000 | 232,000 | 214,000 | 227,000 | 1,806,000 | 213,000 | 219,000 | 225,000 | 210,000 | 214,000 | 251,000 | 233,000 | 243,000 | 195,000 | 166,000 | 137,000 | 637,000 | 121,000 | 121,000 | 133,000 | 138,000 | 153,000 | 157,000 | 156,000 | 144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligation—current portion | 4,500,000 | 2,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit and comprehensive loss | -235,482,000 | -227,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit accumulated during the development stage | -219,592,000 | -208,558,000 | -198,622,000 | -192,187,000 | -183,305,000 | -176,204,000 | -169,111,000 | -162,006,000 | -156,311,000 | -150,238,000 | -145,068,000 | -140,400,000 | -135,522,000 | -130,072,000 | -123,901,000 | -118,336,000 | -113,941,000 | -110,011,000 | -105,818,000 | -102,390,000 | -100,973,000 | -98,438,000 | -94,562,000 | -88,159,000 | -80,295,000 | -73,565,000 | -68,318,000 | -63,095,000 | -58,984,000 | -53,471,907 | -48,160,861 | -44,072,096 | -40,488,355 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 533,000 | 422,000 | 224,000 | 316,000 | 350,000 | 222,000 | 295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from stockholders | -5,000 | -6,000 | -59,000 | -97,000 | -97,000 | -97,000 | -97,000 | -101,000 | -101,000 | -101,000 | -101,000 | -6,101,000 | -6,101,000 | -6,101,000 | -6,107,000 | -107,000 | -111,000 | -111,000 | -111,000 | -125,000 | -168,000 | -168,000 | -168,000 | -168,000 | -184,000 | -184,000 | -184,000 | -183,841 | -246,258 | -246,258 | -246,258 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under capital lease, short-term | 4,000 | 6,000 | 9,000 | 11,000 | 10,000 | 10,000 | 10,000 | 11,000 | 12,000 | 13,000 | 14,000 | 13,000 | 13,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 1,450,000 | 3,593,000 | 6,504,000 | 5,933,000 | 2,017,000 | 550,000 | 8,738,000 | 13,641,000 | 21,808,000 | 25,264,000 | 28,399,000 | 29,512,000 | 28,779,000 | 31,471,016 | 26,882,465 | 16,798,485 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under capital lease, long-term | 1,000 | 4,000 | 6,000 | 9,000 | 12,000 | 14,000 | 16,000 | 19,000 | 22,000 | 26,000 | 29,000 | 32,000 | 36,000 | 39,000 | 42,000 | 45,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -1,000 | -6,000 | -13,000 | -22,000 | -34,000 | -173,000 | -228,000 | -293,000 | -374,000 | -477,000 | -603,000 | -808,000 | -1,022,000 | -1,369,000 | -1,718,246 | -2,143,566 | -2,496,955 | -3,194,970 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 539,000 | 3,549,000 | 4,347,000 | 8,801,000 | 9,485,523 | 2,853,646 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10,000,000 shares authorized; no shares outstanding at december 31, 2004 or march 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible note payable | 528,897 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value... | 41,715,974 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investment | 3,160,107 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-05-13 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-05-13 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-05-13 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-05-13 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-05-13 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-05-13 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-05-13 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -31,761,000 | 24,288,000 | 19,668,000 | 35,149,000 | 20,547,000 | 30,746,000 | 47,213,000 | 35,488,000 | 27,762,000 | 31,355,000 | 31,378,000 | 27,528,000 | 15,879,000 | 16,601,000 | 34,608,000 | 27,412,000 | 22,797,000 | 32,053,000 | 30,471,000 | 26,523,000 | 23,465,000 | 25,994,000 | 21,625,000 | 28,327,000 | 30,065,000 | 29,381,000 | 26,340,000 | 20,186,000 | 18,274,000 | 22,008,000 | 17,747,000 | 18,196,000 | 17,459,000 | 98,330,000 | 13,757,000 | 12,647,000 | 4,388,000 | 4,597,000 | 2,585,000 | -11,034,000 | -183,305,000 | -135,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 23,043,000 | 20,768,000 | 22,879,000 | 19,023,000 | 21,830,000 | 16,796,000 | 16,102,000 | 15,207,000 | 13,249,000 | 13,065,000 | 12,876,000 | 11,858,000 | 11,141,000 | 10,521,000 | 10,554,000 | 10,606,000 | 10,761,000 | 10,810,000 | 10,952,000 | 11,068,000 | 10,101,000 | 8,430,000 | 8,702,000 | 8,489,000 | 7,918,000 | 7,610,000 | 7,271,000 | 7,736,000 | 6,696,000 | 6,266,000 | 6,510,000 | 6,017,000 | 4,954,000 | 3,832,000 | 3,623,000 | 3,205,000 | 2,701,000 | 1,957,000 | 1,831,000 | 1,657,000 | 1,613,000 | 1,493,000 | 1,543,000 | 1,568,000 | 1,409,000 | 1,387,000 | 1,211,000 | 1,225,000 | 1,378,000 | 1,313,000 | 1,308,000 | 1,265,000 | 1,310,000 | |||||||||||||||||||||||||||||||||||||
accretion of marketable securities | -836,000 | -1,005,000 | -1,312,000 | -1,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 598,000 | 289,000 | 289,000 | 286,000 | 285,000 | 281,000 | 318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -13,110,000 | -15,182,000 | 9,114,000 | -17,764,000 | -13,705,000 | -3,858,000 | -15,207,000 | -13,964,000 | -7,162,000 | -3,672,000 | -8,857,000 | -10,238,000 | -6,726,000 | -4,467,000 | -8,873,000 | -10,630,000 | -9,935,000 | 2,299,000 | 4,108,000 | 3,299,000 | -5,360,000 | 2,311,000 | 1,761,000 | 4,922,000 | 5,095,000 | 5,146,000 | 5,897,000 | 4,908,000 | 926,000 | 3,465,000 | 4,960,000 | 2,473,000 | 3,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 20,714,000 | 9,843,000 | -5,062,000 | -2,748,000 | -7,843,000 | 5,741,000 | -5,880,000 | 7,681,000 | -20,395,000 | -6,497,000 | -2,073,000 | 4,000 | -1,500,000 | -1,643,000 | -1,250,000 | -986,000 | 447,000 | -1,117,000 | 1,112,000 | -5,420,000 | 3,998,000 | -4,241,000 | 768,000 | 3,959,000 | -6,756,000 | 2,477,000 | -2,631,000 | -556,000 | -1,630,000 | 1,772,000 | 9,344,000 | -11,443,000 | -1,961,000 | -3,428,000 | -2,368,000 | -290,000 | 646,000 | -1,624,000 | 1,065,000 | -2,549,000 | -531,000 | -276,000 | -994,000 | -650,000 | -967,000 | -588,000 | -521,000 | -303,000 | -494,000 | -409,000 | -164,000 | 288,000 | -586,000 | -203,000 | 1,000 | |||||||||||||||||||||||||||||||||||
inventory | -3,272,000 | 483,000 | -3,943,000 | -4,626,000 | 605,000 | -78,000 | 1,081,000 | -1,681,000 | 983,000 | 329,000 | -544,000 | 922,000 | 558,000 | 125,000 | 419,000 | 818,000 | -163,000 | 789,000 | 797,000 | 992,000 | 866,000 | -4,208,000 | -720,000 | 86,000 | 1,328,000 | -390,000 | 889,000 | -2,453,000 | 910,000 | -3,433,000 | -2,275,000 | -2,661,000 | 590,000 | -1,918,000 | 791,000 | 409,000 | -1,544,000 | 143,000 | -1,213,000 | 98,000 | 290,000 | 112,000 | 277,000 | 169,000 | 257,000 | 211,000 | 132,000 | -183,000 | 89,000 | 9,000 | -11,000 | -868,000 | -13,000 | -2,186,000 | -40,000 | -2,381,000 | -56,000 | -56,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 4,736,000 | -3,224,000 | -13,461,000 | 11,293,000 | -13,525,000 | -3,040,000 | 6,594,000 | -1,744,000 | 3,612,000 | 4,285,000 | -5,322,000 | -5,034,000 | -9,000 | -1,309,000 | -241,000 | 1,229,000 | -2,603,000 | 370,000 | 351,000 | 1,754,000 | -1,596,000 | -461,000 | 1,999,000 | -3,465,000 | -696,000 | -275,000 | -635,000 | 417,000 | -559,000 | -728,000 | 165,000 | -643,000 | 105,000 | -320,000 | -464,000 | 538,000 | 61,000 | -619,000 | 819,000 | 328,000 | 397,000 | -713,000 | -543,000 | 94,000 | -203,000 | -229,000 | 48,000 | 180,000 | -192,000 | -506,000 | 38,000 | 38,000 | -131,000 | 28,000 | 567,000 | -604,000 | -604,000 | 195,000 | 8,000 | -40,000 | -581,000 | 133,000 | 288,000 | -646,000 | -328,000 | -328,000 | 420,000 | -52,000 | -1,077,000 | -561,000 | 140,000 | 114,000 | -368,000 | 157,000 | 98,000 | 952,000 | -1,550,000 | -433,000 | 487,000 | 41,000 | 205,830 | -530,749 | -347,940 | |||||||
accounts payable | -7,644,000 | 5,998,000 | 10,921,000 | -4,780,000 | 12,929,000 | -3,864,000 | -113,000 | 6,590,000 | -4,861,000 | 995,000 | 8,585,000 | -3,153,000 | -649,000 | 4,242,000 | -165,000 | -1,576,000 | 2,256,000 | 364,000 | -2,657,000 | 2,189,000 | -3,493,000 | 4,149,000 | 263,000 | 1,349,000 | -2,600,000 | 1,689,000 | -1,125,000 | -2,252,000 | 953,000 | -5,732,000 | 7,557,000 | -1,455,000 | -759,000 | 2,367,000 | 4,138,000 | -2,179,000 | 1,963,000 | -2,019,000 | 2,228,000 | -1,000 | 757,000 | -415,000 | -620,000 | 1,324,000 | -850,000 | -74,000 | -635,000 | -1,071,000 | 1,285,000 | 44,000 | -696,000 | 770,000 | -1,541,000 | 2,230,000 | -2,661,000 | 2,151,000 | -1,527,000 | -1,527,000 | 3,362,000 | -1,225,000 | -391,000 | 1,865,000 | 1,865,000 | -860,000 | 504,000 | 150,000 | 1,023,000 | 378,000 | 222,000 | -901,000 | 1,571,000 | 1,571,000 | 301,000 | -95,000 | 220,000 | 878,000 | -551,000 | 2,276,000 | 809,000 | -1,702,000 | 1,353,000 | 34,000 | 1,231,000 | 266,000 | 708,000 | -265,000 | 350,714 | 136,742 | 493,023 | |
accrued research and development expenses | 137,000 | 5,632,000 | -727,000 | 3,789,000 | -8,608,000 | 6,132,000 | 5,764,000 | -2,852,000 | 3,494,000 | 25,000 | 2,698,000 | 4,626,000 | -592,000 | 802,000 | -32,000 | 752,000 | 609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities, current and non-current | -9,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -16,772,000 | 38,448,000 | 54,481,000 | 43,939,000 | 5,128,000 | 59,300,000 | 73,829,000 | 41,182,000 | 23,756,000 | 5,887,000 | 52,909,000 | 42,286,000 | 25,957,000 | 33,388,000 | 33,648,000 | 18,040,000 | 35,247,000 | 49,427,000 | 48,704,000 | 44,339,000 | 25,422,000 | 35,071,000 | 30,444,000 | 53,186,000 | 33,269,000 | 48,454,000 | 38,427,000 | 25,555,000 | 23,681,000 | 21,519,000 | 44,505,000 | 15,211,000 | 34,430,000 | 24,883,000 | 10,925,000 | 15,566,000 | 9,561,000 | 4,569,000 | 8,935,000 | 1,590,000 | 3,297,000 | 4,163,000 | 883,000 | -139,000 | -1,777,000 | -1,403,000 | -5,929,000 | -8,984,000 | -11,060,000 | -7,666,000 | -8,602,000 | -9,236,000 | -11,554,000 | -8,742,000 | -9,229,000 | -7,892,000 | -10,157,000 | -10,157,000 | -160,463,000 | -6,604,000 | 146,962,000 | -161,464,000 | -161,464,000 | -5,455,000 | -6,426,000 | -4,517,000 | -137,771,000 | -4,381,000 | -3,728,000 | -6,195,000 | -117,580,000 | -117,580,000 | -4,494,000 | -3,952,000 | -5,448,000 | -100,022,000 | -3,218,000 | -85,954,000 | -88,211,000 | -5,543,000 | -5,460,000 | -6,523,000 | -67,065,000 | -47,897,000 | -3,338,000 | -5,715,000 | 25,498,489 | -3,439,828 | -3,151,331 | -32,625,253 |
capital expenditures | -201,000 | -50,000 | 0 | -57,000 | -104,000 | -121,000 | -1,635,000 | 0 | 0 | 0 | -37,000 | 0 | -31,000 | -351,000 | -19,000 | -12,000 | -65,000 | -159,000 | -119,000 | -126,000 | -431,000 | -718,000 | -47,000 | -42,000 | -135,000 | -286,000 | -410,000 | -257,000 | -113,000 | -45,000 | -63,000 | -77,000 | -29,000 | -82,000 | -198,000 | -110,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | -58,000 | -52,000 | -34,000 | -7,000 | -7,000 | 0 | 0 | 0 | -61,000 | -61,000 | 0 | 0 | 0 | -61,000 | 0 | 0 | 0 | -61,000 | -61,000 | -7,000 | 0 | 0 | -54,000 | 0 | 0 | -54,000 | 0 | 0 | 0 | -54,000 | 5,000 | -8,000 | 0 | 0 | 0 | -53,966 | ||
free cash flows | -16,973,000 | 38,398,000 | 54,481,000 | 43,882,000 | 5,024,000 | 59,179,000 | 72,194,000 | 41,182,000 | 23,756,000 | 5,887,000 | 52,872,000 | 42,286,000 | 33,357,000 | 33,297,000 | 18,021,000 | 35,235,000 | 49,362,000 | 48,545,000 | 44,220,000 | 25,296,000 | 34,640,000 | 29,726,000 | 53,139,000 | 33,227,000 | 48,319,000 | 38,141,000 | 25,145,000 | 23,424,000 | 21,406,000 | 44,460,000 | 15,148,000 | 34,353,000 | 24,854,000 | 10,843,000 | 15,368,000 | 9,451,000 | 4,494,000 | 8,845,000 | 1,583,000 | 3,275,000 | 4,180,000 | 883,000 | -139,000 | -1,811,000 | -1,403,000 | -5,945,000 | -9,032,000 | -11,170,000 | -7,706,000 | -8,667,000 | -9,240,000 | -11,572,000 | -8,800,000 | -9,281,000 | -7,926,000 | -10,164,000 | -10,164,000 | -160,463,000 | -6,604,000 | 146,962,000 | -161,525,000 | -161,525,000 | -5,455,000 | -6,426,000 | -4,517,000 | -137,832,000 | -4,381,000 | -3,728,000 | -6,195,000 | -117,641,000 | -117,641,000 | -4,501,000 | -3,952,000 | -5,448,000 | -100,076,000 | -3,218,000 | -85,954,000 | -88,265,000 | -5,543,000 | -5,460,000 | -6,523,000 | -67,119,000 | -47,892,000 | -3,346,000 | 25,498,489 | -3,439,828 | -3,151,331 | -32,679,219 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -201,000 | -50,000 | 0 | -57,000 | -104,000 | -121,000 | -1,635,000 | 0 | -37,000 | -31,000 | -351,000 | -19,000 | -12,000 | -65,000 | -159,000 | -119,000 | -126,000 | -431,000 | -718,000 | -47,000 | -42,000 | -135,000 | -286,000 | -410,000 | -257,000 | -113,000 | -45,000 | -63,000 | -77,000 | -29,000 | -82,000 | -198,000 | -110,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | -58,000 | -52,000 | -34,000 | -7,000 | -7,000 | -61,000 | -61,000 | 0 | 0 | 0 | -61,000 | 0 | 0 | 0 | -61,000 | -61,000 | -7,000 | 0 | 0 | -54,000 | 0 | -54,000 | 0 | 0 | 0 | -54,000 | 5,000 | -8,000 | 0 | 0 | -53,966 | ||||||||||
proceeds from sales and maturities of marketable securities | 57,071,000 | 52,000,000 | 93,458,000 | 112,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -52,328,000 | -143,833,000 | -37,355,000 | -23,274,000 | -115,145,000 | -144,572,000 | -223,134,000 | -142,728,000 | -77,876,000 | -29,902,000 | -210,031,000 | -96,644,000 | -78,851,000 | -86,960,000 | -92,611,000 | 0 | -89,537,000 | -95,880,000 | -127,388,000 | -97,020,000 | -103,780,000 | -170,845,000 | -48,469,000 | -75,704,000 | -92,330,000 | -60,066,000 | -70,935,000 | -55,799,000 | -81,661,000 | -44,798,000 | -50,866,000 | -27,419,000 | -11,565,000 | -14,750,000 | -19,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 4,542,000 | 14,645,000 | 70,127,000 | -3,171,000 | -64,360,000 | -44,036,000 | -60,194,000 | -9,014,000 | -109,570,000 | -24,097,000 | 207,475,000 | -17,241,000 | -4,790,000 | -41,800,000 | -50,496,000 | 140,471,000 | -25,803,000 | 24,742,000 | -3,284,000 | 11,220,000 | -64,273,000 | -85,944,000 | 19,734,000 | -61,989,000 | -54,316,000 | -58,000 | -52,000 | -34,000 | -7,000 | -7,000 | -61,000 | -61,000 | 0 | 0 | 0 | -61,000 | 0 | 0 | 1,450,000 | -1,511,000 | -1,511,000 | 2,931,000 | -6,532,000 | 0 | -54,000 | -3,914,000 | -2,620,000 | -54,000 | 8,196,000 | 4,939,000 | 8,199,000 | -21,937,000 | -34,856,000 | 1,889,000 | 3,286,000 | -9,695,616 | -9,771,752 | -19,992,116 | -53,966 | |||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises, net of issuance costs | 3,984,000 | 2,861,000 | 2,033,000 | 9,235,000 | 1,740,000 | 889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from purchases under the employee stock purchase program | 2,537,000 | 2,461,000 | 2,170,000 | 3,275,000 | 1,715,000 | 1,532,000 | 1,289,000 | 1,698,000 | 940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock in connection with stock repurchase program | 0 | -42,464,000 | -103,018,000 | -27,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercises and vesting of restricted stock grants | -5,761,000 | -36,538,000 | -8,152,000 | -12,426,000 | -15,825,000 | -6,985,000 | -11,651,000 | -1,909,000 | -1,756,000 | -995,000 | -5,059,000 | -1,824,000 | -1,228,000 | -846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 760,000 | -31,216,000 | -46,413,000 | -102,934,000 | -39,803,000 | -4,564,000 | -21,092,000 | -2,150,000 | -543,000 | 766,000 | -3,916,000 | -145,754,000 | 181,000 | -61,000 | -13,961,000 | -2,756,000 | -506,000 | -206,969,000 | -23,643,000 | -26,032,000 | -45,947,000 | -661,000 | 5,866,000 | 6,804,000 | 205,000 | -144,000 | 2,696,000 | -15,908,000 | -15,289,000 | -12,031,000 | -8,270,000 | 4,044,000 | 1,922,000 | 2,567,000 | -1,841,000 | -4,971,000 | -3,708,000 | -823,000 | -2,769,000 | -538,000 | -2,966,000 | -195,000 | -1,481,000 | -1,129,000 | -1,249,000 | -612,000 | -89,000 | -592,000 | 204,000 | 76,010,000 | 198,000 | 13,156,000 | 13,156,000 | 178,853,000 | 283,000 | -178,572,000 | 220,726,000 | 220,726,000 | 1,057,000 | 17,000 | 21,354,000 | 156,380,000 | 17,532,000 | -3,000 | -2,000 | 138,285,000 | 138,285,000 | -41,000 | 681,000 | -220,000 | 131,867,000 | 0 | 104,096,000 | 103,009,000 | 2,957,000 | -2,000 | 11,000 | 91,134,000 | 91,087,000 | 35,000 | -41,969,421 | 0 | 49,385,252 | 41,672,556 | ||||||
net effect of exchange rate changes on cash, cash equivalents and restricted cash | -287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -11,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at beginning of period | 121,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, at end of period | 109,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise cost of shares repurchased for net settlement of cashless option exercises | 4,341,000 | 5,261,000 | 1,798,000 | 13,667,000 | 3,286,000 | 5,246,000 | 2,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 108,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other assets | 1,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discount on marketable securities | -2,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use asset | 179,000 | 181,000 | 332,000 | 364,000 | 359,000 | 413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recovery receivable related to melucci litigation | 0 | 0 | 0 | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 2,896,000 | 254,000 | 363,000 | -34,000 | -551,000 | 153,000 | 23,000 | -3,247,000 | 1,023,000 | 34,000 | 10,000 | -474,000 | -1,095,000 | 7,000 | -3,298,000 | 0 | -75,000 | -25,000 | 0 | 20,000 | -23,000 | 12,939,000 | -12,940,000 | 0 | -25,000 | -10,000 | 1,000 | -3,000 | 3,000 | 9,000 | 0 | 0 | -3,000 | 8,000 | 231,000 | -188,000 | -40,000 | -40,000 | -96,000 | -8,000 | 100,000 | -28,000 | -28,000 | -9,000 | -9,000 | -6,000 | -80,000 | 125,000 | -32,000 | 6,000 | -180,000 | -180,000 | -6,000 | -106,000 | -1,000 | -63,000 | 1,000 | -67,000 | -61,000 | 5,000 | -3,000 | -4,000 | -63,000 | -31,000 | 7,000 | -4,000 | -4,644 | -178 | -51,678 | |||||||||||||||||||||
accrued and other liabilities | -13,236,000 | 17,158,000 | 5,945,000 | -5,939,000 | 10,711,000 | 19,624,000 | -1,207,000 | 9,114,000 | -19,046,000 | 17,416,000 | 11,252,000 | 8,027,000 | 1,180,000 | 4,668,000 | -7,916,000 | 4,995,000 | 3,341,000 | 2,805,000 | 3,550,000 | -3,217,000 | 2,232,000 | -3,687,000 | 3,048,000 | -3,676,000 | 1,690,000 | 5,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued settlement related to melucci litigation | 0 | 0 | 0 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term accrued income taxes | 1,044,000 | -1,545,000 | 1,424,000 | 169,000 | 1,237,000 | 910,000 | 1,068,000 | 562,000 | -163,000 | 518,000 | 553,000 | 302,000 | 2,274,000 | 1,842,000 | 2,465,000 | 2,107,000 | 597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | -251,000 | -247,000 | -230,000 | -101,000 | 145,000 | 142,000 | -29,000 | -75,000 | -74,000 | -72,000 | -575,000 | -568,000 | -564,000 | -557,000 | -552,000 | -526,000 | -520,000 | -513,000 | -508,000 | -484,000 | -344,000 | -378,000 | -373,000 | -357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 80,333,000 | 180,733,000 | 82,950,000 | 68,862,000 | 47,000,000 | 100,498,000 | 64,820,000 | 207,475,000 | 79,434,000 | 74,412,000 | 45,179,000 | 42,127,000 | 90,073,000 | 63,893,000 | 120,741,000 | 124,230,000 | 108,671,000 | 40,225,000 | 84,948,000 | 68,245,000 | 13,850,000 | 38,300,000 | 59,320,000 | 70,825,000 | 54,155,000 | 48,200,000 | 23,650,000 | 16,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock in connection with tender offer | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net effect of exchange rate changes on cash and cash equivalents | -32,000 | -320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -4,643,000 | -37,846,000 | -9,624,000 | 8,701,000 | -21,162,000 | 14,199,000 | 23,751,000 | -60,577,000 | -127,565,000 | 233,613,000 | 16,086,000 | 14,897,000 | -17,071,000 | -742,000 | 43,049,000 | -23,809,000 | 45,630,000 | -27,963,000 | -25,954,000 | 53,208,000 | -13,679,000 | -13,193,000 | 8,491,000 | 8,025,000 | 7,731,000 | 2,729,000 | -1,956,000 | 2,059,000 | 2,000 | -2,563,000 | -4,353,000 | -13,560,000 | 3,671,000 | 6,076,000 | 1,045,000 | 309,000 | 3,985,000 | -598,000 | -905,000 | 13,705,000 | -8,298,000 | -9,045,000 | -9,240,000 | -11,572,000 | -8,596,000 | 66,729,000 | -7,728,000 | 2,992,000 | 2,992,000 | 18,304,000 | -6,321,000 | -31,549,000 | 59,201,000 | 59,201,000 | -4,398,000 | -6,409,000 | 16,837,000 | 18,548,000 | 13,151,000 | -3,731,000 | -4,747,000 | 19,194,000 | 19,194,000 | -1,604,000 | -9,803,000 | -5,668,000 | 31,791,000 | -7,132,000 | 15,522,000 | 14,744,000 | 5,610,000 | -523,000 | 1,687,000 | 2,132,000 | 8,334,000 | -1,414,000 | -2,429,000 | -26,166,548 | -13,211,580 | 26,241,805 | 8,993,337 | |||||||||
cash and cash equivalents, at beginning of period | 0 | 0 | 0 | 127,665,000 | 0 | 0 | 0 | 135,551,000 | 0 | 0 | 0 | 66,329,000 | 0 | 0 | 0 | 77,617,000 | 0 | 0 | 0 | 76,190,000 | 0 | 0 | 0 | 31,269,000 | 0 | 0 | 0 | 41,625,000 | 0 | 0 | 0 | 31,062,000 | 0 | 0 | 0 | 51,536,000 | 0 | 0 | 0 | 40,435,000 | 0 | 0 | 24,248,000 | 0 | 0 | 54,877,000 | 0 | 0 | 93,032,000 | 0 | 0 | 39,635,000 | 39,635,000 | 0 | 0 | 5,930,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | -4,643,000 | 22,393,000 | 12,926,000 | 89,819,000 | -9,624,000 | 8,701,000 | -21,162,000 | 149,750,000 | 23,751,000 | -60,577,000 | -127,565,000 | 299,942,000 | 16,086,000 | 14,897,000 | -26,516,000 | 61,862,000 | -17,071,000 | -742,000 | 43,049,000 | 52,381,000 | 45,630,000 | -27,963,000 | -25,954,000 | 84,477,000 | -13,679,000 | -13,193,000 | 8,491,000 | 49,650,000 | 7,731,000 | 2,729,000 | -1,956,000 | 33,121,000 | 2,000 | -2,563,000 | -4,353,000 | 37,976,000 | 3,671,000 | 6,076,000 | 1,045,000 | 40,744,000 | -598,000 | -905,000 | 37,953,000 | -7,194,000 | -9,644,000 | 43,618,000 | -9,045,000 | -9,240,000 | 81,460,000 | 66,729,000 | -7,728,000 | 42,627,000 | 42,627,000 | -6,321,000 | -6,971,000 | 59,201,000 | 59,201,000 | -6,409,000 | 16,837,000 | 18,548,000 | -3,731,000 | -4,747,000 | 19,194,000 | 19,194,000 | -9,803,000 | -5,668,000 | 31,791,000 | 6,616,000 | 14,744,000 | -523,000 | 1,687,000 | 2,132,000 | -1,414,000 | 3,501,000 | ||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash amortization of right-of-use asset | 188,000 | 183,000 | 177,000 | 59,000 | 58,000 | 57,000 | 637,000 | 568,000 | 564,000 | 557,000 | 552,000 | 514,000 | 508,000 | 502,000 | 496,000 | 489,000 | 484,000 | 479,000 | 385,000 | 364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -15,755,000 | -7,194,000 | -9,644,000 | -11,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accretion) of discount and amortization of premium on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock in connection with stock repurchase program | -11,710,000 | -3,478,000 | -476,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under our incentive award plan, net of issuance costs | 1,539,000 | 749,000 | 1,761,000 | 1,143,000 | 1,498,000 | 1,409,000 | 785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accretion) of discount on marketable securities | -2,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cloud computing arrangements | 52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 68,000 | 107,000 | 112,000 | 186,000 | 172,000 | 183,000 | 195,000 | 116,000 | 288,000 | 289,000 | 269,000 | 260,000 | 254,000 | 78,000 | 85,000 | 124,000 | 238,000 | 229,000 | 211,000 | 167,000 | 96,000 | 73,000 | 58,000 | 57,000 | 48,000 | 48,000 | 36,000 | 9,000 | 13,000 | 15,000 | 21,000 | 24,000 | 27,000 | 28,000 | 30,000 | 57,000 | 40,000 | 37,000 | 39,000 | 37,000 | 28,000 | 21,000 | 20,000 | 19,000 | 14,000 | 5,000 | 3,000 | 3,000 | 118,000 | 0 | -115,000 | 116,000 | 116,000 | 0 | 1,000 | 2,000 | 113,000 | 2,000 | 3,000 | 2,000 | 103,000 | 103,000 | 2,000 | 3,000 | 4,000 | 91,000 | 3,000 | 79,000 | 78,000 | 4,000 | 3,000 | 4,000 | 64,000 | |||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of interest income | -2,753,000 | -1,677,000 | -1,503,000 | -738,000 | 251,000 | 764,000 | 1,106,000 | 1,278,000 | 1,334,000 | 1,277,000 | 1,194,000 | 899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -6,432,000 | 363,000 | 848,000 | -2,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of right-of-use asset and lease liability | 0 | 0 | 0 | 0 | 2,816,000 | 0 | 0 | 3,035,000 | 0 | 0 | 1,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excise tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -25,774,000 | -29,170,000 | -33,541,000 | -9,670,000 | 0 | 0 | -275,000 | 0 | 0 | -17,420,000 | -13,555,000 | -14,753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, net of issuance costs | 550,000 | 1,382,000 | 3,047,000 | 4,396,000 | 4,748,000 | 4,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercises | -3,306,000 | -1,888,000 | -2,265,000 | -1,610,000 | -16,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of shares repurchased for net settlement of cashless option exercises | 6,060,000 | 5,149,000 | 2,001,000 | 1,659,000 | 6,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical expenses | -402,000 | -269,000 | -453,000 | -138,000 | -1,828,000 | 4,243,000 | 3,351,000 | 1,461,000 | 2,356,000 | -1,597,000 | 1,181,000 | 1,016,000 | -1,871,000 | -5,000 | 1,911,000 | 1,239,000 | 355,000 | 381,000 | 50,000 | -6,000 | -308,000 | 812,000 | -131,000 | -77,000 | 562,000 | 117,000 | -866,000 | 1,022,000 | 60,000 | -1,367,000 | -1,737,000 | 92,000 | 1,325,000 | 919,000 | 461,000 | -260,000 | 238,000 | -35,000 | -141,000 | 137,000 | 137,000 | 704,000 | -44,000 | -710,000 | 694,000 | 694,000 | -1,009,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for the net settlement of cashless option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of shares repurchased for net settlement of cashless option exercise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivable | 0 | 0 | 20,000 | 12,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for the net settlement of cashless option exercise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash generated from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | -474,000 | -382,000 | -349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options, net of issuance costs | 5,893,000 | 6,867,000 | 480,000 | 2,696,000 | 1,512,000 | 2,435,000 | 634,000 | 4,044,000 | 1,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercise | -27,000 | 0 | 0 | -4,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise price of shares tendered in net settlement of cashless option exercise | 128,000 | 0 | 0 | 931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of interest income | 105,000 | -177,000 | -360,000 | -419,000 | -634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of interest expense | -701,000 | -474,000 | -348,000 | -198,000 | 0 | 37,000 | 149,000 | 270,000 | 367,000 | 455,000 | 523,000 | 584,000 | 652,000 | 697,000 | 737,000 | 762,000 | 804,000 | 895,000 | 935,000 | 1,044,000 | 1,070,000 | 1,133,000 | 1,092,000 | 1,115,000 | 1,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt financing costs | 0 | 3,000 | 6,000 | 5,000 | 5,000 | 5,000 | 6,000 | 5,000 | 2,000 | 9,000 | 5,000 | 6,000 | 6,000 | 9,000 | 6,000 | 8,000 | 8,000 | 8,000 | 8,000 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock option activity | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to debt obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | -4,956,000 | 2,895,000 | 1,779,000 | 2,753,000 | -2,383,000 | 1,247,000 | 4,026,000 | 2,288,000 | 985,000 | 2,079,000 | 1,041,000 | 1,306,000 | 1,270,000 | 425,000 | 325,000 | 88,000 | 543,000 | 337,000 | -85,000 | 353,000 | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -367,000 | -33,506,000 | -21,211,000 | -34,293,000 | -27,448,000 | -11,647,000 | -14,948,000 | -19,413,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 0 | 0 | 0 | -158,000 | 79,000 | 42,000 | -18,000 | 22,000 | -17,000 | 6,000 | 15,000 | 4,000 | -30,000 | 18,000 | -39,000 | 60,000 | -5,000 | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options and warrants, net of issuance costs | 2,772,000 | 718,000 | 1,124,000 | 1,267,000 | 2,731,000 | 75,000 | 1,009,000 | 1,322,000 | 17,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to long-term obligation | -4,613,000 | -5,689,000 | -4,832,000 | -4,433,000 | -4,036,000 | -3,269,000 | -3,041,000 | -2,764,000 | -2,490,000 | -2,088,000 | -1,865,000 | -1,568,000 | -1,276,000 | -1,017,000 | -995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash generated from (used in) operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -19,000 | 959,000 | -601,000 | -1,936,000 | -4,830,000 | -3,895,000 | -6,007,000 | -7,551,000 | -13,930,000 | -11,124,000 | -10,906,000 | -11,897,000 | -12,084,000 | -11,124,000 | -8,294,000 | -11,034,000 | -186,140,000 | -6,435,000 | -183,305,000 | -7,093,000 | -7,105,000 | -156,311,000 | -5,170,000 | -4,668,000 | -135,522,000 | -6,171,000 | -5,565,000 | -113,941,000 | -4,193,000 | -101,866,000 | -100,973,000 | -3,877,000 | -6,402,000 | -80,295,000 | -58,719,000 | -5,223,000 | -5,512,000 | 32,626,380 | -4,088,765 | -40,488,355 | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash generated from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -16,093,445 | -13,211,580 | 26,241,805 | 8,993,337 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in financing activities | 15,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, net of issuance costs | 405,000 | 906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term obligation, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and other liabilities | 14,000 | -28,000 | -106,000 | 375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of stockholder notes receivable, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term obligation, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment related to long-term obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of obligations under capital leases | -59,000 | -59,000 | 0 | 0 | -4,000 | -55,000 | -3,000 | -3,000 | -2,000 | -45,000 | -45,000 | -3,000 | -4,000 | -3,000 | -33,000 | -4,000 | -19,000 | -20,000 | -3,000 | -3,000 | -3,000 | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 183,000 | 210,000 | -66,000 | -66,000 | 126,000 | -2,099,000 | 637,000 | 637,000 | -98,000 | 139,000 | 424,000 | -68,000 | 23,000 | 102,000 | 377,000 | 377,000 | -933,000 | 1,098,000 | -141,000 | 535,000 | 616,000 | 378,000 | 454,000 | -104,000 | 123,000 | -27,000 | 368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of notes receivable, net of issuance costs | 46,150,000 | 198,000 | 13,156,000 | 13,156,000 | 283,000 | -136,710,000 | 178,864,000 | 178,864,000 | 17,000 | 21,358,000 | 114,514,000 | 0 | 0 | 96,409,000 | 96,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options, net of recoveries | 2,388,000 | 2,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued for services or in conjunction with license agreement | 95,000 | 95,000 | 0 | 0 | 95,000 | 11,000 | 0 | 79,000 | 79,000 | 0 | 4,000 | 75,000 | 75,000 | 0 | 8,000 | 67,000 | 31,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued below fair value | 522,000 | 522,000 | 0 | 0 | 0 | 522,000 | 0 | 0 | 0 | 522,000 | 522,000 | 0 | 0 | 0 | 522,000 | 0 | 522,000 | 0 | 0 | 6,000 | 516,000 | 17,000 | 17,000 | 380,487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest accrued on convertible promissory note | 104,000 | 104,000 | 0 | 0 | 104,000 | 0 | 0 | 104,000 | 104,000 | 0 | 0 | 104,000 | 104,000 | 0 | 0 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of liquidated damages in stock | 1,281,000 | 1,281,000 | 0 | 0 | 0 | 1,281,000 | 0 | 0 | 0 | 1,281,000 | 1,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -118,320,000 | -118,320,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | 118,320,000 | 118,320,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of cash paid for issuance costs | 40,378,000 | 40,378,000 | 0 | 0 | 0 | 40,378,000 | 0 | 0 | 0 | 40,378,000 | 40,378,000 | 0 | 0 | 0 | 40,378,000 | 0 | 40,378,000 | 0 | 0 | 0 | 40,378,000 | 0 | 0 | 40,378,669 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | 1,543,000 | 1,543,000 | 0 | 0 | 0 | 1,543,000 | 0 | 0 | 0 | 1,543,000 | 1,543,000 | 0 | 0 | 1,543,000 | 1,543,000 | 0 | 0 | 1,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation, net of recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued for services | 0 | 0 | 45,696 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued in conjunction with license agreement | 0 | 0 | 14,570 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest accrued on convertible promissory notes | 0 | 5,208 | 98,561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term and long-term investments | -118,320,000 | 0 | 0 | 6,000 | -118,326,000 | -118,326,000 | 2,938,000 | -6,532,000 | 0 | -114,726,000 | -4,364,000 | -108,346,000 | -4,000 | -1,000 | -11,000 | -108,330,000 | -85,911,000 | -7,589,000 | -9,499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 118,320,000 | 0 | 0 | 1,444,000 | 116,876,000 | 116,876,000 | 450,000 | 9,486,000 | 0 | 14,809,823 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible promissory notes and accrued interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—to convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of warrant in connection with financing agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in settlement of liquidated damages | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment under capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options, net of reversals | 954,000 | -15,710,000 | 17,159,000 | 17,159,000 | 545,000 | 502,000 | 14,947,000 | 448,000 | 467,000 | 13,088,000 | 13,088,000 | 398,000 | 408,000 | 11,454,000 | 10,343,000 | 10,230,000 | 377,000 | 402,000 | 8,909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible promissory notes | 0 | 0 | 1,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical expense | -272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical | 692,000 | -246,000 | -23,000 | -347,000 | 1,325,000 | 1,325,000 | 208,000 | 367,000 | -470,000 | 884,000 | 267,000 | 2,088,000 | 919,000 | 3,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of note receivable, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of stockholder notes | 0 | 0 | 6,000 | 177,000 | 4,000 | 159,000 | 173,000 | 43,000 | 0 | 0 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of cash paid for issuance costs | 0 | 62,035,000 | 60,935,000 | 2,917,000 | 1,000 | 14,000 | 49,105,000 | 49,100,000 | 0 | -73,190 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible note payable | 0 | 0 | 462,929 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible promissory notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable pursuant to sale of common stock and warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | 0 | 0 | 114,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, net of note receivable and cash paid for issuance costs | 685,000 | -223,000 | 89,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- to convertible preferred stock | 0 | 0 | 1,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- to common stock | 0 | 0 | 534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable for sale of common stock and warrants | 0 | 0 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term and long-term investments | 108,346,000 | 4,940,000 | 8,210,000 | 86,447,000 | 12,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation, net of reversals | 7,965,000 | 201,000 | 306,000 | 197,322 | 540,132 | 6,662,569 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of stockholder note | 25,117 | 0 | 0 | 37,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 0 | 0 | 53,966 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 447,000 | -301,000 | -117,285 | 264,255 | 513,848 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of capital leases, net of short-term portion | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -19,992,116 | -14,809,823 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to repurchase common stock | 0 | 0 | -250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock for services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of issuance costs related to initial public offering | -360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 73,908 |
